株探米国株
日本語 英語
エドガーで原本を確認する
0000763563 False 0000763563 2022-10-20 2022-10-20 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 8-K

_________________

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 21, 2022 (October 20, 2022)

_______________________________

CHEMUNG FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

_______________________________

New York 001-35741 16-1237038
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

One Chemung Canal Plaza

Elmira, New York 14901

(Address of principal executive offices) (Zip Code)

(607) 737-3711

(Registrant's telephone number, including area code)

 

(Former name or former address, if changed since last report)

_______________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $.01 per share CHMG Nasdaq Stock Market LLC

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 
 
Item 2.02. Results of Operations and Financial Condition.

On October 20, 2022, Chemung Financial Corporation (Nasdaq: CHMG) issued a press release describing its results of operations for the three and nine month periods ended September 30, 2022.

A copy of the press release is attached as Exhibit 99.1 to this report and is being furnished to the Securities and Exchange Commission and shall not be deemed filed for any purpose.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

             99.1  Press Release of Chemung Financial Corporation dated October 20, 2022.

             104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 
 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  CHEMUNG FINANCIAL CORPORATION
     
   
Date: October 21, 2022 By:  /s/ Karl F. Krebs        
    Karl F. Krebs
    Chief Financial Officer and Treasurer
   

 

EX-99.1 2 exh_991.htm PRESS RELEASE EdgarFiling

EXHIBIT 99.1

Chemung Financial Corporation Reports Third Quarter 2022 Net Income of $6.5 million, or $1.37 per Share

ELMIRA, N.Y., Oct. 20, 2022 (GLOBE NEWSWIRE) -- Chemung Financial Corporation (the “Corporation”) (Nasdaq: CHMG), the parent company of Chemung Canal Trust Company (the “Bank”), today reported net income of $6.5 million, or $1.37 per share, for the third quarter of 2022, compared to $6.6 million, or $1.42 per share, for the third quarter of 2021.

"I am pleased to report another quarter of strong financial results for Chemung Financial Corporation, with earnings per share of $1.37," said Anders M. Tomson, President and CEO. "Our interest-earning assets continued to contribute meaningfully to our net interest income this quarter, validating our commitment to organic loan growth which was experienced across all loan portfolios during the quarter. The strength of our balance sheet positions us well for the future," Tomson added.

Third Quarter Highlights1:

  • Loans1, excluding PPP, grew $266.3 million, or 18.05%.
     
  • Year to date net interest margin increased to 2.98% for the nine months ended September 30, 2022, a fifteen basis points increase when compared to the same period in the prior year.
     
  • Net interest income grew $4.6 million, or 9.5% in the nine month period ending September 30, 2022, when compared to the same period in the prior year.
     
  • Net interest margin increased twenty basis points in the third quarter of 2022 to 3.08% when compared to the prior quarter.
     
  • Net interest income grew $1.3 million, or 7.6% in the third quarter of 2022 when compared to the prior quarter.
     
  • Released $1.2 million pandemic related portion of the allowance for loan losses in the third quarter. No pandemic related allowance for loan losses remains as of September 30, 2022.
     
  • Dividends declared during the third quarter 2022 were $0.31 per share.

1 Balance sheet comparisons are calculated as of September 30, 2022 versus December 31, 2021.

3rd Quarter 2022 vs 3rd Quarter 2021 Net Interest Income:
Net interest income for the third quarter of 2022 totaled $19.0 million compared to $16.8 million for the same period in the prior year, an increase of $2.2 million, or 12.8%, due primarily to increases of $3.0 million in interest income on loans, including fees, and $0.3 million in interest and dividend income on taxable securities, offset by increases of $1.0 million in interest expense on deposits, and $0.2 million in interest expense on borrowed funds.

The increase in interest income on loans, including fees was due primarily to a $156.6 million increase in average loan balances, representing increases across all loan categories. The average yield on loans increased 30 basis points when compared to the same period in the prior year, primarily related to the commercial loan portfolio due to an increase in average interest rates. The increase in interest and dividend income on taxable securities was due primarily to an increase in average invested balances of $42.4 million, and an eight basis points increase in the average yield due to an increase in average interest rates.

The increase in interest expense on deposits was due primarily to an increase in the average balances and interest rates on one-way brokered deposits, when compared to the same period in the prior year. The increase in interest expense on borrowed funds was due primarily to an increase in the average balances and interest rates of overnight FHLBNY borrowing in the current quarter, when compared to the same period in the prior year.

Fully taxable equivalent net interest margin was 3.08% for the third quarter 2022, compared to 2.88% for the same period in the prior year. Average interest-earning assets increased $129.4 million for the three months ended September 30, 2022 compared to the same period in the prior year. The average yield on interest-earning assets increased 39 basis points to 3.41%, and the average cost of interest-bearing liabilities increased 29 basis points to 0.51%, for the three months ended September 30, 2022, when compared to the same period in the prior year.

Non-Interest Income:

Non-interest income for the third quarter of 2022 was $5.0 million compared to $6.0 million for the same period in the prior year, a decrease of $1.0 million, or 15.6%. The decrease in the current quarter was due primarily to decreases of $0.4 million in wealth management group fee income, $0.3 million in other non-interest income, $0.2 million in net gains on sales of loans held for sale, $0.1 million in interchange revenue from debit card transactions, and $0.1 million in change in fair value of equity investments, offset by an increase of $0.1 million in service charges on deposit accounts.

The decrease in wealth management group fee income was primarily due to a decrease in the market value of the total assets under management or administration. The decrease in other non-interest income was primarily attributable to $0.1 million one-time property and sales tax refunds, and a $0.1 million gain on the sale of real estate property associated with a branch closure, in the same period of the prior year. The decrease in net gains on sales of loans held for sale was primarily attributable to a decrease in residential mortgage loans sold into the secondary market when compared to the same period in the prior year. The decrease in interchange revenue from debit card transactions was primarily attributable to a decrease in consumer debit card usage when compared to the same period in the prior year. The decrease in fair value of equity investments in the current quarter was due to a decrease in the market value of the assets held. The increase in service charges on deposit accounts in the current quarter was primarily attributable to an increase in NSF and overdraft fees when compared to the same period in the prior year.

Non-Interest Expense:

Non-interest expense for the third quarter of 2022 was $14.6 million compared to $14.1 million for the same period in the prior year, an increase of $0.5 million, or 3.4%. The increase can be mostly attributed to increases of $0.5 million in pension and other employee benefits, $0.3 million in salaries and wages, and $0.1 million in marketing and advertising expenses, offset by decreases of $0.3 million in loan expenses and $0.2 million in net occupancy expenses.

Pension and other employee benefits increased primarily due to an increase in employee healthcare costs when compared to the same quarter in the prior year. The increase in salaries and wages can be primarily attributed to new and seasonal hiring and severance expense and a decrease in deferred salary costs related to PPP, when compared to the same period in the prior year. The increase in marketing and advertising expenses can be primarily attributed to the timing of initiatives. Loan expenses decreased primarily due to the timing of flat fee payments related to indirect loan activity. Net occupancy expenses decreased primarily due to decreases in depreciation expense related to the sale of properties, when compared to the same period in the prior year.

Income Tax Expense:

Income tax expense for the third quarter of 2022 and 2021 was $1.7 million, respectively. The effective tax rate for the current quarter increased to 21.2% compared to 20.4% for the same period in the prior year.

3rd Quarter 2022 vs 2nd Quarter 2022

Net Interest Income:

Net interest income for the third quarter of 2022 totaled $19.0 million compared to $17.6 million for the prior quarter, an increase of $1.4 million, or 7.6%, due primarily to increases of $2.3 million in interest income on loans, including fees, and $0.1 million in interest and dividend income on taxable securities, offset by an increase of $1.0 million in interest expense on deposit accounts and $0.1 million in interest expense on borrowed funds.

The increase in interest income on loans, including fees, can be primarily attributed to an $88.1 million increase in average invested loan balances representing increases across all loan categories. The average yield on loans increased 29 basis points due to an increase in interest rates, when compared to the prior quarter. The increase in interest and dividend income on taxable securities can be primarily attributed to an 11 basis points increase in the average yield on taxable securities in the third quarter of 2022 when compared to the prior quarter. The increase in interest expense on deposits was due primarily to an increase in one-way brokered deposits, when compared to the prior quarter. The increase in interest expense on borrowed funds was due primarily to an increase in interest rates on overnight FHLBNY borrowings in the current quarter, when compared to the prior quarter.

Fully taxable equivalent net interest margin was 3.08% in the current quarter compared to 2.97% in the prior quarter. Average interest-earning assets increased $61.5 million in the current quarter compared to the prior quarter. The average yield on interest-earning assets increased 29 basis points to 3.41% and the average cost of interest-bearing liabilities increased 27 basis points to 0.51%, for the three months ended September 30, 2022, compared to the prior quarter.

Non-Interest Income:

Non-interest income for the third quarter of 2022 was $5.0 million compared to $5.3 million for the prior quarter, a decrease of $0.3 million, or 5.3%. The decrease was mostly attributed to decreases of $0.2 million in wealth management group fee income, $0.1 million in other non-interest income, and $0.1 million in interchange revenue from debit card transactions, offset by increases of $0.1 million in the change in fair value of equity investments, and $0.1 million in service charges on deposit accounts. The decrease in wealth management group fee income was primarily attributed to a decrease in the market value of the total assets under management or administration. The decrease in interchange revenue from debit card transactions was primarily attributed to a decrease in consumer debit card usage when compared to the prior quarter. The increase in service charges on deposit accounts was primarily attributed to an increase in NSF and overdraft fees when compared to the prior quarter.

Non-Interest Expense:

Non-interest expense for the third quarter of 2022 was $14.6 million compared to $14.3 million for the prior quarter, an increase of $0.3 million, or 1.6%. The increase can be mostly attributed to increases of $0.5 million in salaries and wages, and $0.3 million in other non-interest expense, offset by a decrease of $0.4 million in data processing expenses.

The increase in salaries and wages can be primarily attributed to new and seasonal hiring and severance expense, offset by a decrease in the market value of the Corporation's deferred compensation plan in the third quarter of 2022. The increase in other non-interest expense can be primarily attributed to the recapture of $0.2 million of accrued expenditures related to the resolution of a telecommunication contract dispute in the prior quarter. The decrease in data processing expense can be primarily attributed to the timing of invoices, when compared to the second quarter of 2022.

Income Tax Expense:

Income tax expense for the third quarter of 2022 was $1.7 million compared to $2.3 million for the prior quarter, a decrease of $0.6 million in income tax expense. The effective tax rate for the current quarter decreased to 21.2% compared to 22.6% in the prior quarter.

Asset Quality

Non-performing loans totaled $8.3 million at September 30, 2022, or 0.48% of total loans, compared to $8.1 million, or 0.54% of total loans at December 31, 2021. Non-performing assets, which are comprised of non-performing loans and other real estate owned, were $8.5 million, or 0.33% of total assets, at September 30, 2022, compared to $8.2 million, or 0.34% of total assets, at December 31, 2021. The increase in non-performing loans can mostly be attributed to the addition of two commercial loans, offset by payments received on non-performing loans across all loan portfolios. The increase in non-performing assets can be primarily attributed to the increase in non-performing loans.

Management performs an ongoing assessment of the adequacy of the allowance for loan losses based upon a number of factors including an analysis of historical loss factors, collateral evaluations, recent charge-off experience, credit quality of the loan portfolio, current economic conditions and loan growth. Management continued to evaluate the potential impact of the COVID-19 pandemic as it relates to the loan portfolio. As part of this analysis, the Corporation released the final $1.2 million of the pandemic related portion of the allowance in the third quarter of 2022. In total, the Corporation released $4.3 million and utilized $0.5 million of the pandemic related allowance established in 2020.

The allowance for loan losses was $18.6 million at September 30, 2022 and $21.0 million at December 31, 2021, respectively. The decrease in the allowance for loan losses can mostly be attributed to the $2.4 million release of pandemic related portion of the allowance as of September 30, 2022, the $1.5 million release of a specific reserve related to the sale of a large commercial real estate credit, positive impacts of $0.8 million related to upgrades of two large commercial credits, and a $1.0 million decrease in the historical loss factor due to the roll-off of a commercial real estate owner occupied property previously charged off in the second quarter of 2020. These decreases in the allowance were offset by additional provision of $1.7 million related to increased loan growth, along with additional provision for loan concentrations and deteriorating national economic conditions.

The allowance for loan losses was 224.21% of non-performing loans at September 30, 2022 compared to 259.17% at December 31, 2021. The ratio of the allowance for loan losses to total loans was 1.07% at September 30, 2022 compared to 1.38% at December 31, 2021. The ratio of the allowance for loan losses to total loans excluding PPP loans was 1.07% at September 30, 2022, compared to 1.43% at December 31, 2021.

Balance Sheet Activity

Total assets were $2.551 billion at September 30, 2022 compared to $2.418 billion at December 31, 2021, an increase of $132.9 million, or 5.5%. The increase can be mostly attributed to increases of $224.5 million in loans, net of deferred origination fees and costs, $45.9 million in accrued interest receivable and other assets, $15.4 million in total cash and cash equivalents, and a decrease of $2.4 million in allowance for loan losses, offset by a decrease of $151.7 million in securities available for sale, at estimated fair value.

The increase in loans, net of deferred loan fees, can mostly be attributed to increases of $143.8 million in commercial loans, $23.8 million in residential mortgage loans, and $56.9 million in consumer loans. Paydowns due to SBA forgiveness of PPP loans decreased the total loan portfolio by $40.2 million as of September 30, 2022, when compared to December 31, 2021. The increase in accrued interest receivable and other assets was primarily due to increases of $25.9 million in the deferred tax asset, related to the market value adjustment on the available for sale securities portfolio, and $19.3 million in the interest rate swap asset. The increase in cash and cash equivalents was primarily due to changes in deposits, securities, and loans. The decrease in securities available for sale can be mostly attributed to $73.3 million in paydowns and a decrease in the fair value of the portfolio of $99.4 million due to increases in interest rates, offset by purchases of $24.3 million.

Total liabilities were $2.396 billion at September 30, 2022 compared to $2.207 billion at December 31, 2021, an increase of $188.9 million, or 8.6%. The increase in total liabilities can primarily be attributed to increases of $177.1 million, or 8.2% in deposits, and $26.4 million in accrued interest payable and other liabilities, offset by a decrease of $14.1 million in advances and other debt.

The increase in deposits was due primarily to increases of $26.8 million in public deposits, $119.7 million of one-way brokered deposits, and $34.5 million in consumer deposits, offset by a decrease of $3.8 million in commercial deposits. The increase in accrued interest payable and other liabilities was primarily attributed to an increase of $19.1 million in the interest rate swap liability. The decrease in advances and other debt can be attributed to a decrease in overnight FHLBNY borrowings.

Total shareholders’ equity was $155.5 million at September 30, 2022, compared to $211.5 million at December 31, 2021, a decrease of $56.0 million, or 26.5%, primarily due to a $73.4 million decrease in accumulated other income (loss), offset by an increase of $17.0 million in retained earnings. The decrease in accumulated other comprehensive income (loss) can be attributed to a decrease in the fair market value of the securities portfolio due to the increase in interest rates. The increase in retained earnings was due primarily to net income of $21.3 million, offset by $4.3 million in dividends declared.

The total equity to total assets ratio was 6.10% at September 30, 2022, compared to 8.74% at December 31, 2021. The tangible equity to tangible assets ratio was 5.29% at September 30, 2022 compared to 7.91% at December 31, 2021. Book value per share decreased to $33.14 at September 30, 2022 from $45.09 at December 31, 2021. As of September 30, 2022, the Bank’s capital ratios were in excess of those required to be considered well-capitalized under the regulatory framework for prompt corrective action.

Liquidity

Management believes that the Corporation's liquidity position is strong. The Corporation uses a variety of resources to meet its liquidity needs. These include short term investments, cash flow from lending and investing activities, core- deposit growth and non-core funding sources, such as time deposits of $100,000 or more, brokered deposits, FHLBNY advances, and other borrowings. As of September 30, 2022, the Corporation's cash and cash equivalents balance was $42.4 million. The Corporation also maintains an investment portfolio of securities available for sale, comprised primarily of mortgage-backed securities and municipal bonds. Although this portfolio generates interest income for the Corporation, it also serves as an available source of liquidity and capital if the need should arise. As of September 30, 2022, the Corporation's investment in securities available for sale was $640.4 million, $481.7 million of which was not pledged as collateral. Additionally, the Bank's unused borrowing capacity at the Federal Home Loan Bank of New York was $203.5 million, as of September 30, 2022. As of September 30, 2022, the Corporation entered into one-way brokered deposit arrangements with 4-week and 13-week terms totaling $119.7 million.

Other Items

The market value of total assets under management or administration in our Wealth Management Group was $1.921 billion at September 30, 2022, including $309.0 million of assets under management or administration for the Corporation, compared to $2.325 billion at December 31, 2021, including $344.2 million of assets under management or administration for the Corporation, a decrease of $403.4 million, or 17.35%, due to a general decline in market value.

As previously announced on January 8, 2021, the Corporation announced that the Board of Directors approved a new stock repurchase program. Under the new repurchase program, the Corporation may repurchase up to 250,000 shares of its common stock, or approximately 5% of its then outstanding shares. The repurchase program permits shares to be repurchased in open market or privately negotiated transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. As of September 30, 2022, a total of 49,184 shares of common stock at a total cost of $2.0 million were repurchased by the Corporation under its share repurchase program. No shares were repurchased in the third quarter of 2022. The weighted average cost was $40.42 per share repurchased. Remaining buyback authority under the share repurchase program was 200,816 shares at September 30, 2022.

About Chemung Financial Corporation

Chemung Financial Corporation is a $2.6 billion financial services holding company headquartered in Elmira, New York and operates 31 retail offices through its principal subsidiary, Chemung Canal Trust Company, a full service community bank with trust powers. Established in 1833, Chemung Canal Trust Company is the oldest locally-owned and managed community bank in New York State. Chemung Financial Corporation is also the parent of CFS Group, Inc., a financial services subsidiary offering non-traditional services including mutual funds, annuities, brokerage services, tax preparation services and insurance, and Chemung Risk Management, Inc., a captive insurance company based in the State of Nevada.

This press release may be found at: www.chemungcanal.com under Investor Relations.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act, and the Private Securities Litigation Reform Act of 1995. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in this press release. All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." The Corporation cannot promise that its expectations in such forward-looking statements will turn out to be correct. The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, cyber security risks, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, COVID-19, and changes in general business and economic trends.

Information concerning these and other factors, including Risk Factors, can be found in the Corporation’s periodic filings with the Securities and Exchange Commission (“SEC”), including the 2021 Annual Report on Form 10-K. These filings are available publicly on the SEC's website at http://www.sec.gov, on the Corporation's website at http:// www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746. Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events, or otherwise.


Chemung Financial Corporation  
Consolidated Balance Sheets (Unaudited)
    Sept. 30, June 30, March 31, Dec. 31, Sept. 30,
(in thousands)     2022     2022     2022     2021     2021  
ASSETS            
Cash and due from financial institutions   $ 32,262   $ 24,371   $ 21,757   $ 17,365   $ 28,859  
Interest-earning deposits in other financial institutions     10,161     5,397     43,726     9,616     32,838  
Total cash and cash equivalents     42,423     29,768     65,483     26,981     61,697  
Equity investments     2,677     2,750     2,949     2,964     2,933  
Securities available for sale     640,352     692,995     746,343     792,026     761,531  
Securities held to maturity     3,210     2,943     3,576     3,790     3,183  
FHLB and FRB stocks, at cost     3,872     5,897     3,576     4,218     3,562  
Total investment securities     647,434     701,835     753,495     800,034     768,276  
Commercial     1,203,608     1,124,701     1,102,304     1,059,848     1,060,230  
Mortgage     283,128     276,847     264,816     259,334     253,991  
Consumer     256,018     216,014     199,405     199,067     202,447  
Loans, net of deferred loan fees     1,742,754     1,617,562     1,566,525     1,518,249     1,516,668  
Allowance for loan losses     (18,631 )   (17,485 )   (19,928 )   (21,025 )   (20,940 )
Loans, net     1,724,123     1,600,077     1,546,597     1,497,224     1,495,728  
Loans held for sale             345     396     224  
Premises and equipment, net     16,581     16,812     17,260     17,969     18,370  
Operating lease right-of-use assets     6,646     6,841     7,035     7,234     7,084  
Goodwill     21,824     21,824     21,824     21,824     21,824  
Other intangible assets, net             4     15     26  
Accrued interest receivable and other assets     89,710     70,004     59,903     43,834     41,494  
Total assets   $ 2,551,418   $ 2,449,911   $ 2,474,895   $ 2,418,475   $ 2,417,656  


LIABILITIES AND SHAREHOLDERS' EQUITY
           
Deposits:            
Non-interest-bearing demand deposits   $ 747,972   $ 704,996   $ 726,699   $ 739,607   $ 725,181  
Interest-bearing demand deposits     287,172     267,554     284,689     284,721     282,036  
Money market accounts     664,616     641,008     699,506     654,553     661,049  
Savings deposits     282,916     285,593     283,369     280,195     275,137  
Time deposits     349,864     283,640     255,329     196,357     230,419  
Total deposits     2,332,540     2,182,791     2,249,592     2,155,433     2,173,822  
Advances and other debt     4,104     49,331     3,527     18,164     3,659  
Operating lease liabilities     6,810     6,998     7,186     7,378     7,227  
Accrued interest payable and other liabilities     52,445     36,101     29,080     26,045     26,809  
Total liabilities     2,395,899     2,275,221     2,289,385     2,207,020     2,211,517  
Shareholders' equity            
Common stock     53     53     53     53     53  
Additional-paid-in capital     47,506     47,196     46,880     46,901     47,203  
Retained earnings     205,874     200,870     194,295     188,877     183,873  
Treasury stock, at cost     (18,033 )   (18,084 )   (18,113 )   (17,846 )   (17,924 )
Accumulated other comprehensive income (loss)     (79,881 )   (55,345 )   (37,605 )   (6,530 )   (7,066 )
Total shareholders' equity     155,519     174,690     185,510     211,455     206,139  
Total liabilities and shareholders' equity   $ 2,551,418   $ 2,449,911   $ 2,474,895   $ 2,418,475   $ 2,417,656  
Period-end shares outstanding     4,693     4,691     4,689     4,689     4,679  


Chemung Financial Corporation
Consolidated Statements of Income (Unaudited)

  Three Months Ended
September 30,
      Nine Months Ended
September 30,
   
(in thousands, except per share data)   2022     2021   Percent
Change
    2022     2021   Percent
Change
Interest and dividend income:

Loans, including fees


$


        17,670
 

$


        14,655
 

20.6
   

$


47,541
 

$


43,964
 

8.1
 
Taxable securities   2,982     2,678   11.4       8,533     6,431   32.7  
Tax exempt securities   267     265   0.8       805     792   1.6  
Interest-earning deposits   80     35   128.6       116     131   (11.5 )
Total interest and dividend income   20,999     17,633   19.1       56,995     51,318   11.1  
Interest expense:

Deposits
 



1,805
   



768
 



135.0
     



3,322
   



2,521
 



31.8
 
Borrowed funds   204     33   518.2       365     100   265.0  
Total interest expense   2,009     801   150.8       3,687     2,621   40.7  


Net interest income
 

18,990
   

16,832
 

12.8
     

53,308
   

48,697
 

9.5
 
Provision for loan losses   1,255     356   252.5       (1,634 )   (53 ) 2,983.0  
Net interest income after provision for loan losses   17,735     16,476   7.6       54,942     48,750   12.7  
Non-interest income:

Wealth management group fee income
 

2,403
   

2,765
 

(13.1


)
   

7,788
   

8,246
 

(5.6


)
Service charges on deposit accounts   989     856   15.5       2,789     2,305   21.0  
Interchange revenue from debit card transactions   1,126     1,237   (9.0 )     3,462     3,622   (4.4 )
Change in fair value of equity investments   (93 )   15   (720.0 )     (448 )   203   N/M
Net gains on sales of loans held for sale   7     242   (97.1 )     106     884   (88.0 )
Net gains (losses) on sales of other real estate owned   22       N/M     68     (18 ) (477.8 )
Income from bank owned life insurance   12     13   (7.7 )     34     39   (12.8 )
Other   570     842   (32.3 )     2,219     2,802   (20.8 )
Total non-interest income   5,036     5,970   (15.6 )     16,018     18,083   (11.4 )
Non-interest expense:

Salaries and wages
 

6,550
   

6,259
 

4.6
     

18,829
   

18,058
 

4.3
 
Pension and other employee benefits   2,024     1,511   34.0       5,679     4,450   27.6  
Other components of net periodic pension and postretirement benefits   (413 )   (391 ) 5.6       (1,224 )   (1,173 ) 4.3  
Net occupancy   1,269     1,432   (11.4 )     4,065     4,446   (8.6 )
Furniture and equipment   493     409   20.5       1,340     1,185   13.1  
Data processing   2,087     2,210   (5.6 )     6,742     6,261   7.7  
Professional services   442     542   (18.5 )     1,627     1,531   6.3  
Amortization of intangible assets       42   (100.0 )     15     232   (93.5 )
Marketing and advertising   266     162   64.2       726     572   26.9  
Other real estate owned expense   12     7   71.4       (17 )   24   (170.8 )
FDIC insurance   389     356   9.3       987     1,075   (8.2 )
Loan expense   (64 )   196   (132.7 )     327     720   (54.6 )
Other   1,522     1,365   11.5       4,491     3,923   14.5  
Total non-interest expense   14,577     14,100   3.4       43,587     41,304   5.5  
Income before income tax expense   8,194     8,346   (1.8 )     27,373     25,529   7.2  
Income tax expense   1,741     1,700   2.4       6,029     5,558   8.5  
Net income $ 6,453   $ 6,646   (2.9 )   $ 21,344   $ 19,971   6.9  
Basic and diluted earnings per share $ 1.37   $ 1.42       $ 4.55   $ 4.26    
Cash dividends declared per share   0.31     0.31         0.93     0.88    
Average basic and diluted shares outstanding   4,692     4,678         4,691     4,683    


N/M - Not Meaningful
             


Chemung Financial Corporation   As of or for the Three Months Ended
  As of or for the
Nine Months Ended
 
Consolidated Financial Highlights (Unaudited)
(in thousands, except per share data)
  Sept. 30,
2022
June 30,
2022
Mar. 31,
2022
Dec. 31,
2021
Sept. 30,
2021
Sept. 30,
2022
  Sept. 30,
2021
 
RESULTS OF OPERATIONS
Interest income
  $ 20,999   $ 18,538   $ 17,458   $ 17,690   $ 17,633   $ 56,995     $ 51,318    
Interest expense     2,009     897     781     798     801     3,687       2,621    
Net interest income     18,990     17,641     16,677     16,892     16,832     53,308       48,697    
Provision (credit) for loan losses     1,255     (1,744 )   (1,145 )   70     356     (1,634 )     (53 )  
Net interest income after provision for loan losses     17,735     19,385     17,822     16,822     16,476     54,942       48,750    
Non-interest income     5,036     5,319     5,663     5,787     5,970     16,018       18,083    
Non-interest expense     14,577     14,342     14,668     14,378     14,100     43,587       41,304    
Income before income tax expense     8,194     10,362     8,817     8,231     8,346     27,373       25,529    
Income tax expense     1,741     2,338     1,950     1,777     1,700     6,029       5,558    
Net income   $ 6,453   $ 8,024   $ 6,867   $ 6,454   $ 6,646   $ 21,344     $ 19,971    
Basic and diluted earnings per share $ 1.37   $ 1.72   $ 1.46   $ 1.38   $ 1.42   $ 4.55     $ 4.26    
Average basic and diluted shares outstanding   4,692     4,690     4,689     4,682     4,678     4,691       4,683    
PERFORMANCE RATIOS                
Return on average assets   1.02 %   1.32 %   1.14 %   1.04 %   1.09 %   1.16 %   1.11 %  
Return on average equity   14.17 %   18.06 %   13.68 %   12.30 %   12.68 %   15.23 %   13.16 %  
Return on average tangible equity (a)   16.12 %   20.58 %   15.32 %   13.74 %   14.16 %   17.23 %   14.75 %  
Efficiency ratio (unadjusted) (f)   60.67 %   62.47 %   65.66 %   63.40 %   61.84 %   62.87 %   61.85 %  
Efficiency ratio (adjusted) (a) (b)   60.40 %   62.17 %   65.32 %   63.11 %   61.40 %   62.57 %   61.25 %  
Non-interest expense to average assets   2.30 %   2.35 %   2.43 %   2.32 %   2.30 %   2.36 %   2.29 %  
Loans to deposits   74.71 %   74.11 %   69.64 %   70.44 %   69.77 %   74.71 %   69.77 %  
YIELDS / RATES - Fully Taxable Equivalent                
Yield on loans   4.19 %   3.90 %   3.84 %   3.90 %   3.84 %   3.98 %   3.79 %  
Yield on investments   1.72 %   1.60 %   1.47 %   1.35 %   1.49 %   1.59 %   1.33 %  
Yield on interest-earning assets   3.41 %   3.12 %   3.00 %   2.99 %   3.02 %   3.18 %   2.98 %  
Cost of interest-bearing deposits   0.47 %   0.21 %   0.20 %   0.21 %   0.21 %   0.30 %   0.23 %  
Cost of borrowings   2.56 %   1.70 %   2.65 %   2.16 %   3.56 %   2.17 %   3.57 %  
Cost of interest-bearing liabilities   0.51 %   0.24 %   0.21 %   0.22 %   0.22 %   0.32 %   0.24 %  
Interest rate spread   2.90 %   2.88 %   2.79 %   2.77 %   2.80 %   2.86 %   2.74 %  
Net interest margin, fully taxable equivalent   3.08 %   2.97 %   2.87 %   2.85 %   2.88 %   2.98 %   2.83 %  
CAPITAL                
Total equity to total assets at end of period   6.10 %   7.13 %   7.50 %   8.74 %   8.53 %   6.10 %   8.53 %  
Tangible equity to tangible assets at end of period (a)   5.29 %   6.30 %   6.67 %   7.91 %   7.69 %   5.29 %   7.69 %  
Book value per share $ 33.14   $ 37.24   $ 39.56   $ 45.09   $ 44.00   $ 33.14   $ 44.00    
Tangible book value per share (a)   28.49     32.59     34.91     40.44     39.34     28.49     39.34    
Period-end market value per share   41.87     47.00     46.69     46.45     45.30     41.87     45.30    
Dividends declared per share   0.31     0.31     0.31     0.31     0.31     0.93     0.88    
AVERAGE BALANCES
Loans and loans held for sale (c)
$ 1,675,859   $ 1,587,777   $ 1,532,445   $ 1,520,478   $ 1,519,264   $ 1,599,218   $ 1,554,039    
Interest earning assets   2,457,218     2,395,704     2,371,275     2,364,578     2,327,817     2,408,379     2,310,968    
Total assets   2,511,288     2,446,763     2,451,944     2,454,294     2,427,107     2,469,632     2,411,007    
Deposits   2,257,394     2,203,231     2,211,442     2,205,632     2,181,517     2,224,190     2,170,198    
Total equity   180,631     178,207     203,613     208,147     208,023     187,409     202,923    
Tangible equity (a)   158,807     156,382     181,778     186,302     186,155     165,581     180,971    
ASSET QUALITY
Net charge-offs (recoveries)
$ 109   $ 699   $ (48 ) $ (15 ) $ 92   $ 760   $ (69 )  
Non-performing loans (d)   8,310     7,374     7,703     8,114     8,373     8,310     8,373    
Non-performing assets (e)   8,503     7,665     7,956     8,226     8,544     8,503     8,544    
Allowance for loan losses   18,631     17,485     19,928     21,025     20,940     18,631     20,940    
Annualized net charge-offs (recoveries) to average loans   0.03 %   0.18 %   (0.01 %)   (0.01 %)   0.02 %   0.06 %   (0.01 %)  
Non-performing loans to total loans   0.48 %   0.46 %   0.49 %   0.54 %   0.56 %   0.48 %   0.56 %  
Non-performing assets to total assets   0.33 %   0.31 %   0.32 %   0.34 %   0.35 %   0.33 %   0.35 %  
Allowance for loan losses to total loans   1.07 %   1.08 %   1.27 %   1.38 %   1.38 %   1.07 %   1.38 %  
Allowance for loan losses to total loans, net of PPP   1.07 %   1.08 %   1.29 %   1.43 %   1.45 %   1.07 %   1.45 %  
Allowance for loan losses to non-performing loans   224.21 %   237.12 %   258.65 %   259.17 %   250.08 %   224.21 %   250.08 %  
  1.  See the GAAP to Non-GAAP reconciliations.
  2. Efficiency ratio (adjusted) is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non- interest income less net gains or losses on securities transactions.
  3. Loans and loans held for sale do not reflect the allowance for loan losses.
  4. Non-performing loans include non-accrual loans only.
  5. Non-performing assets include non-performing loans plus other real estate owned.
  6. Efficiency ratio (unadjusted) is non-interest expense divided by the total of net interest income plus non-interest income.


Chemung Financial Corporation
Average Consolidated Balance Sheets & Net Interest Income Analysis and Rate/Volume Analysis of Net Interest Income (Unaudited)

  Three Months Ended
September 30, 2022
  Three Months Ended
September 30, 2021
  Three Months Ended
September 30, 2022 vs. 2021
 
    Average
Balance
      Interest   Yield /
Rate
    Average
Balance
      Interest   Yield /
Rate
    Total
Change
      Due to
Volume
      Due to
Rate
 
(in thousands)                                                          
Interest earning assets:
Commercial loans


$


1,164,783
   

$


13,120
 

4.47


%


$


1,065,476
   

$


10,656
 

3.97


%


$


2,464
   

$


1,049
   

$


1,415
 
Mortgage loans   279,102       2,389   3.40 %   249,651       2,086   3.32 %   303       252       51  
Consumer loans   231,974       2,211   3.78 %   204,137       1,944   3.78 %   267       267        
Taxable securities   723,602       2,985   1.64 %   681,160       2,678   1.56 %   307       168       139  
Tax-exempt securities   41,918       326   3.09 %   41,654       327   3.11 %   (1 )     2       (3 )
Interest-earning deposits   15,839       80   2.00 %   85,739       36   0.17 %   44       (53 )     97  
Total interest earning assets   2,457,218       21,111   3.41 %   2,327,817       17,727   3.02 %   3,384       1,685       1,699  
Non-interest earnings assets: Cash and due from banks  

24,481
         

27,421
                 
Other assets   47,256           92,719                  
Allowance for loan losses   (17,667 )         (20,850 )                
Total assets $ 2,511,288         $ 2,427,107                  
Interest-bearing liabilities: Interest-bearing checking $ 258,420     $ 112  

0.17
% $ 272,236     $ 52   0.08 % $ 60     $ (3

)
  $ 63  
Savings and money market   927,737       575   0.25 %   943,996       205   0.09 %   370       (4 )     374  
Time deposits   344,363       1,118   1.29 %   236,062       511   0.86 %   607       290       317  
Capital leases and other debt   31,646       204   2.56 %   3,681       33   3.56 %   171       183       (12 )
Total int.-bearing liabilities   1,562,166       2,009   0.51 %   1,455,975       801   0.22 %   1,208       467       741  

Non-interest-bearing liabilities:
                         
Demand deposits   726,874           729,223                  
Other liabilities   41,617           33,886                  
Total liabilities   2,330,657           2,219,084                  
Shareholders' equity   180,631           208,023                  
Total liabilities and shareholders' equity

$
2,511,288        

$
2,427,107                  
Fully taxable equivalent net interest income       19,102           16,926    

$
2,176    

$
1,219    

$
957  
Net interest rate spread (1)       2.90 %       2.80 %          
Net interest margin, fully taxable equivalent (2)
Taxable equivalent adjustment
      (112

)
3.08 %       (94

)
2.88 %          
Net interest income     $ 18,990         $ 16,832              
  1. Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
  2. Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.


Chemung Financial Corporation
Average Consolidated Balance Sheets & Net Interest Income Analysis and Rate/Volume Analysis of Net Interest Income (Unaudited)

  Nine Months Ended
September 30, 2022
  Nine Months Ended
September 30, 2021
  Nine Months Ended
September 30, 2022 vs. 2021
(in thousands)

Interest earning assets:
Average
Balance
  Interest   Yield /
Rate
  Average
Balance
 

Interest
  Yield /
Rate
  Total
Change
  Due to
Volume
  Due to
Rate
Commercial loans $ 1,116,687   $ 34,911   4.18 %   $ 1,100,503   $ 31,741   3.86 %   $ 3,170   $ 478   $ 2,692  
Mortgage loans   270,484     6,798   3.36 %     246,179     6,342   3.44 %     456     608     (152 )
Consumer loans   212,047     5,953   3.75 %     207,357     5,970   3.85 %     (17 )   136     (153 )
Taxable securities   744,503     8,542   1.53 %     616,862     6,435   1.39 %     2,107     1,417     690  
Tax-exempt securities   42,190     989   3.13 %     41,401     976   3.15 %     13     19     (6 )
Interest-earning deposits   22,468     116   0.69 %     98,666     131   0.18 %     (15 )   (164 )   149  
Total interest earning assets   2,408,379     57,309   3.18 %     2,310,968     51,595   2.98 %     5,714     2,494     3,220  


Non-interest earnings assets:
                     
Cash and due from banks   24,317           26,789              
Other assets   56,593           94,323              
Allowance for loan losses   (19,657 )         (21,073 )            
Total assets $ 2,469,632         $ 2,411,007              




Interest-bearing liabilities:
                     
Interest-bearing checking $ 275,062     $ 219   0.11 % $ 282,970     $ 174   0.08 % $ 45   $ (6 ) $ 51  
Savings and money market   948,411       1,029   0.15 %   928,137       714   0.10 %   315     13     302  
Time deposits   276,717       2,075   1.00 %   267,475       1,633   0.82 %   442     60     382  
Capital leases and other debt   22,414       364   2.17 %   3,745       100   3.57 %   264     317     (53 )
Total int.-bearing liabilities   1,522,604       3,687   0.32 %   1,482,327       2,621   0.24 %   1,066     384     682  


Non-interest-bearing liabilities:
                     
Demand deposits   724,000           691,616              
Other liabilities   35,619           34,141              
Total liabilities   2,282,223           2,208,084              
Shareholders' equity   187,409           202,923              
Total liabilities and shareholders' equity $ 2,469,632         $ 2,411,007              
Fully taxable equivalent net interest income       53,622           48,974     $



4,648
  $ 2,110   $ 2,538  
Net interest rate spread (1)       2.86 %       2.74 %      
Net interest margin, fully taxable equivalent (2)      

2.98


%
     

2.83


%
     
Taxable equivalent adjustment       (314 )         (277 )        
Net interest income     $ 53,308         $ 48,697          
  1. Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
  2. Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.

Chemung Financial Corporation

GAAP to Non-GAAP Reconciliations (Unaudited)

The Corporation prepares its Consolidated Financial Statements in accordance with GAAP. See the Corporation’s unaudited consolidated balance sheets and statements of income contained within this press release. That presentation provides the reader with an understanding of the Corporation’s results that can be tracked consistently from period-to-period and enables a comparison of the Corporation’s performance with other companies’ GAAP financial statements.

In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

The SEC has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain “non-GAAP financial measures.” Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Corporation’s reasons for utilizing the non-GAAP financial measure as part of its financial disclosures. The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP. When these exempted measures are included in public disclosures, supplemental information is not required. The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules, although we are unable to state with certainty that the SEC would so regard them.

Fully Taxable Equivalent Net Interest Income and Net Interest Margin

Net interest income is commonly presented on a tax-equivalent basis. That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total. This adjustment is considered helpful in comparing one financial institution's net interest income to that of other institutions or in analyzing any institution’s net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations. Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest-earning assets. For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time. The Corporation follows these practices.

  As of or for the Three Months Ended
  As of or for the
Nine Months Ended

(in thousands, except ratio data)
Sept. 30,
2022
June 30,
2022
March 31,
2022
Dec. 31,
2021
Sept. 30,
2021
  Sept. 30,
2022
Sept. 30,
2021
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT
Net interest income (GAAP) $         18,990   $         17,641   $         16,677   $         16,892   $         16,832   $ 53,308   $ 48,697  
Fully taxable equivalent adjustment   112     103     99     105     94     314     277  
Fully taxable equivalent net interest income (non-GAAP) $         19,102   $         17,744   $         16,776   $         16,997   $         16,926   $ 53,622   $ 48,974  


Average interest-earning assets (GAAP)


$


2,457,218
 

$


2,395,704
 

$


2,371,275
 

$


2,364,578
 

$


2,327,817
 

$


2,408,379
 

$


2,310,968
 


Net interest margin - fully taxable equivalent (non-GAAP)
 

3.08


%
 

2.97


%
 

2.87


%
 

2.85


%
 

2.88


%
 

2.98


%
 

2.83


%

Efficiency Ratio

The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income). The adjusted efficiency ratio is a non-GAAP financial measure which represents the Corporation’s ability to turn resources into revenue and is calculated as non-interest expense divided by total revenue (fully taxable equivalent net interest income and non- interest income), adjusted for one-time occurrences and amortization. This measure is meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s productivity measured by the amount of revenue generated for each dollar spent.        

 
As of or for the Three Months Ended
  As of or for the
Nine Months Ended

(in thousands, except ratio data)
Sept. 30,
2022
  June 30,
2022
  March 31,
2022
  Dec. 31,
2021
  Sept. 30,
2021
  Sept. 30,
2022
Sept. 30,
2021
EFFICIENCY RATIO

Net interest income (GAAP)


$


18,990
   

$


17,641
   

$


16,677
   

$


16,892
   

$


16,832
   

$


53,308
 

$


48,697
 
Fully taxable equivalent adjustment   112       103       99       105       94       314     277  
Fully taxable equivalent net interest income (non-GAAP) $ 19,102     $ 17,744     $ 16,776     $ 16,997     $ 16,926     $ 53,622   $ 48,974  
Non-interest income (GAAP) $ 5,036     $ 5,319     $ 5,663     $ 5,787     $ 5,970     $ 16,018   $ 18,083  
Less: net (gains) losses on security transactions                                      
Adjusted non-interest income (non-GAAP) $ 5,036     $ 5,319     $ 5,663     $ 5,787     $ 5,970     $ 16,018   $ 18,083  
Non-interest expense (GAAP) $ 14,577     $ 14,342     $ 14,668     $ 14,378     $ 14,100     $ 43,587   $ 41,304  
Less: amortization of intangible assets         (4 )     (11 )     (11 )     (42 )     (15 )   (232 )
Adjusted non-interest expense (non-GAAP) $ 14,577     $ 14,338     $ 14,657     $ 14,367     $ 14,058     $ 43,572   $ 41,072  
Efficiency ratio (unadjusted)   60.67 %     62.47 %     65.66 %     63.40 %     61.84 %     62.87 %   61.85 %
Efficiency ratio (adjusted)   60.40 %     62.17 %     65.32 %     63.11 %     61.40 %     62.57 %   61.25 %
Tangible Equity and Tangible Assets (Period-End)                        

Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures. Tangible equity represents the Corporation’s stockholders’ equity, less goodwill and intangible assets. Tangible assets represents the Corporation’s total assets, less goodwill and other intangible assets. Tangible book value per share represents the Corporation’s tangible equity divided by common shares at period-end. These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.       

 
As of or for the Three Months Ended
  As of or for the
Nine Months Ended

(in thousands, except per share and ratio data)
Sept. 30,
2022
June 30,
2022
March 31,
2022
Dec. 31,
2021
Sept. 30,
2021
  Sept. 30,
2022
Sept. 30,
2021
TANGIBLE EQUITY AND TANGIBLE ASSETS                
(PERIOD END)

Total shareholders' equity (GAAP)


$


155,519
 

$


174,690
 

$


185,510
 

$


211,455
 

$


206,139
   

$


155,519
 

$


206,139
 
Less: intangible assets   (21,824 )   (21,824 )   (21,828 )   (21,839 )   (21,850 )     (21,824 )   (21,850 )
Tangible equity (non-GAAP) $ 133,695   $ 152,866   $ 163,682   $ 189,616   $ 184,289     $ 133,695   $ 184,289  


Total assets (GAAP)


$


2,551,418
 

$


2,449,911
 

$


2,474,895
 

$


2,418,475
 

$


2,417,656
   

$


2,551,418
 

$


2,417,656
 
Less: intangible assets   (21,824 )   (21,824 )   (21,828 )   (21,839 )   (21,850 )     (21,824 )   (21,850 )
Tangible assets (non-GAAP) $ 2,529,594   $ 2,428,087   $ 2,453,067   $ 2,396,636   $ 2,395,806     $ 2,529,594   $ 2,395,806  


Total equity to total assets at end of period (GAAP)
 

6.10


%
 

7.13


%
 

7.50


%
 

8.74


%
 

8.53


%
   

6.10


%
 

8.53


%
Book value per share (GAAP) $ 33.14   $ 37.24   $ 39.56   $ 45.09   $ 44.00     $ 33.14   $ 44.00  
Tangible equity to tangible assets at end of period (non-GAAP)   5.29 %  
6.30
%  
6.67
%   7.91 %   7.69



%
    5.29 %  
7.69
%
Tangible book value per share (non-GAAP) $ 28.49   $ 32.59   $ 34.91   $ 40.44   $ 39.34     $ 28.49   $ 39.34  


Tangible Equity (Average)

Average tangible equity and return on average tangible equity are each non-GAAP financial measures. Average tangible equity represents the Corporation’s average stockholders’ equity, less average goodwill and intangible assets for the period. Return on average tangible equity measures the Corporation’s earnings as a percentage of average tangible equity. These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.        

  As of or for the Three Months Ended
  As of or for the
Nine Months Ended
(in thousands, except ratio data) Sept. 30,
2022
June 30,
2022
March 31,
2022
Dec. 31,
2021
Sept. 30,
2021
  Sept. 30,
2022
Sept. 30,
2021
TANGIBLE EQUITY (AVERAGE)

Total average shareholders' equity (GAAP)


$


180,631
 

$


178,207
 

$


203,613
 

$


208,147
 

$


208,023
   

$


187,409
 

$


202,923
 
Less: average intangible assets   (21,824 )   (21,825 )   (21,835 )   (21,845 )   (21,868 )     (21,828 )   (21,952 )
Average tangible equity (non-GAAP) $ 158,807   $ 156,382   $ 181,778   $ 186,302   $ 186,155     $ 165,581   $ 180,971  


Return on average equity (GAAP)
 

14.17


%
 

18.06


%
 

13.68


%
 

12.30


%
 

12.68


%


15.23


%
 

13.16


%
Return on average tangible equity (non-GAAP)   16.12 %   20.58 %   15.32 %   13.74 %   14.16 % 17.23 %   14.75 %

Adjustments for Certain Items of Income or Expense

In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular period by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the period, including certain nonrecurring items. The Corporation believes that the resulting non-GAAP financial measures may improve an understanding of its results of operations by separating out any such transactions or items that may have had a disproportionate positive or negative impact on the Corporation’s financial results during the particular period in question. In the Corporation’s presentation of any such non-GAAP (adjusted) financial measures not specifically discussed in the preceding paragraphs, the Corporation supplies the supplemental financial information and explanations required under Regulation G.

  As of or for the Three Months Ended
  As of or for the
Nine Months Ended
(in thousands, except per share and ratio data) Sept. 30,
2022
  June 30,
2022
  March 31,
2022
  Dec. 31,
2021
  Sept. 30,
2021
  Sept. 30,
2022
Sept. 30,
2021
NON-GAAP NET INCOME

Reported net income (GAAP)


$


6,453
   

$


8,024
   

$


6,867
   

$


6,454
   

$


6,646
   

$


21,344
 

$


19,971
 
Net (gains) losses on security transactions (net of tax)                                      
Net income (non-GAAP) $ 6,453     $ 8,024     $ 6,867     $ 6,454     $ 6,646     $ 21,344   $ 19,971  
Average basic and diluted shares outstanding   4,692       4,690       4,689       4,682       4,678       4,691     4,683  
Reported basic and diluted earnings per share (GAAP) $ 1.37     $ 1.72     $ 1.46     $ 1.38     $ 1.42     $ 4.55   $ 4.26  
Reported return on average assets (GAAP)   1.02 %     1.32 %     1.14 %     1.04 %     1.09 %     1.16 %   1.11 %
Reported return on average equity (GAAP)   14.17 %     18.06 %     13.68 %     12.30 %     12.68 %     15.23 %   13.16 %
Basic and diluted earnings per share (non-GAAP) $ 1.37     $ 1.72     $ 1.46     $ 1.38     $ 1.42     $ 4.55   $ 4.26  
Return on average assets (non-GAAP)   1.02 %     1.32 %     1.14 %     1.04 %     1.09 %     1.16 %   1.11 %
Return on average equity (non-GAAP)   14.17 %     18.06 %     13.68 %     12.30 %     12.68 %     15.23 %   13.16 %

Category: Financial

Source: Chemung Financial Corp

For further information contact:
Karl F. Krebs, EVP and CFO
kkrebs@chemungcanal.com
Phone: 607-737-3714