株探米国株
日本語 英語
エドガーで原本を確認する
0000835324 False 0000835324 2022-07-27 2022-07-27 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 8-K

_________________

CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  July 27, 2022

_______________________________

STOCK YARDS BANCORP, INC.

(Exact name of registrant as specified in its charter)

_______________________________

Kentucky 001-13661 61-1137529
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.)

1040 East Main Street,

Louisville, Kentucky 40206

(Address of Principal Executive Offices) (Zip Code)

(502) 582-2571

(Registrant's telephone number, including area code)

_______________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, no par value SYBT The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 
 
Item 2.02. Results of Operations and Financial Condition.

On July 27, 2022, Stock Yards Bancorp, Inc. issued a press release, a copy of which is attached hereto as Exhibit 99.1 and incorporated by reference, announcing earnings for the three and six month periods ended June 30, 2022.

The information in this Form 8-K and the attached Exhibits shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(D) Exhibits

99.1 Press release dated July 27, 2022

104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 
 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  Stock Yards Bancorp, Inc.
     
   
Date: July 27, 2022 By:  /s/ T. Clay Stinnett        
    T. Clay Stinnett
    Executive Vice President, Treasurer and Chief Financial Officer
   

 

EX-99.1 2 exh_991.htm PRESS RELEASE EdgarFiling

EXHIBIT 99.1

Stock Yards Bancorp Reports Second Quarter Earnings of $26.8 Million or $0.91 Per Diluted Share

Second Quarter Results Highlighted by Organic Loan Growth and Net Interest Income Expansion

LOUISVILLE, Ky., July 27, 2022 (GLOBE NEWSWIRE) -- Stock Yards Bancorp, Inc. (NASDAQ: SYBT), parent company of Stock Yards Bank & Trust Company, with offices in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets, today reported earnings for the second quarter ended June 30, 2022, of $26.8 million, or $0.91 per diluted share. This compares to net income of $4.2 million, or $0.17 per diluted share, for the second quarter of 2021, which reflected $18.1 million in merger expenses and $7.4 million in merger related credit loss expense tied to the prior year Kentucky Bancshares acquisition. Solid organic loan growth across all markets and increased levels of non-interest income contributed to the second quarter 2022 results.

       
(dollar amounts in thousands, except per share data) 2Q22
  1Q22
  2Q21
 
Net income $ 26,794     $ 7,906     $ 4,184    
Net income per share, diluted   0.91       0.29       0.17    
       
Net interest income $ 56,984     $ 48,760     $ 41,584    
Provision for credit loss expense(6)   (200 )     2,279       4,147    
Non-interest income   21,940       19,203       15,788    
Non-interest expenses   44,675       56,297       48,177    
       
Net interest margin   3.20 %     3.11 %     3.36 %  
Efficiency ratio(4)   56.42 %     82.61 %     83.86 %  
Tangible common equity to tangible assets(1)   7.00 %     6.94 %     8.57 %  
Annualized return on average equity(7)   14.34 %     4.55 %     3.25 %  
Annualized return on average assets(7)   1.40 %     0.47 %     0.32 %  
       

“We delivered solid earnings for the second quarter highlighted by the second highest quarterly loan production in our history and significant non-interest income generation,” said James A. (Ja) Hillebrand, Chairman and Chief Executive Officer. “On the heels of a record first quarter of legacy loan growth, second quarter loan growth (excluding PPP loans) totaled $64 million and was well diversified across all of our markets. While we anticipated rising interest rates to negatively impact our loan pipelines, this has not been the case as our pipelines to date have remained healthy.”

“Similar to the last several quarters, we again reported record non-interest income for the second quarter of 2022, a compliment to our diversified income revenue streams,” said Hillebrand. “Card income and treasury management fees climbed to new levels at quarter-end, primarily due to increases in new business, volume and usage. Given the volatile stock market during the first half of the year, we are encouraged by the growth in wealth management and trust income, as fee growth was driven by net customer expansion during the quarter. Additionally, our net interest margin (NIM) benefitted from the interest rate increases enacted by the Federal Reserve Bank (FRB) during the quarter, and we are well-positioned to benefit even further from anticipated future rate increases in the months ahead.”

“In addition to organic growth, I am excited to report our first full quarter reflecting our successful merger with Commonwealth Bancshares (Commonwealth),” Hillebrand continued. “We completed the Commonwealth core conversion at the end of the first quarter and the acquisition is contributing nicely to our operating results. We are a significantly different company today than we were just two years ago. There is still plenty of work to do, but I’m excited about the opportunities this transformation provides for continued long-term growth.”

At June 30, 2022, the Company had $7.58 billion in assets, $4.88 billion in loans and $6.55 billion in total deposits. The Company’s combined enterprise, which encompasses 73 branch offices across three states, will continue to benefit from a diversified geographic footprint and provide significant growth opportunities in both the banking and wealth management arenas.

Additional key factors contributing to the second quarter of 2022 results included:

  • Loan growth (excluding PPP loans) totaled $64 million, or 1%, on a linked quarter basis. Excluding the Commonwealth acquisition, legacy loans grew by $182 million, or 5%, during the first six months of 2022. Second quarter loan production marked the second highest result in the Company’s history behind the first quarter of 2022.
  • Deposit balances contracted by $196 million, or 3%, on a linked quarter basis, attributable to seasonal public funds, time maturities and other deposit fluctuations.
  • Net interest income increased $15.4 million, or 37%, for the second quarter of 2022 compared to the second quarter a year ago, consistent with the $2.20 billion, or 44%, increase in average earning assets and to a lesser the extent, the FRB interest rate hikes.
  • NIM improved for the second consecutive quarter, increasing nine basis points on a linked quarter basis to 3.20%.
  • Despite a slightly worsening economic forecast and qualitative factor additions requiring an increase in provision levels, a $200,000 net reduction in credit loss expense was recorded for the second quarter of 2022, as the release of specific reserves related to several recently acquired loans more than offset any required increases. 
  • Non-interest income increased by $6.2 million, or 39%, over the second quarter of 2021, as customer expansion and recent acquisitions once again drove record quarterly wealth management and trust income, card income and treasury management fees.
  • Total non-interest expenses remained controlled and consistent with expectations.
  • Tangible book value per share was $17.59(1) at June 30, 2022, compared to $17.92(1) at March 31, 2022, and $19.16(1) at June 30, 2021. During 2022, tangible common equity and tangible book value have been impacted by the marked increase in interest rates and the related negative impact on accumulated other comprehensive income. During the first six months of 2022, equity was reduced by $80 million as a result of unrealized losses in the available for sale debt securities portfolio (net of tax). These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history of no credit losses.

Results of Operations – Second Quarter 2022 Compared with Second Quarter 2021

Net interest income, the Company’s largest source of revenue, increased 37%, or $15.4 million, to $57.0 million, driven by higher interest income on non-PPP loans. Organic growth, and to a greater extent the Central/Eastern Kentucky market expansion, have boosted net interest income over the past 12 months.

  • Total interest income increased by $16.0 million, or 37%, to $59.1 million.
    • Interest income on non-PPP loans increased $16.4 million, or 49%, over the prior year quarter. Consistent with the $1.46 billion, or 44%, increase in average non-PPP loans, and to a lesser extent recent interest rate increases, the average quarterly yield earned on non-PPP loans increased 15 basis points over the past 12 months to 4.15%. PPP interest and fee income totaled $1.2 million and $6.9 million for the second quarters of 2022 and 2021, respectively.
    • Interest income on debt securities increased $4.5 million compared to the second quarter of 2021. While the average balance of securities increased $948 million over the prior year quarter, the yield earned increased 27 basis points to 1.69%.
  • Total interest expense increased $606,000, or 40%, to $2.1 million, as the cost of interest bearing liabilities declined one basis point to 0.18%.
  • NIM decreased 16 basis points to 3.20% for the second quarter of 2022, from 3.36% for the second quarter a year ago. During the quarter, the slowdown of forgiveness within the PPP loan portfolio and related fee income recognition resulted in only a six basis point positive impact to NIM, compared to a 48 basis point positive impact to NIM in the second quarter a year ago.

The Company recorded a net benefit of $200,000 for credit losses during the second quarter of 2022, which included a $700,000 benefit to provision for credit losses on loans and $500,000 provision for credit loss expense for off-balance sheet exposures. While the national unemployment rate remained unchanged at 3.6%, the FRB’s June forecast of future unemployment deteriorated from the March forecast, resulting in additional provision for credit loss expense for loans within the CECL allowance model. However, the negative impact of the economic forecast update was more than offset by the release of approximately $3.0 million of specific reserves for individual recently acquired loans that paid off during the quarter, with no loss or charge-off realized by the Company. The increase in provision for credit loss expense for off-balance sheet exposures was attributed to both increased production and credit availability.

Non-interest income increased $6.2 million, or 39%, to $21.9 million, with the recent acquisitions contributing significantly to revenue growth.

  • Wealth management and trust income ended very strong at $9.5 million for the second quarter of 2022, increasing $2.6 million, or 38%, over the second quarter a year ago. The benefit from net new business growth has served to offset lower market performance, which compressed assets under management.
  • Card income increased $1.5 million, or 45%, over the second quarter of 2021, as card activity continues to benefit from generally strong spending trends and overall inflation in the marketplace.
  • Treasury management fees increased $457,000, or 26%, driven by increased transaction volume, new product sales and customer base expansion. Continued calling efforts and the Company’s ability to generate new fee income has been the catalyst for this remarkable growth.
  • Mortgage banking income, which primarily consists of gain on sale of loans, net servicing income and mortgage servicing rights amortization, was $1.3 million for the second quarter of 2022, unchanged from the second quarter a year ago. Overall volume in 2022 has cooled consistent with rising interest rates, while income levels benefitted from better loan pricing and increased net servicing income related to the Commonwealth loan servicing portfolio.

Non-interest expenses declined $3.5 million compared to the second quarter of 2021, to $44.7 million.

  • Compensation expense increased $6.5 million, or 42%, primarily due to the increase in full time equivalent employees associated with the recent acquisitions. Full time equivalent employees increased to 1,018 at June 30, 2022 from 823 at June 30, 2021.
  • Employee benefits increased $1.1 million, or 32%, compared to the second quarter of 2021, mainly due to the elevated health insurance, 401(k) and payroll tax expenses associated with the above-mentioned increase in full time equivalent employees.
  • Net occupancy and equipment expenses increased $1.4 million, or 63%, compared to the second quarter a year ago. In connection with the Commonwealth and Kentucky Bancshares acquisitions, a total of 30 branches were added in addition to operational buildings.
  • Technology and communication expenses, which includes computer software amortization, equipment depreciation and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security and internal resources, increased $1.3 million, or 49%, consistent with an increase in customer accounts through acquisition and organic growth, and core system upgrades.
  • Card processing expense increased $689,000 consistent with the card income revenue trend discussed previously.
  • Marketing and business development expense increased $623,000, or 76%, primarily due to increased travel, customer entertainment, community support and advertising expenses.
  • Intangible amortization expense increased $1.5 million consistent with the increase in customer intangible assets related to the Commonwealth acquisition.
  • Other non-interest expenses increased $1.1 million, or 76%, primarily due to increased card rewards expense, fraud losses and insurance captive expense.

Financial Condition – June 30, 2022 Compared with June 30, 2021

Total assets increased $1.50 billion, or 25%, year over year to $7.58 billion, boosted by the Commonwealth acquisition and strong organic growth.

Total loans increased $671 million year over year, or 16%, to $4.88 billion. Excluding the PPP loan portfolio, total loans increased $1.01 billion, or 26%, over the past 12 months, with approximately $630 million of the growth attributable to the Commonwealth acquisition.

Total investment securities have increased $619 million, or 61%, year over prior year, as the Company acquired $247 million in securities with the Commonwealth acquisition and deployed a significant amount of excess cash into securities.

Total deposits increased $1.29 billion, or 25%, from June 30, 2021 to June 30, 2022, with approximately $1.12 billion of the growth associated with the Commonwealth acquisition.

Asset quality, which has trended within a narrow range over the past several years, has remained solid. During the second quarter of 2022, the Company recorded net loan charge-offs of $5,000, compared to net loan charge-offs of $2.7 million in the second quarter of 2021. Non-performing loans improved to $9.0 million, or 0.19%(2) of total loans outstanding (excluding PPP) compared to $13.9 million, or 0.36%(2) of total loans (excluding PPP) outstanding at June 30, 2021. The ratio of allowance for credit losses to loans (excluding PPP) ended at 1.37%(2) at June 30, 2022 compared to 1.55%(2) at June 30, 2021.

At June 30, 2022, the Company remained “well-capitalized,” the highest regulatory capital rating for financial institutions. Total equity to assets was 9.85%(1) and the tangible common equity ratio was 7.00%(1) at June 30, 2022, compared to 10.69%(1) and 8.57%(1), respectively, at June 30, 2021. The increase in interest rates during the second quarter led to outsized unrealized losses within the available for sale debt securities portfolio, with the $80 million decline in accumulated other comprehensive income driving down the tangible common equity ratio.

In May 2022, the board of directors declared a cash dividend of $0.28 per common share. The dividend was paid July 1, 2022, to shareholders of record as of June 20, 2022.

No shares were repurchased in 2022 or 2021 and approximately 741,000 shares remain eligible for repurchase under the current buy-back plan, which expires in May 2023.

Results of Operations – Second Quarter 2022 Compared with First Quarter 2022

Net interest income increased $8.2 million, or 17%, over the prior quarter to $57.0 million, led by the Commonwealth acquisition and organic loan growth. NIM improved for the second consecutive quarter, increasing nine basis points on a linked quarter basis to 3.20%.

The Company recorded a net benefit of $200,000 for credit losses, which included a $700,000 benefit to provision for credit losses on loans and a $500,000 provision for credit losses expense for off-balance sheet exposures. During the first quarter of 2022, the Company recorded a net $2.3 million provision for credit losses, which included a $1.8 million benefit to provision for credit losses on loans and $400,000 benefit to provision for credit losses on off-balance sheet exposures. The reductions were consistent with further stabilization in the FRB’s unemployment forecast, net recoveries, and solid credit quality statistics and were offset by $4.4 million of credit loss expense recorded on loans acquired from Commonwealth.

Non-interest income increased $2.7 million, or 14%, to $21.9 million. Higher wealth management and trust income, card income and treasury management fees all contributed to the quarterly increase.

Non-interest expenses decreased $11.6 million, or 21%, to $44.7 million. There were no merger expenses in the second quarter of 2022, compared with $19.5 million of related expenses in the prior quarter. Compensation expense increased $4.2 million, to $22.2 million compared with the first quarter of 2022, due to the addition of full time equivalent employees in association with the Commonwealth acquisition.

Financial Condition – June 30, 2022, Compared with March 31, 2022

Total assets decreased $194 million, or 2%, on a linked quarter basis to $7.58 billion.

Total loans (excluding PPP) increased $64 million, or 1%, on a linked quarter basis. Total line of credit usage was 41% as of June 30, 2022 and unchanged compared to March 31, 2022. Commercial and industrial line usage declined to 31% as of June 30, 2022, compared to 32% as of March 31, 2022.

Total deposits decreased $196 million, or 3%, on a linked quarter basis attributable to seasonal public funds, time deposit maturities and other fluctuations.

About the Company

Louisville, Kentucky-based Stock Yards Bancorp, Inc., with $7.58 billion in assets, was incorporated in 1988 as a bank holding company. It is the parent company of Stock Yards Bank & Trust Company, which was established in 1904. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “SYBT.”

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although the Company’s management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its subsidiary operates; competition for the Company’s customers from other providers of financial services; changes in, or forecasts of, future political and economic conditions, inflation and efforts to control it; government legislation and regulation, which change and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company’s customers; and other risks detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. Refer to Stock Yards’ Annual Report on Form 10-K for the year ended December 31, 2021, as well as its other filings with the SEC for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.

Stock Yards Bancorp, Inc. Financial Information (unaudited)                                  
Second Quarter 2022 Earnings Release                                  
(In thousands unless otherwise noted)                                  
    Three Months Ended     Six Months Ended            
    June 30,     June 30,            
Income Statement Data   2022     2021     2022     2021            
                                   
Net interest income, fully tax equivalent (3)   $ 57,244     $ 41,661     $ 106,188     $ 79,535            
Interest income:                                  
Loans   $ 50,612     $ 40,095     $ 95,355     $ 77,095            
Federal funds sold and interest bearing due from banks   1,113     84     1,395     150            
Mortgage loans held for sale   50     58     74     122            
Securities   7,333     2,865     12,268     5,253            
Total interest income   59,108     43,102     109,092     82,620            
Interest expense:                                  
Deposits   1,770     1,435     2,941     2,945            
Securities sold under agreements to repurchase and other short-term borrowings   76     9     96     16            
Federal Home Loan Bank advances   -     74     -     250            
Subordinated debentures   278     -     311     -            
Total interest expense   2,124     1,518     3,348     3,211            
Net interest income   56,984     41,584     105,744     79,409            
Provision for credit losses (6)     (200)     4,147     2,079     2,672            
Net interest income after provision for credit losses   57,184     37,437     103,665     76,737            
Non-interest income:                                  
Wealth management and trust services   9,495     6,858     17,738     13,106            
Deposit service charges   2,061     1,233     3,924     2,177            
Debit and credit card income   4,748     3,284     8,867     5,557            
Treasury management fees   2,187     1,730     4,091     3,270            
Mortgage banking income   1,295     1,303     2,298     2,747            
Net investment product sales commissions and fees   731     545     1,338     1,009            
Bank owned life insurance   270     206     536     367            
Other   1,153     629     2,351     1,399            
Total non-interest income   21,940     15,788     41,143     29,632            
Non-interest expenses:                                  
Compensation   22,204     15,680     40,173     28,507            
Employee benefits   4,429     3,367     8,968     6,628            
Net occupancy and equipment   3,663     2,244     6,688     4,289            
Technology and communication   3,984     2,670     7,403     5,016            
Debit and credit card processing   1,665     976     3,002     1,681            
Marketing and business development   1,445     822     2,217     1,346            
Postage, printing and supplies   825     460     1,558     869            
Legal and professional   1,027     666     1,677     1,128            
FDIC Insurance   536     349     1,181     754            
Amortization of investments in tax credit partnerships   89     231     177     262            
Capital and deposit based taxes   582     527     1,100     985            
Merger expenses   -     18,100     19,500     18,500            
Federal Home Loan Bank early termination penalty   -     474     -     474            
Intangible amortization   1,611     127     2,324     204            
Other   2,615     1,484     5,004     2,507            
Total non-interest expenses   44,675     48,177     100,972     73,150            
Income before income tax expense   34,449     5,048     43,836     33,219            
Income tax expense   7,547     864     8,992     6,325            
Net income   26,902     4,184     34,844     26,894            
Less: income attributed to non-controlling interest   108     -     144     -            
Net income available to stockholders   $ 26,794     $ 4,184     $ 34,700     $ 26,894            
                                   
Net income per share - Basic   $ 0.92     $ 0.17     $ 1.23     $ 1.14            
Net income per share - Diluted   0.91     0.17     1.22     1.13            
Cash dividend declared per share   0.28     0.27     0.56     0.54            
                                   
Weighted average shares - Basic   29,131     24,140     28,186     23,489            
Weighted average shares - Diluted   29,346     24,379     28,421     23,731            
                                   
            June 30,            
Balance Sheet Data               2022     2021            
                                   
Investment securities               $ 1,625,488     $ 1,006,908            
Loans               4,877,324     4,206,392            
Allowance for credit losses on loans               66,362     59,424            
Total assets               7,583,105     6,088,072            
Non-interest bearing deposits               2,121,304     1,743,953            
Interest bearing deposits               4,427,826     3,516,153            
Federal Home Loan Bank advances               -     10,000            
Subordinated debentures               26,144     -            
Stockholders' equity               747,131     651,089            
Total shares outstanding               29,243     26,588            
Book value per share (1)               $ 25.55     $ 24.49            
Tangible common equity per share (1)               17.59     19.16            
Market value per share               59.82     50.89            
                                   
Stock Yards Bancorp, Inc. Financial Information (unaudited)                                  
Second Quarter 2022 Earnings Release                                  
                                   
    Three Months Ended     Six Months Ended            
    June 30,     June 30,            
Average Balance Sheet Data   2022     2021     2022     2021            
                                   
Federal funds sold and interest bearing due from banks   $ 561,101     $ 313,954     $ 615,878     $ 274,880            
Mortgage loans held for sale   11,303     8,678     9,974     11,632            
Investment securities   1,741,844     793,696     1,560,873     727,801            
Federal Home Loan Bank stock   13,811     11,924     12,169     11,285            
Loans   4,846,013     3,844,662     4,613,264     3,725,871            
Total interest earning assets   7,174,072     4,972,914     6,812,158     4,751,469            
Total assets   7,651,332     5,226,654     7,264,423     4,970,172            
Interest bearing deposits   4,515,563     3,055,360     4,333,153     2,936,334            
Total deposits   6,639,458     4,552,583     6,304,678     4,324,647            
Securities sold under agreement to repurchase and other short term borrowings   149,747     66,591     125,545     61,592            
Federal Home Loan Bank advances   -     19,135     -     24,174            
Subordinated debentures   26,111     -     17,132     -            
Total interest bearing liabilities   4,691,421     3,141,086     4,475,830     3,022,100            
Total stockholders' equity   749,445     516,427     727,244     480,822            
                                   
Performance Ratios                                  
Annualized return on average assets (7)     1.40%       0.32%       0.96%       1.09%            
Annualized return on average equity (7)     14.34%       3.25%       9.62%       11.28%            
Net interest margin, fully tax equivalent     3.20%       3.36%       3.14%       3.38%            
Non-interest income to total revenue, fully tax equivalent     27.71%       27.48%       27.93%       27.14%            
Efficiency ratio, fully tax equivalent (4)     56.42%       83.86%       68.53%       67.01%            
                                   
Capital Ratios                                  
Total stockholders' equity to total assets (1)                 9.85%       10.69%            
Tangible common equity to tangible assets (1)                 7.00%       8.57%            
Average stockholders' equity to average assets                 10.01%       9.67%            
Total risk-based capital                 12.27%       12.80%            
Common equity tier 1 risk-based capital                 10.81%       11.79%            
Tier 1 risk-based capital                 11.26%       11.79%            
Leverage                 8.58%       10.26%            
                                   
Loan Segmentation                                  
Commercial real estate - non-owner occupied               $ 1,397,330     $ 1,170,461            
Commercial real estate - owner occupied               787,559     604,120            
Commercial and industrial               1,090,404     845,038            
Commercial and industrial - PPP               36,767     377,021            
Residential real estate - owner occupied               533,577     377,783            
Residential real estate - non-owner occupied               293,852     273,782            
Construction and land development               372,197     281,149            
Home equity lines of credit               192,102     142,468            
Consumer               137,278     105,439            
Leases               14,611     14,171            
Credit cards               21,647     14,960            
Total loans and leases               $ 4,877,324     $ 4,206,392            
                                   
Asset Quality Data                                  
Non-accrual loans               $ 7,827     $ 12,814            
Troubled debt restructurings               -     14            
Loans past due 90 days or more and still accruing               1,176     1,050            
Total non-performing loans               9,003     13,878            
Other real estate owned               7,601     648            
Total non-performing assets               $ 16,604     $ 14,526            
Non-performing loans to total loans (2)                 0.18%       0.33%            
Non-performing assets to total assets                 0.22%       0.24%            
Allowance for credit losses on loans to total loans (2)                 1.36%       1.41%            
Allowance for credit losses on loans to average loans                 1.44%       1.59%          
Allowance for credit losses on loans to non-performing loans                 737%       428%            
Net (charge-offs) recoveries   $ (5 )   $ (2,744 )   $ 535     $ (2,750 )          
Net (charge-offs) recoveries to average loans (5)   -0.00%     -0.07%       0.01%     -0.07%            
                                   
Stock Yards Bancorp, Inc. Financial Information (unaudited)                                  
Second Quarter 2022 Earnings Release                                  
                                   
           
                                   
    Quarterly Comparison
   
Income Statement Data   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Net interest income, fully tax equivalent (3)   $ 57,244     $ 48,944     $ 46,328     $ 45,643     $ 41,661      
Net interest income   $ 56,984     $ 48,760     $ 46,182     $ 45,483     $ 41,584      
Provision for credit losses (6)     (200)     2,279       (1,900)       (1,525)     4,147      
Net interest income after provision for credit losses   57,184     46,481     48,082     47,008     37,437      
Non-interest income:                                  
Wealth management and trust services   9,495     8,243     7,379     7,128     6,858      
Deposit service charges   2,061     1,863     1,907     1,768     1,233      
Debit and credit card income   4,748     4,119     4,012     3,887     3,284      
Treasury management fees   2,187     1,904     1,871     1,771     1,730      
Mortgage banking income   1,295     1,003     1,062     915     1,303      
Net investment product sales commissions and fees   731     607     764     780     545      
Bank owned life insurance   270     266     272     275     206      
Other   1,153     1,198     1,337     1,090     629      
Total non-interest income   21,940     19,203     18,604     17,614     15,788      
Non-interest expenses:                                  
Compensation   22,204     17,969     17,146     17,381     15,680      
Employee benefits   4,429     4,539     3,189     3,662     3,367      
Net occupancy and equipment   3,663     3,025     2,667     2,732     2,244      
Technology and communication   3,984     3,419     2,956     3,173     2,670      
Debit and credit card processing   1,665     1,337     1,334     1,479     976      
Marketing and business development   1,445     772     1,793     1,011     822      
Postage, printing and supplies   825     733     714     630     460      
Legal and professional   1,027     650     755     700     666      
FDIC Insurance   536     645     706     387     349      
Amortization of investments in tax credit partnerships   89     88     52     53     231      
Capital and deposit based taxes   582     518     549     556     527      
Merger expenses   -     19,500     -     525     18,100      
Federal Home Loan Bank early termination penalty   -     -     -     -     474      
Intangible amortization   1,611     713     275     290     127      
Other   2,615     2,389     2,436     1,979     1,484      
Total non-interest expenses   44,675     56,297     34,572     34,558     48,177      
Income before income tax expense   34,449     9,387     32,114     30,064     5,048      
Income tax expense   7,547     1,445     7,525     6,902     864      
Net income   26,902     7,942     24,589     23,162     4,184      
Less: income attributed to non-controlling interest   108     36     -     -     -      
Net income available to stockholders   $ 26,794     $ 7,906     $ 24,589     $ 23,162     $ 4,184      
                                   
                                   
Net income per share - Basic   $ 0.92     $ 0.29     $ 0.93     $ 0.87     $ 0.17      
Net income per share - Diluted   0.91     0.29     0.92     0.87     0.17      
Cash dividend declared per share   0.28     0.28     0.28     0.28     0.27      
                                   
Weighted average shares - Basic   29,131     27,230     26,492     26,485     24,140      
Weighted average shares - Diluted   29,346     27,485     26,800     26,726     24,379      
                                   
     
                                   
    Quarterly Comparison
   
Balance Sheet Data   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Cash and due from banks   $ 88,422     $ 109,799     $ 62,304     $ 84,520     $ 58,477      
Federal funds sold and interest bearing due from banks   485,447     641,892     898,888     500,421     481,716      
Mortgage loans held for sale   10,045     9,323     8,614     10,201     5,420      
Investment securities   1,625,488     1,698,546     1,180,298     1,070,148     1,006,908      
Federal Home Loan Bank stock   13,811     13,811     9,376     9,376     14,475      
Loans   4,877,324     4,847,683     4,169,303     4,189,117     4,206,392      
Allowance for credit losses on loans   66,362     67,067     53,898     56,533     59,424      
Goodwill   202,524     202,524     135,830     135,830     136,529      
Total assets   7,583,105     7,777,152     6,646,025     6,181,188     6,088,072      
Non-interest bearing deposits   2,121,304     2,089,072     1,755,754     1,744,790     1,743,953      
Interest bearing deposits   4,427,826     4,656,419     4,031,760     3,597,234     3,516,153      
Securities sold under agreements to repurchase   161,512     142,146     75,466     74,406     63,942      
Federal funds purchased   8,771     8,920     10,374     10,908     10,947      
Federal Home Loan Bank advances   -     -     -     10,000     10,000      
Subordinated debentures   26,144     26,045     -     -     -      
Stockholders' equity   747,131     758,143     675,869     663,547     651,089      
Total shares outstanding   29,243     29,220     26,596     26,585     26,588      
Book value per share (1)   $ 25.55     $ 25.95     $ 25.41     $ 24.96     $ 24.49      
Tangible common equity per share (1)   17.59     17.92     20.09     19.63     19.16      
Market value per share   59.82     52.90     63.88     58.65     50.89      
                                   
Capital Ratios                                  
Total stockholders' equity to total assets (1)     9.85%       9.75%       10.17%       10.73%       10.69%      
Tangible common equity to tangible assets (1)     7.00%       6.94%       8.22%       8.64%       8.57%      
Average stockholders' equity to average assets     9.79%       10.24%       10.43%       10.75%       9.88%      
Total risk-based capital     12.27%       12.14%       12.79%       12.61%       12.80%      
Common equity tier 1 risk-based capital     10.81%       10.66%       11.94%       11.69%       11.79%      
Tier 1 risk-based capital     11.26%       11.12%       11.94%       11.69%       11.79%      
Leverage     8.58%       9.34%       8.86%       8.98%       10.26%      
                                   
Stock Yards Bancorp, Inc. Financial Information (unaudited)                                  
Second Quarter 2022 Earnings Release                                  
                                   
     
                                   
    Quarterly Comparison
   
Average Balance Sheet Data   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Federal funds sold and interest bearing due from banks   $ 561,101     $ 671,263     $ 699,222     $ 532,549     $ 313,954      
Mortgage loans held for sale   11,303     8,629     12,556     8,875     8,678      
Investment securities   1,741,844     1,321,551     1,099,235     1,034,712     793,696      
Loans   4,846,013     4,377,930     4,172,676     4,173,260     3,844,662      
Total interest earning assets   7,174,072     6,389,882     5,993,065     5,760,760     4,972,914      
Total assets   7,651,332     6,872,273     6,406,612     6,139,176     5,226,654      
Interest bearing deposits   4,515,563     4,148,716     3,798,666     3,525,785     3,055,360      
Total deposits   6,639,458     5,966,178     5,559,577     5,297,917     4,552,583      
Securities sold under agreement to repurchase and federal funds purchased   149,747     101,075     86,911     82,048     66,591      
Federal Home Loan Bank advances   -     -     7,174     10,000     19,135      
Subordinated debentures   26,111     8,052     -     -     -      
Total interest bearing liabilities   4,691,421     4,257,843     3,892,751     3,617,833     3,141,086      
Total stockholders' equity   749,445     703,929     668,287     660,099     516,427      
                                   
Performance Ratios                                  
Annualized return on average assets (7)     1.40%       0.47%       1.52%       1.50%       0.32%      
Annualized return on average equity (7)     14.34%       4.55%       14.60%       13.92%       3.25%      
Net interest margin, fully tax equivalent     3.20%       3.11%       3.07%       3.14%       3.36%      
Non-interest income to total revenue, fully tax equivalent     27.71%       28.18%       28.65%       27.85%       27.48%      
Efficiency ratio, fully tax equivalent (4)     56.42%       82.61%       53.24%       54.63%       83.86%      
                                   
Loans Segmentation                                  
Commercial real estate - non-owner occupied   $ 1,397,330     $ 1,397,633     $ 1,128,244     $ 1,142,647     $ 1,170,461      
Commercial real estate - owner occupied   787,559     803,181     678,405     652,631     604,120      
Commercial and industrial   1,090,404     1,083,980     967,022     910,923     845,038      
Commercial and industrial - PPP   36,767     71,361     140,734     231,335     377,021      
Residential real estate - owner occupied   533,577     492,123     400,695     398,069     377,783      
Residential real estate - non-owner occupied   293,852     297,127     281,018     277,045     273,782      
Construction and land development   372,197     346,372     299,206     303,642     281,149      
Home equity lines of credit   192,102     186,024     138,976     140,027     142,468      
Consumer   137,278     135,198     104,294     104,629     105,439      
Leases   14,611     13,952     13,622     12,348     14,171      
Credit cards   21,647     20,732     17,087     15,821     14,960      
Total loans and leases   $ 4,877,324     $ 4,847,683     $ 4,169,303     $ 4,189,117     $ 4,206,392      
                                   
Asset Quality Data                                  
Non-accrual loans   $ 7,827     $ 12,494     $ 6,712     $ 5,036     $ 12,814      
Troubled debt restructurings   -     10     12     13     14      
Loans past due 90 days or more and still accruing   1,176     300     684     -     1,050      
Total non-performing loans   9,003     12,804     7,408     5,049     13,878      
Other real estate owned   7,601     7,156     7,212     7,229     648      
Total non-performing assets   $ 16,604     $ 19,960     $ 14,620     $ 12,278     $ 14,526      
Non-performing loans to total loans (2)     0.18%       0.26%       0.18%       0.12%       0.33%      
Non-performing assets to total assets     0.22%       0.26%       0.22%       0.20%       0.24%      
Allowance for credit losses on loans to total loans (2)     1.36%       1.38%       1.29%       1.35%       1.41%      
Allowance for credit losses on loans to average loans     1.37%       1.53%       1.29%       1.35%       1.55%      
Allowance for credit losses on loans to non-performing loans     737%       524%       728%       1120%       428%      
Net (charge-offs) recoveries   $ (5)     $ 540     $ (1,535 )   $ (1,891 )   $ (2,744 )    
Net (charge-offs) recoveries to average loans (5)   -0.00%       0.01%     -0.04%     -0.05%     -0.07%      
                                   
Other Information                                  
Total assets under management (in millions)   $ 6,555     $ 7,305     $ 4,801     $ 4,506     $ 4,440      
Full-time equivalent employees   1,018     997     820     794     823      
                                   
(1) - The following table provides a reconciliation of total stockholders’ equity in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp provides the tangible book value per share, a non-GAAP measure, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy:  
     
                                   
    Quarterly Comparison
   
(In thousands, except per share data)   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Total stockholders' equity - GAAP (a)   $ 747,131     $ 758,143     $ 675,869     $ 663,547     $ 651,089      
Less: Goodwill     (202,524)       (202,524)       (135,830)       (135,830)       (136,529)      
Less: Core deposit and other intangibles     (30,357)       (31,968)       (5,596)       (5,871)       (5,162)      
Tangible common equity - Non-GAAP (c)   $ 514,250     $ 523,651     $ 534,443     $ 521,846     $ 509,398      
                                   
Total assets - GAAP (b)   $ 7,583,105     $ 7,777,152     $ 6,646,025     $ 6,181,188     $ 6,088,072      
Less: Goodwill     (202,524)       (202,524)       (135,830)       (135,830)       (136,529)      
Less: Core deposit and other intangibles     (30,357)       (31,968)       (5,596)       (5,871)       (5,162)      
Tangible assets - Non-GAAP (d)   $ 7,350,224     $ 7,542,660     $ 6,504,599     $ 6,039,487     $ 5,946,381      
                                   
Total stockholders' equity to total assets - GAAP (a/b)     9.85%       9.75%       10.17%       10.73%       10.69%      
Tangible common equity to tangible assets - Non-GAAP (c/d)     7.00%       6.94%       8.22%       8.64%       8.57%      
                                   
Total shares outstanding (e)   29,243     29,220     26,596     26,585     26,588      
                                   
Book value per share - GAAP (a/e)   $ 25.55     $ 25.95     $ 25.41     $ 24.96     $ 24.49      
Tangible common equity per share - Non-GAAP (c/e)   17.59     17.92     20.09     19.63     19.16      
                                   
(2) - Allowance for credit losses on loans to total non-PPP loans represents the allowance for credit losses on loans, divided by total loans less PPP loans. Non-performing loans to total non-PPP loans represents non-performing loans, divided by total loans less PPP loans. Bancorp believes these non-GAAP disclosures are important because they provide a comparable ratio after eliminating the PPP loans, which are fully guaranteed by the U.S. SBA and have not been allocated for within the allowance for credit losses on loans and are not at risk of non-performance.      
           
                                   
    Quarterly Comparison
   
(Dollars in thousands)   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Total Loans - GAAP (a)   $ 4,877,324     $ 4,847,683     $ 4,169,303     $ 4,189,117     $ 4,206,392      
Less: PPP loans     (36,767)       (71,361)       (140,734)       (231,335)       (377,021)      
Total non-PPP Loans - Non-GAAP (b)   $ 4,840,557     $ 4,776,322     $ 4,028,569     $ 3,957,782     $ 3,829,371      
                                   
Allowance for credit losses on loans (c)   $ 66,362     $ 67,067     $ 53,898     $ 56,533     $ 59,424      
Total non-performing loans (d)   9,003     12,804     7,408     5,049     13,878      
                                   
Allowance for credit losses on loans to total loans - GAAP (c/a)     1.36%       1.38%       1.29%       1.35%       1.41%      
Allowance for credit losses on loans to total loans - Non-GAAP (c/b)     1.37%       1.40%       1.34%       1.43%       1.55%      
                                   
Non-performing loans to total loans - GAAP (d/a)     0.18%       0.26%       0.18%       0.12%       0.33%      
Non-performing loans to total loans - Non-GAAP (d/b)     0.19%       0.27%       0.18%       0.13%       0.36%      
                                   
(3) - Interest income on a FTE basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income.      
                                   
(4) - The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income. The ratio excludes net gains (losses) on sales, calls, and impairment of investment securities, if applicable. In addition to the efficiency ratio presented, Bancorp considers an adjusted efficiency ratio to be important because it provides a comparable ratio after eliminating the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and non-recurring merger expenses.      
           
                                   
    Quarterly Comparison
   
(Dollars in thousands)   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Total non-interest expenses - GAAP (a)   $ 44,675     $ 56,297     $ 34,572     $ 34,558     $ 48,177      
Less: Non-recurring merger expenses   -       (19,500)     -       (525)       (18,100)      
Less: Amortization of investments in tax credit partnerships     (89)       (88)       (52)       (53)       (231)      
Total non-interest expenses - Non-GAAP (c)   $ 44,586     $ 36,709     $ 34,520     $ 33,980     $ 29,846      
                                   
Total net interest income, fully tax equivalent   $ 57,244     $ 48,944     $ 46,328     $ 45,643     $ 41,661      
Total non-interest income   21,940     19,203     18,604     17,614     15,788      
Less: Gain/loss on sale of securities   -     -     -     -     -      
Total revenue - GAAP (b)   $ 79,184     $ 68,147     $ 64,932     $ 63,257     $ 57,449      
                                   
Efficiency ratio - GAAP (a/b)     56.42%       82.61%       53.24%       54.63%       83.86%      
Efficiency ratio - Non-GAAP (c/b)     56.31%       53.87%       53.16%       53.72%       51.95%      
                                   
                                   
(5) - Quarterly net (charge-offs) recoveries to average loans ratios are not annualized.                                
                                   
(6) - Detail of Provision for credit losses follows:      
           
                                   
    Quarterly Comparison
   
(in thousands)   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Provision for credit losses - loans   $ (700 )   $ 2,679     $ (1,100 )   $ (1,000 )   $ 4,697      
Provision for credit losses - off balance sheet exposures   500       (400)       (800)       (525)       (550)      
Total provision for credit losses   $ (200 )   $ 2,279     $ (1,900 )   $ (1,525 )   $ 4,147      
                                   
       
(7) - Return on average assets equals net income divided by total average assets, annualized to reflect a full year return on average assets. Similarly, return on average equity equals net income divided by total average equity, annualized to reflect a full year return on average equity. As a result of the substantial impact of non-recurring items related to the Commonwealth Bancshares and Kentucky Bancshares acquisitions, Bancorp considers adjusted return on average assets and return on average equity ratios important, as they reflect performance after removing certain merger expenses and purchase accounting adjustments.      
           
    Quarterly Comparison
     
(Dollars in thousands)   6/30/22     3/31/22     12/31/21     9/30/21     6/30/21      
                                   
Net income attributable stockholders - GAAP (a)   $ 26,794     $ 7,906     $ 24,589     $ 23,162     $ 4,184      
Add: Non-recurring merger expenses   -     19,500     -     525     18,100      
Add: Provision for credit losses on acquired loans   -     4,429     -     -     7,397      
Less: Tax effect of adjustments to net income   -       (3,717)     -       (121)       (4,360)      
Total net income - Non-GAAP (b)   $ 26,794     $ 28,118     $ 24,589     $ 23,577     $ 24,327      
                                   
Total average assets (c)   $ 7,651,332     $ 6,872,273     $ 6,406,612     $ 6,139,176     $ 5,226,654      
                                   
Total average stockholder equity (d)   749,445     703,929     668,287     660,099     516,427      
                                   
Return on average assets - GAAP (a/c)     1.40%       0.47%       1.52%       1.50%       0.32%      
Return on average assets - Non-GAAP (b/c)     1.40%       1.66%       1.52%       1.52%       1.87%      
                                   
Return on average equity - GAAP (a/d)     14.34%       4.55%       14.60%       13.92%       3.25%      
Return on average equity - Non-GAAP (b/d)     14.34%       16.20%       14.60%       14.17%       18.89%      

 

Contact: T. Clay Stinnett
  Executive Vice President,
  Treasurer and Chief Financial Officer
  (502) 625-0890