株探米国株
日本語 英語
エドガーで原本を確認する
0001170010false00011700102025-04-102025-04-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

April 10, 2025
Date of Report (date of earliest event reported)

CARMAX, INC.
(Exact name of registrant as specified in its charter)
Virginia
1-31420
54-1821055
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
12800 Tuckahoe Creek Parkway
23238
Richmond,
Virginia
(Address of Principal Executive Offices)
(Zip Code)
(804) 747-0422
Registrant's telephone number, including area code

Not applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock KMX New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



   
Item 2.02. Results of Operations and Financial Condition.
  CarMax, Inc. (the “Company”) issued a press release on April 10, 2025, announcing its fourth quarter and fiscal year 2025 results.  The press release is being furnished as Exhibit 99.1 hereto and is incorporated by reference into this Item 2.02.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
 
The following exhibit is being furnished pursuant to Item 2.02 above.
Press release, dated April 10, 2025, issued by CarMax, Inc., entitled “CarMax Reports Fourth Quarter and Fiscal Year 2025 Results.”
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURES
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
CARMAX, INC.
(Registrant)
Dated: April 10, 2025
By: /s/ Enrique N. Mayor-Mora
Enrique N. Mayor-Mora
Executive Vice President and
Chief Financial Officer


EX-99.1 2 q4fy25earningsrelease.htm EX-99.1 Document



carmaxlogoblue2019a.jpg

CARMAX REPORTS FOURTH QUARTER AND FISCAL YEAR 2025 RESULTS
Achieved over 80% earnings growth in the fourth quarter driven by gains across the business



Richmond, Va., April 10, 2025 – CarMax, Inc. (NYSE:KMX) today reported results for the fourth quarter and fiscal year ended February 28, 2025.

Fourth Quarter Highlights:(1)

•Net revenues of $6.0 billion, up 6.7%.

•Retail used unit sales increased 6.2% and comparable store used unit sales increased 5.1%; wholesale units increased 3.1%.

•CarMax’s share of the nationwide age 0-10 year old used vehicle market remained at 3.7% in calendar year 2024. Accelerating gains in the back half of the year, reflecting the positive momentum across the business, offset losses in the first half of the year.

•Total gross profit of $667.9 million increased 13.9%, driven by unit volumes and strong unit margin performance.
◦Gross profit per retail used unit of $2,322, up $71 per unit and achieving a fourth quarter record
◦Gross profit per wholesale unit of $1,045, historically strong, down $75 per unit
◦Extended Protection Plans (EPP) margin per retail unit of $580, an increase of $10 per unit
◦Service margin loss of $4 per retail unit, an improvement of $257 per retail unit

•Bought 269,000 vehicles from consumers and dealers, an increase of 15.3%.
◦223,000 vehicles were purchased from consumers, up 5.3%
◦46,000 vehicles were purchased through dealers, up 114.2%

•SG&A of $610.5 million increased 5.1%. Ongoing cost management efforts supported strong leverage of 770 basis points in SG&A as a percent of gross profit.

•CarMax Auto Finance (CAF) income of $159.3 million, an increase of 8.2%, due to growth in net interest margin percentage.

•Net earnings per diluted share of $0.58 increased 81.3% from $0.32 a year ago; this year’s quarter was impacted by $0.06 due to a $12 million Edmunds non-cash lease impairment within other expense.

•Repurchased $98.5 million in shares of common stock in the fourth quarter of fiscal year 2025.






(1) Comparisons to the prior year’s fourth quarter unless otherwise stated

-more-

CarMax, Inc.
Page 2 of 13



CEO Commentary:
“We are pleased with the continuing momentum across our diversified business during the fourth quarter. We delivered robust EPS growth driven by increases in unit sales and buys, strong growth in total gross profit, an increase in CAF income, and ongoing management of SG&A,” said Bill Nash, president and chief executive officer. “During fiscal year 2025, we further differentiated our consumer offering and drove incremental operational efficiencies. Our associates, stores, technology and digital capabilities, all seamlessly tied together, enable us to provide the most customer centric car buying and selling experience. This is a key differentiator that gives us the right to win and access to the largest total addressable market in the used car space, providing a strong runway for future growth.”


Fourth Quarter Business Performance Review:

Sales. Combined retail and wholesale used vehicle unit sales were 301,811, an increase of 4.9% from the prior year’s fourth quarter.

Total retail used vehicle unit sales increased 6.2% to 182,655 compared to the prior year’s fourth quarter. Comparable store used unit sales increased 5.1% from the prior year’s fourth quarter. Total retail used vehicle revenues increased 7.5% compared with the prior year’s fourth quarter, primarily driven by the increase in retail used units sold.

Total wholesale vehicle unit sales increased 3.1% to 119,156 versus the prior year’s fourth quarter. Total wholesale revenues increased 3.5% compared with the prior year’s fourth quarter, primarily driven by the increase in wholesale units sold.

We bought 269,000 vehicles from consumers and dealers, up 15.3% compared to last year’s fourth quarter. Of these vehicles, 223,000 were bought from consumers and 46,000 were bought through dealers, an increase of 5.3% and 114.2%, respectively, from last year’s fourth quarter.

Other sales and revenues increased by 2.7%, or $4.2 million, compared with the fourth quarter of fiscal 2024, primarily reflecting an increase in EPP revenues resulting from stronger margins.

Online retail sales(2) accounted for 15% of retail unit sales, compared to 14% in the fourth quarter of last year. Revenue from online transactions(3), including retail and wholesale unit sales, was $1.8 billion, or approximately 29% of net revenues, slightly down from 30% in last year’s fourth quarter.

Gross Profit. Total gross profit was $667.9 million, up 13.9% versus last year’s fourth quarter. Retail used vehicle gross profit increased 9.5% and retail gross profit per used unit increased $71 from the prior year’s fourth quarter to $2,322.

Wholesale vehicle gross profit decreased 3.8% versus the prior year’s fourth quarter. Gross profit per unit was historically strong at $1,045, though a decrease of $75 from the prior year’s fourth quarter.

Other gross profit increased 71.8% primarily reflecting growth in service gross profit driven by cost coverage measures, positive retail unit growth, and increased efficiencies as well as growth in EPP revenues supported by stronger margins.

SG&A. Compared with the fourth quarter of fiscal 2024, SG&A expenses increased 5.1% or $29.6 million to $610.5 million, primarily driven by an increase in compensation and benefits due to year-over-year corporate bonus accrual dynamics, with the majority of the balance driven by costs related to unit volume growth. The change in SG&A was also due to an increase in advertising spend due to timing. SG&A as a percent of gross profit decreased 770 basis points to 91.4% in the fourth quarter compared to 99.1% in the prior year’s fourth quarter, driven by the growth in gross profit and ongoing cost management efforts in the stores and customer experience centers. In fiscal year 2026, we expect to require low-single-digit gross profit growth to lever SG&A.
-more-

CarMax, Inc.
Page 3 of 13


CarMax Auto Finance.(4) CAF income increased 8.2% to $159.3 million driven by growth in CAF’s net interest margin percentage. This quarter’s provision for loan losses was $68.3 million compared to $71.6 million in the prior year’s fourth quarter.

As of February 28, 2025, the allowance for loan losses of $458.7 million was 2.61% of ending managed receivables, down from 2.70% as of November 30, 2024. The decrease in the allowance percentage reflected the effect of the previously disclosed tightening of CAF’s underwriting standards.

CAF’s total interest margin percentage, which represents the spread between interest and fees charged to consumers and our funding costs, was 6.2% of average managed receivables, up from the prior year’s fourth quarter but consistent with this year’s third quarter. After the effect of 3-day payoffs, CAF financed 42.3% of units sold in the current quarter, in line with the prior year’s fourth quarter. CAF’s weighted average contract rate was 11.1% in the quarter, down from 11.5% in the fourth quarter last year.

Share Repurchase Activity. During the fourth quarter of fiscal year 2025, we repurchased 1.2 million shares of common stock for $98.5 million. As of February 28, 2025, we had $1.94 billion remaining available for repurchase under the outstanding authorization.

Location Openings. During the fourth quarter of fiscal 2025, we opened two new store locations in Mays Landing, New Jersey and Visalia, California, our 250th store. We also opened a stand-alone auction facility in Chino, California that will support the Los Angeles metro market.

Fiscal 2026 Capital Spending Plan. For fiscal 2026, we are planning new store growth of six locations, as well as four stand-alone reconditioning/auction centers. We expect capital expenditures of approximately $575 million in fiscal 2026. The year-over-year increase is primarily driven by the timing of land purchases that were pushed from fiscal year 2025 to fiscal 2026. We continue to build out facilities to support our future long-term growth in offsite reconditioning and auction facilities, as well as our new stores.

Earnings Per Share Growth Model Update. Looking ahead, we have positioned the company to achieve ongoing growth in retail and wholesale unit sales and market share, with double-digit earnings per share growth for years to come. We are excited about the power of the earnings model we have built. Our model is designed to deliver an earnings per share growth CAGR in the high-teens when retail unit growth is in the mid-single digits.

Long-Term Goals. We are focused on growing the business, and we continue to make progress toward our long-term goals. However, we are removing the timeframes associated with them given the potential impact of broader macro factors.


(2)    An online retail unit sale is defined as a sale where the customer completes all four of these major transactional activities remotely: reserving the vehicle; financing the vehicle, if needed; trading-in or opting out of a trade in; and creating a remote sales order.
(3)    Revenue from online transactions is defined as revenue from retail sales that qualify for an online retail sale, as well as any EPP and third-party finance contribution, wholesale sales where the winning bid was an online bid, and all revenue earned by Edmunds.
(4)    Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions.
-more-

CarMax, Inc.
Page 4 of 13
Supplemental Financial Information
Amounts and percentage calculations may not total due to rounding.


Sales Components
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
(In millions) 2025 2024 Change 2025 2024 Change
Used vehicle sales $ 4,836.2  $ 4,497.6  7.5  % $ 21,079.7  $ 20,922.3  0.8  %
Wholesale vehicle sales 1,007.9  974.3  3.5  % 4,587.5  4,975.8  (7.8) %
Other sales and revenues:
Extended protection plan revenues 105.9  98.0  8.1  % 451.7  401.8  12.4  %
Third-party finance fees, net (2.3) (3.5) 33.5  % (1.5) (5.8) 74.4  %
Advertising & subscription revenues (1)
34.1  34.2  (0.3) % 139.3  135.8  2.6  %
Other 21.3  26.1  (18.3) % 96.8  106.2  (8.8) %
Total other sales and revenues 159.0  154.8  2.7  % 686.3  638.0  7.6  %
Total net sales and operating revenues $ 6,003.1  $ 5,626.6  6.7  % $ 26,353.4  $ 26,536.0  (0.7) %

(1)    Excludes intercompany revenues that have been eliminated in consolidation.

Unit Sales
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
2025 2024 Change 2025 2024 Change
Used vehicles 182,655 172,057 6.2  % 789,050 765,572 3.1  %
Wholesale vehicles 119,156 115,546 3.1  % 544,312 546,331 (0.4) %


Average Selling Prices
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
2025 2024 Change 2025 2024 Change
Used vehicles $ 26,133  $ 25,985  0.6  % $ 26,273  $ 27,028  (2.8) %
Wholesale vehicles $ 8,044  $ 8,034  0.1  % $ 8,019  $ 8,707  (7.9) %


Vehicle Sales Changes
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
2025 2024 2025 2024
Used vehicle units 6.2  % 1.3  % 3.1  % (5.2) %
Used vehicle revenues 7.5  % (0.7) % 0.8  % (9.2) %
Wholesale vehicle units 3.1  % (4.0) % (0.4) % (6.6) %
Wholesale vehicle revenues 3.5  % (5.5) % (7.8) % (16.9) %




-more-

CarMax, Inc.
Page 5 of 13



Comparable Store Used Vehicle Sales Changes (1)
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
2025 2024 2025 2024
Used vehicle units 5.1  % 0.1  % 2.2  % (6.7) %
Used vehicle revenues 5.9  % (2.0) % (0.4) % (10.6) %


(1)    Stores are added to the comparable store base beginning in their fourteenth full month of operation. Comparable store calculations include results for a set of stores that were included in our comparable store base in both the current and corresponding prior year periods.


Used Vehicle Financing Penetration by Channel (Before the Impact of 3-day Payoffs) (1)
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
2025 2024 2025 2024
CAF (2)
44.3  % 44.8  % 45.0  % 45.8  %
Tier 2 (3)
17.6  % 18.7  % 18.0  % 18.9  %
Tier 3 (4)
7.9  % 8.2  % 7.1  % 7.0  %
Other (5)
30.2  % 28.3  % 29.9  % 28.3  %
Total 100.0  % 100.0  % 100.0  % 100.0  %

(1)    Calculated as used vehicle units financed for respective channel as a percentage of total used units sold.
(2)    Includes CAF's Tier 2 and Tier 3 loan originations, which represent approximately 2% of total used units sold.
(3)    Third-party finance providers who generally pay us a fee or to whom no fee is paid.
(4)    Third-party finance providers to whom we pay a fee.
(5)    Represents customers arranging their own financing and customers that do not require financing.


Selected Operating Ratios
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
(In millions) 2025
% (1)
2024
% (1)
2025
% (1)
2024
% (1)
Net sales and operating revenues $ 6,003.1  100.0  $ 5,626.6  100.0  $ 26,353.4  100.0  $ 26,536.0  100.0 
Gross profit $ 667.9  11.1  $ 586.2  10.4  $ 2,897.9  11.0  $ 2,713.2  10.2 
CarMax Auto Finance income $ 159.3  2.7  $ 147.3  2.6  $ 581.7  2.2  $ 568.3  2.1 
Selling, general, and administrative expenses
$ 610.5  10.2  $ 580.9  10.3  $ 2,435.4  9.2  $ 2,286.4  8.6 
Interest expense $ 24.1  0.4  $ 31.4  0.6  $ 107.9  0.4  $ 124.8  0.5 
Earnings before income taxes $ 118.4  2.0  $ 65.5  1.2  $ 669.4  2.5  $ 641.6  2.4 
Net earnings $ 89.9  1.5  $ 50.3  0.9  $ 500.6  1.9  $ 479.2  1.8 



(1)Calculated as a percentage of net sales and operating revenues.


-more-

CarMax, Inc.
Page 6 of 13

Gross Profit (1)
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
(In millions) 2025 2024 Change 2025 2024 Change
Used vehicle gross profit $ 424.1  $ 387.3  9.5  % $ 1,823.2  $ 1,752.0  4.1  %
Wholesale vehicle gross profit 124.5  129.4  (3.8) % 557.6  556.8  0.1  %
Other gross profit 119.3  69.5  71.8  % 517.1  404.4  27.9  %
Total $ 667.9  $ 586.2  13.9  % $ 2,897.9  $ 2,713.2  6.8  %





(1)    Amounts are net of intercompany eliminations.


Gross Profit per Unit (1)
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
2025 2024 2025 2024
$ per unit(2)
%(3)
$ per unit(2)
%(3)
$ per unit(2)
%(3)
$ per unit(2)
%(3)
Used vehicle gross profit per unit $ 2,322  8.8  $ 2,251  8.6  $ 2,311  8.6  $ 2,288  8.4 
Wholesale vehicle gross profit per unit $ 1,045  12.4  $ 1,120  13.3  $ 1,024  12.2  $ 1,019  11.2 
Other gross profit per unit $ 653  75.1  $ 404  44.9  $ 655  75.4  $ 528  63.4 



(1)    Amounts are net of intercompany eliminations.
(2)    Calculated as category gross profit divided by its respective units sold, except the other category, which is divided by total used units sold.
(3)    Calculated as a percentage of its respective sales or revenue.


SG&A Expenses (1)

Three Months Ended
February 28 or 29
Years Ended February 28 or 29
(In millions) 2025 2024 Change 2025 2024 Change
Compensation and benefits:
Compensation and benefits, excluding share-based compensation expense
$ 328.6  $ 304.1  8.0  % $ 1,289.7  $ 1,226.8  5.1  %
Share-based compensation expense 25.4  27.6  (7.7) % 126.9  114.1  11.3  %
Total compensation and benefits (2)
$ 354.0  $ 331.7  6.7  % $ 1,416.6  $ 1,340.9  5.6  %
Occupancy costs 66.5  67.3  (1.1) % 285.3  271.4  5.1  %
Advertising expense 72.1  62.8  14.8  % 260.7  264.4  (1.4) %
Other overhead costs (3)
117.9  119.1  (1.0) % 472.8  409.7  15.4  %
Total SG&A expenses $ 610.5  $ 580.9  5.1  % $ 2,435.4  $ 2,286.4  6.5  %
SG&A as a % of gross profit 91.4  % 99.1  % (7.7) % 84.0  % 84.3  % (0.3) %


(1)    Amounts are net of intercompany eliminations.
(2)    Excludes compensation and benefits related to reconditioning and vehicle repair service, which are included in cost of sales.
(3)    Includes IT expenses, non-CAF bad debt, insurance, preopening and relocation costs, travel, charitable contributions and other administrative expenses.


-more-

CarMax, Inc.
Page 7 of 13

Components of CAF Income and Other CAF Information
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
(In millions) 2025
% (1)
2024
% (1)
2025
% (1)
2024
% (1)
Interest margin:
Interest and fee income $ 467.6  10.6  $ 433.1  9.9  $ 1,853.9  10.5  $ 1,677.4  9.7 
Interest expense (194.0) (4.4) (173.9) (4.0) (763.2) (4.3) (638.7) (3.7)
Total interest margin 273.6  6.2  259.2  5.9  1,090.7  6.2  1,038.7  6.0 
Provision for loan losses (68.3) (1.5) (71.6) (1.6) (334.7) (1.9) (310.5) (1.8)
Total interest margin after provision for loan losses
205.3  4.6  187.6  4.3  756.0  4.3  728.2  4.2 
Total direct expenses (46.0) (1.0) (40.3) (0.9) (174.3) (1.0) (159.9) (0.9)
CarMax Auto Finance income $ 159.3  3.6  $ 147.3  3.4  $ 581.7  3.3  $ 568.3  3.3 
Total average managed receivables $ 17,684.0  $ 17,424.9  $ 17,683.9  $ 17,313.2 
Net loans originated $ 1,886.2  $ 1,779.0  $ 8,254.5  $ 8,270.0 
Net penetration rate 42.3  % 42.3  % 42.7  % 42.9  %
Weighted average contract rate 11.1  % 11.5  % 11.3  % 11.2  %
Ending allowance for loan losses $ 458.7  $ 482.8  $ 458.7  $ 482.8 
Warehouse facility information:
Ending funded receivables
$ 3,877.0  $ 3,744.6  $ 3,877.0  $ 3,744.6 
Ending unused capacity
$ 2,223.0  $ 2,055.4  $ 2,223.0  $ 2,055.4 


(1)Annualized percentage of total average managed receivables.


Earnings Highlights
Three Months Ended
February 28 or 29
Years Ended February 28 or 29
(In millions except per share data) 2025 2024 Change 2025 2024 Change
Net earnings $ 89.9  $ 50.3  78.8  % $ 500.6  $ 479.2  4.5  %
Diluted weighted average shares outstanding
154.7  158.2  (2.2) % 156.1  158.7  (1.7) %
Net earnings per diluted share $ 0.58  $ 0.32  81.3  % $ 3.21  $ 3.02  6.3  %



-more-

CarMax, Inc.
Page 8 of 13

Conference Call Information

We will host a conference call for investors at 9:00 a.m. ET today, April 10, 2025. Domestic investors may access the call at 1-800-225-9448 (international callers dial 1-203-518-9708). The conference I.D. for both domestic and international callers is 3171396. A live webcast of the call will be available on our investor information home page at investors.carmax.com.

A replay of the webcast will be available on the company’s website at investors.carmax.com through June 19, 2025, or via telephone (for approximately one week) by dialing 1-800-839-1247 (or 1-402-220-0470 for international access) and entering the conference ID 3171396.


First Quarter Fiscal 2026 Earnings Release Date

We currently plan to release results for the first quarter ending May 31, 2025, on Friday, June 20, 2025, before the opening of trading on the New York Stock Exchange. We plan to host a conference call for investors at 9:00 a.m. ET on that date. Information on this conference call will be available on our investor information home page at investors.carmax.com in early June 2025.


About CarMax

CarMax, the nation’s largest retailer of used autos, revolutionized the automotive retail industry by driving integrity, honesty and transparency in every interaction. The company offers a truly personalized experience with the option for customers to do as much, or as little, online and in-store as they want. During the fiscal year that ended February 28, 2025, CarMax sold approximately 790,000 used vehicles and 540,000 wholesale vehicles at its auctions. In addition, CarMax Auto Finance originated more than $8 billion in receivables during fiscal 2025, adding to its nearly $18 billion portfolio. CarMax has 250 store locations, over 30,000 associates, and is proud to have been recognized for 21 consecutive years as one of the Fortune 100 Best Companies to Work For®. CarMax is committed to helping its communities thrive and reducing the environmental footprint of its operations. Learn more in the 2024 Responsibility Report. For more information, visit www.carmax.com.


Forward-Looking Statements

We caution readers that the statements contained in this release that are not statements of historical fact, including statements about our future business plans, operations, challenges, opportunities or prospects, including without limitation any statements or factors regarding expected operating capacity, sales, inventory, market share, financial and operational targets and goals, revenue, margins, expenses, liquidity, loan originations, capital expenditures, share repurchase plans, debt obligations or earnings, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the use of words such as “anticipate,” “believe,” “could,” “enable,” “estimate,” “expect,” “intend,” “may,” “outlook,” “plan,” “positioned,” “predict,” “should,” “target,” “will” and other similar expressions, whether in the negative or affirmative. Such forward-looking statements are based upon management’s current knowledge, expectations and assumptions and involve risks and uncertainties that could cause actual results to differ materially from anticipated results. Among the factors that could cause actual results and outcomes to differ materially from those contained in the forward-looking statements are the following:
-more-

CarMax, Inc.
Page 9 of 13


•Changes in the competitive landscape and/or our failure to successfully adjust to such changes.
•Changes in general or regional U.S. economic conditions, including inflationary pressures, fluctuating interest rates, tariffs, and the potential impact of international events.
•Changes in the availability or cost of capital and working capital financing, including changes related to the asset-backed securitization market.
•Events that damage our reputation or harm the perception of the quality of our brand.
•Significant changes in prices of new and used vehicles.
•A reduction in the availability of or access to sources of inventory or a failure to expeditiously liquidate inventory.
•Our inability to realize the benefits associated with our omni-channel platform or initiatives designed to leverage evolving technologies, including AI.
•Factors related to geographic and sales growth, including the inability to effectively manage our growth.
•Our inability to recruit, develop and retain associates and maintain positive associate relations.
•The loss of key associates from our store, regional or corporate management teams or a significant increase in labor costs.
•Changes in economic conditions or other factors that result in greater credit losses for CAF’s portfolio of auto loans receivable than anticipated.
•The failure or inability to realize the benefits associated with our strategic investments.
•Changes in consumer credit availability provided by our third-party finance providers.
•Changes in the availability of extended protection plan products from third-party providers.
•The performance of the third-party vendors we rely on for key components of our business.
•Adverse conditions affecting one or more automotive manufacturers.
•The inaccuracy of estimates and assumptions used in the preparation of our financial statements, or the effect of new accounting requirements or changes to U.S. generally accepted accounting principles.
•The failure or inability to adequately protect our intellectual property.
•The occurrence of severe weather events.
•The failure or inability to meet our environmental goals or satisfy related disclosure requirements.
•Factors related to the geographic concentration of our stores.
•Security breaches or other events that result in the misappropriation, loss or other unauthorized disclosure of confidential customer, associate or corporate information.
•The failure of or inability to sufficiently enhance key information systems.
•Factors related to the regulatory and legislative environment in which we operate.
•The effect of evolving regulations, disclosure requirements, standards and expectations relating to environmental, social and governance matters.
•The effect of various litigation matters.
•The volatility in the market price for our common stock.

For more details on factors that could affect expectations, see our Annual Report on Form 10-K for the fiscal year ended February 29, 2024, and our quarterly or current reports as filed with or furnished to the U.S. Securities and Exchange Commission. Our filings are publicly available on our investor information home page at investors.carmax.com. Requests for information may also be made to the Investor Relations Department by email to investor_relations@carmax.com or by calling (804) 747-0422 x7865. We undertake no obligation to update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

-more-

CarMax, Inc.
Page 10 of 13
Contacts:

Investors:    
    David Lowenstein, Vice President, Investor Relations    
    investor_relations@carmax.com, (804) 747-0422 x7865

Media:
    pr@carmax.com, (855) 887-2915

-more-

CarMax, Inc.
Page 11 of 13
CARMAX, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)

Three Months Ended February 28 or 29 Years Ended February 28 or 29
(In thousands except per share data) 2025
%(1)
2024
%(1)
2025
%(1)
2024
%(1)
SALES AND OPERATING REVENUES:
Used vehicle sales $ 4,836,239  80.6  $ 4,497,588  79.9  $ 21,079,654  80.0  $ 20,922,279  78.8 
Wholesale vehicle sales 1,007,914  16.8  974,260  17.3  4,587,457  17.4  4,975,802  18.8 
Other sales and revenues 158,970  2.6  154,755  2.8  686,309  2.6  637,959  2.4 
NET SALES AND OPERATING REVENUES 6,003,123  100.0  5,626,603  100.0  26,353,420  100.0  26,536,040  100.0 
COST OF SALES:
Used vehicle cost of sales 4,412,173  73.5  4,110,275  73.1  19,256,483  73.1  19,170,320  72.2 
Wholesale vehicle cost of sales 883,411  14.7  844,844  15.0  4,029,876  15.3  4,419,044  16.7 
Other cost of sales 39,646  0.7  85,293  1.5  169,160  0.6  233,467  0.9 
TOTAL COST OF SALES 5,335,230  88.9  5,040,412  89.6  23,455,519  89.0  23,822,831  89.8 
GROSS PROFIT  667,893  11.1  586,191  10.4  2,897,901  11.0  2,713,209  10.2 
CARMAX AUTO FINANCE INCOME  159,314  2.7  147,267  2.6  581,749  2.2  568,271  2.1 
Selling, general, and administrative expenses
610,500  10.2  580,885  10.3  2,435,404  9.2  2,286,378  8.6 
Depreciation and amortization 65,044  1.1  61,169  1.1  255,321  1.0  239,028  0.9 
Interest expense 24,140  0.4  31,434  0.6  107,941  0.4  124,750  0.5 
Other expense (income) 9,119  0.2  (5,541) (0.1) 11,624  —  (10,271) — 
Earnings before income taxes 118,404  2.0  65,511  1.2  669,360  2.5  641,595  2.4 
Income tax provision 28,538  0.5  15,243  0.3  168,804  0.6  162,391  0.6 
NET EARNINGS  $ 89,866  1.5  $ 50,268  0.9  $ 500,556  1.9  $ 479,204  1.8 
WEIGHTED AVERAGE COMMON SHARES:
Basic 153,667  157,821  155,330  158,216 
Diluted 154,704  158,228  156,061  158,707 
NET EARNINGS PER SHARE:
Basic $ 0.58  $ 0.32  $ 3.22  $ 3.03 
Diluted $ 0.58  $ 0.32  $ 3.21  $ 3.02 

(1)    Percents are calculated as a percentage of net sales and operating revenues and may not total due to rounding.

-more-

CarMax, Inc.
Page 12 of 13
CARMAX, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

As of
February 28 February 29
(In thousands except share data) 2025 2024
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 246,960  $ 574,142 
Restricted cash from collections on auto loans receivable 559,118  506,648 
Accounts receivable, net 188,733  221,153 
Inventory 3,934,622  3,678,070 
Other current assets 148,203  246,581 
TOTAL CURRENT ASSETS  5,077,636  5,226,594 
Auto loans receivable, net 17,242,789  17,011,844 
Property and equipment, net 3,841,833  3,665,530 
Deferred income taxes 140,332  98,790 
Operating lease assets 493,355  520,717 
Goodwill 141,258  141,258 
Other assets 467,003  532,064 
TOTAL ASSETS  $ 27,404,206  $ 27,196,797 
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 977,845  $ 933,708 
Accrued expenses and other current liabilities 529,926  523,971 
Accrued income taxes 87,526  — 
Current portion of operating lease liabilities 59,335  57,161 
Current portion of long-term debt 16,821  313,282 
Current portion of non-recourse notes payable 526,518  484,167 
TOTAL CURRENT LIABILITIES  2,197,971  2,312,289 
Long-term debt, excluding current portion 1,570,296  1,602,355 
Non-recourse notes payable, excluding current portion 16,567,044  16,357,301 
Operating lease liabilities, excluding current portion 481,963  496,210 
Other liabilities 343,944  354,902 
TOTAL LIABILITIES  21,161,218  21,123,057 
Commitments and contingent liabilities
SHAREHOLDERS’ EQUITY:
Common stock, $0.50 par value; 350,000,000 shares authorized; 153,319,678 and 157,611,939 shares issued and outstanding as of February 28, 2025 and February 29, 2024, respectively 76,660  78,806 
Capital in excess of par value 1,891,012  1,808,746 
Accumulated other comprehensive income 3,080  59,279 
Retained earnings 4,272,236  4,126,909 
TOTAL SHAREHOLDERS’ EQUITY  6,242,988  6,073,740 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $ 27,404,206  $ 27,196,797 

-more-

CarMax, Inc.
Page 13 of 13
CARMAX, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Years Ended February 28 or 29
(In thousands) 2025 2024
OPERATING ACTIVITIES:    
Net earnings $ 500,556  $ 479,204 
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization 294,801  260,414 
Share-based compensation expense 134,709  119,720 
Provision for loan losses 334,667  310,516 
Provision for cancellation reserves 97,701  80,311 
Deferred income tax benefit (23,724) (4,800)
Other 20,781  9,252 
Net decrease (increase) in:
Accounts receivable, net 32,420  77,630 
Inventory (256,552) 48,072 
Other current assets 109,162  39,939 
Auto loans receivable, net (565,612) (980,569)
Other assets (19,230) (13,902)
Net increase (decrease) in:
Accounts payable, accrued expenses and other
  current liabilities and accrued income taxes 71,714  118,511 
Other liabilities (106,954) (85,681)
NET CASH PROVIDED BY OPERATING ACTIVITIES 624,439  458,617 
INVESTING ACTIVITIES:    
Capital expenditures (467,939) (465,307)
Proceeds from disposal of property and equipment 333  1,351 
Purchases of investments (10,738) (6,193)
Sales and returns of investments 17,342  3,151 
NET CASH USED IN INVESTING ACTIVITIES (461,002) (466,998)
FINANCING ACTIVITIES:    
Proceeds from issuances of long-term debt 522,800  134,600 
Payments on long-term debt (836,622) (246,067)
Cash paid for debt issuance costs (21,253) (21,633)
Payments on finance lease obligations (16,536) (16,674)
Issuances of non-recourse notes payable 12,968,491  12,380,050 
Payments on non-recourse notes payable (12,715,705) (11,873,169)
Repurchase and retirement of common stock (428,453) (94,086)
Equity issuances 73,741  44,766 
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (453,537) 307,787 
(Decrease) increase in cash, cash equivalents, and restricted cash (290,100) 299,406 
Cash, cash equivalents, and restricted cash at beginning of year 1,250,410  951,004 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR $ 960,310  $ 1,250,410 


# # #