株探米国株
日本語 英語
エドガーで原本を確認する
0001163165FALSE00011631652026-02-052026-02-050001163165us-gaap:CommonStockMember2026-02-052026-02-050001163165cop:SevenPercentDebenturesDueTwentyTwentyNineMember2026-02-052026-02-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   February 5, 2026
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware 001-32395 01-0562944
(State or other jurisdiction of
incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $.01 Par Value COP New York Stock Exchange
7% Debentures due 2029 CUSIP-718507BK1 New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On February 5, 2026, ConocoPhillips issued a press release announcing the company's financial and operating results for both the quarter and year ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference. Additional financial and operating information about the quarter and full year is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
104 Cover Page Interactive Data File (formatted as Inline XBRL and filed herewith).
2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CONOCOPHILLIPS
/s/ Kontessa S. Haynes-Welsh
Kontessa S. Haynes-Welsh
Vice President, Finance and Controller
February 5, 2026
3
EX-99.1 2 cop-20260205x8kexx991.htm EX-99.1 Document

Exhibit 99.1
ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
•Reported fourth-quarter 2025 earnings per share of $1.17 and adjusted earnings per share of $1.02.
•Provided 2026 guidance, including full-year capital expenditures of approximately $12 billion and full-year adjusted operating costs of $10.2 billion.
•Declared first-quarter 2026 ordinary dividend of $0.84 per share.
HOUSTON—Feb. 5, 2026—ConocoPhillips (NYSE: COP) today reported fourth-quarter 2025 earnings of $1.4 billion, or $1.17 per share, compared with fourth-quarter 2024 earnings of $2.3 billion, or $1.90 per share. Excluding special items, fourth-quarter 2025 adjusted earnings were $1.3 billion, or $1.02 per share, compared with fourth-quarter 2024 adjusted earnings of $2.4 billion, or $1.98 per share. Special items for the quarter primarily relate to a gain on asset sales and restructuring costs.
Full-year 2025 earnings were $8.0 billion, or $6.35 per share, compared with full-year 2024 earnings of $9.2 billion, or $7.81 per share. Excluding special items, full-year 2025 adjusted earnings were $7.7 billion or $6.16 per share, compared with full-year 2024 adjusted earnings of $9.2 billion, or $7.79 per share.

“ConocoPhillips delivered another year of strong performance in 2025, achieving our CFO-based return of capital target and growing our base dividend at a top-quartile S&P 500 rate, in line with our returns-focused value proposition. We outperformed our initial production, capital and cost guidance; successfully integrated Marathon Oil, doubling our synergy capture; and made strong progress on our incremental cost reduction and margin enhancement efforts,” said Ryan Lance, chairman and chief executive officer. “Looking ahead, we’re focused on driving a $1 billion reduction in our capital and costs in 2026, while returning 45% of our CFO to shareholders. Our best-in-class asset base remains a distinct competitive advantage, with the deepest and most capital-efficient Lower 48 inventory and a diverse, global portfolio of advantaged major projects and legacy assets. We are well positioned to deliver an expected $7 billion in incremental free cash flow by 2029, including $1 billion each year from 2026 through 2028.”
Full-year summary and recent announcements
•Generated cash provided by operating activities of $19.8 billion and cash from operations (CFO) of $19.9 billion.
•Distributed $9.0 billion, or 45% of CFO, to shareholders, including $5.0 billion through share repurchases and $4.0 billion through the ordinary dividend.
•Ended the year with cash and short-term investments of $7.4 billion and long-term investments of $1.1 billion.
•Delivered full-year total company and Lower 48 production of 2,375 thousand barrels of oil equivalent per day (MBOED) and 1,484 MBOED, respectively, both consistent with guidance; reflects 2.5% total company underlying growth.
•Completed the integration of Marathon Oil and doubled synergy capture to more than $1 billion on a run-rate basis in 2025; achieved an additional ~$1 billion of one-time benefits.
•On track to achieve incremental cost reductions and margin enhancements of more than $1 billion on a run-rate basis by year-end 2026.
•Closed $3.2 billion in dispositions in 2025 and on track to meet $5 billion total disposition target by year-end 2026.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
•Continued to advance Willow project in Alaska and equity LNG projects at North Field East (NFE) and North Field South in Qatar and Port Arthur LNG (PALNG) on the U.S. Gulf Coast; all projects remain on schedule with NFE startup expected in the second half of 2026.
•Achieved Lower 48 drilling and completion efficiency improvements of more than 15% year over year.
•Advanced commercial LNG strategy by placing initial 5 million tonnes per annum (MTPA) of PALNG Phase 1 offtake; secured additional offtake of 5 MTPA to bring total commercial offtake portfolio to 10 MTPA.
•Signed an agreement to extend the Waha Concession in Libya through 2050, with new fiscal terms, subject to normal regulatory approvals.
•Achieved first oil at Surmont Pad 104W-A in the fourth quarter, ahead of schedule.
Return of capital update
ConocoPhillips announced its planned 2026 return of capital to shareholders of 45% of CFO. The company declared a first-quarter ordinary dividend of $0.84 per share payable March 2, 2026, to stockholders of record at the close of business on Feb. 18, 2026.
Fourth-quarter review
Production for the fourth quarter of 2025 was 2,320 MBOED, an increase of 137 MBOED from the same period a year ago. After adjusting for impacts from closed acquisitions and dispositions, fourth-quarter 2025 production decreased 63 MBOED or 2.6% from the same period a year ago.
Lower 48 delivered production of 1,439 MBOED, including 673 MBOED from the Delaware Basin, 194 MBOED from the Midland Basin, 370 MBOED from the Eagle Ford and 198 MBOED from the Bakken.
Earnings and adjusted earnings decreased from the fourth quarter of 2024 primarily due to the impact of lower prices, partially offset by higher volumes.
The company’s total average realized price was $42.46 per BOE, 19% lower than the $52.37 per BOE realized in the fourth quarter of 2024.
For the fourth quarter, cash provided by operating activities and CFO were $4.3 billion. The company received $1.6 billion of disposition proceeds, funded $3.0 billion of capital expenditures and investments, repurchased $1.0 billion of shares and paid $1.0 billion in ordinary dividends.
Full-year review
Production for 2025 was 2,375 MBOED, an increase of 388 MBOED from the same period a year ago. After adjusting for impacts from closed acquisitions and dispositions, production increased 57 MBOED or 2.5% from the same period a year ago.
The company’s total average realized price during this period was $47.01 per BOE, 14% lower than the $54.83 per BOE realized in 2024.
In 2025, cash provided by operating activities was $19.8 billion. Excluding a $0.1 billion change in operating working capital, ConocoPhillips generated CFO of $19.9 billion. In addition, ConocoPhillips received $3.2 billion of disposition proceeds, funded $12.6 billion in capital expenditures and investments, repurchased shares of $5.0 billion, paid $4.0 billion in ordinary dividends and retired debt of $0.7 billion at maturity.

The company achieved 10% return on capital employed, and 10% on a cash-adjusted basis.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
Reserves update
2025 year-end proved reserves are 7.6 billion barrels of oil equivalent (BBOE), with a reserves replacement ratio (RRR) of 80%. Excluding closed acquisitions and dispositions, the organic RRR was 99%. The company’s three-year RRR and organic RRR were 145% and 106%, respectively.
Final information related to the company’s 2025 oil and gas reserves will be provided in ConocoPhillips’ Annual Report on Form 10-K, to be filed with the SEC in February.
Outlook
Guidance for 2026 includes capital expenditures of approximately $12 billion and adjusted operating costs of $10.2 billion, consistent with preliminary guidance issued last quarter.
The company’s 2026 production guidance is 2.33 to 2.36 million barrels of oil equivalent per day (MMBOED). First-quarter 2026 production is expected to be 2.30 to 2.34 MMBOED, inclusive of weather-related downtime.     
Depreciation, depletion and amortization is expected to be $11.7 to $11.9 billion and adjusted corporate and other segment net loss is expected to be approximately $0.9 billion. Guidance excludes special items.
Consistent with its long-term track record, ConocoPhillips expects to return 45% of CFO to shareholders in 2026.
ConocoPhillips will host a conference call today at noon Eastern time to discuss this announcement. To listen to the call and view related presentation materials and supplemental information, go to 
www.conocophillips.com/investor. A recording and transcript of the call will be posted afterward.
--- # # # ---
About ConocoPhillips
As a leading global exploration and production company, ConocoPhillips is uniquely equipped to deliver reliable, responsibly produced oil and gas. Our deep, durable and diverse portfolio is built to meet growing global energy demands. Together with our high-performing operations and continuously advancing technology, we are well positioned to deliver strong, consistent financial results, now and for decades to come. Visit us at www.conocophillips.com.
Contacts
Media Relations
281-293-1149
media@conocophillips.com
Investor Relations
281-293-5000
investor.relations@conocophillips.com
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements as defined under the federal securities laws. Forward-looking statements relate to future events, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues, costs and plans, objectives of management for future operations, the anticipated benefits of our acquisition of Marathon Oil Corporation (Marathon Oil), the anticipated impact of our acquisition of Marathon Oil on the combined company’s business and future


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
financial and operating results and the expected amount and timing of synergies from our acquisition of Marathon Oil and other aspects of our operations or operating results. Words and phrases such as “ambition,” “anticipate,” “believe,” “budget,” “continue,” “could,” “effort,” “estimate,” “expect,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,” “outlook,” “plan,” “potential,” “predict,” “projection,” “seek,” “should,” “target,” “will,” “would,” and other similar words can be used to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to be reasonable at the time such forward-looking statement is made. However, these statements are not guarantees of future performance and involve certain risks, uncertainties and other factors beyond our control. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in the forward-looking statements. Factors that could cause actual results or events to differ materially from what is presented include, but are not limited to, the following: effects of volatile commodity prices, including prolonged periods of low commodity prices, which may adversely impact our operating results and our ability to execute on our strategy and could result in recognition of impairment charges on our long-lived assets, leaseholds and nonconsolidated equity investments; global and regional changes in the demand, supply, prices, differentials or other market conditions affecting oil and gas, including changes as a result of any ongoing military conflict and the global response to such conflict, security threats on facilities and infrastructure, global health crises, the imposition or lifting of crude oil production quotas or other actions that might be imposed by OPEC and other producing countries or the resulting company or third-party actions in response to such changes; the potential for insufficient liquidity or other factors, such as those described herein, that could impact our ability to repurchase shares and declare and pay dividends, whether fixed or variable; potential failures or delays in achieving expected reserve or production levels from existing and future oil and gas developments, including due to operating hazards, drilling risks and the inherent uncertainties in predicting reserves and reservoir performance; reductions in our reserve replacement rates, whether as a result of significant declines in commodity prices or otherwise; unsuccessful exploratory drilling activities or the inability to obtain access to exploratory acreage; failure to progress or complete announced and future development plans related to constructing, modifying or operating E&P and LNG facilities, or unexpected changes in costs, inflationary pressures or technical equipment related to such plans; significant operational or investment changes imposed by legislative and regulatory initiatives and international agreements addressing environmental concerns, including initiatives addressing the impact of global climate change, such as limiting or reducing GHG emissions, regulations concerning hydraulic fracturing, methane emissions, flaring or water disposal and prohibitions on commodity exports; broader societal attention to and efforts to address climate change may cause substantial investment in and increased adoption of competing or alternative energy sources; risks, uncertainties and high costs that may prevent us from successfully executing on our Climate Risk Strategy; lack or inadequacy of, or disruptions in reliable transportation for our crude oil, bitumen, natural gas, LNG and NGLs; inability to timely obtain or maintain permits, including those necessary for construction, drilling and/or development, or inability to make capital expenditures required to maintain compliance with any necessary permits or applicable laws or regulations; potential disruption or interruption of our operations and any resulting consequences due to accidents, extraordinary weather events, supply chain disruptions, civil unrest, political events, war, terrorism, cybersecurity threats or information technology failures, constraints or disruptions; liability for remedial actions, including removal and reclamation obligations, under existing or future environmental regulations and litigation; liability resulting from pending or future litigation or our failure to comply with applicable laws and regulations; general domestic and international economic, political and diplomatic developments, including deterioration of international trade relationships, the imposition of trade restrictions or tariffs relating to commodities and material or products (such as aluminum and steel) used in the operation of our business, expropriation of assets, changes in governmental policies relating to commodity pricing, including the imposition of price caps, sanctions or other adverse regulations or taxation policies; competition and consolidation in the oil and gas E&P industry, including competition for sources of supply, services, personnel and equipment; any limitations on our access to capital or increase in our cost of capital or insurance, including as a result of illiquidity, changes or uncertainty in domestic or international financial markets, foreign currency exchange rate fluctuations or investment sentiment; challenges or delays to our execution of, or successful implementation of the acquisition of Marathon Oil or any future asset dispositions or acquisitions we elect to pursue; potential disruption of our operations, including the diversion of management time and attention; our inability to realize anticipated cost savings or capital expenditure reductions; difficulties integrating acquired businesses and technologies; or other unanticipated changes; our inability to deploy the net proceeds from any asset dispositions that are pending or that we elect to undertake in the future in the manner and timeframe we anticipate, if at all; the operation, financing and management of risks of our joint ventures; the ability of our customers and other contractual counterparties to satisfy their obligations to us, including our ability to collect payments when due from the government of Venezuela or PDVSA; uncertainty as to the long-term value of our common stock; and other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips expressly disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term “resource” in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.

Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share (EPS), free cash flow (FCF), cash from operations (CFO), adjusted operating costs, adjusted corporate and other segment loss, and cash adjusted ROCE.

The company believes that the non-GAAP measure adjusted earnings (both on an aggregate and a per-share basis) is useful to investors to help facilitate comparisons of the company’s operating performance associated with the company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies by excluding items that do not directly relate to the company’s core business operations.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
Adjusted earnings is defined as earnings removing the impact of special items. Adjusted EPS is a measure of the company’s diluted net earnings per share excluding special items. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the timing effects associated with operating working capital changes across periods on a consistent basis and with the performance of peer companies. The company believes that the above-mentioned non-GAAP measures, when viewed in combination with the company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.

Other Terms – This news release also contains the term proforma underlying production. Proforma underlying production reflects the impact of closed acquisitions and closed dispositions as of Dec. 31, 2025. The impact of closed acquisitions and dispositions assumes a closing date of Jan. 1, 2024. The company believes that underlying production is useful to investors to compare production reflecting the impact of closed acquisitions and dispositions on a consistent go-forward basis across periods and with peer companies. Return of capital is defined as the total of the ordinary dividend and share repurchases. References to earnings refer to net income.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend

ConocoPhillips
Table 1: Reconciliation of earnings to adjusted earnings
$ millions, except as indicated
4Q25
4Q24
2025 FY
2024 FY
Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)
Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)
Pre-tax Income
tax
After-tax Per share
of common
stock
(dollars)
Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)
Earnings $ 1,442  $ 1.17  2,306  1.90  7,988  6.35  9,245  7.81 
Adjustments:
(Gain) loss on asset sales (297) 69  (228) (0.19) —  —  —  —  (635) 92  (543) (0.43) (86) 20  (66) (0.06)
Tax adjustments —  —  —  —  —  —  —  —  —  —  —  —  —  (76) (76) (0.06)
Deferred tax adjustments —  —  —  —  —  (28) (28) (0.02) —  —  —  —  —  (28) (28) (0.02)
Tax adjustment - acquisition related —  —  —  —  —  (423) (423) (0.36) —  —  —  —  —  (423) (423) (0.36)
Transaction, integration and restructuring expenses 103  (46) 57  0.05  514  (70) 444  0.37  491  (135) 356  0.29  542  (76) 466  0.39 
(Gain) loss on debt extinguishment —  —  —  —  173  (26) 147  0.12  —  —  —  —  173  (26) 147  0.12 
(Gain) loss in interest rate hedge1
(2) —  (35) (28) (0.02) (18) (15) (0.01) (35) (28) (0.02)
Pending claims and settlements 40  (9) 31  0.03  (16) (33) (49) (0.04) (83) 20  (63) (0.05) (16) (33) (49) (0.04)
Impairments —  —  —  —  47  (11) 36  0.03  —  —  —  —  47  (11) 36  0.03 
(Gain) loss on contingent liability measurement2
(60) 14  (46) (0.04) —  —  —  —  (60) 14  (46) (0.04) —  —  —  — 
Other corporate charges —  —  —  —  —  —  —  —  82  (17) 65  0.05  —  —  —  — 
Adjusted earnings / (loss) $ 1,263  $ 1.02  2,405  1.98  7,742  6.16  9,224  7.79 
¹Interest rate hedging (gain) loss from PALNG Phase 1 investment.
²Related to our Surmont acquisition.
The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.
ConocoPhillips
Table 2: Reconciliation of net cash provided by operating activities to cash from operations
$ millions, except as indicated
4Q25
2025 FY
Net Cash Provided by Operating Activities 4,318  19,796 
Adjustments:
Net operating working capital changes —  (76)
Cash from operations 4,318  19,872 


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
ConocoPhillips
Table 3: Return on capital employed (ROCE) and cash adjusted ROCE
$ millions, except as indicated
ROCE CASH ADJUSTED ROCE
Numerator 2025 FY 2024 FY 2025 FY 2024 FY
Net Income (loss) 7,988  9,245  7,988  9,245 
Adjustment to exclude special items (246) (21) (246) (21)
After-tax interest expense 712  631  712  631 
After-tax interest income —  —  (247) (318)
ROCE Earnings 8,454  9,855  8,207  9,537 
Denominator
Average total equity¹ 65,094  51,497  65,094  51,497 
Average total debt² 23,670  19,176  23,670  19,176 
Average total cash³ —  —  (6,678) (6,591)
Average capital employed 88,764  70,673  82,086  64,082 
ROCE (percent)
10  % 14  % 10  % 15  %
¹Average total equity is the average of beginning total equity and ending total equity by quarter.
²Average total debt is the average of beginning long-term debt and short-term debt and ending long-term debt and short-term debt by quarter.
3Average total cash is the average of beginning cash, cash equivalents, restricted cash and short-term investments and ending cash, cash equivalents, restricted cash and short-term investments by quarter.

ConocoPhillips
Table 4: Reconciliation of reported production to proforma underlying production
MBOED, except as indicated
4Q25
4Q24
2025 FY
2024 FY
Total Reported ConocoPhillips Production 2,320  2,183  2,375  1,987 
Closed Dispositions1
—  (68) (37) (72)
Closed Acquisitions²
—  268  —  366 
Total proforma underlying production 2,320  2,383  2,338  2,281 
Total proforma underlying production % change (2.6) % 2.5  %
1Includes production related to various Lower 48 dispositions.
2Includes production related to the acquisition of Marathon Oil and additional working interest in Alaska, both closed in 4Q24.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
ConocoPhillips
Table 5: Reconciliation of production and operating expenses to adjusted operating costs
$ millions, except as indicated
2025 FY 2026 FY Guidance ($B)
Production and Operating Expenses 10,331  ~9.6
Selling, general and administrative (G&A) expenses 893  ~0.6
Operating Costs 11,224  ~10.2
Adjustments to exclude special items:
Transaction and integration expenses (468) — 
Other corporate charges (82) — 
Pending claims and settlements (40) — 
Adjusted operating costs 10,634  ~10.2
ConocoPhillips
Table 6: Reconciliation of adjusted corporate and other segment net loss
$ millions, except as indicated
2025 FY 2026 FY Guidance ($B)
Corporate and Other Earnings (1,138) ~(0.9)
Adjustments to exclude special items:
Transaction and integration expenses 235  — 
Pending claims and settlements (46) — 
(Gain) loss on interest rate hedge (18) — 
Other corporate charges 82  — 
(Gain) loss on asset sale (6) — 
Income tax on special items (51) — 
Adjusted corporate and other segment net loss (942) ~(0.9)


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
ConocoPhillips
Table 7: Calculation of reserve replacement ratio
MMBOE, except as indicated
2025 Reserves Replacement Three-Year Reserves Replacement
End of 2024 7,812  End of 2022 6,599 
End of 2025 7,637  End of 2025 7,637 
Change in reserves (175) Change in reserves 1,038 
Production¹ 877 
Production¹
2,287 
Change in reserves excluding production¹ 702 
Change in reserves excluding production¹
3,325 
2025 reserve replacement ratio 80  % Three-year reserve replacement ratio 145  %
Production¹ 877 
Production¹
2,287
Purchases2
— 
Purchases2
(1,104)
Sales2
165 
Sales2
199
Changes in reserves excluding production¹, purchases2, and sales2
867 
Changes in reserves excluding production¹, purchases2, and sales2
2,420 
2025 organic reserve replacement ratio 99  % Three-year organic reserve replacement ratio 106  %
1Production includes fuel gas.
2Purchases refers to acquisitions and sales refers to dispositions.

EX-99.2 3 cop-20260205x8kexx992.htm EX-99.2 Document
Exhibit 99.2
conocophillipslogo23.jpg        
Fourth-quarter 2025 Detailed Supplemental Information

2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions, Except as Indicated
CONSOLIDATED INCOME STATEMENT
Revenues and other income
  Sales and other operating revenues 13,848  13,620  13,041  14,236  54,745  16,517  14,004  15,031  13,392  58,944 
  Equity in earnings of affiliates 421  403  441  440  1,705  392  315  345  283  1,335 
  Gain (loss) on dispositions 93  (5) (2) (35) 51  79  317  332  731 
  Other income 114  118  124  96  452  113  104  143  178  538 
    Total revenues and other income 14,476  14,136  13,604  14,737  56,953  17,101  14,740  15,522  14,185  61,548 
Costs and expenses
  Purchased commodities 5,334  4,858  4,747  5,073  20,012  6,188  5,085  5,857  5,195  22,325 
  Production and operating expenses 2,015  2,164  2,261  2,311  8,751  2,506  2,572  2,632  2,621  10,331 
  Selling, general and administrative expenses 178  164  186  630  1,158  191  250  271  181  893 
  Exploration expenses 112  102  70  71  355  117  81  71  138  407 
  Depreciation, depletion and amortization 2,211  2,334  2,390  2,664  9,599  2,746  2,838  2,917  2,999  11,500 
  Impairments —  34  —  46  80  10  14  26 
  Taxes other than income taxes 555  536  476  520  2,087  551  572  525  498  2,146 
  Accretion on discounted liabilities 80  80  80  85  325  94  95  94  95  378 
  Interest and debt expense 205  198  189  191  783  205  232  223  195  855 
  Foreign currency transactions (gain) loss (18) (28) (13) (50) 30  (3) (6) (10) 11 
  Other expenses (4) (2) (2) 189  181  —  —  14  20 
    Total costs and expenses 10,668  10,477  10,369  11,767  43,281  12,635  11,723  12,594  11,940  48,892 
Income (loss) before income taxes 3,808  3,659  3,235  2,970  13,672  4,466  3,017  2,928  2,245  12,656 
  Income tax provision (benefit) 1,257  1,330  1,176  664  4,427  1,617  1,046  1,202  803  4,668 
Net income (loss) 2,551  2,329  2,059  2,306  9,245  2,849  1,971  1,726  1,442  7,988 
Net income per share of common stock (dollars)
  Basic 2.16  1.99  1.77  1.90  7.82  2.23  1.56  1.38  1.17  6.36 
  Diluted 2.15  1.98  1.76  1.90  7.81  2.23  1.56  1.38  1.17  6.35 
Weighted-average common shares outstanding (in thousands)*
  Basic 1,177,921  1,168,198  1,161,318  1,207,421  1,178,920  1,273,350  1,257,512  1,245,253  1,232,575  1,252,042 
  Diluted 1,180,320  1,170,299  1,163,227  1,209,163  1,180,871  1,274,879  1,258,998  1,246,854  1,233,956  1,253,446 
*Ending common shares outstanding is 1,225,168 as of December 31, 2025, compared with 1,235,718 as of September 30, 2025.
INCOME (LOSS) BEFORE INCOME TAXES
Alaska 468  495  370  473  1,806  466  182  191  162  1,001 
Lower 48 1,766  1,626  1,588  1,658  6,638  2,238  1,781  1,585  1,040  6,644 
Canada 236  347  35  322  940  337  199  248  193  977 
Europe, Middle East and North Africa 1,081  917  976  1,069  4,043  1,341  830  1,003  870  4,044 
Asia Pacific 517  539  528  350  1,934  375  397  398  235  1,405 
Corporate and Other (260) (265) (262) (902) (1,689) (291) (372) (497) (255) (1,415)
Consolidated 3,808  3,659  3,235  2,970  13,672  4,466  3,017  2,928  2,245  12,656 



conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
EFFECTIVE INCOME TAX RATES
Alaska* 26.1  % 27.4  % 27.6  % 25.4  % 26.6  % 29.8  % 26.0  % 32.0  % 14.3  % 27.0  %
Lower 48 21.8  % 22.6  % 21.9  % 21.9  % 22.0  % 20.0  % 21.5  % 21.7  % 19.7  % 20.8  %
Canada 23.6  % 24.6  % 30.9  % 23.5  % 24.2  % 24.1  % 25.2  % 24.1  % 23.2  % 24.1  %
Europe, Middle East and North Africa 71.9  % 72.5  % 69.5  % 68.6  % 70.6  % 68.8  % 71.4  % 67.4  % 72.4  % 69.7  %
Asia Pacific 0.9  % 17.8  % 13.7  % 10.7  % 10.9  % 17.1  % 16.8  % 22.5  % 7.5  % 16.9  %
Corporate and Other 33.7  % 7.3  % 13.4  % 73.9  % 47.8  % 12.7  % 24.9  % 5.8  % 46.4  % 19.6  %
Consolidated 33.0  % 36.3  % 36.4  % 22.3  % 32.4  % 36.2  % 34.7  % 41.0  % 35.8  % 36.9  %
*Alaska including taxes other than income taxes 42.5  % 42.5  % 42.8  % 39.3  % 41.7  % 37.8  % 56.6  % 58.8  % 51.7  % 49.2  %


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions
EARNINGS BY SEGMENT
Alaska 346  360  267  353  1,326  327  135  130  138  730 
Lower 48 1,381  1,259  1,241  1,294  5,175  1,790  1,399  1,240  835  5,264 
Canada 180  261  25  246  712  256  149  188  148  741 
Europe, Middle East and North Africa 304  251  298  336  1,189  419  237  327  241  1,224 
Asia Pacific 512  444  455  313  1,724  311  330  309  217  1,167 
Corporate and Other (172) (246) (227) (236) (881) (254) (279) (468) (137) (1,138)
Consolidated 2,551  2,329  2,059  2,306  9,245  2,849  1,971  1,726  1,442  7,988 
SPECIAL ITEMS
Alaska —  —  —  —  —  58  —  (26) (11) 21 
Lower 48 66  —  —  (70) (4) 93  207  (74) 187  413 
Canada —  —  —  —  —  —  —  (18) 45  27 
Europe, Middle East and North Africa —  —  —  —  —  —  —  (1) (13) (14)
Asia Pacific 76  —  —  —  76  —  —  —  (5) (5)
Corporate and Other —  —  (22) (29) (51) 19  (29) (162) (24) (196)
Consolidated 142  —  (22) (99) 21  170  178  (281) 179  246 
Detailed reconciliation of these items is provided on page 5.
ADJUSTED EARNINGS
Alaska 346  360  267  353  1,326  269  135  156  149  709 
Lower 48 1,315  1,259  1,241  1,364  5,179  1,697  1,192  1,314  648  4,851 
Canada 180  261  25  246  712  256  149  206  103  714 
Europe, Middle East and North Africa 304  251  298  336  1,189  419  237  328  254  1,238 
Asia Pacific 436  444  455  313  1,648  311  330  309  222  1,172 
Corporate and Other (172) (246) (205) (207) (830) (273) (250) (306) (113) (942)
Consolidated 2,409  2,329  2,081  2,405  9,224  2,679  1,793  2,007  1,263  7,742 


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
ADJUSTED EFFECTIVE INCOME TAX RATES
Alaska 26.1  % 27.4  % 27.6  % 25.4  % 26.6  % 30.8  % 26.0  % 30.7  % 15.9  % 27.2  %
Lower 48 21.7  % 22.6  % 21.9  % 21.9  % 22.0  % 22.5  % 21.1  % 21.9  % 18.6  % 21.5  %
Canada 23.6  % 24.6  % 30.9  % 23.5  % 24.2  % 24.1  % 25.2  % 24.1  % 22.7  % 24.1  %
Europe, Middle East and North Africa 71.9  % 72.5  % 69.5  % 68.6  % 70.6  % 68.8  % 71.4  % 67.3  % 72.4  % 69.7  %
Asia Pacific 15.6  % 17.8  % 13.7  % 10.7  % 14.8  % 17.1  % 16.8  % 22.5  % 8.5  % 17.1  %
Corporate and Other 33.7  % 7.3  % 12.4  % 33.4  % 22.4  % 13.4  % 25.3  % (4.7) % 49.8  % 19.3  %
Consolidated 35.3  % 36.3  % 36.2  % 34.1  % 35.5  % 37.9  % 35.6  % 39.0  % 38.1  % 37.7  %


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions
DETAILED SPECIAL ITEMS
Alaska
Transaction, integration and restructuring expenses —  —  —  —  —  —  —  (34) (16) (50)
Pending claims and settlements —  —  —  —  —  77  —  —  —  77 
Subtotal before income taxes —  —  —  —  —  77  —  (34) (16) 27 
Income tax provision (benefit) —  —  —  —  —  19  —  (8) (5)
  Total —  —  —  —  —  58  —  (26) (11) 21 
Lower 48
Transaction, integration and restructuring expenses —  —  —  (43) (43) (16) (4) (100) (6) (126)
Impairments —  —  —  (47) (47) —  —  —  —  — 
Gain (loss) on asset sales 86  —  —  —  86  64  274  —  291  629 
Pending claims and settlements —  —  —  —  —  —  —  —  (40) (40)
Subtotal before income taxes 86  —  —  (90) (4) 48  270  (100) 245  463 
Income tax provision (benefit) 20  —  —  (20) —  (45) 63  (26) 58  50 
  Total 66  —  —  (70) (4) 93  207  (74) 187  413 
Canada
Gain (loss) on contingent liability measurement⁴ —  —  —  —  —  —  —  —  60  60 
Transaction, integration and restructuring expenses —  —  —  —  —  —  —  (24) (1) (25)
Subtotal before income taxes —  —  —  —  —  —  —  (24) 59  35 
Income tax provision (benefit) —  —  —  —  —  —  —  (6) 14 
  Total —  —  —  —  —  —  —  (18) 45  27 
Europe, Middle East and North Africa
Transaction, integration and restructuring expenses —  —  —  —  —  —  —  (2) (45) (47)
Income tax provision (benefit) —  —  —  —  —  —  —  (1) (32) (33)
  Total —  —  —  —  —  —  —  (1) (13) (14)
Asia Pacific
Transaction, integration and restructuring expenses —  —  —  —  —  —  —  —  (8) (8)
Income tax provision (benefit)¹ (76) —  —  —  (76) —  —  —  (3) (3)
  Total 76  —  —  —  76  —  —  —  (5) (5)
Corporate and Other
Pending claims and settlements —  —  —  16  16  46  —  —  —  46 
Transaction, integration and restructuring expenses —  —  (28) (471) (499) (37) (54) (117) (27) (235)
Other corporate charges —  —  —  —  —  —  —  (82) —  (82)
Gain (loss) on interest rate hedge² —  —  —  35  35  15  18  (6) (9) 18 
Gain (loss) on asset sale —  —  —  —  —  —  —  — 
Gain (loss) on debt extinguishment —  —  —  (173) (173) —  —  —  —  — 
Subtotal before income taxes —  —  (28) (593) (621) 24  (36) (205) (30) (247)
Income tax provision (benefit)³ —  —  (6) (564) (570) (7) (43) (6) (51)
  Total —  —  (22) (29) (51) 19  (29) (162) (24) (196)
Total Company 142  —  (22) (99) 21  170  178  (281) 179  246 
¹Includes a tax adjustment in 1Q24 related to Malaysia deepwater investment tax incentive.
²Interest rate hedging gain (loss) from PALNG Phase 1 investment.
³Includes a tax adjustment related to the Marathon Oil acquisition and a deferred tax adjustment related to finalization of federal income tax regulations related to foreign currency in 4Q24.
⁴Related to our Surmont acquisition.


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions
CONSOLIDATED BALANCE SHEET
Assets
  Cash and cash equivalents 5,574  4,294  5,221  5,607  5,607  6,309  4,901  5,260  6,497  6,497 
  Short-term investments 487  1,723  1,571  507  507  926  439  996  484  484 
  Accounts and notes receivable 5,458  5,307  4,815  6,695  6,695  6,400  5,701  5,744  5,813  5,813 
  Inventories 1,443  1,447  1,496  1,809  1,809  1,844  1,897  1,721  1,873  1,873 
  Prepaid expenses and other current assets 759  963  881  1,029  1,029  1,427  1,001  2,163  865  865 
       Total current assets 13,721  13,734  13,984  15,647  15,647  16,906  13,939  15,884  15,532  15,532 
  Investments and long-term receivables 9,132  9,304  9,192  9,869  9,869  10,008  10,361  10,074  10,185  10,185 
  Net properties, plants and equipment 69,907  70,226  70,725  94,356  94,356  94,316  95,242  93,498  93,239  93,239 
  Other assets 2,588  2,730  2,798  2,908  2,908  3,024  3,057  3,016  2,983  2,983 
Total assets 95,348  95,994  96,699  122,780  122,780  124,254  122,599  122,472  121,939  121,939 
Liabilities
  Accounts payable 5,138  5,156  5,190  6,044  6,044  7,349  6,517  6,245  6,218  6,218 
  Short-term debt 1,113  1,312  1,314  1,035  1,035  608  414  1,016  1,020  1,020 
  Accrued income and other taxes 2,116  2,016  2,473  2,460  2,460  2,919  1,742  1,939  1,835  1,835 
  Employee benefit obligations 405  516  627  1,087  1,087  652  710  1,020  1,136  1,136 
  Other accruals 1,391  1,324  1,161  1,498  1,498  1,801  1,603  1,789  1,763  1,763 
       Total current liabilities 10,163  10,324  10,765  12,124  12,124  13,329  10,986  12,009  11,972  11,972 
  Long-term debt 17,304  17,040  16,990  23,289  23,289  23,176  23,115  22,466  22,424  22,424 
  Asset retirement obligations and accrued environmental costs 7,141  7,238  7,337  8,089  8,089  8,146  8,225  8,264  8,214  8,214 
  Deferred income taxes 8,776  8,927  8,986  11,426  11,426  11,483  11,766  12,109  12,237  12,237 
  Employee benefit obligations 967  990  945  1,022  1,022  999  999  950  969  969 
  Other liabilities and deferred credits 1,672  1,730  1,795  2,034  2,034  1,883  1,936  1,751  1,636  1,636 
Total liabilities 46,023  46,249  46,818  57,984  57,984  59,016  57,027  57,549  57,452  57,452 
Equity
  Common stock issued
    Par value 21  21  21  23  23  23  23  23  23  23 
    Capital in excess of par 61,300  61,381  61,430  77,529  77,529  77,554  77,643  77,701  77,728  77,728 
  Treasury stock (66,974) (68,005) (69,184) (71,152) (71,152) (72,666) (73,899) (75,186) (76,217) (76,217)
  Accumulated other comprehensive income (loss) (5,917) (5,961) (5,845) (6,473) (6,473) (6,394) (5,902) (6,074) (5,911) (5,911)
  Retained earnings 60,895  62,309  63,459  64,869  64,869  66,721  67,707  68,459  68,864  68,864 
Total equity 49,325  49,745  49,881  64,796  64,796  65,238  65,572  64,923  64,487  64,487 
Total liabilities and equity 95,348  95,994  96,699  122,780  122,780  124,254  122,599  122,472  121,939  121,939 


conocophillipslogo23.jpg
2024 2025
$ Millions 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
CASH FLOW INFORMATION
Cash flows from operating activities
  Net income (loss) 2,551  2,329  2,059  2,306  9,245  2,849  1,971  1,726  1,442  7,988 
  Depreciation, depletion and amortization 2,211  2,334  2,390  2,664  9,599  2,746  2,838  2,917  2,999  11,500 
  Impairments —  34  —  46  80  10  14  26 
  Dry hole costs and leasehold impairments 19  29  —  (2) 46  61  24  20  76  181 
  Accretion on discounted liabilities 80  80  80  85  325  94  95  94  95  378 
  Deferred taxes 87  124  38  118  367  (71) 149  354  117  549 
  Distributions more (less) than income from equity
  affiliates
308  56  181  19  564  (19) (93) 389  (77) 200 
  (Gain) loss on dispositions (93) 35  (51) (79) (317) (3) (332) (731)
  Other (66) 76  (28) 148  130  (115) 53  (141) (16) (219)
  Net working capital changes (112) (148) 1,041  (962) (181) 648  (1,236) 512  —  (76)
Net cash provided by operating activities 4,985  4,919  5,763  4,457  20,124  6,115  3,485  5,878  4,318  19,796 
Cash flows from investing activities
  Capital expenditures and investments (2,916) (2,969) (2,916) (3,317) (12,118) (3,378) (3,286) (2,866) (3,023) (12,553)
  Working capital changes associated with investing
  activities
169  22  107  302  827  (276) (63) 58  546 
  Acquisition of businesses, net of cash acquired 49  —  —  (73) (24) —  —  —  —  — 
  Proceeds from asset dispositions 173  39  44  261  635  706  291  1,616  3,248 
  Net sales (purchases) of investments 405  (1,199) 195  1,014  415  (400) 392  (548) 501  (55)
  Other (21) 25  14  (30) (2) (22)
Net cash used in investing activities (2,141) (4,151) (2,658) (2,200) (11,150) (2,346) (2,461) (3,179) (850) (8,836)
Cash flows from financing activities
  Net issuance (repayment) of debt (505) (58) (44) 1,217  610  (547) (259) (45) (62) (913)
  Issuance of company common stock (61) (9) (12) (78) (52) (3) (10) (35) (100)
  Repurchase of company common stock (1,325) (1,021) (1,167) (1,950) (5,463) (1,500) (1,222) (1,274) (1,022) (5,018)
  Dividends paid (924) (915) (910) (897) (3,646) (998) (984) (975) (1,038) (3,995)
  Other (10) (53) (68) (127) (258) (40) (15) (20) (1) (76)
Net cash used in financing activities (2,825) (2,043) (2,198) (1,769) (8,835) (3,137) (2,483) (2,324) (2,158) (10,102)
Effect of exchange rate changes (73) 41  (105) (133) 83  65  (2) 153 
Net change in cash, cash equivalents and restricted cash (54) (1,271) 948  383  715  (1,394) 373  1,317  1,011 
Cash, cash equivalents and restricted cash at beginning of period 5,899  5,845  4,574  5,522  5,899  5,905  6,620  5,226  5,599  5,905 
Cash, cash equivalents and restricted cash at end of period 5,845  4,574  5,522  5,905  5,905  6,620  5,226  5,599  6,916  6,916 
Restricted cash is included in the "Other assets" and "Prepaid expenses and other current assets" lines of our Consolidated Balance Sheet.
CAPITAL EXPENDITURES AND INVESTMENTS
 Alaska 720  691  691  1,092  3,194  1,046  986  753  822  3,607 
 Lower 48 1,616  1,649  1,653  1,592  6,510  1,814  1,704  1,571  1,613  6,702 
 Canada 152  131  136  132  551  165  144  152  132  593 
 Europe, Middle East and North Africa 219  227  248  327  1,021  274  356  293  271  1,194 
 Asia Pacific 45  90  100  135  370  54  64  70  154  342 
 Corporate and Other 164  181  88  39  472  25  32  27  31  115 
Total capital expenditures and investments 2,916  2,969  2,916  3,317  12,118  3,378  3,286  2,866  3,023  12,553 
Capitalized interest included in total capital expenditures and investments 50  58  66  74  248  80  92  102  110  384 


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
TOTAL SEGMENTS
Production
Total (MBOED) 1,902  1,945  1,917  2,183  1,987  2,389  2,391  2,399  2,320  2,375 
Crude Oil (MBD)
  Consolidated operations 928  942  945  1,058  969  1,153  1,144  1,133  1,102  1,133 
  Equity affiliates 16  13  12  12  13  13  11  13  13  12 
  Total 944  955  957  1,070  982  1,166  1,155  1,146  1,115  1,145 
NGL (MBD)
  Consolidated operations 271  287  302  355  304  394  418  428  405  411 
  Equity affiliates
  Total 279  295  310  362  312  402  424  436  413  419 
Bitumen (MBD)
  Consolidated operations 129  133  87  139  122  143  144  123  123  133 
  Total 129  133  87  139  122  143  144  123  123  133 
Natural Gas (MMCFD)
  Consolidated operations 2,035  2,123  2,149  2,486  2,200  2,840  2,855  2,941  2,796  2,859 
  Equity affiliates 1,267  1,247  1,232  1,188  1,233  1,230  1,150  1,226  1,220  1,206 
  Total 3,302  3,370  3,381  3,674  3,433  4,070  4,005  4,167  4,016  4,065 
Industry Prices
Crude Oil ($/BBL)
  WTI 76.96  80.57  75.10  70.27  75.72  71.42  63.74  64.93  59.14  64.81 
  WCS 57.57  66.96  61.56  57.71  60.95  58.75  53.52  54.54  47.95  53.69 
  Brent dated 83.24  84.94  80.18  74.69  80.76  75.66  67.82  69.07  63.69  69.06 
  JCC ($/BBL) 92.29  84.19  87.58  85.98  87.51  78.31  78.84  74.92  72.20  76.07 
Natural Gas ($/MMBTU)
  Henry Hub first of month 2.25  1.89  2.15  2.79  2.27  3.65  3.44  3.07  3.55  3.43 
Average Realized Prices
Total ($/BOE) 56.60  56.56  54.18  52.37  54.83  53.34  45.77  46.44  42.46  47.01 
Crude Oil ($/BBL)
  Consolidated operations 78.67  81.31  76.78  71.01  76.74  71.61  64.21  66.12  60.15  65.58 
  Equity affiliates 76.94  80.34  76.11  73.57  76.76  75.57  65.87  67.56  66.47  68.94 
  Total 78.64  81.30  76.77  71.04  76.74  71.65  64.23  66.13  60.22  65.62 
NGL ($/BBL)
  Consolidated operations 23.35  21.84  21.16  23.31  22.43  24.86  20.51  18.71  18.59  20.59 
  Equity affiliates 52.09  49.83  49.91  54.63  51.53  52.34  48.93  44.39  40.10  46.20 
  Total 24.25  22.60  21.93  23.93  23.19  25.40  20.98  19.20  19.02  21.07 
Bitumen ($/BBL)
  Consolidated operations 44.30  54.59  47.32  45.56  47.92  45.29  39.43  41.58  36.52  40.74 
  Total 44.30  54.59  47.32  45.56  47.92  45.29  39.43  41.58  36.52  40.74 
Natural Gas ($/MCF)
  Consolidated operations 2.91  1.88  1.99  3.52  2.61  4.76  2.99  3.11  2.74  3.40 
  Equity affiliates 8.26  7.98  8.41  8.31  8.22  7.56  6.91  7.00  5.87  6.83 
  Total 5.02  4.22  4.42  5.12  4.69  5.62  4.16  4.28  3.72  4.44 


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
Exploration Expenses ($ Millions)
Dry holes 19  25  —  (4) 40  43  —  41  90 
Leasehold impairment —  —  18  18  20  35  91 
Total noncash expenses 19  29  —  (2) 46  61  24  20  76  181 
Other (G&A, G&G and lease rentals) 93  73  70  73  309  56  57  51  62  226 
Total exploration expenses 112  102  70  71  355  117  81  71  138  407 
U.S. exploration expenses 66  42  22  28  158  42  55  47  66  210 
International exploration expenses 46  60  48  43  197  75  26  24  72  197 
DD&A ($ Millions)
 Alaska 324  321  309  345  1,299  355  361  327  356  1,399 
 Lower 48 1,432  1,557  1,640  1,813  6,442  1,904  2,003  2,079  2,135  8,121 
 Canada 158  166  147  168  639  131  143  142  140  556 
 Europe, Middle East and North Africa 180  175  189  217  761  219  198  245  250  912 
 Asia Pacific 110  107  97  111  425  119  118  113  110  460 
 Corporate and Other 10  33  18  15  11  52 
Total DD&A 2,211  2,334  2,390  2,664  9,599  2,746  2,838  2,917  2,999  11,500 


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
PRODUCTION
Crude Oil (MBD)
  Consolidated operations
   Alaska 180  170  162  179  173  184  182  164  178  177 
   Lower 48 553  575  603  677  602  753  761  761  722  749 
   Canada 18  17  15  16  17  17  20  17  15  17 
     Norway 68  68  70  72  69  68  54  66  64  63 
     Libya 50  51  40  52  48  60  59  60  60  60 
     Equatorial Guinea —  —  — 
   Europe, Middle East and North Africa 118  119  110  127  118  136  120  134  132  131 
     China 32  34  34  32  33  36  34  32  32  34 
     Malaysia 27  27  21  27  26  27  27  25  23  25 
   Asia Pacific 59  61  55  59  59  63  61  57  55  59 
  Total consolidated operations 928  942  945  1,058  969  1,153  1,144  1,133  1,102  1,133 
  Equity affiliates 16  13  12  12  13  13  11  13  13  12 
  Total 944  955  957  1,070  982  1,166  1,155  1,146  1,115  1,145 
NGL (MBD)
  Consolidated operations
   Alaska 14  14  14  16  15  16  15  12  15  15 
   Lower 48 247  264  278  327  279  363  389  401  375  382 
   Canada
     Norway
     Equatorial Guinea —  —  —  — 
   Europe, Middle East and North Africa
  Total consolidated operations 271  287  302  355  304  394  418  428  405  411 
  Equity affiliates
  Total 279  295  310  362  312  402  424  436  413  419 
Bitumen (MBD)
  Canada 129  133  87  139  122  143  144  123  123  133 
  Total 129  133  87  139  122  143  144  123  123  133 
Natural Gas (MMCFD)
  Consolidated operations
   Alaska 42  36  37  41  39  48  48  36  34  41 
   Lower 48 1,479  1,597  1,596  1,827  1,625  2,080  2,146  2,198  2,050  2,119 
   Canada 100  121  121  117  115  109  124  134  133  125 
     Norway 329  301  323  361  329  353  302  324  340  330 
     Libya 29  27  28  27  28  30  31  33  33  32 
     Equatorial Guinea —  —  —  54  14  155  150  149  141  149 
   Europe, Middle East and North Africa 358  328  351  442  371  538  483  506  514  511 
     Malaysia 56  41  44  59  50  65  54  67  65  63 
   Asia Pacific 56  41  44  59  50  65  54  67  65  63 
  Total consolidated operations 2,035  2,123  2,149  2,486  2,200  2,840  2,855  2,941  2,796  2,859 
  Equity affiliates 1,267  1,247  1,232  1,188  1,233  1,230  1,150  1,226  1,220  1,206 
  Total 3,302  3,370  3,381  3,674  3,433  4,070  4,005  4,167  4,016  4,065 
Total (MBOED)
  Consolidated operations
   Alaska 201  190  182  202  194  208  205  182  199  199 
   Lower 48 1,046  1,105  1,147  1,308  1,152  1,462  1,508  1,528  1,439  1,484 
   Canada 170  176  129  180  164  184  191  169  167  177 
     Norway 127  121  127  136  128  131  107  123  124  121 
     Libya 55  56  44  57  53  65  64  66  65  65 
     Equatorial Guinea —  —  —  14  39  37  38  36  38 
   Europe, Middle East and North Africa 182  177  171  207  184  235  208  227  225  224 
     China 32  34  34  32  33  36  34  32  32  34 
     Malaysia 36  34  28  37  34  38  36  36  34  36 
   Asia Pacific 68  68  62  69  67  74  70  68  66  70 
  Total consolidated operations 1,667  1,716  1,691  1,966  1,761  2,163  2,182  2,174  2,096  2,154 
  Equity affiliates 235  229  226  217  226  226  209  225  224  221 
  Total 1,902  1,945  1,917  2,183  1,987  2,389  2,391  2,399  2,320  2,375 


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
AVERAGE REALIZED PRICES
Crude Oil ($/BBL)
  Consolidated operations
   Alaska 83.59  86.44  81.32  75.88  81.73  76.58  70.87  72.72  66.63  71.79 
   Lower 48 75.51  78.72  74.73  68.74  74.17  69.47  61.90  63.71  57.46  63.18 
   Canada 64.40  68.90  61.99  62.49  64.47  62.41  55.48  55.80  46.92  55.35 
     Norway 85.36  83.96  79.75  76.44  81.09  75.80  68.78  70.89  66.27  70.52 
     Libya 84.11  85.44  83.48  72.92  81.08  75.45  68.59  70.10  63.76  69.40 
     Equatorial Guinea —  —  —  60.01  60.01  59.91  52.66  43.47  50.34  52.81 
   Europe, Middle East and North Africa 84.83  84.62  80.88  74.57  80.92  74.60  67.48  69.46  64.17  68.95 
     China 80.59  82.16  77.78  73.36  78.67  74.65  68.03  70.05  63.52  69.33 
     Malaysia 89.40  91.70  85.13  78.95  87.06  79.69  71.54  73.95  68.47  73.32 
   Asia Pacific 85.05  86.47  80.84  75.64  82.42  76.64  69.65  71.72  65.68  71.05 
  Total consolidated operations 78.67  81.31  76.78  71.01  76.74  71.61  64.21  66.12  60.15  65.58 
  Equity affiliates 76.94  80.34  76.11  73.57  76.76  75.57  65.87  67.56  66.47  68.94 
  Total 78.64  81.30  76.77  71.04  76.74  71.65  64.23  66.13  60.22  65.62 
NGL ($/BBL)
  Consolidated operations
   Lower 48 22.67  21.57  20.64  23.09  22.02  24.84  20.52  18.81  18.76  20.64 
   Canada 35.47  27.01  28.11  27.97  29.59  27.96  20.63  20.98  20.94  22.54 
     Norway 46.32  39.60  46.08  47.56  45.50  45.58  39.02  39.00  30.15  41.39 
     Equatorial Guinea —  —  —  1.00  1.00  1.00  1.00  1.00  1.00  1.00 
   Europe, Middle East and North Africa 46.32  39.60  46.08  31.53  40.29  23.76  20.24  10.09  4.29  16.53 
  Total consolidated operations 23.35  21.84  21.16  23.31  22.43  24.86  20.51  18.71  18.59  20.59 
  Equity affiliates 52.09  49.83  49.91  54.63  51.53  52.34  48.93  44.39  40.10  46.20 
  Total 24.25  22.60  21.93  23.93  23.19  25.40  20.98  19.20  19.02  21.07 
Bitumen ($/BBL)
  Canada 44.30  54.59  47.32  45.56  47.92  45.29  39.43  41.58  36.52  40.74 
  Total 44.30  54.59  47.32  45.56  47.92  45.29  39.43  41.58  36.52  40.74 
Natural Gas ($/MCF)
  Consolidated operations
   Alaska 3.91  4.03  3.98  3.75  3.90  3.87  3.80  3.86  3.75  3.81 
   Lower 48 1.57  0.32  0.18  1.39  0.87  2.65  1.60  1.62  1.09  1.74 
   Canada 1.01  0.36  0.10  0.80  0.54  1.35  0.71  0.37  1.69  1.02 
     Norway 9.02  9.89  11.19  13.96  11.11  14.86  11.65  11.22  10.43  12.08 
     Libya 6.39  6.23  6.05  6.11  6.20  5.68  5.64  4.98  4.79  5.25 
     Equatorial Guinea —  —  —  9.84  9.84  11.10  7.41  9.50  8.24  9.30 
   Europe, Middle East and North Africa 8.81  9.59  10.76  13.01  10.70  13.16  10.21  10.31  9.47  10.87 
     Malaysia 3.68  3.98  3.62  3.72  3.74  3.67  3.70  3.60  3.41  3.59 
   Asia Pacific 3.68  3.98  3.62  3.72  3.74  3.67  3.70  3.60  3.41  3.59 
  Total consolidated operations 2.91  1.88  1.99  3.52  2.61  4.76  2.99  3.11  2.74  3.40 
  Equity affiliates 8.26  7.98  8.41  8.31  8.22  7.56  6.91  7.00  5.87  6.83 
  Total 5.02  4.22  4.42  5.12  4.69  5.62  4.16  4.28  3.72  4.44 


conocophillipslogo23.jpg
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
CORPORATE AND OTHER
Corporate and Other Earnings (Loss) ($ Millions) (172) (246) (227) (236) (881) (254) (279) (468) (137) (1,138)
Detail of Corporate and Other Earnings (Loss), net of tax ($ Millions)
Net interest expense (93) (89) (79) (118) (379) (111) (139) (152) (92) (494)
Corporate G&A expenses (105) (78) (99) (434) (716) (110) (147) (163) (66) (486)
Technology* (24) (44) (32) (37) (137) (18) (22) (88) (16) (144)
Other 50  (35) (17) 353  351  (15) 29  (65) 37  (14)
Total (172) (246) (227) (236) (881) (254) (279) (468) (137) (1,138)
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
Corporate and Other Interest Expense, before-tax ($ Millions)
Incurred interest (255) (256) (255) (265) (1,031) (285) (324) (325) (305) (1,239)
Capitalized interest* 50  58  66  74  248  80  92  102  110  384 
Interest and debt expense (205) (198) (189) (191) (783) (205) (232) (223) (195) (855)
Interest income 101  95  105  93  394  74  65  60  104  303 
Net interest expense (104) (103) (84) (98) (389) (131) (167) (163) (91) (552)
*Capitalized interest represents interest from external borrowings which is capitalized on major projects with an expected construction period of one year or longer.
Debt
Total debt ($ Millions) 18,417  18,352  18,304  24,324  24,324  23,784  23,529  23,482  23,444  23,444 
Debt-to-capital ratio (%) 27  % 27  % 27  % 27  % 27  % 27  % 26  % 27  % 27  % 27  %
Equity ($ Millions) 49,325  49,745  49,881  64,796  64,796  65,238  65,572  64,923  64,487  64,487 
REFERENCE
Commonly Used Abbreviations
Earnings Net Income (Loss) Attributable to ConocoPhillips
DD&A Depreciation, Depletion and Amortization
G&G Geological and Geophysical
G&A General and Administrative
JCC Japan Crude Cocktail
LNG Liquefied Natural Gas
NGLs Natural Gas Liquids
WCS Western Canadian Select
WTI West Texas Intermediate
Units of Measurement
BBL Barrel
BOE Barrel of Oil Equivalent
MMBBL Million of Barrels
MBD Thousand of Barrels per Day
MBOED Thousand of Barrels of Oil Equivalent per Day
MCF Thousand Cubic Feet
MMBTU Million British Thermal Units
MMCFD Million Cubic Feet per Day