株探米国株
エドガーで原本を確認する
0001163165FALSE00011631652025-02-062025-02-060001163165us-gaap:CommonStockMember2025-02-062025-02-060001163165cop:SevenPercentDebenturesDueTwentyTwentyNineMember2025-02-062025-02-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   February 6, 2025
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware 001-32395 01-0562944
(State or other jurisdiction of
incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $.01 Par Value COP New York Stock Exchange
7% Debentures due 2029 CUSIP-718507BK1 New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On February 6, 2025, ConocoPhillips issued a press release announcing the company's financial and operating results for both the quarter and year ended December 31, 2024. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference. Additional financial and operating information about the quarter and full year is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
104 Cover Page Interactive Data File (formatted as Inline XBRL and filed herewith).
2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CONOCOPHILLIPS
/s/ Christopher P. Delk
Christopher P. Delk
Vice President, Controller and General Tax Counsel
February 6, 2025
3
EX-99.1 2 cop-20250206x8kexx991.htm EX-99.1 Document

Exhibit 99.1
ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
•Completed the acquisition of Marathon Oil, adding high-quality, low cost of supply inventory adjacent to the company’s leading U.S. unconventional position.
•Reported fourth-quarter 2024 earnings per share of $1.90 and adjusted earnings per share of $1.98.
•Delivered 2024 preliminary reserve replacement ratio of 244% and preliminary organic reserve replacement ratio of 123%.
•Announced planned 2025 return of capital target of $10 billion at current commodity prices and declared first-quarter 2025 ordinary dividend of $0.78 per share.
•Provided 2025 guidance including full-year capital of approximately $12.9 billion.
HOUSTON—Feb. 6, 2025—ConocoPhillips (NYSE: COP) today reported fourth-quarter 2024 earnings of $2.3 billion, or $1.90 per share, compared with fourth-quarter 2023 earnings of $3.0 billion, or $2.52 per share. Excluding special items, fourth-quarter 2024 adjusted earnings were $2.4 billion, or $1.98 per share, compared with fourth-quarter 2023 adjusted earnings of $2.9 billion, or $2.40 per share. Special items for the current quarter were primarily due to transaction and integration expenses largely offset by a tax benefit, both resulting from the acquisition of Marathon Oil, and debt transaction-related expenses.
Full-year 2024 earnings were $9.2 billion, or $7.81 per share, compared with full-year 2023 earnings of $11.0 billion, or $9.06 per share. Excluding special items, full-year 2024 adjusted earnings were $9.2 billion or $7.79 per share, compared with full-year 2023 adjusted earnings of $10.6 billion, or $8.77 per share.

“ConocoPhillips continued to deliver on our returns-focused value proposition in 2024, demonstrating strong operational execution, returning $9.1 billion to shareholders and enhancing our portfolio with the acquisition of Marathon Oil,” said Ryan Lance, chairman and chief executive officer. “Looking ahead, we are focused on achieving more than $1 billion in integration-related run rate synergies by year-end, over half of which is already reflected in our announced capital guidance. We are starting the year with a $10 billion return of capital target.”
Full-year summary and recent announcements
•Generated cash provided by operating activities of $20.1 billion and cash from operations (CFO) of $20.3 billion.
•Distributed $9.1 billion to shareholders, including $5.5 billion through share repurchases and $3.6 billion through the ordinary dividend and variable return of cash (VROC).
•Ended the year with cash and short-term investments of $6.4 billion and long-term investments of $1.1 billion.
•Achieved 14% return on capital employed; 15% cash-adjusted return on capital employed.
•Advanced previously announced $2 billion disposition target by signing agreements to divest noncore Lower 48 assets of $0.6 billion, subject to customary closing adjustments and expected to close in the first half of 2025.
•Delivered full-year total company and Lower 48 production of 1,987 thousand barrels of oil equivalent per day (MBOED) and 1,152 MBOED, respectively. Excluding one month of Marathon Oil production, the company and Lower 48 produced 1,955 MBOED and 1,124 MBOED, respectively.
•Reached first production at Nuna in Alaska and Bohai Phase 5 in China in the fourth quarter and at Eldfisk North in Norway in the second quarter.


ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
•Progressed global LNG strategy with a long-term regasification agreement at Zeebrugge LNG terminal in Belgium and a long-term LNG sales agreement in Asia.
•Exercised preferential rights and acquired additional working interests in Alaska’s Kuparuk River and Prudhoe Bay Units in the fourth quarter.
•Completed debt transactions to simplify the company’s capital structure post the acquisition of Marathon Oil, extending the weighted average maturity and improving the weighted average coupon of the portfolio.
•Achieved the Oil and Gas Methane Partnership 2.0 Gold Standard designation in 2024.
Return of capital update
ConocoPhillips announced its planned 2025 return of capital to shareholders of $10 billion. The company declared a first-quarter ordinary dividend of $0.78 per share payable March 3, 2025, to stockholders of record at the close of business on Feb. 17, 2025.
Fourth-quarter review
Production for the fourth quarter of 2024 was 2,183 MBOED, an increase of 281 MBOED from the same period a year ago. After adjusting for impacts from closed acquisitions and dispositions, fourth-quarter 2024 production increased 139 MBOED or 6% from the same period a year ago.
Lower 48 delivered production of 1,308 MBOED, including 833 MBOED from the Permian, 296 MBOED from the Eagle Ford and 151 MBOED from the Bakken.
Earnings decreased from the fourth quarter of 2023 as higher volumes were more than offset by nonrecurring acquisition-related transaction and integration expenses, lower prices and higher depreciation, depletion and amortization (DD&A). Adjusted earnings decreased as higher volumes were more than offset by lower prices, higher DD&A and increased operating costs.
The company’s total average realized price was $52.37 per BOE, 10% lower than the $58.21 per BOE realized in the fourth quarter of 2023.
For the fourth quarter, cash provided by operating activities was approximately $4.5 billion. Excluding a $1.0 billion change in working capital, ConocoPhillips generated CFO of over $5.4 billion. The company funded $3.3 billion of capital expenditures and investments inclusive of $0.4 billion of spend related to fourth-quarter acquisitions, repurchased $2.0 billion of shares and paid $0.9 billion in ordinary dividends. In addition, the company completed strategic debt transactions and repaid naturally maturing debt, resulting in net cash proceeds of $1.2 billion.
Full-year review
Production for 2024 was 1,987 MBOED, an increase of 161 MBOED from the same period a year ago. After adjusting for impacts from closed acquisitions and dispositions, production increased 69 MBOED or 3% from the same period a year ago.
The company’s total average realized price during this period was $54.83 per BOE, 6% lower than the $58.39 per BOE realized in 2023.
In 2024, cash provided by operating activities was $20.1 billion. Excluding a $0.2 billion change in working capital, ConocoPhillips generated CFO of $20.3 billion and received disposition proceeds of $0.3 billion. The company funded $12.1 billion in capital expenditures and investments inclusive of $0.4 billion of spend related to fourth-quarter acquisitions, repurchased shares of $5.5 billion and paid $3.6 billion in ordinary dividends and VROC.


ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
In addition, the company completed strategic debt transactions and repaid naturally maturing debt, resulting in net cash proceeds of $0.6 billion.
Reserves update
Preliminary 2024 year-end proved reserves are 7.8 billion barrels of oil equivalent (BBOE), with a preliminary reserve replacement ratio of 244%. Excluding closed acquisitions and dispositions, the preliminary organic reserve replacement ratio was 123%.
Final information related to the company’s 2024 oil and gas reserves will be provided in ConocoPhillips’ Annual Report on Form 10-K, to be filed with the SEC in February.
Outlook

The company’s 2025 production guidance is 2.34 to 2.38 million barrels of oil equivalent per day (MMBOED), which includes impacts of 20 MBOED from planned turnarounds. First-quarter 2025 production is expected to be 2.34 to 2.38 MMBOED, which includes impacts of 20 MBOED from January weather and 5 MBOED from turnarounds.    
Guidance for 2025 includes capital expenditures of approximately $12.9 billion, adjusted operating costs of $10.9 to $11.1 billion, DD&A of $11.3 to $11.5 billion and adjusted corporate segment net loss of approximately $1.1 billion. Guidance excludes special items.
ConocoPhillips will host a conference call today at noon Eastern time to discuss this announcement. To listen to the call and view related presentation materials and supplemental information, go to 
www.conocophillips.com/investor. A recording and transcript of the call will be posted afterward.
--- # # # ---
About ConocoPhillips
ConocoPhillips is one of the world’s leading exploration and production companies based on both production and reserves, with a globally diversified asset portfolio. Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 14 countries, $123 billion of total assets, and approximately 11,800 employees at Dec. 31, 2024. Production averaged 1,987 MBOED for the twelve months ended Dec. 31, 2024, and preliminary proved reserves were 7.8 BBOE as of Dec. 31, 2024.

For more information, go to www.conocophillips.com.
Contacts
Dennis Nuss (media)
281-293-1149
dennis.nuss@conocophillips.com
Investor Relations
281-293-5000
investor.relations@conocophillips.com
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995


ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
This news release contains forward-looking statements as defined under the federal securities laws. Forward-looking statements relate to future events, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues, costs and plans, objectives of management for future operations, the anticipated benefits of our acquisition of Marathon Oil Corporation (Marathon Oil), the anticipated impact of our acquisition of Marathon Oil on the combined company’s business and future financial and operating results and the expected amount and timing of synergies from our acquisition of Marathon Oil and other aspects of our operations or operating results. Words and phrases such as “ambition,” “anticipate,” “believe,” “budget,” “continue,” “could,” “effort,” “estimate,” “expect,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,” “outlook,” “plan,” “potential,” “predict,” “projection,” “seek,” “should,” “target,” “will,” “would,” and other similar words can be used to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to be reasonable at the time such forward-looking statement is made. However, these statements are not guarantees of future performance and involve certain risks, uncertainties and other factors beyond our control. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in the forward-looking statements. Factors that could cause actual results or events to differ materially from what is presented include, but are not limited to, the following: effects of volatile commodity prices, including prolonged periods of low commodity prices, which may adversely impact our operating results and our ability to execute on our strategy and could result in recognition of impairment charges on our long-lived assets, leaseholds and nonconsolidated equity investments; global and regional changes in the demand, supply, prices, differentials or other market conditions affecting oil and gas, including changes as a result of any ongoing military conflict and the global response to such conflict, security threats on facilities and infrastructure, global health crises, the imposition or lifting of crude oil production quotas or other actions that might be imposed by OPEC and other producing countries or the resulting company or third-party actions in response to such changes; the potential for insufficient liquidity or other factors, such as those described herein, that could impact our ability to repurchase shares and declare and pay dividends, whether fixed or variable; potential failures or delays in achieving expected reserve or production levels from existing and future oil and gas developments, including due to operating hazards, drilling risks and the inherent uncertainties in predicting reserves and reservoir performance; reductions in our reserve replacement rates, whether as a result of significant declines in commodity prices or otherwise; unsuccessful exploratory drilling activities or the inability to obtain access to exploratory acreage; failure to progress or complete announced and future development plans related to constructing, modifying or operating related to constructing, modifying or operating E&P and LNG facilities, or unexpected changes in costs, inflationary pressures or technical equipment related to such plans; significant operational or investment changes imposed by legislative and regulatory initiatives and international agreements addressing environmental concerns, including initiatives addressing the impact of global climate change, such as limiting or reducing GHG emissions, regulations concerning hydraulic fracturing, methane emissions, flaring or water disposal and prohibitions on commodity exports; broader societal attention to and efforts to address climate change may cause substantial investment in and increased adoption of competing or alternative energy sources; risks, uncertainties and high costs that may prevent us from successfully executing on our Climate Risk Strategy; lack or inadequacy of, or disruptions in reliable transportation for our crude oil, bitumen, natural gas, LNG and NGLs; inability to timely obtain or maintain permits, including those necessary for construction, drilling and/or development, or inability to make capital expenditures required to maintain compliance with any necessary permits or applicable laws or regulations; potential disruption or interruption of our operations and any resulting consequences due to accidents, extraordinary weather events, supply chain disruptions, civil unrest, political events, war, terrorism, cybersecurity threats or information technology failures, constraints or disruptions; liability for remedial actions, including removal and reclamation obligations, under existing or future environmental regulations and litigation; liability resulting from pending or future litigation or our failure to comply with applicable laws and regulations; general domestic and international economic, political and diplomatic developments, including deterioration of international trade relationships, the imposition of trade restrictions or tariffs relating to commodities and material or products (such as aluminum and steel) used in the operation of our business, expropriation of assets, changes in governmental policies relating to commodity pricing, including the imposition of price caps, sanctions or other adverse regulations or taxation policies; competition and consolidation in the oil and gas E&P industry, including competition for sources of supply, services, personnel and equipment; any limitations on our access to capital or increase in our cost of capital or insurance, including as a result of illiquidity, changes or uncertainty in domestic or international financial markets, foreign currency exchange rate fluctuations or investment sentiment; challenges or delays to our execution of, or successful implementation of the acquisition of Marathon Oil or any future asset dispositions or acquisitions we elect to pursue; potential disruption of our operations, including the diversion of management time and attention; our inability to realize anticipated cost savings or capital expenditure reductions; difficulties integrating acquired businesses and technologies; or other unanticipated changes; our inability to deploy the net proceeds from any asset dispositions that are pending or that we elect to undertake in the future in the manner and timeframe we anticipate, if at all; the operation, financing and management of risks of our joint ventures; the ability of our customers and other contractual counterparties to satisfy their obligations to us, including our ability to collect payments when due from the government of Venezuela or PDVSA; uncertainty as to the long-term value of our common stock; and other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips expressly disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term “resource” in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.
Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share (EPS), cash from operations (CFO), adjusted operating costs, adjusted corporate segment net loss, return on capital employed (ROCE) and cash adjusted ROCE.



ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
The company believes that the non-GAAP measure adjusted earnings (both on an aggregate and a per-share basis), adjusted operating costs and adjusted corporate segment net loss are useful to investors to help facilitate comparisons of the company’s operating performance associated with the company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies by excluding items that do not directly relate to the company’s core business operations. Adjusted earnings is defined as earnings removing the impact of special items. Adjusted EPS is a measure of the company’s diluted net earnings per share excluding special items. Adjusted operating costs is defined as the sum of production and operating expenses and selling, general and administrative expenses, adjusted to exclude expenses that do not directly relate to the company’s core business operations and are included as adjustments to arrive at adjusted earnings to the extent those adjustments impact operating costs. Adjusted corporate segment net loss is defined as corporate and other segment earnings adjusted for special items. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the timing effects associated with operating working capital changes across periods on a consistent basis and with the performance of peer companies. ROCE is a measure of the profitability of the company’s capital employed in its business operations. The company calculates ROCE as a ratio, the numerator of which is net income, and the denominator of which is average total equity plus average total debt. The net income is adjusted for after-tax interest expense, for the purposes of measuring efficiency of debt capital used in operations; net income is also adjusted for non-operational or special items impacts to allow for comparability in the long-term view across periods. The company believes ROCE is a good indicator of long-term company and management performance as it relates to capital efficiency, both absolute and relative to the company’s primary peer group. The basis of cash adjusted ROCE utilizes ROCE as defined above and further adjusts for cash and cash equivalents, restricted cash, and short-term investments as well as the after-tax interest income generated by these capital sources, as the company may retain these sources for other strategic purposes and not fully employ such capital for use in operations. As such, cash adjusted ROCE is useful for comparability across periods that may be cyclically impacted by significant cash-related transactions. The company believes that the above-mentioned non-GAAP measures, when viewed in combination with the company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.

Other Terms – This news release also contains the term proforma underlying production. Proforma underlying production reflects the impact of closed acquisitions and closed dispositions as of Dec. 31, 2024. The impact of closed acquisitions and dispositions assumes a closing date of Jan. 1, 2023. The company believes that underlying production is useful to investors to compare production reflecting the impact of closed acquisitions and dispositions on a consistent go-forward basis across periods and with peer companies. Return of capital is defined as the total of dividends and share repurchases. Reserve replacement is defined by the company as a ratio representing the change in proved reserves, net of production, divided by current year production. Organic reserve replacement is defined by the company as a ratio representing the change in proved reserves, net of production and excluding acquisitions and dispositions, divided by current year production. The company believes that reserve replacement and organic reserve replacement are useful to investors to help understand how changes in proved reserves, net of production compare with the company’s current year production, inclusive and exclusive of acquisitions and dispositions, respectively.

References in the release to earnings refer to net income.


ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend

ConocoPhillips
Table 1: Reconciliation of earnings to adjusted earnings
$ millions, except as indicated
4Q24
4Q23
2024 FY
2023 FY
Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)
Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)
Pre-tax Income
tax
After-tax Per share
of common
stock
(dollars)
Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)
Earnings $ 2,306  $ 1.90  3,007  2.52  9,245  7.81  10,957  9.06 
Adjustments:
(Gain) loss on asset sales¹ —  —  —  —  —  —  —  —  (86) 20  (66) (0.06) (94) (6) (100) (0.08)
Tax adjustments —  —  —  —  —  (203) (203) (0.17) —  (76) (76) (0.06) —  (347) (347) (0.30)
Deferred tax adjustments —  (28) (28) (0.02) —  —  —  —  —  (28) (28) (0.02) —  —  —  — 
Tax adjustment - acquisition related —  (423) (423) (0.36) —  —  —  —  —  (423) (423) (0.36) —  —  —  — 
Transaction and integration expenses² 514  (70) 444  0.37  —  —  —  —  542  (76) 466  0.39  —  —  —  — 
(Gain) loss on FX derivative —  —  —  —  73  (15) 58  0.05  —  —  —  —  132  (27) 105  0.09 
(Gain) loss on debt extinguishment 173  (26) 147  0.12  —  —  —  —  173  (26) 147  0.12  —  —  —  — 
(Gain) loss in interest rate hedge³ (35) (28) (0.02) —  —  —  —  (35) (28) (0.02) —  —  —  — 
Pending claims and settlements (16) (33) (49) (0.04) —  —  —  —  (16) (33) (49) (0.04) —  —  —  — 
Impairments 47  (11) 36  0.03  —  —  —  —  47  (11) 36  0.03  —  —  —  — 
Adjusted earnings / (loss) $ 2,405  $ 1.98  2,862  2.40  9,224  7.79  10,615  8.77 
¹Includes 3Q23 divestiture of Lower 48 equity investment.
²Includes $20MM pre-tax of other expenses in addition to the adjustments to operating costs shown in Table 5.
³Interest rate hedging (gain) loss from PALNG Phase 1 investment.
The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.
ConocoPhillips
Table 2: Reconciliation of net cash provided by operating activities to cash from operations
$ millions, except as indicated
4Q24
2024 FY
Net Cash Provided by Operating Activities 4,457  20,124 
Adjustments:
Net operating working capital changes (962) (181)
Cash from operations 5,419  20,305 


ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
ConocoPhillips
Table 3: Return on capital employed (ROCE) and cash adjusted ROCE
$ millions, except as indicated
ROCE CASH ADJUSTED ROCE
Numerator 2024 FY 2023 FY 2024 FY 2023 FY
Net Income (loss) 9,245  10,957  9,245  10,957 
Adjustment to exclude special items (21) (342) (21) (342)
After-tax interest expense 631  616  631  616 
After-tax interest income —  —  (318) (324)
ROCE Earnings 9,855  11,231  9,537  10,907 
Denominator
Average total equity¹ 51,497  47,925  51,497  47,925 
Average total debt² 19,176  17,470  19,176  17,470 
Average total cash³ —  —  (6,591) (8,444)
Average capital employed 70,673  65,395  64,082  56,951 
ROCE (percent)
14  % 17  % 15  % 19  %
¹Average total equity is the average of beginning total equity and ending total equity by quarter.
²Average total debt is the average of beginning long-term debt and short-term debt and ending long-term debt and short-term debt by quarter.
3Average total cash is the average of beginning cash, cash equivalents, restricted cash and short-term investments and ending cash, cash equivalents, restricted cash and short-term investments by quarter.

ConocoPhillips
Table 4: Reconciliation of reported production to proforma underlying production
MBOED, except as indicated
4Q24
4Q23
2024 FY
2023 FY
Total Reported ConocoPhillips Production 2,183  1,902  1,987  1,826 
Closed Dispositions1
—  —  —  (1)
Closed Acquisitions²
268  410  366  459 
Total proforma underlying production 2,451  2,312  2,353  2,284 
Total proforma underlying production % change % %
Production from Marathon Oil included in Total Reported Production³ 126  —  32  — 
Production from Marathon Oil included in proforma underlying production 392  404  394  405 
Production % change excluding impact of Marathon Oil from proforma underlying production % %
1Includes production related to various Lower 48 dispositions.
2Includes production related to the acquisition of Marathon Oil and additional working interest in Alaska, both closing in 4Q24, and the acquisition of the remaining 50% working interest in Surmont in 4Q23.
³Total reported ConocoPhillips production for 4Q24 and FY24 includes one month of Marathon Oil activity as an accounting close date of 12/1/2024 was used for reporting purposes.


ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
ConocoPhillips
Table 5: Reconciliation of production and operating expenses to adjusted operating costs
$ millions, except as indicated
2024 FY 2025 FY Guidance ($B)
Production and Operating Expenses 8,751  10.3 - 10.6
Selling, general and administrative (G&A) expenses 1,158  0.7 - 0.8
Operating Costs 9,909  11.0 - 11.4
Adjustments to exclude special items:
Transaction and integration expenses (522) (0.1) - (0.3)
Adjusted operating costs 9,387  10.9 - 11.1
ConocoPhillips
Table 6: Reconciliation of adjusted corporate segment net loss
$ millions, except as indicated
2024 FY 2025 FY Guidance ($B)
Corporate and Other Earnings (880) ~(1.2)
Adjustments to exclude special items:
Transaction and integration expenses 499  ~0.1
Pending claims and settlements (16) — 
(Gain) loss on interest rate hedge (35) — 
(Gain) loss on debt extinguishment 173  — 
Income tax on special items (570) — 
Adjusted corporate segment net loss (829) ~(1.1)


ConocoPhillips reports fourth-quarter and full-year 2024 results; announces 2025 guidance and quarterly dividend
ConocoPhillips
Table 7: Calculation of reserve replacement ratio
MMBOE, except as indicated
End of 2023 6,758 
End of 2024 7,812 
Change in reserves 1,054 
Production¹ 732 
Change in reserves excluding production¹ 1,786 
2024 preliminary reserve replacement ratio 244  %
Production¹ 732 
Purchases2
(891)
Sales2
Changes in reserves excluding production¹, purchases2, and sales2
900 
2024 preliminary organic reserve replacement ratio 123  %
1Production includes fuel gas.
2Purchases refers to acquisitions and sales refers to dispositions.

EX-99.2 3 cop-20250206x8kexx992.htm EX-99.2 Document
Exhibit 99.2
conocophillipslogo23.jpg        
Fourth-quarter 2024 Detailed Supplemental Information

2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions, Except as Indicated
CONSOLIDATED INCOME STATEMENT
Revenues and Other Income
  Sales and other operating revenues 14,811  12,351  14,250  14,729  56,141  13,848  13,620  13,041  14,236  54,745 
  Equity in earnings of affiliates 499  412  388  421  1,720  421  403  441  440  1,705 
  Gain (loss) on dispositions 93  (1) 108  28  228  93  (5) (2) (35) 51 
  Other income (loss) 114  122  120  129  485  114  118  124  96  452 
    Total Revenues and Other Income 15,517  12,884  14,866  15,307  58,574  14,476  14,136  13,604  14,737  56,953 
Costs and Expenses
  Purchased commodities 6,138  4,616  5,543  5,678  21,975  5,334  4,858  4,747  5,073  20,012 
  Production and operating expenses 1,779  1,886  1,995  2,033  7,693  2,015  2,164  2,261  2,311  8,751 
  Selling, general and administrative expenses 159  205  169  172  705  178  164  186  630  1,158 
  Exploration expenses 138  83  92  85  398  112  102  70  71  355 
  Depreciation, depletion and amortization 1,942  2,010  2,095  2,223  8,270  2,211  2,334  2,390  2,664  9,599 
  Impairments —  11  14  —  34  —  46  80 
  Taxes other than income taxes 576  512  536  450  2,074  555  536  476  520  2,087 
  Accretion on discounted liabilities 68  68  68  79  283  80  80  80  85  325 
  Interest and debt expense 188  179  194  219  780  205  198  189  191  783 
  Foreign currency transactions (gain) loss (44) (14) 55  95  92  (18) (28) (13) (50)
  Other expenses 10  (23) (4) (2) (2) 189  181 
    Total Costs and Expenses 10,955  9,522  10,766  11,043  42,286  10,668  10,477  10,369  11,767  43,281 
Income (loss) before income taxes 4,562  3,362  4,100  4,264  16,288  3,808  3,659  3,235  2,970  13,672 
  Income tax provision (benefit) 1,642  1,130  1,302  1,257  5,331  1,257  1,330  1,176  664  4,427 
Net Income (Loss) 2,920  2,232  2,798  3,007  10,957  2,551  2,329  2,059  2,306  9,245 
Net Income Per Share of Common Stock (dollars)
  Basic 2.38  1.84  2.33  2.53  9.08  2.16  1.99  1.77  1.90  7.82 
  Diluted 2.38  1.84  2.32  2.52  9.06  2.15  1.98  1.76  1.90  7.81 
Weighted-Average Common Shares Outstanding (in thousands)*
  Basic 1,220,228  1,207,443  1,196,641  1,187,144  1,202,757  1,177,921  1,168,198  1,161,318  1,207,421  1,178,920 
  Diluted 1,223,355  1,210,342  1,199,746  1,189,903  1,205,675  1,180,320  1,170,299  1,163,227  1,209,163  1,180,871 
*Ending Common Shares Outstanding is 1,275,867 as of December 31, 2024, compared with 1,150,912 as of September 30, 2024.
INCOME (LOSS) BEFORE INCOME TAXES
Alaska 567  510  606  737  2,420  468  495  370  473  1,806 
Lower 48 2,378  1,581  2,257  2,008  8,224  1,766  1,626  1,588  1,658  6,638 
Canada 43  125  252  428  236  347  35  322  940 
Europe, Middle East and North Africa 1,244  982  893  1,135  4,254  1,081  917  976  1,069  4,043 
Asia Pacific 582  451  509  462  2,004  517  539  528  350  1,934 
Other International (5) (10) (13) (1) (5) (2)
Corporate and Other (218) (200) (291) (320) (1,029) (259) (268) (263) (897) (1,687)
Consolidated 4,562  3,362  4,100  4,264  16,288  3,808  3,659  3,235  2,970  13,672 



conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
EFFECTIVE INCOME TAX RATES
Alaska* 26.7  % 27.0  % 26.1  % 26.4  % 26.5  % 26.1  % 27.4  % 27.6  % 25.4  % 26.6  %
Lower 48 22.1  % 22.2  % 21.1  % 20.4  % 21.4  % 21.8  % 22.6  % 21.9  % 21.9  % 22.0  %
Canada 21.9  % 26.6  % (48.6) % 29.5  % 6.1  % 23.6  % 24.6  % 30.9  % 23.5  % 24.2  %
Europe, Middle East and North Africa 70.6  % 73.1  % 71.7  % 73.0  % 72.1  % 71.9  % 72.5  % 69.5  % 68.6  % 70.6  %
Asia Pacific 10.3  % 14.1  % 8.9  % (27.3) % 2.1  % 0.9  % 17.8  % 13.7  % 10.7  % 10.9  %
Other International —  —  756.2  % 18.8  % (0.2) % 7.7  —  3.4  % 18.0  % 42.0  %
Corporate and Other (11.3) % 75.9  % (14.3) % 38.3  % 20.2  % 33.8  % 7.2  % 13.4  % 74.2  % 47.9  %
Consolidated 36.0  % 33.6  % 31.8  % 29.5  % 32.7  % 33.0  % 36.3  % 36.4  % 22.3  % 32.4  %
*Alaska including taxes other than income taxes. 42.3  % 41.1  % 40.8  % 32.9  % 39.0  % 42.5  % 42.5  % 42.8  % 39.3  % 41.7  %


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions
EARNINGS BY SEGMENT
Alaska 416  372  448  542  1,778  346  360  267  353  1,326 
Lower 48 1,852  1,230  1,781  1,598  6,461  1,381  1,259  1,241  1,294  5,175 
Canada 32  186  178  402  180  261  25  246  712 
Europe, Middle East and North Africa 365  264  253  307  1,189  304  251  298  336  1,189 
Asia Pacific 522  387  465  587  1,961  512  444  455  313  1,724 
Other International (4) (2) (8) (13) (1) (4) (1)
Corporate and Other (242) (49) (333) (197) (821) (171) (249) (228) (232) (880)
Consolidated 2,920  2,232  2,798  3,007  10,957  2,551  2,329  2,059  2,306  9,245 
SPECIAL ITEMS
Alaska —  —  —  —  —  —  —  —  —  — 
Lower 48 —  —  100  —  100  66  —  —  (70) (4)
Canada —  —  92  —  92  —  —  —  —  — 
Europe, Middle East and North Africa —  —  —  —  —  —  —  —  —  — 
Asia Pacific —  —  52  203  255  76  —  —    76 
Other International —  —  —  —  —  —  —  —  —  — 
Corporate and Other —  —  (47) (58) (105) —  —  (22) (29) (51)
Consolidated —  —  197  145  342  142  —  (22) (99) 21 
Detailed reconciliation of these items is provided on page 5.
ADJUSTED EARNINGS
Alaska 416  372  448  542  1,778  346  360  267  353  1,326 
Lower 48 1,852  1,230  1,681  1,598  6,361  1,315  1,259  1,241  1,364  5,179 
Canada 32  94  178  310  180  261  25  246  712 
Europe, Middle East and North Africa 365  264  253  307  1,189  304  251  298  336  1,189 
Asia Pacific 522  387  413  384  1,706  436  444  455  313  1,648 
Other International (4) (2) (8) (13) (1) (4) (1)
Corporate and Other (242) (49) (286) (139) (716) (171) (249) (206) (203) (829)
Consolidated 2,920  2,232  2,601  2,862  10,615  2,409  2,329  2,081  2,405  9,224 


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
ADJUSTED EFFECTIVE INCOME TAX RATES
Alaska 26.7  % 27.0  % 26.1  % 26.4  % 26.5  % 26.1  % 27.4  % 27.6  % 25.4  % 26.6  %
Lower 48 22.1  % 22.2  % 22.3  % 20.4  % 21.8  % 21.7  % 22.6  % 21.9  % 21.9  % 22.0  %
Canada 21.9  % 26.6  % 24.5  % 29.5  % 27.6  % 23.6  % 24.6  % 30.9  % 23.5  % 24.2  %
Europe, Middle East and North Africa 70.6  % 73.1  % 71.7  % 73.0  % 72.1  % 71.9  % 72.5  % 69.5  % 68.6  % 70.6  %
Asia Pacific 10.3  % 14.1  % 19.1  % 16.7  % 14.8  % 15.6  % 17.8  % 13.7  % 10.7  % 14.8  %
Other International —  —  756.2  % 18.8  % (0.2) % 7.7  —  3.4  % 18.0  % 42.0  %
Corporate and Other (11.3) % 75.9  % (23.1) % 43.5  % 20.2  % 33.8  % 7.2  % 12.3  % 33.6  % 22.3  %
Consolidated 36.0  % 33.6  % 36.0  % 34.0  % 35.0  % 35.3  % 36.3  % 36.2  % 34.1  % 35.5  %


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions
DETAILED SPECIAL ITEMS
Alaska
  Total —  —  —  —  —  —  —  —  —  — 
Lower 48
Transaction and integration expenses —  —  —  —  —  —  —  —  (43) (43)
Impairments —  —  —  —  —  —  —  —  (47) (47)
Gain (loss) on asset sales —  —  94  —  94  86  —  —  —  86 
Subtotal before income taxes —  —  94  —  94  86  —  —  (90) (4)
Income tax provision (benefit) —  —  (6) —  (6) 20  —  —  (20) — 
  Total —  —  100  —  100  66  —  —  (70) (4)
Canada
Income tax provision (benefit)¹ —  —  (92) —  (92) —  —  —  —  — 
  Total —  —  92  —  92  —  —  —  —  — 
Europe, Middle East and North Africa
  Total —  —  —  —  —  —  —  —  —  — 
Asia Pacific
Income tax provision (benefit)² —  —  (52) (203) (255) (76) —  —  —  (76)
  Total —  —  52  203  255  76  —  —  —  76 
Other International
  Total —  —  —  —  —  —  —  —  —  — 
Corporate and Other
Pending claims and settlements —  —  —  —  —  —  —  —  16  16 
Transaction and integration expenses —  —  —  —  —  —  —  (28) (471) (499)
Gain (loss) on interest rate hedge³ —  —  —  —  —  —  —  —  35  35 
Gain (loss) on CAD FX derivative —  —  (59) (73) (132) —  —  —  —  — 
Gain (loss) on debt extinguishment —  —  —  —  —  —  —  —  (173) (173)
Subtotal before income taxes —  —  (59) (73) (132) —  —  (28) (593) (621)
Income tax provision (benefit)⁴ —  —  (12) (15) (27) —  —  (6) (564) (570)
  Total —  —  (47) (58) (105) —  —  (22) (29) (51)
Total Company —  —  197  145  342  142  —  (22) (99) 21 
¹Includes a tax adjustment in 3Q23 related to closure of an audit.
²Includes a tax adjustment in 3Q23 and 1Q24 related to Malaysia deepwater investment tax incentive and 4Q23 adjustment related to reversal of a tax reserve.
³Interest rate hedging gain (loss) from PALNG Phase 1 Investment.
⁴Includes a tax adjustment related to the Marathon Oil acquisition and a deferred tax adjustment related to finalization of federal income tax regulations related to foreign currency in 4Q24.


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
$ Millions
CONSOLIDATED BALANCE SHEET
Assets
  Cash and cash equivalents 6,974  5,735  8,830  5,635  5,635  5,574  4,294  5,221  5,607  5,607 
  Short-term investments 1,635  1,080  616  971  971  487  1,723  1,571  507  507 
  Accounts and notes receivable 5,280  4,517  5,658  5,461  5,461  5,444  5,285  4,791  6,621  6,621 
  Accounts and notes receivable—related parties 16  14  13  13  13  14  22  24  74  74 
  Inventories 1,258  1,236  1,326  1,398  1,398  1,443  1,447  1,496  1,809  1,809 
  Prepaid expenses and other current assets 953  919  738  852  852  759  963  881  1,029  1,029 
       Total Current Assets 16,116  13,501  17,181  14,330  14,330  13,721  13,734  13,984  15,647  15,647 
  Investments and long-term receivables 8,197  8,618  8,731  9,130  9,130  9,132  9,304  9,192  9,869  9,869 
  Net properties, plants and equipment 65,090  65,452  65,561  70,044  70,044  69,907  70,226  70,725  94,356  94,356 
  Other assets 2,038  2,034  2,178  2,420  2,420  2,588  2,730  2,798  2,908  2,908 
Total Assets 91,441  89,605  93,651  95,924  95,924  95,348  95,994  96,699  122,780  122,780 
Liabilities
  Accounts payable 5,078  4,597  5,119  5,083  5,083  5,101  5,065  5,161  5,987  5,987 
  Accounts payable—related parties 22  29  24  34  34  37  91  29  57  57 
  Short-term debt 1,317  879  881  1,074  1,074  1,113  1,312  1,314  1,035  1,035 
  Accrued income and other taxes 2,847  1,692  1,919  1,811  1,811  2,116  2,016  2,473  2,460  2,460 
  Employee benefit obligations 420  552  691  774  774  405  516  627  1,087  1,087 
  Other accruals 1,869  1,799  1,704  1,229  1,229  1,391  1,324  1,161  1,498  1,498 
       Total Current Liabilities 11,553  9,548  10,338  10,005  10,005  10,163  10,324  10,765  12,124  12,124 
  Long-term debt 15,266  15,565  18,182  17,863  17,863  17,304  17,040  16,990  23,289  23,289 
  Asset retirement obligations and accrued environmental costs 6,324  6,357  6,425  7,220  7,220  7,141  7,238  7,337  8,089  8,089 
  Deferred income taxes 7,927  8,038  8,325  8,813  8,813  8,776  8,927  8,986  11,426  11,426 
  Employee benefit obligations 1,007  981  956  1,009  1,009  967  990  945  1,022  1,022 
  Other liabilities and deferred credits 1,581  1,585  1,680  1,735  1,735  1,672  1,730  1,795  2,034  2,034 
Total Liabilities 43,658  42,074  45,906  46,645  46,645  46,023  46,249  46,818  57,984  57,984 
Equity
  Common stock issued
    Par value 21  21  21  21  21  21  21  21  23  23 
    Capital in excess of par 61,100  61,169  61,262  61,303  61,303  61,300  61,381  61,430  77,529  77,529 
  Treasury stock (61,904) (63,217) (64,529) (65,640) (65,640) (66,974) (68,005) (69,184) (71,152) (71,152)
  Accumulated other comprehensive income (loss) (6,027) (5,925) (5,961) (5,673) (5,673) (5,917) (5,961) (5,845) (6,473) (6,473)
  Retained earnings 54,593  55,483  56,952  59,268  59,268  60,895  62,309  63,459  64,869  64,869 
Total Equity 47,783  47,531  47,745  49,279  49,279  49,325  49,745  49,881  64,796  64,796 
Total Liabilities and Equity 91,441  89,605  93,651  95,924  95,924  95,348  95,994  96,699  122,780  122,780 


conocophillipslogo23.jpg
2023 2024
$ Millions 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
CASH FLOW INFORMATION
Cash Flows from Operating Activities
  Net income (loss) 2,920  2,232  2,798  3,007  10,957  2,551  2,329  2,059  2,306  9,245 
  Depreciation, depletion and amortization 1,942  2,010  2,095  2,223  8,270  2,211  2,334  2,390  2,664  9,599 
  Impairments —  11  14  —  34  —  46  80 
  Dry hole costs and leasehold impairments 68  34  49  11  162  19  29  —  (2) 46 
  Accretion on discounted liabilities 68  68  68  79  283  80  80  80  85  325 
  Deferred taxes 324  165  264  392  1,145  87  124  38  118  367 
Distributions more (less) than income from equity affiliates 491  161  268  44  964  308  56  181  19  564 
  (Gain) loss on dispositions (93) (108) (28) (228) (93) 35  (51)
  Other (35) 28  23  (236) (220) (66) 76  (28) 148  130 
  Net working capital changes (283) (845) (23) (231) (1,382) (112) (148) 1,041  (962) (181)
Net Cash Provided by Operating Activities 5,403  3,854  5,445  5,263  19,965  4,985  4,919  5,763  4,457  20,124 
Cash Flows from Investing Activities
  Capital expenditures and investments (2,897) (2,923) (2,545) (2,883) (11,248) (2,916) (2,969) (2,916) (3,317) (12,118)
Working capital changes associated with investing activities 208  (122) (261) 205  30  169  22  107  302 
  Acquisition of businesses, net of cash acquired —  —  —  (2,724) (2,724) 49  —  —  (73) (24)
  Proceeds from asset dispositions 188  238  187  19  632  173  39  44  261 
  Net sales (purchases) of investments 1,065  484  311  (487) 1,373  405  (1,199) 195  1,014  415 
  Other (12) (76) 18  (63) (21) 25  14 
Net Cash Used in Investing Activities (1,448) (2,316) (2,384) (5,852) (12,000) (2,141) (4,151) (2,658) (2,200) (11,150)
Cash Flows from Financing Activities
  Net issuance (repayment) of debt (43) (64) 2,651  (136) 2,408  (505) (58) (44) 1,217  610 
  Issuance of company common stock (97) 38  (52) (61) (9) (12) (78)
  Repurchase of company common stock (1,700) (1,300) (1,300) (1,100) (5,400) (1,325) (1,021) (1,167) (1,950) (5,463)
  Dividends paid (1,488) (1,350) (1,337) (1,408) (5,583) (924) (915) (910) (897) (3,646)
  Other (13) (23) —  (34) (10) (53) (68) (127) (258)
Net Cash Used in Financing Activities (3,326) (2,725) 29  (2,639) (8,661) (2,825) (2,043) (2,198) (1,769) (8,835)
Effect of Exchange Rate Changes (104) (58) 12  51  (99) (73) 41  (105) (133)
Net Change in Cash, Cash Equivalents and Restricted Cash 525  (1,245) 3,102  (3,177) (795) (54) (1,271) 948  383 
Cash, cash equivalents and restricted cash at beginning of period 6,694  7,219  5,974  9,076  6,694  5,899  5,845  4,574  5,522  5,899 
Cash, Cash Equivalents and Restricted Cash at End of Period 7,219  5,974  9,076  5,899  5,899  5,845  4,574  5,522  5,905  5,905 
Restricted cash in included in the "Other assets" line of our Consolidated Balance Sheet.
CAPITAL EXPENDITURES AND INVESTMENTS
 Alaska 406  363  371  565  1,705  720  691  691  1,092  3,194 
 Lower 48 1,704  1,653  1,521  1,609  6,487  1,616  1,649  1,653  1,592  6,510 
 Canada 136  92  117  111  456  152  131  136  132  551 
 Europe, Middle East and North Africa 209  358  267  277  1,111  219  227  248  327  1,021 
 Asia Pacific 63  79  103  109  354  45  90  100  135  370 
 Other International —  —  —  —  —  —  —  —  —  — 
 Corporate and Other 379  378  166  212  1,135  164  181  88  39  472 
Total Capital Expenditures and Investments 2,897  2,923  2,545  2,883  11,248  2,916  2,969  2,916  3,317  12,118 
Capitalized interest included in total capital expenditures and investments 26  39  45  43  153  50  58  66  74  248 


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
TOTAL SEGMENTS
Production
Total (MBOED) 1,792  1,805  1,806  1,902  1,826  1,902  1,945  1,917  2,183  1,987 
Crude Oil (MBD)
  Consolidated operations 926  918  914  936  923  928  942  945  1,058  969 
  Equity affiliates 11  13  13  13  13  16  13  12  12  13 
  Total 937  931  927  949  936  944  955  957  1,070  982 
NGL (MBD)
  Consolidated operations 264  275  283  293  279  271  287  302  355  304 
  Equity affiliates
  Total 271  283  291  301  287  279  295  310  362  312 
Bitumen (MBD)
  Consolidated operations 69  66  64  125  81  129  133  87  139  122 
  Total 69  66  64  125  81  129  133  87  139  122 
Natural Gas (MMCFD)
  Consolidated operations 1,922  1,896  1,889  1,954  1,916  2,035  2,123  2,149  2,486  2,200 
  Equity affiliates 1,166  1,251  1,252  1,207  1,219  1,267  1,247  1,232  1,188  1,233 
  Total 3,088  3,147  3,141  3,161  3,135  3,302  3,370  3,381  3,674  3,433 
Industry Prices
Crude Oil ($/BBL)
  WTI 76.13  73.78  82.26  78.32  77.62  76.96  80.57  75.10  70.27  75.72 
  WCS 51.31  58.62  69.36  56.43  58.93  57.57  66.96  61.56  57.71  60.95 
  Brent dated 81.27  78.39  86.76  84.05  82.62  83.24  84.94  80.18  74.69  80.76 
  JCC ($/BBL) 100.49  87.19  84.04  83.08  88.70  92.29  84.19  87.58  85.98  87.51 
Natural Gas ($/MMBTU)
  Henry Hub first of month 3.44  2.09  2.54  2.88  2.74  2.25  1.89  2.15  2.79  2.27 
Average Realized Prices
Total ($/BOE) 60.86  54.50  60.05  58.21  58.39  56.60  56.56  54.18  52.37  54.83 
Crude Oil ($/BBL)
  Consolidated operations 77.60  74.18  83.22  80.83  78.97  78.67  81.31  76.78  71.01  76.74 
  Equity affiliates 80.97  75.10  78.73  79.23  78.45  76.94  80.34  76.11  73.57  76.76 
  Total 77.65  74.19  83.15  80.80  78.96  78.64  81.30  76.77  71.04  76.74 
NGL ($/BBL)
  Consolidated operations 24.97  20.05  22.52  21.22  22.12  23.35  21.84  21.16  23.31  22.43 
  Equity affiliates 57.71  43.62  39.53  49.59  47.09  52.09  49.83  49.91  54.63  51.53 
  Total 25.84  20.72  23.01  21.97  22.82  24.25  22.60  21.93  23.93  23.19 
Bitumen ($/BBL)
  Consolidated operations 29.49  41.01  57.85  42.34  42.15  44.30  54.59  47.32  45.56  47.92 
  Total 29.49  41.01  57.85  42.34  42.15  44.30  54.59  47.32  45.56  47.92 
Natural Gas ($/MCF)
  Consolidated operations 5.65  2.89  3.29  3.75  3.89  2.91  1.88  1.99  3.52  2.61 
  Equity affiliates 9.95  8.23  7.73  8.03  8.46  8.26  7.98  8.41  8.31  8.22 
  Total 7.30  5.04  5.06  5.41  5.69  5.02  4.22  4.42  5.12  4.69 


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
Exploration Expenses ($ Millions)
Dry holes 49  23  37  —  109  19  25  —  (4) 40 
Leasehold impairment 19  11  12  11  53  —  — 
Total noncash expenses 68  34  49  11  162  19  29  —  (2) 46 
Other (G&A, G&G and lease rentals) 70  49  43  74  236  93  73  70  73  309 
Total exploration expenses 138  83  92  85  398  112  102  70  71  355 
U.S. exploration expenses 108  51  29  37  225  66  42  22  28  158 
International exploration expenses 30  32  63  48  173  46  60  48  43  197 
DD&A ($ Millions)
 Alaska 260  267  259  275  1,061  324  321  309  345  1,299 
 Lower 48 1,319  1,407  1,489  1,507  5,722  1,432  1,557  1,640  1,813  6,442 
 Canada 91  84  89  156  420  158  166  147  168  639 
 Europe, Middle East and North Africa 153  139  134  161  587  180  175  189  217  761 
 Asia Pacific 113  108  117  117  455  110  107  97  111  425 
 Other International —  —  —  —  —  —  —  —  —  — 
 Corporate and Other 25  10  33 
Total DD&A 1,942  2,010  2,095  2,223  8,270  2,211  2,334  2,390  2,664  9,599 


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
PRODUCTION
Crude Oil (MBD)
  Consolidated operations
   Alaska 179  176  165  174  173  180  170  162  179  173 
   Lower 48 561  565  572  576  569  553  575  603  677  602 
   Canada 15  18  17  15  16  17 
     Norway 70  65  60  63  64  68  68  70  72  69 
     Libya 47  48  48  48  48  50  51  40  52  48 
     Equatorial Guinea —  —  —  —  —  —  —  — 
   Europe, Middle East and North Africa 117  113  108  111  112  118  119  110  127  118 
     China 34  32  31  31  32  32  34  34  32  33 
     Malaysia 29  26  30  29  28  27  27  21  27  26 
   Asia Pacific 63  58  61  60  60  59  61  55  59  59 
  Total consolidated operations 926  918  914  936  923  928  942  945  1,058  969 
  Equity affiliates 11  13  13  13  13  16  13  12  12  13 
  Total 937  931  927  949  936  944  955  957  1,070  982 
NGL (MBD)
  Consolidated operations
   Alaska 18  16  14  15  16  14  14  14  16  15 
   Lower 48 239  252  263  269  256  247  264  278  327  279 
   Canada
     Norway
     Equatorial Guinea —  —  —  —  —  —  —  —  — 
   Europe, Middle East and North Africa
  Total consolidated operations 264  275  283  293  279  271  287  302  355  304 
  Equity affiliates
  Total 271  283  291  301  287  279  295  310  362  312 
Bitumen (MBD)
  Canada 69  66  64  125  81  129  133  87  139  122 
  Total 69  66  64  125  81  129  133  87  139  122 
Natural Gas (MMCFD)
  Consolidated operations
   Alaska 42  34  36  39  38  42  36  37  41  39 
   Lower 48 1,418  1,478  1,490  1,440  1,457  1,479  1,597  1,596  1,827  1,625 
   Canada 64  58  57  82  65  100  121  121  117  115 
     Norway 313  256  235  313  279  329  301  323  361  329 
     Libya 29  30  29  29  29  29  27  28  27  28 
     Equatorial Guinea —  —  —  —  —  —  —  —  54  14 
   Europe, Middle East and North Africa 342  286  264  342  308  358  328  351  442  371 
     Malaysia 56  40  42  51  48  56  41  44  59  50 
   Asia Pacific 56  40  42  51  48  56  41  44  59  50 
  Total consolidated operations 1,922  1,896  1,889  1,954  1,916  2,035  2,123  2,149  2,486  2,200 
  Equity affiliates 1,166  1,251  1,252  1,207  1,219  1,267  1,247  1,232  1,188  1,233 
  Total 3,088  3,147  3,141  3,161  3,135  3,302  3,370  3,381  3,674  3,433 
Total (MBOED)
  Consolidated operations
   Alaska 204  198  185  195  195  201  190  182  202  194 
   Lower 48 1,036  1,063  1,083  1,086  1,067  1,046  1,105  1,147  1,308  1,152 
   Canada 89  85  85  158  104  170  176  129  180  164 
     Norway 126  112  102  119  115  127  121  127  136  128 
     Libya 52  53  53  53  53  55  56  44  57  53 
     Equatorial Guinea —  —  —  —  —  —  —  —  14 
   Europe, Middle East and North Africa 178  165  155  172  168  182  177  171  207  184 
     China 34  32  31  31  32  32  34  34  32  33 
     Malaysia 38  33  37  38  36  36  34  28  37  34 
   Asia Pacific 72  65  68  69  68  68  68  62  69  67 
  Total consolidated operations 1,579  1,576  1,576  1,680  1,602  1,667  1,716  1,691  1,966  1,761 
  Equity affiliates 213  229  230  222  224  235  229  226  217  226 
  Total 1,792  1,805  1,806  1,902  1,826  1,902  1,945  1,917  2,183  1,987 


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
AVERAGE REALIZED PRICES
Crude Oil ($/BBL)
  Consolidated operations
   Alaska 82.22  76.09  86.98  87.25  83.05  83.59  86.44  81.32  75.88  81.73 
   Lower 48 74.36  72.06  80.75  77.43  76.19  75.51  78.72  74.73  68.74  74.17 
   Canada 65.07  59.40  70.83  66.32  66.19  64.40  68.90  61.99  62.49  64.47 
     Norway 85.34  80.39  87.27  85.35  84.56  85.36  83.96  79.75  76.44  81.09 
     Libya 80.41  78.65  87.74  85.92  83.07  84.11  85.44  83.48  72.92  81.08 
     Equatorial Guinea —  —  —  —  —  —  —  —  60.01  60.01 
   Europe, Middle East and North Africa 83.52  79.64  87.45  85.60  83.96  84.83  84.62  80.88  74.57  80.92 
     China 76.93  75.27  84.71  84.53  80.35  80.59  82.16  77.78  73.36  78.67 
     Malaysia 89.99  83.92  92.63  92.64  90.11  89.40  91.70  85.13  78.95  87.06 
   Asia Pacific 83.50  78.64  89.10  87.47  84.79  85.05  86.47  80.84  75.64  82.42 
  Total consolidated operations 77.60  74.18  83.22  80.83  78.97  78.67  81.31  76.78  71.01  76.74 
  Equity affiliates 80.97  75.10  78.73  79.23  78.45  76.94  80.34  76.11  73.57  76.76 
  Total 77.65  74.19  83.15  80.80  78.96  78.64  81.30  76.77  71.04  76.74 
NGL ($/BBL)
  Consolidated operations
   Lower 48 24.58  19.61  22.03  20.93  21.73  22.67  21.57  20.64  23.09  22.02 
   Canada 29.02  17.11  26.26  30.28  26.13  35.47  27.01  28.11  27.97  29.59 
     Norway 47.91  37.06  43.08  38.48  41.13  46.32  39.60  46.08  47.56  45.50 
     Equatorial Guinea —  —  —  —  —  —  —  —  1.00  1.00 
   Europe, Middle East and North Africa 47.91  37.06  43.08  38.48  41.13  46.32  39.60  46.08  31.53  40.29 
  Total consolidated operations 24.97  20.05  22.52  21.22  22.12  23.35  21.84  21.16  23.31  22.43 
  Equity affiliates 57.71  43.62  39.53  49.59  47.09  52.09  49.83  49.91  54.63  51.53 
  Total 25.84  20.72  23.01  21.97  22.82  24.25  22.60  21.93  23.93  23.19 
Bitumen ($/BBL)
  Canada 29.49  41.01  57.85  42.34  42.15  44.30  54.59  47.32  45.56  47.92 
  Total 29.49  41.01  57.85  42.34  42.15  44.30  54.59  47.32  45.56  47.92 
Natural Gas ($/MCF)
  Consolidated operations
   Alaska 4.58  4.38  4.40  4.48  4.47  3.91  4.03  3.98  3.75  3.90 
   Lower 48 2.92  1.43  2.24  1.93  2.12  1.57  0.32  0.18  1.39  0.87 
   Canada 4.64  0.56  0.67  1.27  1.80  1.01  0.36  0.10  0.80  0.54 
     Norway 18.04  11.32  10.07  12.70  13.33  9.02  9.89  11.19  13.96  11.11 
     Libya 7.67  6.67  5.86  5.78  6.49  6.39  6.23  6.05  6.11  6.20 
     Equatorial Guinea —  —  —  —  —  —  —  —  9.84  9.84 
   Europe, Middle East and North Africa 17.18  10.83  9.61  12.12  12.68  8.81  9.59  10.76  13.01  10.70 
     Malaysia 4.30  4.10  3.77  3.60  3.95  3.68  3.98  3.62  3.72  3.74 
   Asia Pacific 4.30  4.10  3.77  3.60  3.95  3.68  3.98  3.62  3.72  3.74 
  Total consolidated operations 5.65  2.89  3.29  3.75  3.89  2.91  1.88  1.99  3.52  2.61 
  Equity affiliates 9.95  8.23  7.73  8.03  8.46  8.26  7.98  8.41  8.31  8.22 
  Total 7.30  5.04  5.06  5.41  5.69  5.02  4.22  4.42  5.12  4.69 


conocophillipslogo23.jpg
2023 2024
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Full Year
CORPORATE AND OTHER
Corporate and Other Earnings (Loss) ($ Millions) (242) (49) (333) (197) (821) (171) (249) (228) (232) (880)
Detail of Earnings (Loss) ($ Millions)
Net interest expense (90) (86) (91) (93) (360) (93) (89) (79) (118) (379)
Corporate G&A expenses (90) (96) (87) (84) (357) (105) (78) (99) (434) (716)
Technology* (11) (14) (15) (34) (24) (44) (32) (37) (137)
Other (68) 144  (141) (5) (70) 51  (38) (18) 357  352 
Total (242) (49) (333) (197) (821) (171) (249) (228) (232) (880)
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
Before-Tax Net Interest Expense ($ Millions)
Interest expense (214) (218) (239) (262) (933) (255) (256) (255) (265) (1,031)
Capitalized interest* 26  39  45  43  153  50  58  66  74  248 
Interest revenue 95  97  110  101  403  101  95  105  93  394 
Total (93) (82) (84) (118) (377) (104) (103) (84) (98) (389)
*Capitalized interest represents interest from external borrowings which is capitalized on major projects with an expected construction period of one year or longer.
Debt
Total debt ($ Millions) 16,583  16,444  19,063  18,937  18,937  18,417  18,352  18,304  24,324  24,324 
Debt-to-capital ratio (%) 26  % 26  % 29  % 28  % 28  % 27  % 27  % 27  % 27  % 27  %
Equity ($ Millions) 47,783  47,531  47,745  49,279  49,279  49,325  49,745  49,881  64,796  64,796 
REFERENCE
Commonly Used Abbreviations
Earnings Net Income (Loss) Attributable to ConocoPhillips
DD&A Depreciation, Depletion and Amortization
G&G Geological and Geophysical
G&A General and Administrative
JCC Japan Crude Cocktail
LNG Liquefied Natural Gas
NGLs Natural Gas Liquids
WCS Western Canadian Select
WTI West Texas Intermediate
Units of Measurement
BBL Barrel
BOE Barrel of Oil Equivalent
MMBBL Million of Barrels
MBD Thousand of Barrels per Day
MBOED Thousand of Barrels of Oil Equivalent per Day
MCF Thousand Cubic Feet
MMBTU Million British Thermal Units
MMCFD Million Cubic Feet per Day