LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Basis of preparation |
|
Divisional results |
|
Risk management |
|
Interest rate sensitivity |
|
Condensed consolidated income statement (unaudited)
|
|
Condensed consolidated balance sheet (unaudited)
|
|
Condensed consolidated cash flow statement (unaudited)
|
|
Page 1 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 2 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Interest income |
15,219 |
15,367 |
15,382 |
|||||
Interest expense |
(8,114) |
(8,889) |
(8,630) |
|||||
Net interest income |
7,105 |
6,478 |
6,752 |
|||||
Fee and commission income |
1,752 |
1,464 |
1,654 |
|||||
Fee and commission expense |
(750) |
(608) |
(726) |
|||||
Net fee and commission income |
1,002 |
856 |
928 |
|||||
Net trading income |
812 |
608 |
877 |
|||||
Insurance revenue |
1,566 |
1,867 |
1,571 |
|||||
Insurance service expense |
(1,251) |
(1,409) |
(1,134) |
|||||
Net expense from reinsurance contracts held |
(17) |
(28) |
(111) |
|||||
Insurance service result |
298 |
430 |
326 |
|||||
Net investment return on assets held to back insurance and investment contracts |
16,152 |
5,316 |
18,528 |
|||||
Net finance expense in respect of insurance and investment contracts |
(15,960) |
(5,317) |
(18,727) |
|||||
Net investment return and finance result in respect of insurance and investment
contracts
|
192 |
(1) |
(199) |
|||||
Other operating income |
1,217 |
1,015 |
1,352 |
|||||
Other income |
3,521 |
2,908 |
3,284 |
|||||
Total income |
10,626 |
9,386 |
10,036 |
|||||
Operating expenses |
(5,717) |
(5,440) |
(6,526) |
|||||
Impairment |
(616) |
(442) |
(353) |
|||||
Profit before tax |
4,293 |
3,504 |
3,157 |
|||||
Tax expense |
(1,170) |
(960) |
(944) |
|||||
Profit after tax |
3,123 |
2,544 |
2,213 |
|||||
Profit attributable to ordinary shareholders |
2,836 |
2,274 |
1,922 |
|||||
Profit attributable to other equity holders |
229 |
245 |
218 |
|||||
Profit attributable to equity holders |
3,065 |
2,519 |
2,140 |
|||||
Profit attributable to non-controlling interests |
58 |
25 |
73 |
|||||
Profit after tax |
3,123 |
2,544 |
2,213 |
|||||
Basic earnings per share |
4.8p |
3.8p |
3.2p |
|||||
Diluted earnings per share |
4.8p |
3.7p |
3.2p |
Page 3 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 Jun
2026
£m
|
At 31 Dec
2025
£m
|
||||
Assets |
|||||
Cash and balances at central banks |
61,530 |
56,661 |
|||
Financial assets at fair value through profit or loss |
258,373 |
240,413 |
|||
Derivative financial instruments |
20,731 |
19,727 |
|||
Financial assets at amortised cost |
570,802 |
553,672 |
|||
Financial assets at fair value through other comprehensive income |
40,428 |
36,320 |
|||
Other assets |
42,293 |
37,279 |
|||
Total assets |
994,157 |
944,072 |
|||
Liabilities |
|||||
Deposits from banks |
8,208 |
5,779 |
|||
Customer deposits |
500,859 |
496,457 |
|||
Repurchase agreements at amortised cost |
45,400 |
38,570 |
|||
Financial liabilities at fair value through profit or loss |
31,310 |
27,909 |
|||
Derivative financial instruments |
17,826 |
16,132 |
|||
Debt securities in issue at amortised cost |
90,853 |
78,271 |
|||
Liabilities arising from insurance and participating investment contracts |
143,566 |
135,284 |
|||
Liabilities arising from non-participating investment contracts |
66,639 |
61,640 |
|||
Other liabilities |
33,024 |
26,269 |
|||
Subordinated liabilities |
9,235 |
9,894 |
|||
Total liabilities |
946,920 |
896,205 |
|||
Total equity |
47,237 |
47,867 |
|||
Total equity and liabilities |
994,157 |
944,072 |
At 30 Jun
2026
|
At 31 Dec
2025
|
||||
Risk-weighted assets |
£241.8bn |
£235.5bn |
|||
Common equity tier 1 ratio |
13.6% |
14.0% |
|||
Tier 1 capital ratio |
15.5% |
16.2% |
|||
Total capital ratio |
18.4% |
18.9% |
Page 4 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 5 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 6 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 7 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 8 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Change
%
|
Half-year
to 31 Dec
2025
£m
|
Change
%
|
||||||||
Underlying net interest income |
5,139 |
4,709 |
9 |
4,928 |
4 |
|||||||
Underlying other income |
1,406 |
1,276 |
10 |
1,360 |
3 |
|||||||
Underlying operating lease depreciation |
(835) |
(706) |
(18) |
(739) |
(13) |
|||||||
Underlying income, net of underlying operating lease
depreciation
|
5,710 |
5,279 |
8 |
5,549 |
3 |
|||||||
Underlying operating costs |
(2,872) |
(2,922) |
2 |
(2,885) |
||||||||
Remediation |
(17) |
(41) |
59 |
(890) |
98 |
|||||||
Total underlying costs |
(2,889) |
(2,963) |
2 |
(3,775) |
23 |
|||||||
Underlying impairment charge |
(565) |
(342) |
(65) |
(392) |
(44) |
|||||||
Underlying profit before tax |
2,256 |
1,974 |
14 |
1,382 |
63 |
At 30 Jun
2026
£bn
|
At 31 Mar
2026
£bn
|
Change
%
|
At 31 Dec
2025
£bn
|
Change
%
|
||||||||
UK mortgages1
|
324.9 |
324.7 |
323.1 |
1 |
||||||||
Credit cards |
18.2 |
17.6 |
3 |
17.3 |
5 |
|||||||
UK Retail unsecured loans |
11.1 |
10.9 |
2 |
10.5 |
6 |
|||||||
UK Motor Finance |
17.2 |
17.0 |
1 |
16.8 |
2 |
|||||||
Overdrafts |
1.3 |
1.3 |
1.3 |
|||||||||
Retail Europe |
21.3 |
21.1 |
1 |
20.4 |
4 |
|||||||
UK private bank2
|
1.3 |
1.2 |
8 |
1.1 |
18 |
|||||||
Retail other2
|
0.1 |
0.2 |
(50) |
0.2 |
(50) |
|||||||
Loans and advances to customers |
395.4 |
394.0 |
390.7 |
1 |
||||||||
Operating lease assets3
|
8.6 |
8.4 |
2 |
8.2 |
5 |
|||||||
Total customer assets |
404.0 |
402.4 |
398.9 |
1 |
||||||||
Current accounts |
103.2 |
103.4 |
102.8 |
|||||||||
Savings accounts4
|
193.9 |
194.1 |
197.2 |
(2) |
||||||||
Retail Europe4
|
15.3 |
15.0 |
2 |
15.3 |
||||||||
UK private bank5
|
9.4 |
9.6 |
(2) |
9.9 |
(5) |
|||||||
Customer deposits |
321.8 |
322.1 |
325.2 |
(1) |
||||||||
Risk-weighted assets |
133.1 |
131.9 |
1 |
130.4 |
2 |
Page 9 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Change
%
|
Half-year
to 31 Dec
2025
£m
|
Change
%
|
||||||||
Underlying net interest income |
2,014 |
1,766 |
14 |
1,904 |
6 |
|||||||
Underlying other income |
889 |
926 |
(4) |
899 |
(1) |
|||||||
Underlying operating lease depreciation |
(6) |
(4) |
(50) |
(5) |
(20) |
|||||||
Underlying income, net of underlying operating lease
depreciation
|
2,897 |
2,688 |
8 |
2,798 |
4 |
|||||||
Underlying operating costs |
(1,409) |
(1,394) |
(1) |
(1,459) |
3 |
|||||||
Remediation |
(12) |
– |
(27) |
56 |
||||||||
Total underlying costs |
(1,421) |
(1,394) |
(2) |
(1,486) |
4 |
|||||||
Underlying impairment (charge) credit |
(51) |
(100) |
49 |
40 |
||||||||
Underlying profit before tax |
1,425 |
1,194 |
19 |
1,352 |
5 |
At 30 Jun
2026
£bn
|
At 31 Mar
2026
£bn
|
Change
%
|
At 31 Dec
2025
£bn
|
Change
%
|
||||||||
Business and Commercial Banking |
28.7 |
28.7 |
28.3 |
1 |
||||||||
Corporate and Institutional Banking |
67.5 |
64.4 |
5 |
62.0 |
9 |
|||||||
Loans and advances to customers |
96.2 |
93.1 |
3 |
90.3 |
7 |
|||||||
Customer deposits |
178.6 |
173.4 |
3 |
171.1 |
4 |
|||||||
Risk-weighted assets |
81.3 |
81.7 |
(1) |
78.5 |
4 |
Page 10 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Change
%
|
Half-year
to 31 Dec
2025
£m
|
Change
%
|
||||||||
Underlying net interest income |
(71) |
(78) |
9 |
(73) |
3 |
|||||||
Underlying other income |
818 |
689 |
19 |
742 |
10 |
|||||||
Underlying income |
747 |
611 |
22 |
669 |
12 |
|||||||
Underlying operating costs |
(494) |
(466) |
(6) |
(467) |
(6) |
|||||||
Remediation |
(7) |
(2) |
(13) |
46 |
||||||||
Total underlying costs |
(501) |
(468) |
(7) |
(480) |
(4) |
|||||||
Underlying impairment (charge) credit |
(1) |
1 |
(3) |
67 |
||||||||
Underlying profit before tax |
245 |
144 |
70 |
186 |
32 |
Page 11 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Change
%
|
Half-year
to 31 Dec
2025
£m
|
Change
%
|
||||||||
Underlying net interest income |
196 |
258 |
(24) |
221 |
(11) |
|||||||
Underlying other income |
197 |
78 |
150 |
31 |
||||||||
Underlying income |
393 |
336 |
17 |
371 |
6 |
|||||||
Underlying operating costs |
(101) |
(92) |
(10) |
(76) |
(33) |
|||||||
Remediation |
(3) |
6 |
(1) |
|||||||||
Total underlying costs |
(104) |
(86) |
(21) |
(77) |
(35) |
|||||||
Underlying profit before impairment |
289 |
250 |
16 |
294 |
(2) |
|||||||
Underlying impairment credit |
– |
(1) |
2 |
|||||||||
Underlying profit before tax |
289 |
249 |
16 |
296 |
(2) |
Page 12 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 13 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 14 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 Jun
2026
£m
|
At 31 Dec
2025
£m
|
||||
Common equity tier 1: instruments and reserves |
|||||
Share capital and share premium account |
24,682 |
24,686 |
|||
Banking retained earnings2
|
20,864 |
20,671 |
|||
Banking other reserves2
|
4,186 |
4,374 |
|||
Adjustment to retained earnings for foreseeable dividends |
(1,379) |
(1,429) |
|||
48,353 |
48,302 |
||||
Common equity tier 1: regulatory adjustments |
|||||
Cash flow hedge reserve |
2,470 |
2,062 |
|||
Goodwill and other intangible assets |
(5,844) |
(5,996) |
|||
Prudent valuation adjustment |
(313) |
(343) |
|||
Excess of expected losses over impairment provisions and value adjustments |
(827) |
(631) |
|||
Removal of defined benefit pension surplus |
(2,089) |
(1,968) |
|||
Significant investments2
|
(5,277) |
(4,708) |
|||
Deferred tax assets |
(3,633) |
(3,812) |
|||
Other regulatory adjustments |
21 |
24 |
|||
Common equity tier 1 capital |
32,861 |
32,930 |
|||
Additional tier 1: instruments |
|||||
Other equity instruments |
5,526 |
5,923 |
|||
Additional tier 1: regulatory adjustments |
|||||
Significant investments2
|
(800) |
(800) |
|||
Total tier 1 capital |
37,587 |
38,053 |
|||
Tier 2: instruments and provisions |
|||||
Subordinated liabilities |
7,973 |
7,489 |
|||
Tier 2: regulatory adjustments |
|||||
Significant investments2
|
(963) |
(963) |
|||
Total capital resources |
44,597 |
44,579 |
|||
Ineligible AT1 and tier 2 instruments3
|
(82) |
(79) |
|||
Other eligible liabilities issued by Lloyds Banking Group plc4
|
32,780 |
31,232 |
|||
Total MREL resources |
77,295 |
75,732 |
|||
Risk-weighted assets |
241,783 |
235,513 |
|||
Common equity tier 1 capital ratio |
13.6% |
14.0% |
|||
Tier 1 capital ratio |
15.5% |
16.2% |
|||
Total capital ratio |
18.4% |
18.9% |
|||
MREL ratio |
32.0% |
32.2% |
Page 15 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Common
equity tier 1
£m
|
||
At 31 December 2025 |
32,930 |
|
Banking business profits1
|
2,999 |
|
Movement in foreseeable dividend accrual2
|
50 |
|
Dividends paid on ordinary shares during the year |
(1,420) |
|
Adjustment to reflect full impact of share buyback3
|
(1,756) |
|
Dividends received from the Insurance business |
100 |
|
Movement in treasury shares and employee share schemes |
209 |
|
Fair value through other comprehensive income reserve |
103 |
|
Deferred tax asset |
179 |
|
Goodwill and other intangible assets |
152 |
|
Excess regulatory expected losses |
(196) |
|
Significant investments4
|
(569) |
|
Distributions on other equity instruments |
(229) |
|
Other movements |
309 |
|
At 30 June 2026 |
32,861 |
|
Page 16 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 Jun
2026
£m
|
At 31 Dec
2025
£m
|
||||
Foundation Internal Ratings Based (IRB) Approach |
47,848 |
47,782 |
|||
Retail IRB Approach |
93,812 |
90,354 |
|||
Other IRB Approach1
|
23,830 |
23,292 |
|||
IRB Approach |
165,490 |
161,428 |
|||
Standardised (STA) Approach1
|
27,840 |
27,166 |
|||
Credit risk |
193,330 |
188,594 |
|||
Counterparty credit risk2
|
6,837 |
6,835 |
|||
Securitisation |
9,013 |
8,472 |
|||
Market risk |
4,835 |
3,844 |
|||
Operational risk |
27,768 |
27,768 |
|||
Risk-weighted assets |
241,783 |
235,513 |
|||
of which: threshold risk-weighted assets3
|
10,518 |
10,672 |
Page 17 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 Jun
2026
£m
|
At 31 Dec
2025
£m
|
||||
Total tier 1 capital |
37,587 |
38,053 |
|||
Exposure measure |
|||||
Derivative financial instruments |
20,731 |
19,727 |
|||
Securities financing transactions |
75,357 |
71,967 |
|||
Loans and advances and other assets |
898,069 |
852,378 |
|||
Total statutory balance sheet assets |
994,157 |
944,072 |
|||
Qualifying central bank claims |
(61,316) |
(56,231) |
|||
Deconsolidation adjustments1
|
(225,802) |
(210,617) |
|||
Derivatives adjustments |
(1,117) |
(283) |
|||
Securities financing transactions adjustments |
2,463 |
2,489 |
|||
Off-balance sheet items |
48,559 |
44,410 |
|||
Amounts already deducted from tier 1 capital |
(12,582) |
(12,622) |
|||
Other regulatory adjustments2
|
(6,243) |
(2,879) |
|||
Total exposure measure |
738,119 |
708,339 |
|||
UK leverage ratio |
5.1% |
5.4% |
|||
Leverage exposure measure (including central bank claims) |
799,435 |
764,570 |
|||
Leverage ratio (including central bank claims) |
4.7% |
5.0% |
|||
Total MREL resources |
77,295 |
75,732 |
|||
MREL leverage ratio |
10.5% |
10.7% |
Page 18 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 19 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Change
%
|
Half-year
to 31 Dec
2025
£m
|
Change
%
|
||||||||
UK mortgages |
39 |
(133) |
73 |
47 |
||||||||
Credit cards |
264 |
200 |
(32) |
121 |
||||||||
UK unsecured loans and overdrafts |
149 |
163 |
9 |
94 |
(59) |
|||||||
UK Motor Finance |
106 |
111 |
5 |
101 |
(5) |
|||||||
Other |
7 |
1 |
3 |
|||||||||
Retail |
565 |
342 |
(65) |
392 |
(44) |
|||||||
Commercial Banking |
51 |
100 |
49 |
(40) |
||||||||
Insurance, Pensions and Investments |
– |
(1) |
3 |
|||||||||
Other |
– |
1 |
(2) |
|||||||||
Total impairment charge |
616 |
442 |
(39) |
353 |
(75) |
At 30 Jun
2026
£m
|
At 31 Dec
2025
£m
|
||||
Customer related balances |
|||||
Drawn |
2,947 |
3,011 |
|||
Undrawn |
205 |
197 |
|||
3,152 |
3,208 |
||||
Loans and advances to banks |
1 |
1 |
|||
Debt securities |
6 |
5 |
|||
Other assets |
13 |
14 |
|||
Total expected credit loss allowance |
3,172 |
3,228 |
Page 20 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Probability-
weighted
£m
|
Upside
£m
|
Base case
£m
|
Downside
£m
|
Severe
downside
£m
|
|||||||||||
UK mortgages |
669 |
316 |
473 |
844 |
1,794 |
||||||||||
Credit cards |
645 |
528 |
623 |
722 |
835 |
||||||||||
Other Retail |
982 |
910 |
962 |
1,026 |
1,121 |
||||||||||
Commercial Banking |
861 |
645 |
757 |
992 |
1,429 |
||||||||||
Other |
15 |
15 |
15 |
15 |
15 |
||||||||||
At 30 June 2026 |
3,172 |
2,414 |
2,830 |
3,599 |
5,194 |
||||||||||
UK mortgages |
731 |
341 |
510 |
937 |
1,943 |
||||||||||
Credit cards |
603 |
498 |
579 |
674 |
777 |
||||||||||
Other Retail |
991 |
922 |
969 |
1,036 |
1,126 |
||||||||||
Commercial Banking |
888 |
690 |
789 |
1,010 |
1,414 |
||||||||||
Other |
15 |
15 |
15 |
15 |
15 |
||||||||||
At 31 December 2025 |
3,228 |
2,466 |
2,862 |
3,672 |
5,275 |
||||||||||
Page 21 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026
|
At 31 December 2025
|
||||||||||
1pp increase in
unemployment
£m
|
1pp decrease in
unemployment
£m
|
1pp increase in
unemployment
£m
|
1pp decrease in
unemployment
£m
|
||||||||
UK mortgages |
13 |
(11) |
11 |
(11) |
|||||||
Credit cards |
56 |
(53) |
54 |
(53) |
|||||||
Other Retail |
24 |
(24) |
25 |
(25) |
|||||||
Commercial Banking |
76 |
(56) |
58 |
(48) |
|||||||
ECL impact |
169 |
(144) |
148 |
(137) |
|||||||
At 30 June 2026
|
At 31 December 2025
|
||||||||||
10pp increase
in HPI
£m
|
10pp decrease
in HPI
£m
|
10pp increase
in HPI
£m
|
10pp decrease
in HPI
£m
|
||||||||
ECL impact |
(162) |
245 |
(172) |
261 |
|||||||
Page 22 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026 |
Stage 1
£m
|
Stage 2
£m
|
Stage 3
£m
|
POCI
£m
|
Total
£m
|
Stage 2
as % of
total
|
Stage 3
as % of
total
|
|||||||||||||
Loans and advances to customers |
||||||||||||||||||||
UK mortgages |
288,559 |
28,802 |
3,814 |
4,350 |
325,525 |
8.8 |
1.2 |
|||||||||||||
Credit cards |
16,326 |
2,094 |
305 |
– |
18,725 |
11.2 |
1.6 |
|||||||||||||
UK unsecured loans and overdrafts |
11,153 |
1,403 |
209 |
– |
12,765 |
11.0 |
1.6 |
|||||||||||||
UK Motor Finance |
14,991 |
2,507 |
158 |
– |
17,656 |
14.2 |
0.9 |
|||||||||||||
Other |
22,396 |
411 |
123 |
– |
22,930 |
1.8 |
0.5 |
|||||||||||||
Retail |
353,425 |
35,217 |
4,609 |
4,350 |
397,601 |
8.9 |
1.2 |
|||||||||||||
Business and Commercial Banking |
24,669 |
3,403 |
987 |
– |
29,059 |
11.7 |
3.4 |
|||||||||||||
Corporate and Institutional Banking |
65,010 |
2,278 |
658 |
– |
67,946 |
3.4 |
1.0 |
|||||||||||||
Commercial Banking |
89,679 |
5,681 |
1,645 |
– |
97,005 |
5.9 |
1.7 |
|||||||||||||
Other1
|
19 |
– |
– |
– |
19 |
– |
– |
|||||||||||||
Total gross lending |
443,123 |
40,898 |
6,254 |
4,350 |
494,625 |
8.3 |
1.3 |
|||||||||||||
Customer related ECL allowance (drawn and undrawn) |
||||||||||||||||||||
UK mortgages |
61 |
199 |
287 |
122 |
669 |
|||||||||||||||
Credit cards |
219 |
280 |
146 |
– |
645 |
|||||||||||||||
UK unsecured loans and overdrafts |
158 |
200 |
117 |
– |
475 |
|||||||||||||||
UK Motor Finance2
|
223 |
143 |
79 |
– |
445 |
|||||||||||||||
Other |
21 |
9 |
32 |
– |
62 |
|||||||||||||||
Retail |
682 |
831 |
661 |
122 |
2,296 |
|||||||||||||||
Business and Commercial Banking |
84 |
158 |
138 |
– |
380 |
|||||||||||||||
Corporate and Institutional Banking |
94 |
119 |
262 |
– |
475 |
|||||||||||||||
Commercial Banking |
178 |
277 |
400 |
– |
855 |
|||||||||||||||
Other |
1 |
– |
– |
– |
1 |
|||||||||||||||
Total |
861 |
1,108 |
1,061 |
122 |
3,152 |
|||||||||||||||
Customer related ECL allowance (drawn and undrawn) as a percentage of loans and advances to customers |
||||||||||||||||||||
Stage 1
%
|
Stage 2
%
|
Stage 3
%
|
POCI
%
|
Total
%
|
||||||||||||||||
UK mortgages |
– |
0.7 |
7.5 |
2.8 |
0.2 |
|||||||||||||||
Credit cards |
1.3 |
13.4 |
47.9 |
– |
3.4 |
|||||||||||||||
UK unsecured loans and overdrafts |
1.4 |
14.3 |
56.0 |
– |
3.7 |
|||||||||||||||
UK Motor Finance |
1.5 |
5.7 |
50.0 |
– |
2.5 |
|||||||||||||||
Other |
0.1 |
2.2 |
26.0 |
– |
0.3 |
|||||||||||||||
Retail |
0.2 |
2.4 |
14.3 |
2.8 |
0.6 |
|||||||||||||||
Business and Commercial Banking |
0.3 |
4.6 |
14.0 |
– |
1.3 |
|||||||||||||||
Corporate and Institutional Banking |
0.1 |
5.2 |
39.8 |
– |
0.7 |
|||||||||||||||
Commercial Banking |
0.2 |
4.9 |
24.3 |
– |
0.9 |
|||||||||||||||
Other |
5.3 |
– |
– |
– |
5.3 |
|||||||||||||||
Total |
0.2 |
2.7 |
17.0 |
2.8 |
0.6 |
|||||||||||||||
Page 23 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 31 December 2025 |
Stage 1
£m
|
Stage 2
£m
|
Stage 3
£m
|
POCI
£m
|
Total
£m
|
Stage 2
as % of
total
|
Stage 3
as % of
total
|
|||||||||||||
Loans and advances to customers |
||||||||||||||||||||
UK mortgages |
284,307 |
30,414 |
4,016 |
5,076 |
323,813 |
9.4 |
1.2 |
|||||||||||||
Credit cards |
15,258 |
2,326 |
274 |
– |
17,858 |
13.0 |
1.5 |
|||||||||||||
UK unsecured loans and overdrafts |
10,601 |
1,397 |
193 |
– |
12,191 |
11.5 |
1.6 |
|||||||||||||
UK Motor Finance |
14,222 |
2,786 |
141 |
– |
17,149 |
16.2 |
0.8 |
|||||||||||||
Other |
21,245 |
392 |
145 |
– |
21,782 |
1.8 |
0.7 |
|||||||||||||
Retail |
345,633 |
37,315 |
4,769 |
5,076 |
392,793 |
9.5 |
1.2 |
|||||||||||||
Business and Commercial Banking |
24,362 |
3,329 |
979 |
– |
28,670 |
11.6 |
3.4 |
|||||||||||||
Corporate and Institutional Banking |
59,658 |
2,035 |
778 |
– |
62,471 |
3.3 |
1.2 |
|||||||||||||
Commercial Banking |
84,020 |
5,364 |
1,757 |
– |
91,141 |
5.9 |
1.9 |
|||||||||||||
Other1
|
540 |
– |
– |
– |
540 |
– |
– |
|||||||||||||
Total gross lending |
430,193 |
42,679 |
6,526 |
5,076 |
484,474 |
8.8 |
1.3 |
|||||||||||||
Customer related ECL allowance (drawn and undrawn) |
||||||||||||||||||||
UK mortgages |
55 |
208 |
309 |
159 |
731 |
|||||||||||||||
Credit cards |
205 |
277 |
121 |
– |
603 |
|||||||||||||||
UK unsecured loans and overdrafts |
172 |
214 |
112 |
– |
498 |
|||||||||||||||
UK Motor Finance2
|
202 |
149 |
79 |
– |
430 |
|||||||||||||||
Other |
17 |
11 |
35 |
– |
63 |
|||||||||||||||
Retail |
651 |
859 |
656 |
159 |
2,325 |
|||||||||||||||
Business and Commercial Banking |
92 |
165 |
120 |
– |
377 |
|||||||||||||||
Corporate and Institutional Banking |
107 |
136 |
263 |
– |
506 |
|||||||||||||||
Commercial Banking |
199 |
301 |
383 |
– |
883 |
|||||||||||||||
Other |
– |
– |
– |
– |
– |
|||||||||||||||
Total |
850 |
1,160 |
1,039 |
159 |
3,208 |
|||||||||||||||
Customer related ECL allowance (drawn and undrawn) as a percentage of loans and advances to customers |
||||||||||||||||||||
Stage 1
%
|
Stage 2
%
|
Stage 3
%
|
POCI
%
|
Total
%
|
||||||||||||||||
UK mortgages |
– |
0.7 |
7.7 |
3.1 |
0.2 |
|||||||||||||||
Credit cards |
1.3 |
11.9 |
44.2 |
– |
3.4 |
|||||||||||||||
UK unsecured loans and overdrafts |
1.6 |
15.3 |
58.0 |
– |
4.1 |
|||||||||||||||
UK Motor Finance |
1.4 |
5.3 |
56.0 |
– |
2.5 |
|||||||||||||||
Other |
0.1 |
2.8 |
24.1 |
– |
0.3 |
|||||||||||||||
Retail |
0.2 |
2.3 |
13.8 |
3.1 |
0.6 |
|||||||||||||||
Business and Commercial Banking |
0.4 |
5.0 |
12.3 |
– |
1.3 |
|||||||||||||||
Corporate and Institutional Banking |
0.2 |
6.7 |
33.8 |
– |
0.8 |
|||||||||||||||
Commercial Banking |
0.2 |
5.6 |
21.8 |
– |
1.0 |
|||||||||||||||
Other |
– |
– |
– |
– |
– |
|||||||||||||||
Total |
0.2 |
2.7 |
15.9 |
3.1 |
0.7 |
|||||||||||||||
Page 24 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 25 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026 |
At 31 December 2025 |
||||||||||||||||||||||
Mainstream |
Buy-to-let |
Specialist |
Total |
Mainstream |
Buy-to-let |
Specialist |
Total |
||||||||||||||||
UK mortgages loans and
advances to customers
(£m)
|
275,760 |
48,114 |
1,651 |
325,525 |
273,106 |
47,858 |
2,849 |
323,813 |
|||||||||||||||
UK mortgages greater
than 3 months in
arrears1
|
|||||||||||||||||||||||
Number of cases |
15,727 |
2,591 |
1,463 |
19,781 |
17,070 |
3,351 |
2,208 |
22,629 |
|||||||||||||||
Total mortgages
accounts (%)
|
1.0 |
0.7 |
10.2 |
1.0 |
1.0 |
1.0 |
8.6 |
1.1 |
|||||||||||||||
Value of loans2 (£m)
|
2,298 |
413 |
258 |
2,969 |
2,518 |
486 |
397 |
3,401 |
|||||||||||||||
Total mortgages
balances (%)
|
0.8 |
0.9 |
15.6 |
0.9 |
0.9 |
1.0 |
13.9 |
1.1 |
|||||||||||||||
Loan to value |
|||||||||||||||||||||||
Less than 60% (%) |
50.1 |
61.1 |
93.2 |
51.9 |
52.0 |
64.1 |
90.0 |
54.2 |
|||||||||||||||
60% to 70% (%) |
15.0 |
21.7 |
4.5 |
15.9 |
15.4 |
21.4 |
6.4 |
16.2 |
|||||||||||||||
70% to 80% (%) |
16.3 |
17.1 |
1.6 |
16.4 |
15.5 |
14.4 |
2.0 |
15.2 |
|||||||||||||||
80% to 90% (%) |
15.8 |
0.1 |
0.5 |
13.4 |
14.4 |
0.1 |
0.9 |
12.2 |
|||||||||||||||
90% to 100% (%) |
2.8 |
– |
0.1 |
2.4 |
2.7 |
– |
0.4 |
2.2 |
|||||||||||||||
Greater than 100% (%) |
– |
– |
0.1 |
– |
– |
– |
0.3 |
– |
|||||||||||||||
Total (%) |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||
Average loan to value3
|
|||||||||||||||||||||||
Stock of residential
mortgages (%)
|
45.4 |
48.9 |
31.4 |
45.7 |
44.7 |
48.2 |
32.0 |
45.0 |
|||||||||||||||
New residential lending
in the period (%)
|
66.9 |
61.8 |
n/a |
66.2 |
64.7 |
58.8 |
n/a |
64.1 |
|||||||||||||||
Page 26 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 27 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 28 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 29 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 Jun
2026
£bn
|
At 31 Dec
2025
£bn
|
Change
%
|
|||||
Group funding position |
|||||||
Total Group assets |
994.2 |
944.1 |
5 |
||||
Less other liabilities1
|
(286.7) |
(261.7) |
(10) |
||||
Funding requirements |
707.5 |
682.4 |
4 |
||||
Deposits from banks (excluding cash collateral received) |
6.2 |
3.8 |
63 |
||||
Customer deposits |
500.9 |
496.5 |
1 |
||||
Repurchase agreements – non-trading |
36.6 |
29.8 |
23 |
||||
Term Funding Scheme with additional incentives for SMEs (TFSME) |
8.8 |
8.8 |
|||||
Repurchase agreements at amortised cost |
45.4 |
38.6 |
18 |
||||
Wholesale funding2
|
107.8 |
95.6 |
13 |
||||
Total equity |
47.2 |
47.9 |
(1) |
||||
Funding sources |
707.5 |
682.4 |
4 |
At 30 June 2026 |
Included
in funding
analysis
£bn
|
Cash
collateral
received
£bn
|
Fair value
and other
accounting
methods
£bn
|
Balance
sheet
£bn
|
|||||||
Deposits from banks |
6.2 |
2.0 |
– |
8.2 |
|||||||
Customer deposits |
500.9 |
– |
– |
500.9 |
|||||||
Repurchase agreements at amortised cost |
45.4 |
– |
– |
45.4 |
|||||||
Debt securities in issue |
96.7 |
– |
(5.8) |
90.9 |
|||||||
Subordinated liabilities |
11.1 |
– |
(1.9) |
9.2 |
|||||||
Wholesale funding2
|
107.8 |
– |
|||||||||
Total equity |
47.2 |
– |
– |
47.2 |
|||||||
Funding sources |
707.5 |
2.0 |
|||||||||
At 31 December 2025 |
|||||||||||
Deposits from banks |
3.8 |
2.0 |
– |
5.8 |
|||||||
Customer deposits |
496.5 |
– |
– |
496.5 |
|||||||
Repurchase agreements at amortised cost |
38.6 |
– |
– |
38.6 |
|||||||
Debt securities in issue |
83.9 |
– |
(5.6) |
78.3 |
|||||||
Subordinated liabilities |
11.7 |
– |
(1.8) |
9.9 |
|||||||
Wholesale funding2
|
95.6 |
– |
|||||||||
Total equity |
47.9 |
– |
– |
47.9 |
|||||||
Funding sources |
682.4 |
2.0 |
|||||||||
Page 30 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Sterling
£bn
|
US dollar
£bn
|
Euro
£bn
|
Other
currencies1
£bn
|
Total
£bn
|
||||||||||
Securitisation2
|
0.4 |
– |
0.7 |
– |
1.1 |
|||||||||
Covered bonds |
1.5 |
– |
1.7 |
– |
3.2 |
|||||||||
Senior unsecured notes |
0.8 |
2.1 |
2.0 |
0.7 |
5.6 |
|||||||||
Subordinated liabilities |
0.5 |
– |
– |
– |
0.5 |
|||||||||
Total issuance |
3.2 |
2.1 |
4.4 |
0.7 |
10.4 |
Year 1
£m
|
Year 2
£m
|
Year 3
£m
|
||||||
+50 basis points |
c.150 |
c.325 |
c.625 |
|||||
+25 basis points |
c.75 |
c.175 |
c.300 |
|||||
-25 basis points |
(c.100) |
(c.175) |
(c.300) |
|||||
-50 basis points |
(c.200) |
(c.350) |
(c.625) |
Page 31 of 72
|
Condensed consolidated income statement (unaudited)
|
||
Condensed consolidated balance sheet (unaudited)
|
||
Condensed consolidated cash flow statement (unaudited)
|
||
Notes to the condensed consolidated half-year financial statements (unaudited) |
||
1 |
Basis of preparation and accounting policies |
|
2 |
Critical accounting judgements and key sources of estimation uncertainty |
|
3 |
Segmental analysis |
|
4 |
Net fee and commission income |
|
5 |
Insurance business |
|
6 |
Operating expenses |
|
7 |
Retirement benefit obligations |
|
8 |
Impairment |
|
9 |
Tax |
|
10 |
Fair values of financial assets and liabilities |
|
11 |
Derivative financial instruments |
|
12 |
Allowance for expected credit losses |
|
13 |
Debt securities in issue |
|
14 |
Provisions |
|
15 |
Subordinated liabilities |
|
16 |
Earnings per share |
|
17 |
Dividends on ordinary shares and share buyback |
|
18 |
Contingent liabilities, commitments and guarantees |
|
Page 32 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Note |
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
|||||||
Interest income |
||||||||||
Interest expense |
( |
( |
( |
|||||||
Net interest income |
||||||||||
Fee and commission income |
||||||||||
Fee and commission expense |
( |
( |
( |
|||||||
Net fee and commission income |
4 |
|||||||||
Net trading income |
||||||||||
Insurance revenue |
||||||||||
Insurance service expense |
( |
( |
( |
|||||||
Net expense from reinsurance contracts held |
( |
( |
( |
|||||||
Insurance service result |
5 |
|||||||||
Net investment return on assets held to back insurance and investment
contracts
|
||||||||||
Net finance expense in respect of insurance and investment contracts |
( |
( |
( |
|||||||
Net investment return and finance result in respect of insurance and
investment contracts
|
5 |
( |
( |
|||||||
Other operating income |
||||||||||
Other income |
||||||||||
Total income |
||||||||||
Operating expenses |
6 |
( |
( |
( |
||||||
Impairment |
8 |
( |
( |
( |
||||||
Profit before tax |
||||||||||
Tax expense |
9 |
( |
( |
( |
||||||
Profit after tax |
||||||||||
Profit attributable to ordinary shareholders |
||||||||||
Profit attributable to other equity holders |
||||||||||
Profit attributable to equity holders |
||||||||||
Profit attributable to non-controlling interests |
||||||||||
Profit after tax |
||||||||||
Basic earnings per share |
16 |
|||||||||
Diluted earnings per share |
16 |
Page 33 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
20251
£m
|
Half-year
to 31 Dec
20251
£m
|
|||||||
Profit for the period |
|||||||||
Other comprehensive income |
|||||||||
Items that will not subsequently be reclassified to profit or loss: |
|||||||||
Post-retirement defined benefit scheme remeasurements: |
|||||||||
Remeasurements before tax |
( |
( |
|||||||
Current tax |
|||||||||
Deferred tax |
( |
||||||||
( |
( |
||||||||
Movements in revaluation reserve in respect of equity shares held at FVOCI: |
|||||||||
Change in fair value |
( |
||||||||
Deferred tax |
|||||||||
( |
|||||||||
Gains and losses attributable to own credit risk: |
|||||||||
Gains (losses) before tax |
( |
( |
|||||||
Deferred tax |
( |
||||||||
( |
( |
||||||||
Items that may subsequently be reclassified to profit or loss: |
|||||||||
Movements in revaluation reserve in respect of debt securities held at FVOCI: |
|||||||||
Change in fair value |
( |
||||||||
Current tax |
|||||||||
Deferred tax |
( |
( |
|||||||
( |
|||||||||
Income statement transfers in respect of disposals |
( |
||||||||
Deferred tax |
( |
||||||||
( |
|||||||||
Income statement transfers in respect of impairment |
( |
||||||||
Movements in cash flow hedge reserve: |
|||||||||
Effective portion of changes in fair value taken to other comprehensive income |
( |
( |
|||||||
Deferred tax |
( |
||||||||
( |
( |
||||||||
Net income statement transfers |
|||||||||
Deferred tax |
( |
( |
( |
||||||
( |
|||||||||
Movements in foreign currency translation reserve: Currency translation differences
(tax: £
|
( |
||||||||
Total other comprehensive (loss) income for the period, net of tax |
( |
||||||||
Total comprehensive income for the period |
|||||||||
Total comprehensive income attributable to ordinary shareholders |
|||||||||
Total comprehensive income attributable to other equity holders |
|||||||||
Total comprehensive income attributable to equity holders |
|||||||||
Total comprehensive income attributable to non-controlling interests |
|||||||||
Total comprehensive income for the period |
Page 34 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Note |
At 30 Jun
2026
£m
|
At 31 Dec
2025
£m
|
|||||
Assets |
|||||||
Cash and balances at central banks |
|||||||
Financial assets at fair value through profit or loss |
10 |
||||||
Derivative financial instruments |
11 |
||||||
Loans and advances to banks |
|||||||
Loans and advances to customers |
|||||||
Reverse repurchase agreements |
|||||||
Debt securities |
|||||||
Financial assets at amortised cost |
|||||||
Financial assets at fair value through other comprehensive income |
10 |
||||||
Goodwill and other intangible assets |
|||||||
Current tax recoverable |
|||||||
Deferred tax assets |
|||||||
Retirement benefit assets |
7 |
||||||
Other assets |
|||||||
Total assets |
|||||||
Liabilities |
|||||||
Deposits from banks |
|||||||
Customer deposits |
|||||||
Repurchase agreements at amortised cost |
|||||||
Financial liabilities at fair value through profit or loss |
10 |
||||||
Derivative financial instruments |
11 |
||||||
Notes in circulation |
|||||||
Debt securities in issue at amortised cost |
13 |
||||||
Liabilities arising from insurance and participating investment contracts |
5 |
||||||
Liabilities arising from non-participating investment contracts |
|||||||
Other liabilities |
|||||||
Retirement benefit obligations |
7 |
||||||
Current tax liabilities |
|||||||
Deferred tax liabilities |
|||||||
Provisions |
14 |
||||||
Subordinated liabilities |
|||||||
Total liabilities |
|||||||
Equity |
|||||||
Share capital |
|||||||
Share premium account |
|||||||
Other reserves |
|||||||
Retained profits |
|||||||
Ordinary shareholders’ equity |
|||||||
Other equity instruments |
|||||||
Total equity excluding non-controlling interests |
|||||||
Non-controlling interests |
|||||||
Total equity |
|||||||
Total equity and liabilities |
|||||||
Page 35 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Attributable to ordinary shareholders |
|||||||||||||||||||||||||
Share
capital1
£m
|
Share
premium1
£m
|
Other
reserves
£m
|
Retained
profits
£m
|
Total
£m
|
Other
equity
instruments
£m
|
Non-
controlling
interests
£m
|
Total
£m
|
||||||||||||||||||
At 1 January 2026 |
|||||||||||||||||||||||||
Comprehensive income |
|||||||||||||||||||||||||
Profit for the period |
– |
– |
– |
||||||||||||||||||||||
Other comprehensive income |
|||||||||||||||||||||||||
Post-retirement defined
benefit scheme
remeasurements, net of
tax
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Movements in
revaluation reserve in
respect of FVOCI assets,
net of tax:
|
|||||||||||||||||||||||||
Debt securities |
– |
– |
– |
– |
– |
||||||||||||||||||||
Gains and losses
attributable to own
credit risk, net of tax
|
– |
– |
– |
( |
( |
– |
– |
( |
|||||||||||||||||
Movements in cash flow
hedge reserve, net of
tax
|
– |
– |
( |
– |
( |
– |
– |
( |
|||||||||||||||||
Movements in foreign
currency translation
reserve, net of tax
|
– |
– |
( |
– |
( |
– |
– |
( |
|||||||||||||||||
Total other
comprehensive (loss)
income
|
– |
– |
( |
( |
– |
– |
( |
||||||||||||||||||
Total comprehensive
(loss) income2
|
– |
– |
( |
||||||||||||||||||||||
Transactions with owners |
|||||||||||||||||||||||||
Dividends (note 17) |
– |
– |
– |
( |
( |
– |
( |
( |
|||||||||||||||||
Distributions on other
equity instruments
|
– |
– |
– |
– |
– |
( |
– |
( |
|||||||||||||||||
Issue of ordinary shares |
– |
– |
– |
– |
|||||||||||||||||||||
Share buyback3
|
( |
– |
( |
( |
– |
– |
( |
||||||||||||||||||
Repurchases and
redemptions of other
equity instruments
|
– |
– |
– |
( |
– |
( |
|||||||||||||||||||
Movement in treasury
shares
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Value of employee
services
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Total transactions with
owners
|
( |
( |
( |
( |
( |
( |
|||||||||||||||||||
Realised gains and
losses on FVOCI equity
shares
|
– |
– |
– |
– |
– |
– |
– |
||||||||||||||||||
At 30 June 20264
|
|||||||||||||||||||||||||
Page 36 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Attributable to ordinary shareholders |
|||||||||||||||||||||||||
Share
capital1
£m
|
Share
premium1
£m
|
Other
reserves
£m
|
Retained
profits
£m
|
Total
£m
|
Other
equity
instruments
£m
|
Non-
controlling
interests
£m
|
Total
£m
|
||||||||||||||||||
At 1 January 2025 |
|||||||||||||||||||||||||
Comprehensive income |
|||||||||||||||||||||||||
Profit for the period |
– |
– |
– |
||||||||||||||||||||||
Other comprehensive income |
|||||||||||||||||||||||||
Post-retirement defined
benefit scheme
remeasurements, net of
tax
|
– |
– |
– |
( |
( |
– |
– |
( |
|||||||||||||||||
Movements in
revaluation reserve in
respect of FVOCI assets,
net of tax:
|
|||||||||||||||||||||||||
Debt securities |
– |
– |
– |
– |
– |
||||||||||||||||||||
Equity shares |
– |
– |
– |
– |
– |
||||||||||||||||||||
Gains and losses
attributable to own
credit risk, net of tax
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Movements in cash flow
hedge reserve, net of
tax
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Movements in foreign
currency translation
reserve, net of tax
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Total other
comprehensive income
(loss)
|
– |
– |
( |
– |
– |
||||||||||||||||||||
Total comprehensive
income2
|
– |
– |
|||||||||||||||||||||||
Transactions with owners |
|||||||||||||||||||||||||
Dividends (note 17) |
– |
– |
– |
( |
( |
– |
( |
( |
|||||||||||||||||
Distributions on other
equity instruments
|
– |
– |
– |
– |
– |
( |
– |
( |
|||||||||||||||||
Issue of ordinary shares |
– |
– |
– |
– |
|||||||||||||||||||||
Share buyback3
|
( |
– |
( |
( |
– |
– |
( |
||||||||||||||||||
Issue of other equity
instruments
|
– |
– |
– |
( |
( |
– |
|||||||||||||||||||
Repurchases and
redemptions of other
equity instruments
|
– |
– |
– |
( |
( |
( |
– |
( |
|||||||||||||||||
Movement in treasury
shares
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Value of employee
services
|
– |
– |
– |
||||||||||||||||||||||
Changes in non-
controlling interests
|
– |
– |
– |
– |
( |
||||||||||||||||||||
Total transactions with
owners
|
( |
( |
( |
( |
( |
( |
|||||||||||||||||||
Realised gains and
losses on equity shares
held at FVOCI
|
– |
– |
( |
– |
– |
||||||||||||||||||||
At 30 June 20254
|
|||||||||||||||||||||||||
Page 37 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Attributable to ordinary shareholders |
|||||||||||||||||||||||||
Share
capital1
£m
|
Share
premium1
£m
|
Other
reserves
£m
|
Retained
profits
£m
|
Total
£m
|
Other
equity
instruments
£m
|
Non-
controlling
interests
£m
|
Total
£m
|
||||||||||||||||||
At 1 July 2025 |
|||||||||||||||||||||||||
Comprehensive income |
|||||||||||||||||||||||||
Profit for the period |
– |
– |
– |
||||||||||||||||||||||
Other comprehensive income |
|||||||||||||||||||||||||
Post-retirement defined
benefit scheme
remeasurements, net of
tax
|
– |
– |
– |
( |
( |
– |
– |
( |
|||||||||||||||||
Movements in
revaluation reserve in
respect of FVOCI assets,
net of tax:
|
|||||||||||||||||||||||||
Debt securities |
– |
– |
– |
– |
– |
||||||||||||||||||||
Equity shares |
– |
– |
( |
– |
( |
– |
– |
( |
|||||||||||||||||
Gains and losses
attributable to own
credit risk, net of tax
|
– |
– |
– |
( |
( |
– |
– |
( |
|||||||||||||||||
Movements in cash flow
hedge reserve, net of
tax
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Movements in foreign
currency translation
reserve, net of tax
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Total other
comprehensive income
(loss)
|
– |
– |
( |
– |
– |
||||||||||||||||||||
Total comprehensive
income2
|
– |
– |
|||||||||||||||||||||||
Transactions with owners |
|||||||||||||||||||||||||
Dividends (note 17) |
– |
– |
– |
( |
( |
– |
( |
( |
|||||||||||||||||
Distributions on other
equity instruments
|
– |
– |
– |
– |
– |
( |
– |
( |
|||||||||||||||||
Issue of ordinary shares |
– |
– |
– |
– |
|||||||||||||||||||||
Share buyback |
( |
( |
( |
– |
– |
( |
|||||||||||||||||||
Issue of other equity
instruments
|
– |
– |
– |
( |
( |
– |
|||||||||||||||||||
Repurchases and
redemptions of other
equity instruments
|
– |
– |
– |
( |
– |
( |
|||||||||||||||||||
Movement in treasury
shares
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Value of employee
services
|
– |
– |
– |
– |
– |
||||||||||||||||||||
Total transactions with
owners
|
( |
( |
( |
( |
( |
( |
|||||||||||||||||||
Realised gains and
losses on equity shares
held at FVOCI
|
– |
– |
( |
– |
– |
||||||||||||||||||||
At 31 December 20253
|
|||||||||||||||||||||||||
Page 38 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Cash flows (used in) provided by operating activities |
||||||||
Profit before tax |
||||||||
Adjustments for: |
||||||||
Change in operating assets |
( |
( |
( |
|||||
Change in operating liabilities |
||||||||
Non-cash and other items |
||||||||
Tax paid |
( |
( |
( |
|||||
Tax refunded |
||||||||
Net cash provided by (used in) operating activities |
( |
|||||||
Cash flows used in investing activities |
||||||||
Purchase of financial assets |
( |
( |
( |
|||||
Proceeds from sale and maturity of financial assets |
||||||||
Purchase of property, plant and equipment |
( |
( |
( |
|||||
Purchase of other intangible assets |
( |
( |
( |
|||||
Proceeds from sale of property, plant and equipment |
||||||||
Net cash provided by (used in) other investing activities |
( |
|||||||
Acquisition of businesses and joint ventures, net of cash acquired |
( |
( |
||||||
Net cash used in investing activities |
( |
( |
( |
|||||
Cash flows used in financing activities |
||||||||
Dividends paid to ordinary shareholders |
( |
( |
( |
|||||
Distributions in respect of other equity instruments |
( |
( |
( |
|||||
Distributions in respect of non-controlling interests |
( |
( |
( |
|||||
Interest paid on subordinated liabilities |
( |
( |
( |
|||||
Proceeds from issue of subordinated liabilities |
||||||||
Proceeds from issue of other equity instruments |
||||||||
Proceeds from issue of ordinary shares |
||||||||
Share buyback |
( |
( |
( |
|||||
Repurchases and redemptions of subordinated liabilities |
( |
( |
( |
|||||
Repurchases and redemptions of other equity instruments |
( |
( |
( |
|||||
Net cash used in financing activities |
( |
( |
( |
|||||
Effects of exchange rate changes on cash and cash equivalents |
( |
|||||||
Change in cash and cash equivalents |
( |
|||||||
Cash and cash equivalents at beginning of period |
||||||||
Cash and cash equivalents at end of period |
Page 39 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 40 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 41 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year to 30 June 2026 |
Retail
£m
|
Commercial
Banking
£m
|
Insurance,
Pensions
and
Investments
£m
|
Other
£m
|
Total
£m
|
|||||||||
Underlying net interest income |
( |
|||||||||||||
Underlying other income |
||||||||||||||
Total underlying income |
||||||||||||||
Underlying operating lease depreciation1
|
( |
( |
( |
|||||||||||
Underlying income, net of underlying operating lease
depreciation
|
||||||||||||||
Underlying operating costs |
( |
( |
( |
( |
( |
|||||||||
Remediation |
( |
( |
( |
( |
( |
|||||||||
Total underlying costs |
( |
( |
( |
( |
( |
|||||||||
Underlying impairment charge |
( |
( |
( |
( |
||||||||||
Underlying profit before tax |
||||||||||||||
External income |
( |
|||||||||||||
External operating lease depreciation1
|
( |
( |
( |
|||||||||||
Inter-segment (expense) income |
( |
( |
||||||||||||
Net income |
||||||||||||||
Loans and advances to customers2
|
||||||||||||||
External assets |
||||||||||||||
Customer deposits |
||||||||||||||
External liabilities |
||||||||||||||
Page 42 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year to 30 June 2025 |
Retail
£m
|
Commercial
Banking
£m
|
Insurance,
Pensions
and
Investments
£m
|
Other
£m
|
Total
£m
|
|||||||||
Underlying net interest income |
( |
|||||||||||||
Underlying other income |
||||||||||||||
Total underlying income |
||||||||||||||
Underlying operating lease depreciation1
|
( |
( |
( |
|||||||||||
Underlying income, net of underlying operating lease
depreciation
|
||||||||||||||
Underlying operating costs |
( |
( |
( |
( |
( |
|||||||||
Remediation |
( |
( |
( |
|||||||||||
Total underlying costs |
( |
( |
( |
( |
( |
|||||||||
Underlying impairment (charge) credit |
( |
( |
( |
( |
||||||||||
Underlying profit before tax |
||||||||||||||
External income |
( |
|||||||||||||
External operating lease depreciation1
|
( |
( |
( |
|||||||||||
Inter-segment (expense) income |
( |
( |
||||||||||||
Net income |
||||||||||||||
Loans and advances to customers2
|
||||||||||||||
External assets |
||||||||||||||
Customer deposits |
||||||||||||||
External liabilities |
||||||||||||||
Half-year to 31 December 2025 |
||||||||||||||
Underlying net interest income |
( |
|||||||||||||
Underlying other income |
||||||||||||||
Total underlying income |
||||||||||||||
Underlying operating lease depreciation1
|
( |
( |
( |
|||||||||||
Underlying income, net of underlying operating lease
depreciation
|
||||||||||||||
Underlying operating costs |
( |
( |
( |
( |
( |
|||||||||
Remediation |
( |
( |
( |
( |
( |
|||||||||
Total underlying costs |
( |
( |
( |
( |
( |
|||||||||
Underlying impairment (charge) credit |
( |
( |
( |
|||||||||||
Underlying profit before tax |
||||||||||||||
External income |
( |
|||||||||||||
External operating lease depreciation1
|
( |
( |
( |
|||||||||||
Inter-segment (expense) income |
( |
( |
||||||||||||
Net income |
||||||||||||||
Loans and advances to customers2
|
||||||||||||||
External assets |
||||||||||||||
Customer deposits |
||||||||||||||
External liabilities |
Page 43 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Group statutory basis |
Removal of: |
Total of segments’ amounts |
||||||||||||||
£m |
Restructuring1
£m
|
Volatility
and other
items2,3,4
£m
|
Insurance
gross up5
£m
|
£m |
||||||||||||
Half-year to 30 June 2026
|
||||||||||||||||
Net interest income |
Underlying net interest
income
|
|||||||||||||||
Other income |
( |
Underlying other income |
||||||||||||||
( |
( |
Underlying operating
lease depreciation6
|
||||||||||||||
Total income |
( |
Underlying income, net of
underlying operating
lease depreciation
|
||||||||||||||
Operating expenses6
|
( |
( |
( |
Total underlying costs |
||||||||||||
Impairment charge |
( |
( |
( |
Underlying impairment
charge
|
||||||||||||
Profit before tax |
( |
Underlying profit before
tax
|
||||||||||||||
Half-year to 30 June 2025
|
||||||||||||||||
Net interest income |
Underlying net interest
income
|
|||||||||||||||
Other income |
( |
Underlying other income |
||||||||||||||
( |
( |
Underlying operating
lease depreciation6
|
||||||||||||||
Total income |
( |
Underlying income, net of
underlying operating
lease depreciation
|
||||||||||||||
Operating expenses6
|
( |
( |
( |
Total underlying costs |
||||||||||||
Impairment charge |
( |
( |
Underlying impairment
charge
|
|||||||||||||
Profit before tax |
Underlying profit before
tax
|
|||||||||||||||
Half-year to 31 December 2025
|
||||||||||||||||
Net interest income |
Underlying net interest
income
|
|||||||||||||||
Other income |
( |
Underlying other income |
||||||||||||||
( |
( |
Underlying operating
lease depreciation6
|
||||||||||||||
Total income |
( |
Underlying income, net of
underlying operating
lease depreciation
|
||||||||||||||
Operating expenses6
|
( |
( |
( |
Total underlying costs |
||||||||||||
Impairment charge |
( |
( |
Underlying impairment
charge
|
|||||||||||||
Profit before tax |
Underlying profit before
tax
|
|||||||||||||||
Page 44 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Fee and commission income: |
||||||||
Current accounts |
||||||||
Credit and debit card fees |
||||||||
Commercial banking and treasury fees |
||||||||
Unit trust and insurance broking |
||||||||
Factoring |
||||||||
Other fees and commissions |
||||||||
Total fee and commission income |
||||||||
Fee and commission expense |
( |
( |
( |
|||||
Net fee and commission income |
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Insurance revenue |
||||||||
Amounts relating to the changes in liabilities for remaining coverage: |
||||||||
CSM recognised for services provided |
||||||||
Change in risk adjustments for non-financial risk for risk expired |
||||||||
Expected claims and other insurance services expenses |
||||||||
Charges to funds in respect of policyholder tax and other |
||||||||
Recovery of insurance acquisition cash flows |
||||||||
Total life |
||||||||
Total non-life |
||||||||
Total Insurance revenue |
||||||||
Insurance service expense |
||||||||
Incurred claims and other directly attributable expenses |
( |
( |
( |
|||||
Changes that relate to past service: adjustment to liabilities for incurred claims |
( |
( |
||||||
Changes that relate to future service: (losses) reversal of losses on onerous contracts |
( |
( |
||||||
Amortisation of insurance acquisition cash flows |
( |
( |
( |
|||||
Total life |
( |
( |
( |
|||||
Total non-life |
( |
( |
( |
|||||
Total Insurance service expense |
( |
( |
( |
|||||
Net expense from reinsurance contracts held |
( |
( |
( |
|||||
Insurance service result |
Page 45 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year to 30 June 2026
|
||||||||
Life
£m
|
Non-life
£m
|
Total
£m
|
||||||
Net gains on financial assets and liabilities at fair value through profit or loss |
||||||||
Foreign exchange |
||||||||
Investment property gains |
||||||||
Net investment return on assets held to back insurance and participating
investment contracts1
|
||||||||
Net investment return on assets held to back third party interests in consolidated
funds
|
||||||||
Net investment return on assets held to back non-participating investment
contracts
|
||||||||
Net investment return on assets held to back insurance and investment contracts |
||||||||
Net finance expense from insurance and participating investment contracts |
( |
( |
( |
|||||
Net finance expense from reinsurance contracts held |
( |
( |
||||||
Net finance expense from insurance, participating investment and reinsurance
contracts
|
( |
( |
( |
|||||
Movement in third party interests in consolidated funds |
( |
|||||||
Change in non-participating investment contracts |
( |
|||||||
Net finance expense in respect of insurance and investment contracts |
( |
|||||||
Net investment return and finance result in respect of insurance and investment
contracts
|
||||||||
Half-year to 30 June 2025
|
||||||||
Life
£m
|
Non-life
£m
|
Total
£m
|
||||||
Net gains on financial assets and liabilities at fair value through profit or loss |
||||||||
Foreign exchange |
||||||||
Investment property gains |
||||||||
Net investment return on assets held to back insurance and participating investment
contracts1
|
||||||||
Net investment return on assets held to back third party interests in consolidated
funds
|
||||||||
Net investment return on assets held to back non-participating investment
contracts
|
||||||||
Net investment return on assets held to back insurance and investment contracts |
||||||||
Net finance expense from insurance and participating investment contracts |
( |
( |
( |
|||||
Net finance income from reinsurance contracts held |
||||||||
Net finance expense from insurance, participating investment and reinsurance
contracts
|
( |
( |
( |
|||||
Movement in third party interests in consolidated funds |
( |
|||||||
Change in non-participating investment contracts |
( |
|||||||
Net finance expense in respect of insurance and investment contracts |
( |
|||||||
Net investment return and finance result in respect of insurance and investment
contracts
|
( |
|||||||
Page 46 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year to 31 December 2025
|
||||||||
Life
£m
|
Non-life
£m
|
Total
£m
|
||||||
Net gains on financial assets and liabilities at fair value through profit or loss |
||||||||
Foreign exchange |
( |
( |
||||||
Investment property losses |
( |
( |
||||||
Net investment return on assets held to back insurance and participating investment
contracts1
|
||||||||
Net investment return on assets held to back third party interests in consolidated
funds
|
||||||||
Net investment return on assets held to back non-participating investment
contracts
|
||||||||
Net investment return on assets held to back insurance and investment contracts |
||||||||
Net finance expense from insurance and participating investment contracts |
( |
( |
( |
|||||
Net finance expense from reinsurance contracts held |
||||||||
Net finance expense from insurance, participating investment and reinsurance
contracts
|
( |
( |
( |
|||||
Movement in third party interests in consolidated funds |
( |
|||||||
Change in non-participating investment contracts |
( |
|||||||
Net finance expense in respect of insurance and investment contracts |
( |
|||||||
Net investment return and finance result in respect of insurance and investment
contracts
|
( |
|||||||
At 30 June 2026
|
Present
value
of future
cash flows
£m
|
Risk
adjustment
£m
|
Contractual
service
margin
£m
|
Other
£m
|
Total
£m
|
||||||||||
Insurance contract assets |
( |
( |
|||||||||||||
Liabilities arising from insurance contracts and
participating investment contracts1
|
( |
( |
( |
( |
|||||||||||
Net liability |
( |
( |
( |
( |
|||||||||||
Insurance acquisition assets |
|||||||||||||||
Insurance and participating investment contracts net
liability
|
( |
( |
( |
( |
|||||||||||
At 31 December 2025
|
|||||||||||||||
Insurance contract assets |
( |
( |
|||||||||||||
Liabilities arising from insurance contracts and
participating investment contracts1
|
( |
( |
( |
( |
|||||||||||
Net liability |
( |
( |
( |
( |
|||||||||||
Insurance acquisition assets |
|||||||||||||||
Insurance and participating investment contracts net
liability
|
( |
( |
( |
( |
|||||||||||
Page 47 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Staff costs: |
||||||||
Salaries and social security costs |
||||||||
Pensions and other post-retirement benefit schemes (note 7)
|
||||||||
Restructuring and other staff costs |
||||||||
Premises and equipment costs1
|
||||||||
Depreciation and amortisation |
||||||||
UK bank levy |
||||||||
Regulatory and legal provisions (note 14)
|
||||||||
Other |
||||||||
Operating expenses before adjustment for: |
||||||||
Amounts attributable to the acquisition of insurance and participating investment
contracts
|
( |
( |
( |
|||||
Amounts reported within insurance service expenses |
( |
( |
( |
|||||
Total operating expenses |
At 30 Jun
2026
£m
|
At 31 Dec
2025
£m
|
||||
Defined benefit pension schemes: |
|||||
Present value of funded obligations |
( |
( |
|||
Fair value of scheme assets |
|||||
Net pension scheme asset |
|||||
Other post-retirement schemes |
( |
( |
|||
Total amounts recognised in the balance sheet |
|||||
Recognised on the balance sheet as: |
|||||
Retirement benefit assets |
|||||
Retirement benefit obligations |
( |
( |
|||
Total amounts recognised in the balance sheet |
£m |
||
Asset at 1 January 2026
|
||
Income statement credit |
||
Employer contributions |
||
Remeasurement |
||
Asset at 30 June 2026
|
Page 48 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Defined benefit schemes |
( |
( |
( |
|||||
Defined contribution schemes |
||||||||
Total charge to the income statement |
At 30 Jun
2026
%
|
At 31 Dec
2025
%
|
||||
Discount rate |
|||||
Rate of inflation: |
|||||
Retail Price Index (RPI) |
|||||
Consumer Price Index (CPI) |
|||||
Rate of salary increases |
|||||
Weighted-average rate of increase for pensions in payment |
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Loans and advances to customers |
||||||||
Debt securities |
||||||||
Financial assets held at amortised cost |
||||||||
Financial assets at fair value through other comprehensive income |
( |
|||||||
Other assets |
( |
|||||||
Loan commitments and financial guarantees |
( |
( |
||||||
Total impairment charge |
Page 49 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Profit before tax |
||||||||
UK corporation tax thereon at 25.0% (2025: 25.0%) |
( |
( |
( |
|||||
Impact of surcharge on banking profits |
( |
( |
( |
|||||
Non-deductible costs: conduct charges |
( |
|||||||
Non-deductible costs: bank levy |
( |
|||||||
Other non-deductible costs1
|
( |
( |
( |
|||||
Non-taxable income1
|
||||||||
Tax relief on coupons on other equity instruments |
||||||||
Non-taxable (non-deductible) foreign exchange gains (losses)1
|
( |
( |
||||||
Tax-exempt gains on disposals |
||||||||
Tax losses where no deferred tax recognised |
( |
( |
||||||
Differences in overseas tax rates |
( |
( |
||||||
Policyholder tax in respect of the life assurance business |
( |
( |
( |
|||||
Deferred tax in respect of life assurance policyholder tax |
( |
( |
( |
|||||
Adjustments in respect of prior years |
( |
|||||||
Tax effect of share of results of joint ventures |
( |
|||||||
Provision for Pillar 2 current income taxes |
||||||||
Tax expense |
( |
( |
( |
Page 50 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Financial assets |
Level 1
£m
|
Level 2
£m
|
Level 3
£m
|
Total
£m
|
|||||||
At 30 June 2026
|
|||||||||||
Financial assets at fair value through profit or loss: |
|||||||||||
Loans and advances to banks |
|||||||||||
Loans and advances to customers |
|||||||||||
Reverse repurchase agreements |
|||||||||||
Debt securities |
|||||||||||
Treasury and other bills |
|||||||||||
Contracts held with reinsurers |
|||||||||||
Equity shares |
|||||||||||
Total financial assets at fair value through profit or loss1
|
|||||||||||
Financial assets at fair value through other comprehensive income: |
|||||||||||
Debt securities |
|||||||||||
Equity shares |
|||||||||||
Total financial assets at fair value through other comprehensive
income
|
|||||||||||
Derivative financial instruments |
|||||||||||
Total financial assets carried at fair value |
Page 51 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Financial assets |
Level 1
£m
|
Level 2
£m
|
Level 3
£m
|
Total
£m
|
|||||||
At 31 December 2025
|
|||||||||||
Financial assets at fair value through profit or loss: |
|||||||||||
Loans and advances to banks |
|||||||||||
Loans and advances to customers |
|||||||||||
Reverse repurchase agreements |
|||||||||||
Debt securities |
|||||||||||
Treasury and other bills |
|||||||||||
Contracts held with reinsurers |
|||||||||||
Equity shares |
|||||||||||
Total financial assets at fair value through profit or loss1
|
|||||||||||
Financial assets at fair value through other comprehensive income: |
|||||||||||
Debt securities |
|||||||||||
Equity shares |
|||||||||||
Total financial assets at fair value through other comprehensive |
|||||||||||
Derivative financial instruments |
|||||||||||
Total financial assets carried at fair value |
Financial liabilities |
Level 1
£m
|
Level 2
£m
|
Level 3
£m
|
Total
£m
|
|||||||
At 30 June 2026
|
|||||||||||
Financial liabilities at fair value through profit or loss: |
|||||||||||
Debt securities in issue |
|||||||||||
Liabilities in respect of securities sold under repurchase agreements |
|||||||||||
Short positions in securities |
|||||||||||
Other |
|||||||||||
Total financial liabilities at fair value through profit or loss |
|||||||||||
Derivative financial instruments |
|||||||||||
Liabilities arising from non-participating investment contracts |
|||||||||||
Total financial liabilities carried at fair value |
|||||||||||
At 31 December 2025
|
|||||||||||
Financial liabilities at fair value through profit or loss: |
|||||||||||
Debt securities in issue |
|||||||||||
Liabilities in respect of securities sold under repurchase agreements |
|||||||||||
Short positions in securities |
|||||||||||
Other |
|||||||||||
Total financial liabilities at fair value through profit or loss |
|||||||||||
Derivative financial instruments |
|||||||||||
Liabilities arising from non-participating investment contracts |
|||||||||||
Total financial liabilities carried at fair value |
Page 52 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Financial
assets at
fair value
through profit
or loss
£m
|
Financial
assets at
fair value
through other
comprehensive
income
£m
|
Derivative
assets
£m
|
Total
financial
assets
carried at
fair value
£m
|
||||||||
At 1 January 2026
|
|||||||||||
Exchange and other adjustments |
( |
( |
|||||||||
Gains recognised in the income statement within
other income
|
|||||||||||
Gains recognised in other comprehensive income
within the revaluation reserve in respect of financial
assets at FVOCI
|
|||||||||||
Purchases/increases |
|||||||||||
Sales/repayments |
( |
( |
( |
( |
|||||||
Transfers into the level 3 portfolio |
|||||||||||
Transfers out of the level 3 portfolio |
( |
( |
|||||||||
At 30 June 2026
|
|||||||||||
Gains recognised in the income statement, within
other income, relating to the change in fair
value of those assets held at 30 June 2026
|
|||||||||||
At 1 January 2025
|
|||||||||||
Exchange and other adjustments |
( |
||||||||||
Gains (losses) recognised in the income statement
within other income
|
( |
||||||||||
Gains recognised in other comprehensive income
within the revaluation reserve in respect of financial
assets at FVOCI
|
|||||||||||
Purchases/increases |
|||||||||||
Sales/repayments |
( |
( |
( |
( |
|||||||
Transfers into the level 3 portfolio |
|||||||||||
Transfers out of the level 3 portfolio |
( |
( |
( |
||||||||
At 30 June 2025
|
|||||||||||
Gains (losses) recognised in the income statement,
within other income, relating to the change in fair
value of those assets held at 30 June 2025
|
( |
( |
|||||||||
Page 53 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Financial
liabilities
at fair value
through
profit or loss
£m
|
Derivative
liabilities
£m
|
Total
financial
liabilities
carried at
fair value
£m
|
||||||
At 1 January 2026
|
||||||||
Exchange and other adjustments |
( |
( |
||||||
Losses (gains) recognised in the income statement within other income |
( |
( |
||||||
Additions |
||||||||
Redemptions |
( |
( |
( |
|||||
At 30 June 2026
|
||||||||
Losses recognised in the income statement, within other income,
relating to the change in fair value of those liabilities held at 30 June
2026
|
||||||||
At 1 January 2025
|
||||||||
Exchange and other adjustments |
||||||||
Gains recognised in the income statement within other income |
( |
( |
( |
|||||
Additions |
||||||||
Redemptions |
( |
( |
( |
|||||
At 30 June 2025
|
||||||||
Gains recognised in the income statement, within other income,
relating to the change in fair value of those liabilities held at 30 June
2025
|
( |
( |
( |
Page 54 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026 |
Valuation technique |
Significant
unobservable input
|
Minimum |
Maximum |
Carrying
value
£m
|
|||
Financial assets at fair value through profit or loss |
||||||||
Loans and advances to customers |
Discounted cash flows |
Credit spreads |
||||||
Market values - property
valuation
|
HPI growth |
|||||||
Debt securities |
Discounted cash flows |
Credit spreads |
||||||
Market approach |
Earnings multiple |
|||||||
Equity shares |
Underlying asset/net asset
fair value (incl. property
prices)
|
Price |
n/a |
n/a |
||||
Market approach |
Earnings multiple |
|||||||
—% |
||||||||
Financial assets at fair value through other comprehensive income |
||||||||
Debt securities |
Discounted cash flows |
Credit spreads |
||||||
Equity shares |
Underlying asset/net asset
fair value (incl. property
prices)
|
Price |
n/a |
n/a |
||||
Derivative financial assets |
||||||||
Interest rate derivatives |
Option pricing model |
Interest rate ATM
volatility
|
||||||
Discounted cash flows |
Uncertainty of
recovery rates
|
|||||||
Level 3 financial assets carried at fair value |
||||||||
Financial liabilities at fair value through profit or loss |
||||||||
Securitisation notes and other |
Discounted cash flows |
Credit spreads |
||||||
Derivative financial liabilities |
||||||||
Interest rate derivatives |
Option pricing model |
Interest rate ATM
volatility
|
||||||
Shared appreciation rights |
Market values - property
valuation
|
HPI growth |
||||||
Level 3 financial liabilities carried at fair value |
||||||||
Page 55 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 31 December 2025 |
Valuation technique |
Significant
unobservable input
|
Minimum |
Maximum |
Carrying
value
£m
|
|||
Financial assets at fair value through profit or loss |
||||||||
Loans and advances to
customers
|
Discounted cash flows |
Credit spreads |
||||||
Market values - property
valuation
|
HPI growth |
|||||||
Debt securities |
Discounted cash flows |
Credit spreads |
||||||
Market approach |
Earnings multiple |
|||||||
Equity shares |
Underlying asset/net asset
fair value (incl. property
prices)
|
Price |
n/a |
n/a |
||||
Market approach |
Earnings multiple |
|||||||
Financial assets at fair value through other comprehensive income |
||||||||
Debt securities |
Discounted cash flows |
Credit spreads |
||||||
Equity shares |
Underlying asset/net asset
fair value (incl. property
prices)
|
Price |
n/a |
n/a |
||||
Derivative financial assets |
||||||||
Interest rate derivatives |
Option pricing model |
Interest rate ATM
volatility
|
||||||
Discounted cash flows |
Uncertainty of
recovery rates
|
|||||||
Level 3 financial assets carried at fair value |
||||||||
Financial liabilities at fair value through profit or loss |
||||||||
Securitisation notes and other |
Discounted cash flows |
Credit spreads |
||||||
Derivative financial liabilities |
||||||||
Interest rate derivatives |
Option pricing model |
Interest rate ATM
volatility
|
||||||
Shared appreciation rights |
Market values - property
valuation
|
HPI growth |
||||||
Level 3 financial liabilities carried at fair value |
||||||||
Page 56 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026 |
Significant
unobservable input
|
Max up |
Max down |
Favourable
changes1
£m
|
Unfavourable
changes1
£m
|
Financial assets at fair value through profit or loss |
|||||
Loans and advances to customers |
Credit spreads |
( |
( |
||
HPI growth |
( |
( |
|||
Debt securities |
Credit spreads |
( |
( |
||
Earnings multiple |
( |
( |
|||
Equity shares |
Price |
( |
( |
||
Earnings multiple |
( |
( |
|||
Financial assets at fair value through other comprehensive income |
|||||
Debt securities |
Credit spreads |
( |
( |
||
Equity shares |
Price |
( |
( |
||
Derivative financial assets |
|||||
Interest rate derivatives |
Interest rate ATM
volatility
|
( |
( |
||
Uncertainty of
recovery rates
|
( |
( |
|||
Financial liabilities at fair value through profit or loss |
|||||
Securitisation notes and other |
Credit spreads |
( |
( |
||
Derivative financial liabilities |
|||||
Interest rate derivatives |
Interest rate ATM
volatility
|
( |
( |
||
Shared appreciation rights |
HPI growth |
( |
( |
||
Page 57 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 31 December 2025 |
Significant
unobservable input
|
Max up |
Max down |
Favourable
changes1
£m
|
Unfavourable
changes1
£m
|
Financial assets at fair value through profit or loss |
|||||
Loans and advances to customers |
Credit spreads |
( |
( |
||
HPI growth |
( |
( |
|||
Debt securities |
Credit spreads |
( |
( |
||
Earnings multiple |
( |
( |
|||
Equity shares |
Price |
( |
( |
||
Earnings multiple |
( |
( |
|||
Financial assets at fair value through other comprehensive income |
|||||
Debt securities |
Credit spreads |
( |
( |
||
Equity shares |
Price |
( |
( |
||
Derivative financial assets |
|||||
Interest rate derivatives |
Interest rate ATM
volatility
|
( |
( |
||
Uncertainty of
recovery rates
|
( |
( |
|||
Financial liabilities at fair value through profit or loss |
|||||
Securitisation notes and other |
Credit spreads |
( |
( |
||
Derivative financial liabilities |
|||||
Interest rate derivatives |
Interest rate ATM
volatility
|
( |
( |
||
Shared appreciation rights |
HPI growth |
( |
( |
||
Page 58 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026
|
At 31 December 2025
|
||||||||||
Carrying
value
£m
|
Fair
value
£m
|
Carrying
value
£m
|
Fair
value
£m
|
||||||||
Financial assets |
|||||||||||
Loans and advances to banks |
|||||||||||
Loans and advances to customers |
|||||||||||
Reverse repurchase agreements |
|||||||||||
Debt securities |
|||||||||||
Financial liabilities |
|||||||||||
Deposits from banks |
|||||||||||
Customer deposits |
|||||||||||
Repurchase agreements at amortised cost |
|||||||||||
Debt securities in issue |
|||||||||||
Subordinated liabilities |
|||||||||||
At 30 June 2026
|
At 31 December 2025
|
||||||||||
Fair value
of assets
£m
|
Fair value
of liabilities
£m
|
Fair value
of assets
£m
|
Fair value
of liabilities
£m
|
||||||||
Trading and other |
|||||||||||
Exchange rate contracts |
|||||||||||
Interest rate contracts |
|||||||||||
Credit derivatives |
|||||||||||
Equity, commodity and other contracts |
|||||||||||
Hedging |
|||||||||||
Derivatives designated as fair value hedges |
|||||||||||
Derivatives designated as cash flow hedges |
|||||||||||
Total recognised derivative assets/liabilities |
|||||||||||
Page 59 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026
|
Modelled
ECL
£m
|
Individually
assessed
£m
|
Judgemental
adjustments
£m
|
Total
ECL
£m
|
|||||||
UK mortgages |
|||||||||||
Credit cards |
|||||||||||
Other Retail |
|||||||||||
Commercial Banking |
( |
||||||||||
Other |
|||||||||||
Total |
|||||||||||
At 31 December 2025
|
|||||||||||
UK mortgages |
|||||||||||
Credit cards |
|||||||||||
Other Retail |
|||||||||||
Commercial Banking |
( |
||||||||||
Other |
|||||||||||
Total |
|||||||||||
Page 60 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 61 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 62 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026
|
2026
%
|
2027
%
|
2028
%
|
2029
%
|
2030
%
|
2026
to 2030
average
%
|
Upside |
||||||
Gross domestic product growth |
||||||
Unemployment rate |
||||||
House price growth |
||||||
Commercial real estate price growth |
||||||
UK Bank Rate |
||||||
CPI inflation |
||||||
Base case |
||||||
Gross domestic product growth |
||||||
Unemployment rate |
||||||
House price growth |
||||||
Commercial real estate price growth |
( |
|||||
UK Bank Rate |
||||||
CPI inflation |
||||||
Downside |
||||||
Gross domestic product growth |
( |
|||||
Unemployment rate |
||||||
House price growth |
( |
( |
( |
( |
( |
|
Commercial real estate price growth |
( |
( |
( |
( |
( |
( |
UK Bank Rate |
||||||
CPI inflation |
||||||
Severe downside |
||||||
Gross domestic product growth |
( |
( |
( |
|||
Unemployment rate |
||||||
House price growth |
( |
( |
( |
( |
( |
( |
Commercial real estate price growth |
( |
( |
( |
( |
( |
( |
UK Bank Rate |
||||||
CPI inflation |
( |
( |
||||
Probability-weighted |
||||||
Gross domestic product growth |
||||||
Unemployment rate |
||||||
House price growth |
||||||
Commercial real estate price growth |
( |
( |
( |
( |
( |
( |
UK Bank Rate |
||||||
CPI inflation |
Page 63 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 31 December 2025
|
2025
%
|
2026
%
|
2027
%
|
2028
%
|
2029
%
|
2025
to 2029
average
%
|
Upside |
||||||
Gross domestic product growth |
||||||
Unemployment rate |
||||||
House price growth |
||||||
Commercial real estate price growth |
||||||
UK Bank Rate |
||||||
CPI inflation |
||||||
Base case |
||||||
Gross domestic product growth |
||||||
Unemployment rate |
||||||
House price growth |
||||||
Commercial real estate price growth |
||||||
UK Bank Rate |
||||||
CPI inflation |
||||||
Downside |
||||||
Gross domestic product growth |
( |
( |
||||
Unemployment rate |
||||||
House price growth |
( |
( |
( |
( |
( |
|
Commercial real estate price growth |
( |
( |
( |
( |
( |
|
UK Bank Rate |
||||||
CPI inflation |
||||||
Severe downside |
||||||
Gross domestic product growth |
( |
( |
||||
Unemployment rate |
||||||
House price growth |
( |
( |
( |
( |
( |
|
Commercial real estate price growth |
( |
( |
( |
( |
( |
|
UK Bank Rate |
||||||
CPI inflation |
( |
|||||
Probability-weighted |
||||||
Gross domestic product growth |
||||||
Unemployment rate |
||||||
House price growth |
( |
|||||
Commercial real estate price growth |
( |
( |
( |
( |
( |
|
UK Bank Rate |
||||||
CPI inflation |
Page 64 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026
|
First
quarter
2026
%
|
Second
quarter
2026
%
|
Third
quarter
2026
%
|
Fourth
quarter
2026
%
|
First
quarter
2027
%
|
Second
quarter
2027
%
|
Third
quarter
2027
%
|
Fourth
quarter
2027
%
|
Gross domestic product growth |
||||||||
Unemployment rate |
||||||||
House price growth |
||||||||
Commercial real estate price growth |
( |
( |
( |
( |
( |
|||
UK Bank Rate |
||||||||
CPI inflation |
At 31 December 2025
|
First
quarter
2025
%
|
Second
quarter
2025
%
|
Third
quarter
2025
%
|
Fourth
quarter
2025
%
|
First
quarter
2026
%
|
Second
quarter
2026
%
|
Third
quarter
2026
%
|
Fourth
quarter
2026
%
|
Gross domestic product growth |
||||||||
Unemployment rate |
||||||||
House price growth |
||||||||
Commercial real estate price growth |
||||||||
UK Bank Rate |
||||||||
CPI inflation |
Page 65 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Opening
ECL at
31 Dec
2025
£m
|
Write-offs
and other
£m
|
Income
statement
charge
(credit)
£m
|
Net ECL
increase
(decrease)
£m
|
Closing
ECL at
30 Jun
2026
£m
|
||||||||||||
UK mortgages |
( |
( |
||||||||||||||
Credit cards |
( |
|||||||||||||||
Other Retail |
( |
( |
||||||||||||||
Retail |
( |
( |
||||||||||||||
Commercial Banking |
( |
( |
||||||||||||||
Other |
||||||||||||||||
Total |
( |
( |
||||||||||||||
Opening
ECL at
31 Dec
2024
£m
|
Write-offs
and other
£m
|
Income
statement
charge
(credit)
£m
|
Net ECL
increase
(decrease)
£m
|
Closing
ECL at
30 Jun
2025
£m
|
||||||||||||
UK mortgages |
( |
( |
( |
|||||||||||||
Credit cards |
( |
( |
||||||||||||||
Other Retail |
( |
|||||||||||||||
Retail |
( |
( |
||||||||||||||
Commercial Banking |
( |
|||||||||||||||
Other |
( |
( |
||||||||||||||
Total |
( |
( |
||||||||||||||
Opening
ECL at
30 Jun
2025
£m
|
Write-offs
and other
£m
|
Income
statement
charge
(credit)
£m
|
Net ECL
increase
(decrease)
£m
|
Closing
ECL at
31 Dec
2025
£m
|
||||||||||||
UK mortgages |
( |
|||||||||||||||
Credit cards |
( |
( |
||||||||||||||
Other Retail |
( |
( |
||||||||||||||
Retail |
( |
( |
||||||||||||||
Commercial Banking |
( |
( |
( |
|||||||||||||
Other |
( |
|||||||||||||||
Total |
( |
( |
||||||||||||||
Page 66 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
At 30 June 2026
|
At 31 December 2025
|
||||||||||||||||
At
fair value
through
profit
or loss
£m
|
At
amortised
cost
£m
|
Total
£m
|
At
fair value
through
profit
or loss
£m
|
At
amortised
cost
£m
|
Total
£m
|
||||||||||||
Senior unsecured notes issued |
|||||||||||||||||
Covered bonds |
|||||||||||||||||
Certificates of deposit issued |
|||||||||||||||||
Securitisation notes |
|||||||||||||||||
Commercial paper |
|||||||||||||||||
Provisions
for financial
commitments
and guarantees1
£m
|
Regulatory
and legal
provisions
£m
|
Other
£m
|
Total
£m
|
||||||||
At 1 January 2026 |
|||||||||||
Exchange and other adjustments |
( |
( |
( |
( |
|||||||
Provisions applied |
( |
( |
( |
||||||||
Charge for the period |
|||||||||||
At 30 June 2026
|
|||||||||||
Page 67 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 68 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 69 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Total
£m
|
|
At 1 January 2025 |
|
Issued during the period |
|
Repurchases and redemptions during the period |
( |
Foreign exchange movements |
( |
Other movements (cash and non-cash) |
|
At 30 June 2025 |
|
Issued during the period |
|
Repurchases and redemptions during the period |
( |
Foreign exchange movements |
|
Other movements (cash and non-cash) |
|
At 31 December 2025 |
|
Issued during the period |
|
Repurchases and redemptions during the period |
( |
Foreign exchange movements |
|
Other movements (cash and non-cash) |
( |
At 30 June 2026 |
Half-year
to 30 Jun
2026
£m
|
Half-year
to 30 Jun
2025
£m
|
Half-year
to 31 Dec
2025
£m
|
||||||
Profit attributable to ordinary shareholders – basic and diluted |
Half-year
to 30 Jun
2026
million
|
Half-year
to 30 Jun
2025
million
|
Half-year
to 31 Dec
2025
million
|
||||||
Weighted average number of ordinary shares in issue – basic |
||||||||
Adjustment for share options and awards |
||||||||
Weighted average number of ordinary shares in issue – diluted |
||||||||
Basic earnings per share |
||||||||
Diluted earnings per share |
Page 70 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Shares quoted ex-dividend for 2026 interim dividend |
6 August 2026 |
Record date for 2026 interim dividend |
7 August 2026 |
Final date for joining or leaving the interim dividend reinvestment plan |
24 August 2026 |
Interim 2026 dividend paid |
15 September 2026 |
Page 71 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
Page 72 of 72
|
LLOYDS BANKING GROUP PLC |
2026 HALF-YEAR RESULTS
|
LLOYDS BANKING GROUP plc |
||
By: |
/s/ William Chalmers |
|
Name: |
William Chalmers |
|
Title: |
Chief Financial Officer |
|
Dated: |
30 July 2026 |
|