Exhibit No. | Description | |||||||
Results for Announcement to the Market | ||||||||
ASX Cover 30 September 2024 | ||||||||
Earnings Release | ||||||||
Management’s Analysis of Results | ||||||||
Earnings Presentation | ||||||||
Condensed Consolidated Financial Statements | ||||||||
Half Year Directors' Report |
James Hardie Industries plc | ||||||||
Date: 13 November 2024 |
By: /s/ Aoife Rockett |
|||||||
Aoife Rockett |
||||||||
Company Secretary |
Exhibit No. | Description | |||||||
Results for Announcement to the Market | ||||||||
ASX Cover 30 September 2024 | ||||||||
Earnings Release | ||||||||
Management’s Analysis of Results | ||||||||
Earnings Presentation | ||||||||
Condensed Consolidated Financial Statements | ||||||||
Half Year Directors' Report |
James Hardie Industries plc
1st Floor, Block A
One Park Place
Upper Hatch Street, Dublin 2
D02 FD79, Ireland
T: +353 (0) 1 411 6924
F: +353 (0) 1 479 1128
|
• | ASX Cover Sheet | ||||
• | Earnings Release | ||||
• | Management's Analysis of Results | ||||
• | Earnings Presentation | ||||
• | Condensed Consolidated Financial Statements | ||||
• | Half-Yearly Directors' Report |
Yours faithfully | ||
Joe Ahlersmeyer, CFA | ||
Vice President, Investor Relations |
Appendix 4D – Half Year Report | ![]() |
Appendix 4D - Half Year Ended 30 September 2024 | ||||||||||||||
Key Information (US$ Millions, except per share data) |
Half Year
FY 2025
|
Half Year
FY 2024
|
Movement | |||||||||||
Net Sales From Ordinary Activities | 1,952.7 | 1,953.1 | Flat | —% | ||||||||||
Profit From Ordinary Activities After Tax Attributable to Shareholders | 238.7 | 309.5 | Down | (23)% | ||||||||||
Net Profit Attributable to Shareholders | 238.7 | 309.5 | Down | (23)% | ||||||||||
Net Tangible Assets per Ordinary Share | US$3.78 | US$3.31 | Up | 14% |
Appendix 4D: James Hardie - Half Year Ended 30 September 2024 |
1 |
Earnings Release
November 13, 2024
|
![]() |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
1 |
Earnings Release
November 13, 2024
|
![]() |
Segment Business Update and Results |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
2 |
Earnings Release
November 13, 2024
|
![]() |
Market Outlook and Guidance, Planning Assumptions and Long-Term Aspirations |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
3 |
Earnings Release
November 13, 2024
|
![]() |
Cash Flow and Capital Allocation |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
4 |
Earnings Release
November 13, 2024
|
![]() |
Key Financial Information |
Q2 FY25 | Q2 FY24 | Change | Q2 FY25 | Q2 FY24 | Change | ||||||||||||||||||||||||||||||
Group | (US$ millions) | ||||||||||||||||||||||||||||||||||
Net Sales | 960.8 | 998.8 | (4)% | ||||||||||||||||||||||||||||||||
EBIT | 152.3 | 223.4 | (32%) | ||||||||||||||||||||||||||||||||
Adjusted EBIT | 211.0 | 240.0 | (12%) | ||||||||||||||||||||||||||||||||
EBIT Margin (%) | 15.9 | 22.4 | (6.5 pts) | ||||||||||||||||||||||||||||||||
Adjusted EBIT Margin (%) | 22.0 | 24.0 | (2.0 pts) | ||||||||||||||||||||||||||||||||
Adjusted EBITDA | 262.9 | 285.5 | (8%) | ||||||||||||||||||||||||||||||||
Adjusted EBITDA Margin (%) | 27.4 | 28.6 | (1.2 pts) | ||||||||||||||||||||||||||||||||
Net Income | 83.4 | 151.7 | (45%) | ||||||||||||||||||||||||||||||||
Adjusted Net Income | 157.0 | 178.9 | (12%) | ||||||||||||||||||||||||||||||||
Diluted EPS - US$ per share | 0.19 | 0.34 | (44%) | ||||||||||||||||||||||||||||||||
Adjusted Diluted EPS - US$ per share | 0.36 | 0.41 | (11%) | ||||||||||||||||||||||||||||||||
North America Fiber Cement | (US$ millions) | ||||||||||||||||||||||||||||||||||
Net Sales | 695.8 | 734.4 | (5%) | ||||||||||||||||||||||||||||||||
EBIT | 201.9 | 232.7 | (13%) | ||||||||||||||||||||||||||||||||
EBIT Margin (%) | 29.0 | 31.7 | (2.7 pts) | ||||||||||||||||||||||||||||||||
EBITDA | 240.1 | 266.1 | (10%) | ||||||||||||||||||||||||||||||||
EBITDA Margin (%) | 34.5 | 36.2 | (1.7 pts) | ||||||||||||||||||||||||||||||||
Asia Pacific Fiber Cement | (US$ millions) | (A$ millions) | |||||||||||||||||||||||||||||||||
Net Sales | 148.4 | 147.4 | 1% | 221.5 | 225.1 | (2%) | |||||||||||||||||||||||||||||
EBIT | (8.0) | 44.4 | (118%) | (11.0) | 67.9 | (116%) | |||||||||||||||||||||||||||||
Adjusted EBIT | 49.3 | 44.4 | 11% | 73.7 | 67.9 | 9% | |||||||||||||||||||||||||||||
EBIT Margin (%) | (5.0) | 30.2 | (35.2 pts) | (5.0) | 30.2 | (35.2 pts) | |||||||||||||||||||||||||||||
Adjusted EBIT Margin (%) | 33.3 | 30.2 | 3.1 pts | 33.3 | 30.2 | 3.1 pts | |||||||||||||||||||||||||||||
Adjusted EBITDA | 54.0 | 48.6 | 11% | 80.8 | 74.3 | 9% | |||||||||||||||||||||||||||||
Adjusted EBITDA Margin (%) | 36.5 | 33.0 | 3.5 pts | 36.5 | 33.0 | 3.5 pts | |||||||||||||||||||||||||||||
Europe Building Products | (US$ millions) | (€ millions) | |||||||||||||||||||||||||||||||||
Net Sales | 116.6 | 117.0 | —% | 106.1 | 107.5 | (1%) | |||||||||||||||||||||||||||||
EBIT | 8.9 | 12.5 | (29%) | 8.0 | 11.5 | (30%) | |||||||||||||||||||||||||||||
EBIT Margin (%) | 7.5 | 10.7 | (3.2 pts) | 7.5 | 10.7 | (3.2 pts) | |||||||||||||||||||||||||||||
EBITDA | 17.0 | 19.4 | (12%) | 15.4 | 17.9 | (14%) | |||||||||||||||||||||||||||||
EBITDA Margin (%) | 14.5 | 16.7 | (2.2 pts) | 14.5 | 16.7 | (2.2 pts) |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
5 |
Earnings Release
November 13, 2024
|
![]() |
6 Months FY25 |
6 Months FY24 |
Change | 6 Months FY25 |
6 Months FY24 |
Change | ||||||||||||||||||||||||||||||
Group | (US$ millions) | ||||||||||||||||||||||||||||||||||
Net Sales | 1,952.7 | 1,953.1 | —% | ||||||||||||||||||||||||||||||||
EBIT | 387.7 | 457.3 | (15%) | ||||||||||||||||||||||||||||||||
Adjusted EBIT | 447.0 | 474.2 | (6%) | ||||||||||||||||||||||||||||||||
EBIT Margin (%) | 19.9 | 23.4 | (3.5 pts) | ||||||||||||||||||||||||||||||||
Adjusted EBIT Margin (%) | 22.9 | 24.3 | (1.4 pts) | ||||||||||||||||||||||||||||||||
Adjusted EBITDA | 548.7 | 564.6 | (3%) | ||||||||||||||||||||||||||||||||
Adjusted EBITDA Margin (%) | 28.1 | 28.9 | (0.8 pts) | ||||||||||||||||||||||||||||||||
Net Income | 238.7 | 309.5 | (23%) | ||||||||||||||||||||||||||||||||
Adjusted Net Income | 334.6 | 353.4 | (5%) | ||||||||||||||||||||||||||||||||
Diluted EPS - US$ per share | 0.55 | 0.70 | (21%) | ||||||||||||||||||||||||||||||||
Adjusted Diluted EPS - US$ per share | 0.77 | 0.80 | (4%) | ||||||||||||||||||||||||||||||||
Operating Cash Flow | 364.3 | 459.1 | (21%) | ||||||||||||||||||||||||||||||||
North America Fiber Cement | (US$ millions) | ||||||||||||||||||||||||||||||||||
Net Sales | 1,425.1 | 1,429.2 | —% | ||||||||||||||||||||||||||||||||
EBIT | 429.2 | 450.3 | (5%) | ||||||||||||||||||||||||||||||||
EBIT Margin (%) | 30.1 | 31.5 | (1.4 pts) | ||||||||||||||||||||||||||||||||
EBITDA | 503.5 | 516.4 | (2%) | ||||||||||||||||||||||||||||||||
EBITDA Margin (%) | 35.3 | 36.1 | (0.8 pts) | ||||||||||||||||||||||||||||||||
Asia Pacific Fiber Cement | (US$ millions) | (A$ millions) | |||||||||||||||||||||||||||||||||
Net Sales | 283.7 | 287.5 | (1%) | 426.8 | 434.8 | (2%) | |||||||||||||||||||||||||||||
EBIT | 33.2 | 90.9 | (63%) | 51.5 | 137.4 | (63%) | |||||||||||||||||||||||||||||
Adjusted EBIT | 90.5 | 90.9 | —% | 136.2 | 137.4 | (1%) | |||||||||||||||||||||||||||||
EBIT Margin (%) | 12.1 | 31.6 | (19.5 pts) | 12.1 | 31.6 | (19.5 pts) | |||||||||||||||||||||||||||||
Adjusted EBIT Margin (%) | 31.9 | 31.6 | 0.3 pts | 31.9 | 31.6 | 0.3 pts | |||||||||||||||||||||||||||||
Adjusted EBITDA | 100.0 | 99.2 | 1% | 150.5 | 149.9 | —% | |||||||||||||||||||||||||||||
Adjusted EBITDA Margin (%) | 35.3 | 34.5 | 0.8 pts | 35.3 | 34.5 | 0.8 pts | |||||||||||||||||||||||||||||
Europe Building Products | (US$ millions) | (€ millions) | |||||||||||||||||||||||||||||||||
Net Sales | 243.9 | 236.4 | 3% | 224.3 | 217.2 | 3% | |||||||||||||||||||||||||||||
EBIT | 21.1 | 24.3 | (13%) | 19.4 | 22.3 | (13%) | |||||||||||||||||||||||||||||
EBIT Margin (%) | 8.6 | 10.3 | (1.7 pts) | 8.6 | 10.3 | (1.7 pts) | |||||||||||||||||||||||||||||
EBITDA | 36.7 | 38.2 | (4%) | 33.7 | 35.1 | (4%) | |||||||||||||||||||||||||||||
EBITDA Margin (%) | 15.0 | 16.2 | (1.2 pts) | 15.0 | 16.2 | (1.2 pts) |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
6 |
Earnings Release
November 13, 2024
|
![]() |
Further Information
|
Conference Call Details |
About James Hardie |
Investor and Media Contact |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
7 |
Earnings Release
November 13, 2024
|
![]() |
Cautionary Note and Use of Non-GAAP Measures |
Earnings Release: James Hardie - Second Quarter Ended September 30, 2024 |
8 |
Fiscal Year 2025 Three and Six Months Ended 30 September 2024 |
![]() |
||||
Management’s Analysis of Results | ||
Telephone:
|
+1 773-970-1213 | |||||||
Email:
|
investors@jameshardie.com |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
1 |
CONSOLIDATED RESULTS | ![]() |
||||
Overview |
2nd Quarter Financial Highlights |
US$ Millions (except per share data) | Three Months Ended 30 September | ||||||||||||||||
FY25 | FY24 | Change | |||||||||||||||
Net sales | $ | 960.8 | $ | 998.8 | (4%) | ||||||||||||
Gross margin (%) | 38.8 | 40.4 | (1.6 pts) | ||||||||||||||
Restructuring expenses | 57.3 | 20.1 | 185% | ||||||||||||||
EBIT | 152.3 | 223.4 | (32%) | ||||||||||||||
EBIT margin (%) | 15.9 | 22.4 | (6.5 pts) | ||||||||||||||
Adjusted EBIT1 |
211.0 | 240.0 | (12%) | ||||||||||||||
Adjusted EBIT margin (%)1 |
22.0 | 24.0 | (2.0 pts) | ||||||||||||||
Net income | 83.4 | 151.7 | (45%) | ||||||||||||||
Adjusted Net income1 |
157.0 | 178.9 | (12%) | ||||||||||||||
Diluted earnings per share | $ | 0.19 | $ | 0.34 | (44%) | ||||||||||||
Adjusted diluted earnings per share1 |
$ | 0.36 | $ | 0.41 | (11%) | ||||||||||||
1 See section titled “Non-GAAP Financial Measures" for a reconciliation to the equivalent GAAP measure |
|||||||||||||||||
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
2 |
OPERATING RESULTS | ![]() |
||||
North America Fiber Cement Segment |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change | 6 Months FY25 |
6 Months FY24 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 717.4 | 773.2 | (7%) | 1,468.9 | 1,521.0 | (3%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | US$965 | US$944 | 2% | US$962 | US$934 | 3% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 695.8 | 734.4 | (5%) | 1,425.1 | 1,429.2 | —% | ||||||||||||||||||||||||||||||||
Gross profit | (11%) | (2%) | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | (2.3 pts) | (0.6 pts) | ||||||||||||||||||||||||||||||||||||
EBIT | 201.9 | 232.7 | (13%) | 429.2 | 450.3 | (5%) | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 29.0 | 31.7 | (2.7 pts) | 30.1 | 31.5 | (1.4 pts) | ||||||||||||||||||||||||||||||||
Higher average net sales price | 1.2 | pts | |||
Higher production and distribution costs | (3.5 | pts) | |||
Total percentage point change in gross margin | (2.3 | pts) |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
3 |
OPERATING RESULTS | ![]() |
||||
Higher average net sales price | 1.8 | pts | |||
Higher production and distribution costs | (2.4 | pts) | |||
Total percentage point change in gross margin | (0.6 | pts) |
Asia Pacific Fiber Cement Segment |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change | 6 Months FY25 |
6 Months FY24 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 128.1 | 142.5 | (10%) | 254.3 | 280.9 | (9%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | US$1,029 | US$916 | 12% | US$995 | US$912 | 9% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 148.4 | 147.4 | 1% | 283.7 | 287.5 | (1%) | ||||||||||||||||||||||||||||||||
Gross profit | 8% | 1% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | 2.9 pts | 0.9 pts | ||||||||||||||||||||||||||||||||||||
Restructuring expenses | 57.3 | — | 100% | 57.3 | — | 100% | ||||||||||||||||||||||||||||||||
EBIT | (8.0) | 44.4 | (118%) | 33.2 | 90.9 | (63%) | ||||||||||||||||||||||||||||||||
EBIT margin (%) | (5.0) | 30.2 | (35.2 pts) | 12.1 | 31.6 | (19.5 pts) | ||||||||||||||||||||||||||||||||
Adjusted EBIT | 49.3 | 44.4 | 11% | 90.5 | 90.9 | —% | ||||||||||||||||||||||||||||||||
Adjusted EBIT margin (%) | 33.3 | 30.2 | 3.1 pts | 31.9 | 31.6 | 0.3 pts | ||||||||||||||||||||||||||||||||
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
4 |
OPERATING RESULTS | ![]() |
||||
A$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change | 6 Months FY25 |
6 Months FY24 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 128.1 | 142.5 | (10%) | 254.3 | 280.9 | (9%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | A$1,536 | A$1,401 | 10% | A$1,497 | A$1,380 | 8% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 221.5 | 225.1 | (2%) | 426.8 | 434.8 | (2%) | ||||||||||||||||||||||||||||||||
Gross profit | 6% | —% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | 2.9 pts | 0.9 pts | ||||||||||||||||||||||||||||||||||||
Restructuring expenses | 84.7 | — | 100% | 84.7 | — | 100% | ||||||||||||||||||||||||||||||||
EBIT | (11.0) | 67.9 | (116%) | 51.5 | 137.4 | (63%) | ||||||||||||||||||||||||||||||||
EBIT margin (%) | (5.0) | 30.2 | (35.2 pts) | 12.1 | 31.6 | (19.5 pts) | ||||||||||||||||||||||||||||||||
Adjusted EBIT | 73.7 | 67.9 | 9% | 136.2 | 137.4 | (1%) | ||||||||||||||||||||||||||||||||
Adjusted EBIT margin (%) | 33.3 | 30.2 | 3.1 pts | 31.9 | 31.6 | 0.3 pts | ||||||||||||||||||||||||||||||||
Higher average net sales price | 4.7 | pts | |||
Higher production and distribution costs | (1.8 | pts) | |||
Total percentage point change in gross margin | 2.9 | pts |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
5 |
OPERATING RESULTS | ![]() |
||||
Higher average net sales price | 4.1 | pts | |||
Higher production and distribution costs | (3.2 | pts) | |||
Total percentage point change in gross margin | 0.9 | pts |
Europe Building Products Segment |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change | 6 Months FY25 |
6 Months FY24 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 173.1 | 175.0 | (1%) | 372.8 | 362.0 | 3% | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | US$556 | US$529 | 5% | US$541 | US$525 | 3% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 22.3 | 20.5 | 9% | 43.5 | 41.5 | 5% | ||||||||||||||||||||||||||||||||
Fiber gypsum net sales1 |
94.3 | 96.5 | (2%) | 200.4 | 194.9 | 3% | ||||||||||||||||||||||||||||||||
Net sales | 116.6 | 117.0 | —% | 243.9 | 236.4 | 3% | ||||||||||||||||||||||||||||||||
Gross profit | (8%) | 3% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | (2.3 pts) | (0.1 pts) | ||||||||||||||||||||||||||||||||||||
EBIT | 8.9 | 12.5 | (29%) | 21.1 | 24.3 | (13%) | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 7.5 | 10.7 | (3.2 pts) | 8.6 | 10.3 | (1.7 pts) | ||||||||||||||||||||||||||||||||
1Also includes cement bonded board net sales |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
6 |
OPERATING RESULTS | ![]() |
||||
€ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change | 6 Months FY25 |
6 Months FY24 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 173.1 | 175.0 | (1%) | 372.8 | 362.0 | 3% | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | €506 | €486 | 4% | €497 | €482 | 3% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 20.3 | 18.9 | 7% | 40.0 | 38.2 | 5% | ||||||||||||||||||||||||||||||||
Fiber gypsum net sales1 |
85.8 | 88.6 | (3%) | 184.3 | 179.0 | 3% | ||||||||||||||||||||||||||||||||
Net sales | 106.1 | 107.5 | (1%) | 224.3 | 217.2 | 3% | ||||||||||||||||||||||||||||||||
Gross profit | (9%) | 3% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | (2.3 pts) | (0.1 pts) | ||||||||||||||||||||||||||||||||||||
EBIT | 8.0 | 11.5 | (30%) | 19.4 | 22.3 | (13%) | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 7.5 | 10.7 | (3.2 pts) | 8.6 | 10.3 | (1.7 pts) | ||||||||||||||||||||||||||||||||
1Also includes cement bonded board net sales |
Higher average net sales price | 2.6 | pts | |||
Prior year favorable customer rebate true-up | (2.2 | pts) | |||
Higher production and distribution costs | (2.7 | pts) | |||
Total percentage point change in gross margin | (2.3 | pts) |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
7 |
OPERATING RESULTS | ![]() |
||||
Higher average net sales price | 1.9 | pts | |||
Prior year favorable customer rebate true-up | (1.1 | pts) | |||
Higher production and distribution costs | (0.9 | pts) | |||
Total percentage point change in gross margin | (0.1 | pts) |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
8 |
OPERATING RESULTS | ![]() |
||||
General Corporate |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change % | 6 Months FY25 |
6 Months FY24 |
Change % | |||||||||||||||||||||||||||||||||
General Corporate costs | $ | 41.2 | $ | 57.1 | (28) | $ | 77.0 | $ | 90.8 | (15) | ||||||||||||||||||||||||||||
Less: | ||||||||||||||||||||||||||||||||||||||
Restructuring expenses | — | (20.1) | (100) | — | (20.1) | (100) | ||||||||||||||||||||||||||||||||
Asbestos related expenses and adjustments | (1.4) | 3.5 | (140) | (2.0) | 3.2 | (163) | ||||||||||||||||||||||||||||||||
Adjusted General Corporate costs | $ | 39.8 | $ | 40.5 | (2) | $ | 75.0 | $ | 73.9 | 1 | ||||||||||||||||||||||||||||
Interest, net |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change % | 6 Months FY25 |
6 Months FY24 |
Change % | |||||||||||||||||||||||||||||||||
Interest expense | $ | 15.7 | $ | 12.1 | 30 | $ | 31.4 | $ | 25.5 | 23 | ||||||||||||||||||||||||||||
Capitalized interest | (6.6) | (4.2) | 57 | (12.8) | (8.0) | 60 | ||||||||||||||||||||||||||||||||
Interest income | (4.4) | (1.2) | 267 | (9.2) | (2.7) | 241 | ||||||||||||||||||||||||||||||||
AICF interest income | (2.8) | (2.2) | 27 | (5.8) | (4.5) | 29 | ||||||||||||||||||||||||||||||||
Interest, net | $ | 1.9 | $ | 4.5 | (58) | $ | 3.6 | $ | 10.3 | (65) | ||||||||||||||||||||||||||||
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
9 |
OPERATING RESULTS | ![]() |
||||
Income Tax |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change | 6 Months FY25 |
6 Months FY24 |
Change | |||||||||||||||||||||||||||||||||
Income tax expense | $ | 67.0 | $ | 69.1 | (3%) | $ | 145.6 | $ | 139.7 | 4% | ||||||||||||||||||||||||||||
Effective tax rate (%) | 44.5 | 31.3 | 13.2 pts | 37.9 | 31.1 | 6.8 pts | ||||||||||||||||||||||||||||||||
Adjusted income tax expense1 |
$ | 49.3 | $ | 56.3 | (12%) | $ | 103.2 | $ | 108.2 | (5%) | ||||||||||||||||||||||||||||
Adjusted effective tax rate1 (%) |
23.9 | 23.9 | — pts | 23.6 | 23.4 | 0.2 pts | ||||||||||||||||||||||||||||||||
1Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and other tax adjustments |
Adjusted Net Income |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | Change % | 6 Months FY25 |
6 Months FY24 |
Change % | |||||||||||||||||||||||||||||||||
North America Fiber Cement | $ | 201.9 | $ | 232.7 | (13) | $ | 429.2 | $ | 450.3 | (5) | ||||||||||||||||||||||||||||
Asia Pacific Fiber Cement1 |
49.3 | 44.4 | 11 | 90.5 | 90.9 | — | ||||||||||||||||||||||||||||||||
Europe Building Products | 8.9 | 12.5 | (29) | 21.1 | 24.3 | (13) | ||||||||||||||||||||||||||||||||
Research and Development | (9.3) | (9.1) | (2) | (18.8) | (17.4) | (8) | ||||||||||||||||||||||||||||||||
General Corporate2 |
(39.8) | (40.5) | 2 | (75.0) | (73.9) | (1) | ||||||||||||||||||||||||||||||||
Adjusted EBIT | 211.0 | 240.0 | (12) | 447.0 | 474.2 | (6) | ||||||||||||||||||||||||||||||||
Adjusted interest, net3 |
4.7 | 6.7 | (30) | 9.4 | 14.8 | (36) | ||||||||||||||||||||||||||||||||
Other income, net | — | (1.9) | (100) | (0.2) | (2.2) | (91) | ||||||||||||||||||||||||||||||||
Adjusted income tax expense4 |
49.3 | 56.3 | (12) | 103.2 | 108.2 | (5) | ||||||||||||||||||||||||||||||||
Adjusted net income | $ | 157.0 | $ | 178.9 | (12) | $ | 334.6 | $ | 353.4 | (5) | ||||||||||||||||||||||||||||
1.Excludes restructuring expenses related to our decision to exit the Philippines
2 Excludes Asbestos-related expenses and adjustments and the Restructuring expense on the Truganina greenfield site in FY24
3 Excludes AICF interest income
4 Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos and other tax adjustments
|
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
10 |
OTHER INFORMATION | ![]() |
||||
Cash Flow |
US$ Millions | Six Months Ended 30 September | |||||||||||||||||||||||||
FY25 | FY24 | Change | Change % | |||||||||||||||||||||||
Net cash provided by operating activities | $ | 364.3 | $ | 459.1 | $ | (94.8) | (21) | |||||||||||||||||||
Net cash used in investing activities | 241.4 | 249.3 | (7.9) | (3) | ||||||||||||||||||||||
Net cash used in financing activities | 156.5 | 212.9 | (56.4) | (26) |
Capacity Expansion |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
11 |
OTHER INFORMATION | ![]() |
||||
Liquidity and Capital Allocation |
Capital Management |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
12 |
NON-GAAP FINANCIAL TERMS | ![]() |
||||
Financial Measures - GAAP equivalents |
Non GAAP Financial Terms |
• | Adjusted EBIT | • | Adjusted net income | ||||||||
• | Adjusted EBIT margin | • | Adjusted diluted earnings per share | ||||||||
• | Asia Pacific Fiber Cement Segment Adjusted EBIT | • | Adjusted income before income taxes | ||||||||
• | Asia Pacific Fiber Cement Segment Adjusted EBIT margin | • | Adjusted income tax expense | ||||||||
• | Adjusted General Corporate costs | • | Adjusted effective tax rate | ||||||||
• | Adjusted interest, net | ||||||||||
Definitions |
mmsf – million standard feet, where a standard foot is defined as a square foot of 5/16” thickness |
|||||
msf – thousand standard feet, where a standard foot is defined as a square foot of 5/16” thickness |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
13 |
NON-GAAP FINANCIAL MEASURES | ![]() |
||||
Financial Measures - GAAP equivalents |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | 6 Months FY25 |
6 Months FY24 |
|||||||||||||||||||||||
EBIT | $ | 152.3 | $ | 223.4 | $ | 387.7 | $ | 457.3 | ||||||||||||||||||
Restructuring expenses | 57.3 | 20.1 | 57.3 | 20.1 | ||||||||||||||||||||||
Asbestos related expenses and adjustments | 1.4 | (3.5) | 2.0 | (3.2) | ||||||||||||||||||||||
Adjusted EBIT | $ | 211.0 | $ | 240.0 | $ | 447.0 | $ | 474.2 | ||||||||||||||||||
Net sales | 960.8 | 998.8 | 1,952.7 | 1,953.1 | ||||||||||||||||||||||
Adjusted EBIT margin | 22.0% | 24.0% | 22.9% | 24.3% |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | 6 Months FY25 |
6 Months FY24 |
|||||||||||||||||||||||
Asia Pacific Fiber Cement Segment EBIT | $ | (8.0) | $ | 44.4 | $ | 33.2 | $ | 90.9 | ||||||||||||||||||
Restructuring expenses | 57.3 | — | 57.3 | — | ||||||||||||||||||||||
Asia Pacific Fiber Cement Segment Adjusted EBIT | $ | 49.3 | $ | 44.4 | $ | 90.5 | $ | 90.9 | ||||||||||||||||||
Asia Pacific Fiber Cement Segment Net sales | 148.4 | 147.4 | 283.7 | 287.5 | ||||||||||||||||||||||
Asia Pacific Fiber Cement Segment Adjusted EBIT margin | 33.3% | 30.2% | 31.9% | 31.6% |
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | 6 Months FY25 |
6 Months FY24 |
|||||||||||||||||||||||
General Corporate costs | $ | 41.2 | $ | 57.1 | $ | 77.0 | $ | 90.8 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Restructuring expenses | — | (20.1) | — | (20.1) | ||||||||||||||||||||||
Asbestos related expenses and adjustments | (1.4) | 3.5 | (2.0) | 3.2 | ||||||||||||||||||||||
Adjusted General Corporate costs | $ | 39.8 | $ | 40.5 | $ | 75.0 | $ | 73.9 |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
14 |
NON-GAAP FINANCIAL MEASURES | ![]() |
||||
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | 6 Months FY25 |
6 Months FY24 |
|||||||||||||||||||||||
Interest, net | $ | 1.9 | $ | 4.5 | $ | 3.6 | $ | 10.3 | ||||||||||||||||||
AICF interest income | (2.8) | (2.2) | (5.8) | (4.5) | ||||||||||||||||||||||
Adjusted interest, net | $ | 4.7 | $ | 6.7 | $ | 9.4 | $ | 14.8 | ||||||||||||||||||
Three and Six Months Ended 30 September | ||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | 6 Months FY25 |
6 Months FY24 |
|||||||||||||||||||||||
Net income | $ | 83.4 | $ | 151.7 | $ | 238.7 | $ | 309.5 | ||||||||||||||||||
Asbestos related expenses and adjustments | 1.4 | (3.5) | 2.0 | (3.2) | ||||||||||||||||||||||
AICF interest income | (2.8) | (2.2) | (5.8) | (4.5) | ||||||||||||||||||||||
Restructuring expenses | 57.3 | 20.1 | 57.3 | 20.1 | ||||||||||||||||||||||
Tax adjustments1 |
17.7 | 12.8 | 42.4 | 31.5 | ||||||||||||||||||||||
Adjusted net income | $ | 157.0 | $ | 178.9 | $ | 334.6 | $ | 353.4 | ||||||||||||||||||
1Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and other tax adjustments |
Three and Six Months Ended 30 September | ||||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | 6 Months FY25 |
6 Months FY24 |
|||||||||||||||||||||||
Adjusted net income (US$ millions) | $ | 157.0 | $ | 178.9 | $ | 334.6 | $ | 353.4 | ||||||||||||||||||
Weighted average common shares outstanding -
Diluted (millions)
|
432.3 | 440.8 | 433.4 | 441.8 | ||||||||||||||||||||||
Adjusted diluted earnings per share | $ | 0.36 | $ | 0.41 | $ | 0.77 | $ | 0.80 | ||||||||||||||||||
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
15 |
NON-GAAP FINANCIAL MEASURES | ![]() |
||||
US$ Millions | Three and Six Months Ended 30 September | |||||||||||||||||||||||||
Q2 FY25 | Q2 FY24 | 6 Months FY25 |
6 Months FY24 |
|||||||||||||||||||||||
Income before income taxes | $ | 150.4 | $ | 220.8 | $ | 384.3 | $ | 449.2 | ||||||||||||||||||
Asbestos related expenses and adjustments | 1.4 | (3.5) | 2.0 | (3.2) | ||||||||||||||||||||||
AICF interest income | (2.8) | (2.2) | (5.8) | (4.5) | ||||||||||||||||||||||
Restructuring expenses | 57.3 | 20.1 | 57.3 | 20.1 | ||||||||||||||||||||||
Adjusted income before income taxes | $ | 206.3 | $ | 235.2 | $ | 437.8 | $ | 461.6 | ||||||||||||||||||
Income tax expense | 67.0 | 69.1 | 145.6 | 139.7 | ||||||||||||||||||||||
Tax adjustments1 |
(17.7) | (12.8) | (42.4) | (31.5) | ||||||||||||||||||||||
Adjusted income tax expense | $ | 49.3 | $ | 56.3 | $ | 103.2 | $ | 108.2 | ||||||||||||||||||
Effective tax rate | 44.5% | 31.3% | 37.9% | 31.1% | ||||||||||||||||||||||
Adjusted effective tax rate | 23.9% | 23.9% | 23.6% | 23.4% | ||||||||||||||||||||||
1Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and other tax adjustments |
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
16 |
FORWARD-LOOKING STATEMENTS | ![]() |
||||
Management's Analysis of Results: James Hardie - 2nd Quarter Fiscal Year 2025 |
17 |
Page | |||||
(Millions of US dollars) |
(Unaudited)
30 September
2024
|
31 March
2024
|
|||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 368.1 | $ | 365.0 | |||||||
Restricted cash and cash equivalents | 5.0 | 5.0 | |||||||||
Restricted cash and cash equivalents - Asbestos | 12.7 | 45.8 | |||||||||
Restricted short-term investments - Asbestos | 194.1 | 178.4 | |||||||||
Accounts and other receivables, net | 346.8 | 366.1 | |||||||||
Inventories | 372.7 | 337.8 | |||||||||
Prepaid expenses and other current assets | 83.7 | 68.2 | |||||||||
Assets held for sale | 60.6 | 55.4 | |||||||||
Insurance receivable - Asbestos | 5.5 | 5.1 | |||||||||
Workers’ compensation - Asbestos | 1.7 | 1.6 | |||||||||
Total current assets | 1,450.9 | 1,428.4 | |||||||||
Property, plant and equipment, net | 2,117.0 | 2,037.8 | |||||||||
Operating lease right-of-use-assets | 69.4 | 60.9 | |||||||||
Goodwill | 199.5 | 192.6 | |||||||||
Intangible assets, net | 152.0 | 149.2 | |||||||||
Insurance receivable - Asbestos | 25.8 | 26.4 | |||||||||
Workers’ compensation - Asbestos | 14.5 | 13.6 | |||||||||
Deferred income taxes | 632.1 | 690.4 | |||||||||
Deferred income taxes - Asbestos | 291.2 | 294.0 | |||||||||
Other assets | 20.9 | 19.3 | |||||||||
Total assets | $ | 4,973.3 | $ | 4,912.6 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | 412.0 | $ | 463.3 | |||||||
Accrued payroll and employee benefits | 105.5 | 143.3 | |||||||||
Operating lease liabilities | 21.2 | 19.0 | |||||||||
Long-term debt, current portion | 7.5 | 7.5 | |||||||||
Accrued product warranties | 6.2 | 7.3 | |||||||||
Income taxes payable | 1.5 | 13.0 | |||||||||
Asbestos liability | 124.2 | 116.7 | |||||||||
Workers’ compensation - Asbestos | 1.7 | 1.6 | |||||||||
Other liabilities | 39.3 | 26.0 | |||||||||
Total current liabilities | 719.1 | 797.7 | |||||||||
Long-term debt | 1,127.8 | 1,115.1 | |||||||||
Deferred income taxes | 116.9 | 107.5 | |||||||||
Operating lease liabilities | 65.0 | 59.4 | |||||||||
Accrued product warranties | 28.6 | 28.9 | |||||||||
Asbestos liability | 866.8 | 873.0 | |||||||||
Workers’ compensation - Asbestos | 14.5 | 13.6 | |||||||||
Other liabilities | 57.8 | 58.5 | |||||||||
Total liabilities | 2,996.5 | 3,053.7 | |||||||||
Commitments and contingencies (Note 8) | |||||||||||
Shareholders’ equity: | |||||||||||
Common stock, Euro 0.59 par value, 2.0 billion shares authorized; 429,439,842 shares issued and outstanding at 30 September 2024 and 433,784,634 shares issued and outstanding at 31 March 2024 |
221.9 | 224.7 | |||||||||
Additional paid-in capital | 264.1 | 256.5 | |||||||||
Retained earnings | 1,540.4 | 1,446.0 | |||||||||
Accumulated other comprehensive loss | (49.6) | (68.3) | |||||||||
Total shareholders’ equity | 1,976.8 | 1,858.9 | |||||||||
Total liabilities and shareholders’ equity | $ | 4,973.3 | $ | 4,912.6 |
Three Months Ended 30 September |
Six Months Ended 30 September |
||||||||||||||||||||||
(Millions of US dollars, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net sales | $ | 960.8 | $ | 998.8 | $ | 1,952.7 | $ | 1,953.1 | |||||||||||||||
Cost of goods sold | 587.9 | 595.2 | 1,182.9 | 1,176.1 | |||||||||||||||||||
Gross profit | 372.9 | 403.6 | 769.8 | 777.0 | |||||||||||||||||||
Selling, general and administrative expenses | 149.9 | 152.8 | 299.7 | 281.7 | |||||||||||||||||||
Research and development expenses | 12.8 | 11.1 | 24.6 | 21.8 | |||||||||||||||||||
Restructuring expenses | 57.3 | 20.1 | 57.3 | 20.1 | |||||||||||||||||||
Asbestos adjustments |
0.6 | (3.8) | 0.5 | (3.9) | |||||||||||||||||||
Operating income | 152.3 | 223.4 | 387.7 | 457.3 | |||||||||||||||||||
Interest, net | 1.9 | 4.5 | 3.6 | 10.3 | |||||||||||||||||||
Other income, net | — | (1.9) | (0.2) | (2.2) | |||||||||||||||||||
Income before income taxes | 150.4 | 220.8 | 384.3 | 449.2 | |||||||||||||||||||
Income tax expense | 67.0 | 69.1 | 145.6 | 139.7 | |||||||||||||||||||
Net income | $ | 83.4 | $ | 151.7 | $ | 238.7 | $ | 309.5 | |||||||||||||||
Income per share: | |||||||||||||||||||||||
Basic | $ | 0.19 | $ | 0.35 | $ | 0.55 | $ | 0.70 | |||||||||||||||
Diluted | $ | 0.19 | $ | 0.34 | $ | 0.55 | $ | 0.70 | |||||||||||||||
Weighted average common shares outstanding (Millions): | |||||||||||||||||||||||
Basic | 430.8 | 439.6 | 432.0 | 440.7 | |||||||||||||||||||
Diluted | 432.3 | 440.8 | 433.4 | 441.8 | |||||||||||||||||||
Comprehensive income, net of tax: | |||||||||||||||||||||||
Net income | $ | 83.4 | $ | 151.7 | $ | 238.7 | $ | 309.5 | |||||||||||||||
Currency translation adjustments | 16.7 | (15.8) | 10.3 | (22.8) | |||||||||||||||||||
Cash flow hedges | — | — | (0.1) | — | |||||||||||||||||||
Reclassification of other comprehensive income | 8.5 | — | 8.5 | — | |||||||||||||||||||
Comprehensive income | $ | 108.6 | $ | 135.9 | $ | 257.4 | $ | 286.7 |
Six Months Ended 30 September | |||||||||||
(Millions of US dollars) | 2024 | 2023 | |||||||||
Cash Flows From Operating Activities | |||||||||||
Net income | $ | 238.7 | $ | 309.5 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 101.7 | 90.4 | |||||||||
Lease expense | 16.5 | 12.8 | |||||||||
Deferred income taxes | 72.2 | 49.1 | |||||||||
Stock-based compensation | 12.3 | 12.3 | |||||||||
Asbestos adjustments |
0.5 | (3.9) | |||||||||
Gain on sale of land | — | (2.0) | |||||||||
Non-cash restructuring expenses | 40.2 | 20.1 | |||||||||
Other, net | 16.6 | 18.9 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts and other receivables | 22.8 | (14.0) | |||||||||
Inventories | (31.3) | 42.9 | |||||||||
Operating lease assets and liabilities, net | (17.0) | (13.0) | |||||||||
Prepaid expenses and other assets | (17.4) | (31.6) | |||||||||
Insurance receivable - Asbestos | 2.1 | 2.3 | |||||||||
Accounts payable and accrued liabilities | (11.7) | 53.8 | |||||||||
Claims and handling costs paid - Asbestos | (60.4) | (60.3) | |||||||||
Income taxes payable | (11.7) | (16.8) | |||||||||
Other accrued liabilities | (9.8) | (11.4) | |||||||||
Net cash provided by operating activities | $ | 364.3 | $ | 459.1 | |||||||
Cash Flows From Investing Activities | |||||||||||
Purchases of property, plant and equipment | $ | (225.2) | $ | (232.6) | |||||||
Proceeds from sale of property, plant and equipment | — | 4.1 | |||||||||
Capitalized interest | (12.8) | (8.0) | |||||||||
Purchase of restricted investments - Asbestos | (98.4) | (60.5) | |||||||||
Proceeds from restricted investments - Asbestos | 94.6 | 47.7 | |||||||||
Other | 0.4 | — | |||||||||
Net cash used in investing activities | $ | (241.4) | $ | (249.3) | |||||||
Cash Flows From Financing Activities | |||||||||||
Shares repurchased | (149.9) | (121.3) | |||||||||
Repayments of term loan | (3.8) | — | |||||||||
Proceeds from revolving credit facility | — | 95.0 | |||||||||
Repayments of revolving credit facility | — | (185.0) | |||||||||
Proceeds from issuance of shares | — | 0.2 | |||||||||
Repayment of finance lease obligations | (0.6) | (0.5) | |||||||||
Taxes paid related to net share settlement of equity awards | (2.2) | (1.3) | |||||||||
Net cash used in financing activities | $ | (156.5) | $ | (212.9) | |||||||
Effects of exchange rate changes on cash and cash equivalents, restricted cash and restricted cash - Asbestos | $ | 3.6 | $ | (3.1) | |||||||
Net decrease in cash and cash equivalents, restricted cash and restricted cash - Asbestos | (30.0) | (6.2) | |||||||||
Cash and cash equivalents, restricted cash and restricted cash - Asbestos at beginning of period | 415.8 | 185.6 | |||||||||
Cash and cash equivalents, restricted cash and restricted cash - Asbestos at end of period | $ | 385.8 | $ | 179.4 | |||||||
Non-Cash Investing and Financing Activities | |||||||||||
Capital expenditures incurred but not yet paid | $ | 30.2 | $ | 22.5 | |||||||
Supplemental Disclosure of Cash Flow Activities | |||||||||||
Cash paid to AICF | $ | 24.8 | $ | 23.0 |
Three Months Ended 30 September 2024 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Loss |
Total | |||||||||||||||||||||||||||||
Balances as of 30 June 2024 |
$ | 223.2 | $ | 259.4 | $ | 1,529.2 | $ | — | $ | (74.8) | $ | 1,937.0 | |||||||||||||||||||||||
Net income | — | — | 83.4 | — | — | 83.4 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 25.2 | 25.2 | |||||||||||||||||||||||||||||
Stock-based compensation | 0.1 | 5.9 | — | — | — | 6.0 | |||||||||||||||||||||||||||||
Issuance of ordinary shares | — | 0.1 | — | — | — | 0.1 | |||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (74.9) | — | (74.9) | |||||||||||||||||||||||||||||
Shares cancelled | (1.4) | (1.3) | (72.2) | 74.9 | — | — | |||||||||||||||||||||||||||||
Balances as of 30 September 2024 |
$ | 221.9 | $ | 264.1 | $ | 1,540.4 | $ | — | $ | (49.6) | $ | 1,976.8 |
Six Months Ended 30 September 2024 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Loss |
Total | |||||||||||||||||||||||||||||
Balances as of 31 March 2024 |
$ | 224.7 | $ | 256.5 | $ | 1,446.0 | $ | — | $ | (68.3) | $ | 1,858.9 | |||||||||||||||||||||||
Net income | — | — | 238.7 | — | — | 238.7 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 18.7 | 18.7 | |||||||||||||||||||||||||||||
Stock-based compensation | 0.1 | 10.0 | — | — | — | 10.1 | |||||||||||||||||||||||||||||
Issuance of ordinary shares | — | 0.3 | — | 0.3 | |||||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (149.9) | — | (149.9) | |||||||||||||||||||||||||||||
Shares cancelled | (2.9) | (2.7) | (144.3) | 149.9 | — | — | |||||||||||||||||||||||||||||
Balances as of 30 September 2024 |
$ | 221.9 | $ | 264.1 | $ | 1,540.4 | $ | — | $ | (49.6) | $ | 1,976.8 |
Three Months Ended 30 September 2023 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Loss |
Total | |||||||||||||||||||||||||||||
Balances as of 30 June 2023 |
$ | 228.7 | $ | 243.0 | $ | 1,308.0 | $ | — | $ | (60.3) | $ | 1,719.4 | |||||||||||||||||||||||
Net income | — | — | 151.7 | — | — | 151.7 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (15.8) | (15.8) | |||||||||||||||||||||||||||||
Stock-based compensation | 0.1 | 4.8 | — | — | — | 4.9 | |||||||||||||||||||||||||||||
Issuance of ordinary shares | — | 0.1 | — | — | — | 0.1 | |||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (72.3) | — | (72.3) | |||||||||||||||||||||||||||||
Shares cancelled | (1.5) | (1.4) | (69.4) | 72.3 | — | — | |||||||||||||||||||||||||||||
Balances as of 30 September 2023 |
$ | 227.3 | $ | 246.5 | $ | 1,390.3 | $ | — | $ | (76.1) | $ | 1,788.0 |
Six Months Ended 30 September 2023 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Loss |
Total | |||||||||||||||||||||||||||||
Balances as of 31 March 2023 |
$ | 230.0 | $ | 237.9 | $ | 1,196.8 | $ | — | $ | (53.3) | $ | 1,611.4 | |||||||||||||||||||||||
Net income | — | — | 309.5 | — | — | 309.5 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (22.8) | (22.8) | |||||||||||||||||||||||||||||
Stock-based compensation | 0.1 | 10.9 | — | — | — | 11.0 | |||||||||||||||||||||||||||||
Issuance of ordinary shares | — | 0.2 | — | — | — | 0.2 | |||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (121.3) | — | (121.3) | |||||||||||||||||||||||||||||
Shares cancelled | (2.8) | (2.5) | (116.0) | 121.3 | — | — | |||||||||||||||||||||||||||||
Balances as of 30 September 2023 |
$ | 227.3 | $ | 246.5 | $ | 1,390.3 | $ | — | $ | (76.1) | $ | 1,788.0 |
Three Months Ended 30 September |
Six Months Ended 30 September |
||||||||||||||||||||||
(Millions of shares) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Basic common shares outstanding | 430.8 | 439.6 | 432.0 | 440.7 | |||||||||||||||||||
Dilutive effect of stock awards | 1.5 | 1.2 | 1.4 | 1.1 | |||||||||||||||||||
Diluted common shares outstanding | 432.3 | 440.8 | 433.4 | 441.8 |
Three Months Ended 30 September 2024 | |||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 695.8 | $ | 148.4 | $ | 22.3 | $ | 866.5 | |||||||||||||||
Fiber gypsum revenues | — | — | 94.3 | 94.3 | |||||||||||||||||||
Total revenues | $ | 695.8 | $ | 148.4 | $ | 116.6 | $ | 960.8 |
Three Months Ended 30 September 2023 | |||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 734.4 | $ | 147.4 | $ | 20.5 | $ | 902.3 | |||||||||||||||
Fiber gypsum revenues | — | — | 96.5 | 96.5 | |||||||||||||||||||
Total revenues | $ | 734.4 | $ | 147.4 | $ | 117.0 | $ | 998.8 |
Six Months Ended 30 September 2024 |
|||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 1,425.1 | $ | 283.7 | $ | 43.5 | $ | 1,752.3 | |||||||||||||||
Fiber gypsum revenues | — | — | 200.4 | 200.4 | |||||||||||||||||||
Total revenues | $ | 1,425.1 | $ | 283.7 | $ | 243.9 | $ | 1,952.7 |
Six Months Ended 30 September 2023 |
|||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 1,429.2 | $ | 287.5 | $ | 41.5 | $ | 1,758.2 | |||||||||||||||
Fiber gypsum revenues | — | — | 194.9 | 194.9 | |||||||||||||||||||
Total revenues | $ | 1,429.2 | $ | 287.5 | $ | 236.4 | $ | 1,953.1 |
30 September | 31 March | ||||||||||
(Millions of US dollars) | 2024 | 2024 | |||||||||
Cash and cash equivalents | $ | 368.1 | $ | 365.0 | |||||||
Restricted cash | 5.0 | 5.0 | |||||||||
Restricted cash - Asbestos | 12.7 | 45.8 | |||||||||
Total | $ | 385.8 | $ | 415.8 |
30 September | 31 March | ||||||||||
(Millions of US dollars) | 2024 | 2024 | |||||||||
Finished goods | $ | 266.6 | $ | 235.4 | |||||||
Work-in-process | 27.1 | 25.1 | |||||||||
Raw materials and supplies | 90.3 | 90.6 | |||||||||
Provision for obsolete finished goods and raw materials | (11.3) | (13.3) | |||||||||
Total | $ | 372.7 | $ | 337.8 |
Restructuring Expenses | ||||||||||||||||||||||||||
Three Months Ended 30 September |
Six Months Ended 30 September |
|||||||||||||||||||||||||
(Millions of US dollars) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Equipment write offs, including disposal costs | $ | 31.1 | $ | — | $ | 31.1 | $ | — | ||||||||||||||||||
Reclassification of foreign currency translation adjustments | 8.3 | — | 8.3 | — | ||||||||||||||||||||||
Contract termination costs | 4.6 | — | 4.6 | — | ||||||||||||||||||||||
Accounts receivable reserves | 3.4 | — | 3.4 | — | ||||||||||||||||||||||
Other exit costs | 9.9 | — | 9.9 | — | ||||||||||||||||||||||
Asia Pacific Fiber Cement segment | 57.3 | — | 57.3 | — | ||||||||||||||||||||||
General Corporate | — | 20.1 | — | 20.1 | ||||||||||||||||||||||
Total | $ | 57.3 | $ | 20.1 | $ | 57.3 | $ | 20.1 |
30 September | 31 March | ||||||||||
(Millions of US dollars) | 2024 | 2024 | |||||||||
Unsecured debt: | |||||||||||
3.625% Senior notes due 2026 (€400.0 million) |
$ | 446.5 | $ | 431.0 | |||||||
5.000% Senior notes due 2028 |
400.0 | 400.0 | |||||||||
Term Loan | 294.4 | 298.1 | |||||||||
Unamortized debt issuance costs | (5.6) | (6.5) | |||||||||
Total debt | 1,135.3 | 1,122.6 | |||||||||
Less current portion | (7.5) | (7.5) | |||||||||
Total Long-term debt | $ | 1,127.8 | $ | 1,115.1 | |||||||
Weighted average interest rate of total debt | 5.1 | % | 5.1 | % | |||||||
Weighted average term of available total debt | 2.7 years | 3.2 years |
|||||||||
Fair value of Senior unsecured notes (Level 1) | $ | 820.2 | $ | 811.5 |
(Millions of US dollars) | Asbestos Liability |
Insurance Receivables |
Restricted Cash and Investments |
Other Assets and Liabilities |
Net Unfunded AFFA Liability | Deferred Tax Assets |
Income Tax Payable |
Net Unfunded AFFA Liability, net of tax | |||||||||||||||||||||||||||||||||||||||
Opening Balance - 31 March 2024 |
$ | (989.7) | $ | 31.5 | $ | 224.2 | $ | 1.5 | $ | (732.5) | $ | 294.0 | $ | 39.5 | $ | (399.0) | |||||||||||||||||||||||||||||||
Asbestos claims paid | 59.8 | — | (59.8) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Payment received in accordance with AFFA | — | — | 24.8 | — | 24.8 | — | — | 24.8 | |||||||||||||||||||||||||||||||||||||||
AICF claims-handling costs incurred (paid) | 0.6 | — | (0.6) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
AICF operating costs paid - non claims-handling | — | — | (1.5) | — | (1.5) | — | — | (1.5) | |||||||||||||||||||||||||||||||||||||||
Insurance recoveries | — | (2.1) | 2.1 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Movement in income taxes | — | — | — | — | — | (19.9) | (20.1) | (40.0) | |||||||||||||||||||||||||||||||||||||||
Other movements | — | — | 4.2 | 1.4 | 5.6 | (1.2) | (0.1) | 4.3 | |||||||||||||||||||||||||||||||||||||||
Effect of foreign exchange | (61.7) | 1.9 | 13.4 | 0.1 | (46.3) | 18.3 | 1.2 | (26.8) | |||||||||||||||||||||||||||||||||||||||
Closing Balance - 30 September 2024 |
$ | (991.0) | $ | 31.3 | $ | 206.8 | $ | 3.0 | $ | (749.9) | $ | 291.2 | $ | 20.5 | $ | (438.2) |
Six Months | ||||||||||||||||||||
Ended | For the Years Ended 31 March | |||||||||||||||||||
30 September 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||
Number of open claims at beginning of period | 379 | 359 | 365 | 360 | 393 | 332 | ||||||||||||||
Number of new claims | ||||||||||||||||||||
Direct claims | 220 | 410 | 403 | 411 | 392 | 449 | ||||||||||||||
Cross claims | 126 | 154 | 152 | 144 | 153 | 208 | ||||||||||||||
Number of closed claims | 298 | 544 | 561 | 550 | 578 | 596 | ||||||||||||||
Number of open claims at end of period | 427 | 379 | 359 | 365 | 360 | 393 | ||||||||||||||
Average settlement amount per settled claim | A$335,000 | A$289,000 | A$303,000 | A$314,000 | A$248,000 | A$277,000 | ||||||||||||||
Average settlement amount per case closed 1 |
A$299,000 | A$262,000 | A$271,000 | A$282,000 | A$225,000 | A$245,000 | ||||||||||||||
Average settlement amount per settled claim | US$223,000 | US$190,000 | US$208,000 | US$232,000 | US$178,000 | US$189,000 | ||||||||||||||
Average settlement amount per case closed 1 |
US$199,000 | US$172,000 | US$186,000 | US$208,000 | US$162,000 | US$167,000 | ||||||||||||||
1 The average settlement amount per case closed includes nil settlements. |
Date Invested | Maturity Date | Interest Rate | A$ Millions | |||||||||||||||||
July 2024 | 24 July 2025 | 5.25% | 60.0 | |||||||||||||||||
April 2024 | 14 April 2025 | 5.12% | 36.0 | |||||||||||||||||
April 2024 | 7 April 2025 | 5.08% | 54.0 | |||||||||||||||||
January 2024 | 24 January 2025 | 5.20% | 60.0 | |||||||||||||||||
October 2023 | 16 October 2024 | 5.13% | 70.0 |
Three Months Ended 30 September |
Six Months Ended 30 September |
||||||||||||||||||||||
(Millions of US dollars) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Liability Awards | $ | 5.3 | $ | 1.8 | $ | 3.4 | $ | 5.9 | |||||||||||||||
Equity Awards | 8.0 | 6.2 | 12.3 | 12.3 | |||||||||||||||||||
Total stock-based compensation expense | $ | 13.3 | $ | 8.0 | $ | 15.7 | $ | 18.2 |
Net Sales | ||||||||||||||||||||||||||
Three Months Ended 30 September |
Six Months Ended 30 September |
|||||||||||||||||||||||||
(Millions of US dollars) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
North America Fiber Cement | $ | 695.8 | $ | 734.4 | $ | 1,425.1 | $ | 1,429.2 | ||||||||||||||||||
Asia Pacific Fiber Cement | 148.4 | 147.4 | 283.7 | 287.5 | ||||||||||||||||||||||
Europe Building Products | 116.6 | 117.0 | 243.9 | 236.4 | ||||||||||||||||||||||
Total | $ | 960.8 | $ | 998.8 | $ | 1,952.7 | $ | 1,953.1 |
Operating Income | ||||||||||||||||||||||||||
Three Months Ended 30 September |
Six Months Ended 30 September |
|||||||||||||||||||||||||
(Millions of US dollars) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
North America Fiber Cement | $ | 201.9 | $ | 232.7 | $ | 429.2 | $ | 450.3 | ||||||||||||||||||
Asia Pacific Fiber Cement | (8.0) | 44.4 | 33.2 | 90.9 | ||||||||||||||||||||||
Europe Building Products | 8.9 | 12.5 | 21.1 | 24.3 | ||||||||||||||||||||||
Research and Development | (9.3) | (9.1) | (18.8) | (17.4) | ||||||||||||||||||||||
Segments total | 193.5 | 280.5 | 464.7 | 548.1 | ||||||||||||||||||||||
General Corporate | (41.2) | (57.1) | (77.0) | (90.8) | ||||||||||||||||||||||
Total | $ | 152.3 | $ | 223.4 | $ | 387.7 | $ | 457.3 |
Depreciation and Amortization | ||||||||||||||||||||||||||
Three Months Ended 30 September |
Six Months Ended 30 September |
|||||||||||||||||||||||||
(Millions of US dollars) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
North America Fiber Cement | $ | 38.2 | $ | 33.4 | $ | 74.3 | $ | 66.1 | ||||||||||||||||||
Asia Pacific Fiber Cement | 4.7 | 4.2 | 9.5 | 8.3 | ||||||||||||||||||||||
Europe Building Products | 8.1 | 6.9 | 15.6 | 13.9 | ||||||||||||||||||||||
Research and Development | 0.7 | 0.4 | 1.4 | 1.0 | ||||||||||||||||||||||
General Corporate | 0.2 | 0.6 | 0.9 | 1.1 | ||||||||||||||||||||||
Total | $ | 51.9 | $ | 45.5 | $ | 101.7 | $ | 90.4 |
Research and Development Expenses | ||||||||||||||||||||||||||
Three Months Ended 30 September |
Six Months Ended 30 September |
|||||||||||||||||||||||||
(Millions of US dollars) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
North America Fiber Cement | $ | 3.0 | $ | 1.8 | $ | 5.3 | $ | 3.8 | ||||||||||||||||||
Asia Pacific Fiber Cement | 0.3 | 0.3 | 0.6 | 0.6 | ||||||||||||||||||||||
Europe Building Products | 0.8 | 0.8 | 1.1 | 1.5 | ||||||||||||||||||||||
Research and Development | 8.7 | 8.2 | 17.6 | 15.9 | ||||||||||||||||||||||
Total | $ | 12.8 | $ | 11.1 | $ | 24.6 | $ | 21.8 |
(Millions of US dollars) | Cash Flow Hedges |
Pension Actuarial Gain |
Foreign Currency Translation Adjustments |
Total | ||||||||||||||||||||||
Balance at 31 March 2024 |
$ | 0.2 | $ | 1.3 | $ | (69.8) | $ | (68.3) | ||||||||||||||||||
Other comprehensive (loss) income | (0.1) | — | 10.3 | 10.2 | ||||||||||||||||||||||
Reclassification to Restructuring expenses |
— | — | 8.3 | 8.3 | ||||||||||||||||||||||
Reclassification to Selling, general and administrative expenses |
— | — | 0.2 | 0.2 | ||||||||||||||||||||||
Balance at 30 September 2024 |
$ | 0.1 | $ | 1.3 | $ | (51.0) | $ | (49.6) |
/s/ ANNE LLOYD | /s/ AARON ERTER | |||||||
A Lloyd | A Erter | |||||||
Chairperson | Chief Executive Officer |
/s/ ANNE LLOYD | /s/ AARON ERTER | |||||||
A Lloyd | A Erter | |||||||
Chairperson | Chief Executive Officer |