Exhibit No. | Description | |||||||
Results for Announcement to the Market | ||||||||
ASX Cover 31 December 2023 |
||||||||
Media Release | ||||||||
Management’s Analysis of Results | ||||||||
Management Presentation | ||||||||
Condensed Consolidated Financial Statements | ||||||||
James Hardie Industries plc | ||||||||
Date: 13 February 2024 |
By: /s/ Aoife Rockett |
|||||||
Aoife Rockett |
||||||||
Company Secretary |
Exhibit No. | Description | |||||||
Results for Announcement to the Market | ||||||||
ASX Cover 31 December 2023 |
||||||||
Media Release | ||||||||
Management’s Analysis of Results | ||||||||
Management Presentation | ||||||||
Condensed Consolidated Financial Statements | ||||||||
James Hardie Industries plc
1st Floor, Block A
One Park Palce
Upper Hatch Street, Dublin 2,
D02 FD79, Ireland
T: +353 (0) 1 411 6924
F: +353 (0) 1 479 1128
|
• | ASX Cover Sheet | ||||
• | Media Release | ||||
• | Management’s Analysis of Results | ||||
• | Management Presentation | ||||
• | Condensed Consolidated Financial Statements | ||||
Yours faithfully | ||
James Brennan-Chong | ||
Director of Investor Relations and Market Intelligence |
Nine Months Ended 31 December 2023 | ||||||||||||||
Key Information | Nine Months Ended 31 December |
|||||||||||||
|
FY 2024
US$M
|
FY 2023
US$M
|
Movement | |||||||||||
Net Sales From Ordinary Activities | 2,931.4 | 2,859.3 | Up | 3% | ||||||||||
Profit From Ordinary Activities After Tax Attributable to Shareholders | 454.6 | 430.6 | Up | 6% | ||||||||||
Net Profit Attributable to Shareholders | 454.6 | 430.6 | Up | 6% | ||||||||||
Net Tangible Assets per Ordinary Share | US$3.54 | US$2.76 | Up | 28% |
Results for the Third Quarter and Nine Months Ended 31 December 2023 | |||||
Contents | |||||
1. | Media Release | ||||
2. | Management's Analysis of Results | ||||
3. | Management Presentation | ||||
4. | Condensed Consolidated Financial Statements |
Media Release
13 February 2024
|
Media Release: James Hardie - Third Quarter Ended 31 December 2023 |
1 |
Media Release
13 February 2024
|
Media Release: James Hardie - Third Quarter Ended 31 December 2023 |
2 |
Media Release
13 February 2024
|
Outlook and Earnings Guidance |
Media Release: James Hardie - Third Quarter Ended 31 December 2023 |
3 |
Media Release
13 February 2024
|
Key Financial Information |
Q3 FY24 | Q3 FY23 | Change |
9 Months
FY24
|
9 Months
FY23
|
Change | ||||||||||||||||||||||||||||||
Group (US$ millions) | |||||||||||||||||||||||||||||||||||
Net Sales | 978.3 | 860.8 | 14% | 2,931.4 | 2,859.3 | 3% | |||||||||||||||||||||||||||||
Adjusted EBITDA | 280.4 | 208.9 | 34% | 845.0 | 718.9 | 18% | |||||||||||||||||||||||||||||
Adjusted EBITDA Margin (%) | 28.7 | 24.3 | 4.4 pts | 28.8 | 25.1 | 3.7 pts | |||||||||||||||||||||||||||||
EBIT | 226.1 | 162.9 | 39% | 683.4 | 610.8 | 12% | |||||||||||||||||||||||||||||
Adjusted EBIT | 234.1 | 165.4 | 42% | 708.3 | 592.3 | 20% | |||||||||||||||||||||||||||||
EBIT Margin (%) | 23.1 | 18.9 | 4.2 pts | 23.3 | 21.4 | 1.9 | pts | ||||||||||||||||||||||||||||
Adjusted EBIT Margin (%) | 23.9 | 19.2 | 4.7 pts | 24.2 | 20.7 | 3.5 pts | |||||||||||||||||||||||||||||
Net Income | 145.1 | 100.1 | 45% | 454.6 | 430.6 | 6% | |||||||||||||||||||||||||||||
Adjusted Net Income | 179.9 | 129.2 | 39% | 533.3 | 459.3 | 16% | |||||||||||||||||||||||||||||
Diluted EPS - US$ per share | 0.33 | 0.22 | 48% | 1.03 | 0.97 | 7% | |||||||||||||||||||||||||||||
Adjusted Diluted EPS - US$ per share | 0.41 | 0.29 | 41% | 1.21 | 1.03 | 17% | |||||||||||||||||||||||||||||
Operating Cash Flow | 749.5 | 432.1 | 73% | ||||||||||||||||||||||||||||||||
North America Fiber Cement (US$ millions) | |||||||||||||||||||||||||||||||||||
Net Sales | 727.0 | 645.4 | 13% | 2,156.2 | 2,136.1 | 1% | |||||||||||||||||||||||||||||
EBIT | 237.8 | 174.1 | 37% | 688.1 | 578.7 | 19% | |||||||||||||||||||||||||||||
EBIT Margin (%) | 32.7 | 27.0 | 5.7 pts | 31.9 | 27.1 | 4.8 pts | |||||||||||||||||||||||||||||
Asia Pacific Fiber Cement (A$ millions) | |||||||||||||||||||||||||||||||||||
Net Sales | 206.3 | 171.2 | 21% | 641.1 | 582.4 | 10% | |||||||||||||||||||||||||||||
EBIT | 56.7 | 42.3 | 34% | 194.1 | 149.7 | 30% | |||||||||||||||||||||||||||||
EBIT Margin (%) | 27.5 | 24.7 | 2.8 pts | 30.3 | 25.7 | 4.6 pts | |||||||||||||||||||||||||||||
Europe Building Products (€ millions) | |||||||||||||||||||||||||||||||||||
Net Sales | 109.3 | 101.2 | 8% | 326.5 | 314.0 | 4% | |||||||||||||||||||||||||||||
EBIT | 7.1 | 1.5 | 373% | 29.4 | 17.3 | 70% | |||||||||||||||||||||||||||||
EBIT Margin (%) | 6.5 | 1.5 | 5.0 pts | 9.0 | 5.5 | 3.5 pts | |||||||||||||||||||||||||||||
Further Information
|
Media Release: James Hardie - Third Quarter Ended 31 December 2023 |
4 |
Media Release
13 February 2024
|
Management Briefing for Analysts, Investors and Media
|
Use of Non-GAAP Financial Information; Australian Equivalent Terminology
|
Media Release: James Hardie - Third Quarter Ended 31 December 2023 |
5 |
Media Release
13 February 2024
|
Forward-Looking Statements
|
Telephone: | +1 312 756 9919 | |||||||
Email: | media@jameshardie.com.au |
Media Release: James Hardie - Third Quarter Ended 31 December 2023 |
6 |
Fiscal 2024 Three and Nine Months Ended 31 December 2023 |
|||||
Management’s Analysis of Results | ||
Telephone:
|
+1 312 756 9919 | |||||||
Email:
|
media@jameshardie.com.au |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
1 |
CONSOLIDATED RESULTS | |||||
Overview |
3rd Quarter Financial Highlights |
US$ Millions (except per share data) | Three Months Ended 31 December | |||||||||||||||||||
FY24 | FY23 | Change | ||||||||||||||||||
Net sales | $ | 978.3 | $ | 860.8 | 14% | |||||||||||||||
Gross margin (%) | 41.0 | 33.6 | 7.4 pts | |||||||||||||||||
EBIT | 226.1 | 162.9 | 39% | |||||||||||||||||
EBIT margin (%) | 23.1 | 18.9 | 4.2 pts | |||||||||||||||||
Adjusted EBIT1 |
234.1 | 165.4 | 42% | |||||||||||||||||
Adjusted EBIT margin (%)1 |
23.9 | 19.2 | 4.7 pts | |||||||||||||||||
Net income | 145.1 | 100.1 | 45% | |||||||||||||||||
Adjusted Net income1 |
179.9 | 129.2 | 39% | |||||||||||||||||
Diluted earnings per share | $ | 0.33 | $ | 0.22 | ||||||||||||||||
Adjusted diluted earnings per share1 |
$ | 0.41 | $ | 0.29 | ||||||||||||||||
1 See section titled “Non-GAAP Financial Measures" for a reconciliation to the equivalent GAAP measure | ||||||||||||||||||||
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
2 |
OPERATING RESULTS | |||||
North America Fiber Cement Segment |
US$ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change | 9 Months FY24 |
9 Months FY23 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 766.5 | 700.5 | 9% | 2,287.5 | 2,334.9 | (2%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | US$943 | US$916 | 3% | US$937 | US$909 | 3% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 727.0 | 645.4 | 13% | 2,156.2 | 2,136.1 | 1% | ||||||||||||||||||||||||||||||||
Gross profit | 38% | 19% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | 7.8 pts | 6.3 pts | ||||||||||||||||||||||||||||||||||||
EBIT | 237.8 | 174.1 | 37% | 688.1 | 578.7 | 19% | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 32.7 | 27.0 | 5.7 pts | 31.9 | 27.1 | 4.8 pts | ||||||||||||||||||||||||||||||||
Higher average net sales price | 1.8 | pts | |||
Lower production and distribution costs | 6.0 | pts | |||
Total percentage point change in gross margin | 7.8 | pts |
Higher average net sales price | 1.9 | pts | |||
Lower production and distribution costs | 4.4 | pts | |||
Total percentage point change in gross margin | 6.3 | pts |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
3 |
OPERATING RESULTS | |||||
Asia Pacific Fiber Cement Segment |
US$ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change | 9 Months FY24 |
9 Months FY23 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 133.1 | 125.7 | 6% | 414.0 | 431.8 | (4%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | US$898 | US$799 | 12% | US$908 | US$834 | 9% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 133.8 | 112.3 | 19% | 421.3 | 399.4 | 5% | ||||||||||||||||||||||||||||||||
Gross profit | 29% | 16% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | 2.9 pts | 3.8 pts | ||||||||||||||||||||||||||||||||||||
EBIT | 36.7 | 27.6 | 33% | 127.6 | 102.5 | 24% | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 27.5 | 24.7 | 2.8 pts | 30.3 | 25.7 | 4.6 pts | ||||||||||||||||||||||||||||||||
A$ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change | 9 Months FY24 |
9 Months FY23 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 133.1 | 125.7 | 6% | 414.0 | 431.8 | (4%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | A$1,384 | A$1,219 | 14% | A$1,381 | A$1,216 | 14% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 206.3 | 171.2 | 21% | 641.1 | 582.4 | 10% | ||||||||||||||||||||||||||||||||
Gross profit | 30% | 21% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | 2.9 pts | 3.8 pts | ||||||||||||||||||||||||||||||||||||
EBIT | 56.7 | 42.3 | 34% | 194.1 | 149.7 | 30% | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 27.5 | 24.7 | 2.8 pts | 30.3 | 25.7 | 4.6 pts | ||||||||||||||||||||||||||||||||
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
4 |
OPERATING RESULTS | |||||
Higher average net sales price | 6.9 | pts | |||
Higher production and distribution costs | (4.0 | pts) | |||
Total percentage point change in gross margin | 2.9 | pts |
Higher average net sales price | 6.9 | pts | |||
Higher production and distribution costs | (3.1 | pts) | |||
Total percentage point change in gross margin | 3.8 | pts |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
5 |
OPERATING RESULTS | |||||
Europe Building Products Segment |
US$ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change | 9 Months FY24 |
9 Months FY23 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 179.7 | 200.2 | (10%) | 541.7 | 636.6 | (15%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | US$520 | US$419 | 24% | US$523 | US$415 | 26% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 16.5 | 14.5 | 14% | 58.0 | 50.1 | 16% | ||||||||||||||||||||||||||||||||
Fiber gypsum net sales1 |
101.0 | 88.6 | 14% | 295.9 | 273.7 | 8% | ||||||||||||||||||||||||||||||||
Net sales | 117.5 | 103.1 | 14% | 353.9 | 323.8 | 9% | ||||||||||||||||||||||||||||||||
Gross profit | 68% | 41% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | 8.9 pts | 6.5 pts | ||||||||||||||||||||||||||||||||||||
EBIT | 7.6 | 1.4 | 443% | 31.9 | 18.0 | 77% | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 6.5 | 1.5 | 5.0 pts | 9.0 | 5.5 | 3.5 pts | ||||||||||||||||||||||||||||||||
1Also includes cement bonded board net sales |
€ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change | 9 Months FY24 |
9 Months FY23 |
Change | |||||||||||||||||||||||||||||||||
Volume (mmsf) | 179.7 | 200.2 | (10%) | 541.7 | 636.6 | (15%) | ||||||||||||||||||||||||||||||||
Average net sales price per unit (per msf) | €484 | €411 | 18% | €483 | €402 | 20% | ||||||||||||||||||||||||||||||||
Fiber cement net sales | 15.3 | 14.4 | 6% | 53.5 | 48.7 | 10% | ||||||||||||||||||||||||||||||||
Fiber gypsum net sales1 |
94.0 | 86.8 | 8% | 273.0 | 265.3 | 3% | ||||||||||||||||||||||||||||||||
Net sales | 109.3 | 101.2 | 8% | 326.5 | 314.0 | 4% | ||||||||||||||||||||||||||||||||
Gross profit | 59% | 34% | ||||||||||||||||||||||||||||||||||||
Gross margin (%) | 8.9 pts | 6.5 pts | ||||||||||||||||||||||||||||||||||||
EBIT | 7.1 | 1.5 | 373% | 29.4 | 17.3 | 70% | ||||||||||||||||||||||||||||||||
EBIT margin (%) | 6.5 | 1.5 | 5.0 pts | 9.0 | 5.5 | 3.5 pts | ||||||||||||||||||||||||||||||||
1Also includes cement bonded board net sales |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
6 |
OPERATING RESULTS | |||||
Higher average net sales price | 11.9 | pts | |||
Higher production and distribution costs | (3.0 | pts) | |||
Total percentage point change in gross margin | 8.9 | pts |
Higher average net sales price | 12.6 | pts | |||
Higher production and distribution costs | (6.1 | pts) | |||
Total percentage point change in gross margin | 6.5 | pts |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
7 |
OPERATING RESULTS | |||||
General Corporate |
US$ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change % | 9 Months FY24 |
9 Months FY23 |
Change % | |||||||||||||||||||||||||||||||||
General Corporate SG&A expenses | $ | 40.0 | $ | 29.9 | 34 | $ | 113.9 | $ | 81.6 | 40 | ||||||||||||||||||||||||||||
Asset Impairment - greenfield site | — | — | 20.1 | — | 100 | |||||||||||||||||||||||||||||||||
Asbestos: | ||||||||||||||||||||||||||||||||||||||
Asbestos adjustments loss (gain) | 7.6 | 2.2 | 245 | 3.7 | (19.5) | 119 | ||||||||||||||||||||||||||||||||
AICF SG&A expenses | 0.4 | 0.3 | 33 | 1.1 | 1.0 | 10 | ||||||||||||||||||||||||||||||||
General Corporate costs | $ | 48.0 | $ | 32.4 | 48 | $ | 138.8 | $ | 63.1 | 120 | ||||||||||||||||||||||||||||
Interest, net |
US$ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change % | 9 Months FY24 |
9 Months FY23 |
Change % | |||||||||||||||||||||||||||||||||
Gross interest expense | $ | 14.7 | $ | 11.1 | 32 | $ | 40.2 | $ | 32.0 | 26 | ||||||||||||||||||||||||||||
Capitalized interest | (5.3) | (2.0) | 165 | (13.3) | (4.4) | 202 | ||||||||||||||||||||||||||||||||
Interest income | (4.1) | (0.6) | 583 | (6.8) | (1.1) | 518 | ||||||||||||||||||||||||||||||||
AICF interest income, net | (2.2) | (1.5) | 47 | (6.7) | (2.5) | 168 | ||||||||||||||||||||||||||||||||
Interest, net | $ | 3.1 | $ | 7.0 | (56) | $ | 13.4 | $ | 24.0 | (44) | ||||||||||||||||||||||||||||
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
8 |
OPERATING RESULTS | |||||
Income Tax |
US$ Millions | Three and Nine Months Ended 31 December |
|||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change | 9 Months FY24 |
9 Months FY23 |
Change | |||||||||||||||||||||||||||||||||
Income tax expense | $ | 78.5 | $ | 55.9 | 40% | $ | 218.2 | $ | 168.6 | 29% | ||||||||||||||||||||||||||||
Effective tax rate (%) | 35.1 | 35.8 | (0.7 pts) | 32.4 | 28.1 | 4.3 pts | ||||||||||||||||||||||||||||||||
Adjusted income tax expense1 |
$ | 49.5 | $ | 27.8 | 78% | $ | 157.7 | $ | 118.9 | 33% | ||||||||||||||||||||||||||||
Adjusted effective tax rate1 (%) |
21.6 | 17.7 | 3.9 pts | 22.8 | 20.6 | 2.2 pts | ||||||||||||||||||||||||||||||||
1Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and other tax adjustments |
Net Income |
US$ Millions | Three and Nine Months Ended 31 December |
|||||||||||||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | Change % | 9 Months FY24 |
9 Months FY23 |
Change % | |||||||||||||||||||||||||||||||||
EBIT | ||||||||||||||||||||||||||||||||||||||
North America Fiber Cement | $ | 237.8 | $ | 174.1 | 37 | $ | 688.1 | $ | 578.7 | 19 | ||||||||||||||||||||||||||||
Asia Pacific Fiber Cement | 36.7 | 27.6 | 33 | 127.6 | 102.5 | 24 | ||||||||||||||||||||||||||||||||
Europe Building Products | 7.6 | 1.4 | 443 | 31.9 | 18.0 | 77 | ||||||||||||||||||||||||||||||||
Research and Development | (8.0) | (7.8) | (3) | (25.4) | (25.3) | — | ||||||||||||||||||||||||||||||||
General Corporate1 |
(40.0) | (29.9) | (34) | (113.9) | (81.6) | (40) | ||||||||||||||||||||||||||||||||
Adjusted EBIT | 234.1 | 165.4 | 42 | 708.3 | 592.3 | 20 | ||||||||||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||||||||
Adjusted interest, net2 |
5.3 | 8.5 | (38) | 20.1 | 26.5 | (24) | ||||||||||||||||||||||||||||||||
Other income | (0.6) | (0.1) | 500 | (2.8) | (12.4) | (77) | ||||||||||||||||||||||||||||||||
Adjusted income tax expense3 |
49.5 | 27.8 | 78 | 157.7 | 118.9 | 33 | ||||||||||||||||||||||||||||||||
Adjusted net income | $ | 179.9 | $ | 129.2 | 39 | $ | 533.3 | $ | 459.3 | 16 | ||||||||||||||||||||||||||||
1.Excludes the Asset Impairment on the Truganina greenfield site in FY24 and Asbestos-related expenses and adjustments
2.Excludes Asbestos-related net expenses
3.Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos and other tax adjustments
|
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
9 |
OTHER INFORMATION | |||||
Cash Flow |
US$ Millions | Nine Months Ended 31 December | |||||||||||||||||||||||||
FY24 | FY23 | Change | Change % | |||||||||||||||||||||||
Net cash provided by operating activities | $ | 749.5 | $ | 432.1 | $ | 317.4 | 73 | |||||||||||||||||||
Net cash used in investing activities | 350.0 | 517.4 | (167.4) | (32) | ||||||||||||||||||||||
Net cash used in financing activities | 132.9 | 37.3 | 95.6 | 256 |
Capacity Expansion |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
10 |
OTHER INFORMATION | |||||
Liquidity and Capital Allocation |
Capital Management |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
11 |
NON-GAAP FINANCIAL TERMS | |||||
Financial Measures - GAAP equivalents |
Non GAAP Financial Terms |
• | Adjusted EBIT; | ||||||||||
• | Adjusted EBIT margin; | ||||||||||
• | Adjusted EBITDA; | ||||||||||
• | Adjusted EBITDA margin; | ||||||||||
• | Adjusted interest, net; | ||||||||||
• | Adjusted net income; | ||||||||||
• | Adjusted diluted earnings per share; | ||||||||||
• | Adjusted income before income taxes; | ||||||||||
• | Adjusted income tax expense; and | ||||||||||
• | Adjusted effective tax rate | ||||||||||
Definitions |
mmsf – million square feet, where a square foot is defined as a standard square foot of 5/16” thickness |
|||||
msf – thousand square feet, where a square foot is defined as a standard square foot of 5/16” thickness |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
12 |
NON-GAAP FINANCIAL MEASURES | |||||
Financial Measures - GAAP equivalents |
US$ Millions | Three and Nine Months Ended 31 December | |||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | 9 Months FY24 |
9 Months FY23 |
|||||||||||||||||||||||
EBIT | $ | 226.1 | $ | 162.9 | $ | 683.4 | $ | 610.8 | ||||||||||||||||||
Asset Impairment - greenfield site | — | — | 20.1 | — | ||||||||||||||||||||||
Asbestos: | ||||||||||||||||||||||||||
Asbestos adjustments loss (gain) | 7.6 | 2.2 | 3.7 | (19.5) | ||||||||||||||||||||||
AICF SG&A expenses | 0.4 | 0.3 | 1.1 | 1.0 | ||||||||||||||||||||||
Adjusted EBIT | $ | 234.1 | $ | 165.4 | $ | 708.3 | $ | 592.3 | ||||||||||||||||||
Net sales | 978.3 | 860.8 | 2,931.4 | 2,859.3 | ||||||||||||||||||||||
Adjusted EBIT margin | 23.9% | 19.2% | 24.2% | 20.7% | ||||||||||||||||||||||
Depreciation and amortization | 46.3 | 43.5 | 136.7 | 126.6 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 280.4 | $ | 208.9 | $ | 845.0 | $ | 718.9 | ||||||||||||||||||
Adjusted EBITDA margin | 28.7% | 24.3% | 28.8% | 25.1% |
US$ Millions | Three and Nine Months Ended 31 December |
|||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | 9 Months FY24 |
9 Months FY23 |
|||||||||||||||||||||||
Interest, net | $ | 3.1 | $ | 7.0 | $ | 13.4 | $ | 24.0 | ||||||||||||||||||
AICF interest income, net | (2.2) | (1.5) | (6.7) | (2.5) | ||||||||||||||||||||||
Adjusted interest, net | $ | 5.3 | $ | 8.5 | $ | 20.1 | $ | 26.5 | ||||||||||||||||||
Three and Nine Months Ended 31 December | ||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | 9 Months FY24 |
9 Months FY23 |
|||||||||||||||||||||||
Net income | $ | 145.1 | $ | 100.1 | $ | 454.6 | $ | 430.6 | ||||||||||||||||||
Asbestos: | ||||||||||||||||||||||||||
Asbestos adjustments loss (gain) | 7.6 | 2.2 | 3.7 | (19.5) | ||||||||||||||||||||||
AICF SG&A expenses | 0.4 | 0.3 | 1.1 | 1.0 | ||||||||||||||||||||||
AICF interest income, net | (2.2) | (1.5) | (6.7) | (2.5) | ||||||||||||||||||||||
Asset Impairment - greenfield site | — | — | 20.1 | — | ||||||||||||||||||||||
Tax adjustments1 |
29.0 | 28.1 | 60.5 | 49.7 | ||||||||||||||||||||||
Adjusted net income | $ | 179.9 | $ | 129.2 | $ | 533.3 | $ | 459.3 | ||||||||||||||||||
1Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and other tax adjustments |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
13 |
NON-GAAP FINANCIAL MEASURES | |||||
Three and Nine Months Ended 31 December |
||||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | 9 Months FY24 |
9 Months FY23 |
|||||||||||||||||||||||
Adjusted net income (US$ millions) | $ | 179.9 | $ | 129.2 | $ | 533.3 | $ | 459.3 | ||||||||||||||||||
Weighted average common shares outstanding -
Diluted (millions)
|
438.3 | 445.9 | 440.6 | 445.9 | ||||||||||||||||||||||
Adjusted diluted earnings per share | $ | 0.41 | $ | 0.29 | $ | 1.21 | $ | 1.03 | ||||||||||||||||||
US$ Millions | Three and Nine Months Ended 31 December |
|||||||||||||||||||||||||
Q3 FY24 | Q3 FY23 | 9 Months FY24 |
9 Months FY23 |
|||||||||||||||||||||||
Income before income taxes | $ | 223.6 | $ | 156.0 | $ | 672.8 | $ | 599.2 | ||||||||||||||||||
Asbestos: | ||||||||||||||||||||||||||
Asbestos adjustments loss (gain) | 7.6 | 2.2 | 3.7 | (19.5) | ||||||||||||||||||||||
AICF SG&A expenses | 0.4 | 0.3 | 1.1 | 1.0 | ||||||||||||||||||||||
AICF interest income, net | (2.2) | (1.5) | (6.7) | (2.5) | ||||||||||||||||||||||
Asset Impairment - greenfield site | — | — | 20.1 | — | ||||||||||||||||||||||
Adjusted income before income taxes | $ | 229.4 | $ | 157.0 | $ | 691.0 | $ | 578.2 | ||||||||||||||||||
Income tax expense | 78.5 | 55.9 | 218.2 | 168.6 | ||||||||||||||||||||||
Tax adjustments1 |
(29.0) | (28.1) | (60.5) | (49.7) | ||||||||||||||||||||||
Adjusted income tax expense | $ | 49.5 | $ | 27.8 | $ | 157.7 | $ | 118.9 | ||||||||||||||||||
Effective tax rate | 35.1% | 35.8% | 32.4% | 28.1% | ||||||||||||||||||||||
Adjusted effective tax rate | 21.6% | 17.7% | 22.8% | 20.6% | ||||||||||||||||||||||
1Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and other tax adjustments |
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
14 |
FORWARD-LOOKING STATEMENTS | |||||
Management's Analysis of Results: James Hardie - 3rd Quarter Fiscal Year 2024 |
15 |
Page | |||||
(Millions of US dollars) |
(Unaudited)
31 December
2023
|
31 March
2023
|
|||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 433.8 | $ | 113.0 | |||||||
Restricted cash and cash equivalents | 5.0 | 5.0 | |||||||||
Restricted cash and cash equivalents - Asbestos | 12.2 | 67.6 | |||||||||
Restricted short-term investments - Asbestos | 194.3 | 140.9 | |||||||||
Accounts and other receivables, net | 311.6 | 354.8 | |||||||||
Inventories | 321.4 | 344.2 | |||||||||
Prepaid expenses and other current assets | 68.8 | 41.0 | |||||||||
Assets held for sale | 57.2 | — | |||||||||
Insurance receivable - Asbestos | 6.9 | 6.8 | |||||||||
Workers’ compensation - Asbestos | 1.8 | 1.8 | |||||||||
Total current assets | 1,413.0 | 1,075.1 | |||||||||
Property, plant and equipment, net | 1,950.8 | 1,839.6 | |||||||||
Operating lease right-of-use-assets | 61.5 | 59.4 | |||||||||
Finance lease right-of-use-assets | 3.4 | 2.0 | |||||||||
Goodwill | 197.8 | 194.9 | |||||||||
Intangible assets, net | 154.1 | 155.2 | |||||||||
Restricted long-term investments - Asbestos | — | 36.2 | |||||||||
Insurance receivable - Asbestos | 24.5 | 28.2 | |||||||||
Workers’ compensation - Asbestos | 16.7 | 16.4 | |||||||||
Deferred income taxes | 700.8 | 755.6 | |||||||||
Deferred income taxes - Asbestos | 271.9 | 298.6 | |||||||||
Other assets | 21.1 | 17.9 | |||||||||
Total assets | $ | 4,815.6 | $ | 4,479.1 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | 440.0 | $ | 387.7 | |||||||
Accrued payroll and employee benefits | 122.7 | 108.3 | |||||||||
Operating lease liabilities | 19.3 | 18.1 | |||||||||
Short-term debt | 7.5 | — | |||||||||
Finance lease liabilities | 1.2 | 0.8 | |||||||||
Accrued product warranties | 6.1 | 5.4 | |||||||||
Income taxes payable | 12.3 | 15.4 | |||||||||
Asbestos liability | 121.8 | 119.4 | |||||||||
Workers’ compensation - Asbestos | 1.8 | 1.8 | |||||||||
Other liabilities | 16.4 | 40.4 | |||||||||
Total current liabilities | 749.1 | 697.3 | |||||||||
Long-term debt | 1,128.1 | 1,059.0 | |||||||||
Deferred income taxes | 104.6 | 93.6 | |||||||||
Operating lease liabilities | 60.7 | 61.1 | |||||||||
Finance lease liabilities | 2.6 | 1.4 | |||||||||
Accrued product warranties | 30.1 | 30.2 | |||||||||
Income taxes payable | — | 2.3 | |||||||||
Asbestos liability | 775.8 | 857.7 | |||||||||
Workers’ compensation - Asbestos | 16.7 | 16.4 | |||||||||
Other liabilities | 52.7 | 48.7 | |||||||||
Total liabilities | 2,920.4 | 2,867.7 | |||||||||
Commitments and contingencies (Note 9) | |||||||||||
Shareholders’ equity: | |||||||||||
Common stock, Euro 0.59 par value, 2.0 billion shares authorized; 435,686,754 shares issued and outstanding at 31 December 2023 and 442,056,296 shares issued and outstanding at 31 March 2023 |
225.9 | 230.0 | |||||||||
Additional paid-in capital | 249.8 | 237.9 | |||||||||
Retained earnings | 1,463.2 | 1,196.8 | |||||||||
Accumulated other comprehensive loss | (43.7) | (53.3) | |||||||||
Total shareholders’ equity | 1,895.2 | 1,611.4 | |||||||||
Total liabilities and shareholders’ equity | $ | 4,815.6 | $ | 4,479.1 |
Three Months Ended 31 December |
Nine Months Ended 31 December |
||||||||||||||||||||||
(Millions of US dollars, except per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net sales | $ | 978.3 | $ | 860.8 | $ | 2,931.4 | $ | 2,859.3 | |||||||||||||||
Cost of goods sold | 577.6 | 571.2 | 1,753.7 | 1,877.3 | |||||||||||||||||||
Gross profit | 400.7 | 289.6 | 1,177.7 | 982.0 | |||||||||||||||||||
Selling, general and administrative expenses | 156.3 | 115.1 | 438.0 | 361.3 | |||||||||||||||||||
Research and development expenses | 10.7 | 9.4 | 32.5 | 29.4 | |||||||||||||||||||
Asset impairment - greenfield site | — | — | 20.1 | — | |||||||||||||||||||
Asbestos adjustments loss (gain) |
7.6 | 2.2 | 3.7 | (19.5) | |||||||||||||||||||
Operating income | 226.1 | 162.9 | 683.4 | 610.8 | |||||||||||||||||||
Interest, net | 3.1 | 7.0 | 13.4 | 24.0 | |||||||||||||||||||
Other income, net | (0.6) | (0.1) | (2.8) | (12.4) | |||||||||||||||||||
Income before income taxes | 223.6 | 156.0 | 672.8 | 599.2 | |||||||||||||||||||
Income tax expense | 78.5 | 55.9 | 218.2 | 168.6 | |||||||||||||||||||
Net income | $ | 145.1 | $ | 100.1 | $ | 454.6 | $ | 430.6 | |||||||||||||||
Income per share: | |||||||||||||||||||||||
Basic | $ | 0.33 | $ | 0.22 | $ | 1.03 | $ | 0.97 | |||||||||||||||
Diluted | $ | 0.33 | $ | 0.22 | $ | 1.03 | $ | 0.97 | |||||||||||||||
Weighted average common shares outstanding (Millions): | |||||||||||||||||||||||
Basic | 437.0 | 445.4 | 439.4 | 445.4 | |||||||||||||||||||
Diluted | 438.3 | 445.9 | 440.6 | 445.9 | |||||||||||||||||||
Comprehensive income, net of tax: | |||||||||||||||||||||||
Net income | $ | 145.1 | $ | 100.1 | $ | 454.6 | $ | 430.6 | |||||||||||||||
Currency translation adjustments | 32.4 | 30.4 | 9.6 | (34.6) | |||||||||||||||||||
Comprehensive income | $ | 177.5 | $ | 130.5 | $ | 464.2 | $ | 396.0 |
Nine Months Ended 31 December | |||||||||||
(Millions of US dollars) | 2023 | 2022 | |||||||||
Cash Flows From Operating Activities | |||||||||||
Net income | $ | 454.6 | $ | 430.6 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 136.7 | 126.6 | |||||||||
Lease expense | 19.6 | 16.4 | |||||||||
Deferred income taxes | 69.4 | 66.5 | |||||||||
Stock-based compensation | 20.5 | 9.3 | |||||||||
Asbestos adjustments loss (gain) |
3.7 | (19.5) | |||||||||
Excess tax benefits from share-based awards | (0.7) | (0.2) | |||||||||
Gain on sale of land | (2.0) | (12.7) | |||||||||
Asset impairment - greenfield site | 20.1 | — | |||||||||
Other, net | 27.0 | 15.0 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts and other receivables | 39.5 | 99.5 | |||||||||
Inventories | 24.5 | (99.3) | |||||||||
Lease assets and liabilities, net | (20.2) | (12.6) | |||||||||
Prepaid expenses and other assets | (30.3) | (29.0) | |||||||||
Insurance receivable - Asbestos | 4.0 | 4.3 | |||||||||
Accounts payable and accrued liabilities | 57.2 | (54.4) | |||||||||
Claims and handling costs paid - Asbestos | (95.0) | (90.2) | |||||||||
Income taxes payable | (5.6) | 5.9 | |||||||||
Other accrued liabilities | 26.5 | (24.1) | |||||||||
Net cash provided by operating activities | $ | 749.5 | $ | 432.1 | |||||||
Cash Flows From Investing Activities | |||||||||||
Purchases of property, plant and equipment | $ | (328.2) | $ | (450.7) | |||||||
Proceeds from sale of property, plant and equipment | 4.1 | 14.1 | |||||||||
Capitalized interest | (13.3) | (4.4) | |||||||||
Purchase of restricted investments - Asbestos | (104.8) | (76.4) | |||||||||
Proceeds from restricted investments - Asbestos | 92.2 | — | |||||||||
Net cash used in investing activities | $ | (350.0) | $ | (517.4) | |||||||
Cash Flows From Financing Activities | |||||||||||
Proceeds from term loan | $ | 300.0 | $ | — | |||||||
Proceeds from revolving credit facility | 95.0 | 270.0 | |||||||||
Repayments of revolving credit facility | (325.0) | (140.0) | |||||||||
Debt issuance costs | (1.2) | — | |||||||||
Proceeds from issuance of shares | 0.3 | 0.1 | |||||||||
Repayment of finance lease obligations | (0.8) | (0.8) | |||||||||
Shares repurchased | (196.3) | (31.2) | |||||||||
Dividends paid | — | (129.6) | |||||||||
Taxes paid related to net share settlement of equity awards | (4.9) | (5.8) | |||||||||
Net cash used in financing activities | $ | (132.9) | $ | (37.3) | |||||||
Effects of exchange rate changes on cash and cash equivalents, restricted cash and restricted cash - Asbestos | $ | (1.2) | $ | (5.9) | |||||||
Net increase (decrease) in cash and cash equivalents, restricted cash and restricted cash - Asbestos | 265.4 | (128.5) | |||||||||
Cash and cash equivalents, restricted cash and restricted cash - Asbestos at beginning of period | 185.6 | 271.9 | |||||||||
Cash and cash equivalents, restricted cash and restricted cash - Asbestos at end of period | $ | 451.0 | $ | 143.4 | |||||||
Non-Cash Investing and Financing Activities | |||||||||||
Capital expenditures incurred but not yet paid | $ | 38.1 | $ | 36.0 | |||||||
Supplemental Disclosure of Cash Flow Activities | |||||||||||
Cash paid to AICF | $ | 45.9 | $ | 54.8 |
Three Months Ended 31 December 2023 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive (Loss) Gain |
Total | |||||||||||||||||||||||||||||
Balances as of 30 September 2023 |
$ | 227.3 | $ | 246.5 | $ | 1,390.3 | $ | — | $ | (76.1) | $ | 1,788.0 | |||||||||||||||||||||||
Net income | — | — | 145.1 | — | — | 145.1 | |||||||||||||||||||||||||||||
Other comprehensive gain | — | — | — | — | 32.4 | 32.4 | |||||||||||||||||||||||||||||
Stock-based compensation | 0.1 | 4.5 | — | — | — | 4.6 | |||||||||||||||||||||||||||||
Issuance of ordinary shares | — | 0.1 | — | — | — | 0.1 | |||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (75.0) | — | (75.0) | |||||||||||||||||||||||||||||
Shares cancelled | (1.5) | (1.3) | (72.2) | 75.0 | — | — | |||||||||||||||||||||||||||||
Balances as of 31 December 2023 |
$ | 225.9 | $ | 249.8 | $ | 1,463.2 | $ | — | $ | (43.7) | $ | 1,895.2 |
Nine Months Ended 31 December 2023 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive (Loss) Gain |
Total | |||||||||||||||||||||||||||||
Balances as of 31 March 2023 |
$ | 230.0 | $ | 237.9 | $ | 1,196.8 | $ | — | $ | (53.3) | $ | 1,611.4 | |||||||||||||||||||||||
Net income | — | — | 454.6 | — | — | 454.6 | |||||||||||||||||||||||||||||
Other comprehensive gain | — | — | — | — | 9.6 | 9.6 | |||||||||||||||||||||||||||||
Stock-based compensation | 0.2 | 15.4 | — | — | — | 15.6 | |||||||||||||||||||||||||||||
Issuance of ordinary shares | — | 0.3 | — | — | — | 0.3 | |||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (196.3) | — | (196.3) | |||||||||||||||||||||||||||||
Shares cancelled | (4.3) | (3.8) | (188.2) | 196.3 | — | — | |||||||||||||||||||||||||||||
Balances as of 31 December 2023 |
$ | 225.9 | $ | 249.8 | $ | 1,463.2 | $ | — | $ | (43.7) | $ | 1,895.2 |
Three Months Ended 31 December 2022 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive (Loss) Gain |
Total | |||||||||||||||||||||||||||||
Balances as of 30 September 2022 |
$ | 232.3 | $ | 231.7 | $ | 1,089.3 | $ | — | $ | (87.0) | $ | 1,466.3 | |||||||||||||||||||||||
Net income | — | — | 100.1 | — | — | 100.1 | |||||||||||||||||||||||||||||
Other comprehensive gain | — | — | — | — | 30.4 | 30.4 | |||||||||||||||||||||||||||||
Stock-based compensation | 0.1 | 2.0 | — | — | — | 2.1 | |||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (31.2) | — | (31.2) | |||||||||||||||||||||||||||||
Shares cancelled | (1.0) | (0.9) | (29.3) | 31.2 | — | — | |||||||||||||||||||||||||||||
Balances as of 31 December 2022 |
$ | 231.4 | $ | 232.8 | $ | 1,160.1 | $ | — | $ | (56.6) | $ | 1,567.7 |
Nine Months Ended 31 December 2022 | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Loss |
Total | |||||||||||||||||||||||||||||
Balances as of 31 March 2022 |
$ | 232.1 | $ | 230.4 | $ | 892.4 | $ | — | $ | (22.0) | $ | 1,332.9 | |||||||||||||||||||||||
Net income | — | — | 430.6 | — | — | 430.6 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (34.6) | (34.6) | |||||||||||||||||||||||||||||
Stock-based compensation | 0.3 | 3.2 | — | — | — | 3.5 | |||||||||||||||||||||||||||||
Issuance of ordinary shares | — | 0.1 | — | — | — | 0.1 | |||||||||||||||||||||||||||||
Dividends declared | — | — | (133.6) | — | — | (133.6) | |||||||||||||||||||||||||||||
Shares repurchased | — | — | — | (31.2) | — | (31.2) | |||||||||||||||||||||||||||||
Shares cancelled | (1.0) | (0.9) | (29.3) | 31.2 | — | — | |||||||||||||||||||||||||||||
Balances as of 31 December 2022 |
$ | 231.4 | $ | 232.8 | $ | 1,160.1 | $ | — | $ | (56.6) | $ | 1,567.7 |
Three Months Ended 31 December |
Nine Months Ended 31 December |
||||||||||||||||||||||
(Millions of shares) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Basic common shares outstanding | 437.0 | 445.4 | 439.4 | 445.4 | |||||||||||||||||||
Dilutive effect of stock awards | 1.3 | 0.5 | 1.2 | 0.5 | |||||||||||||||||||
Diluted common shares outstanding | 438.3 | 445.9 | 440.6 | 445.9 |
Three Months Ended 31 December 2023 |
|||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 727.0 | $ | 133.8 | $ | 16.4 | $ | 877.2 | |||||||||||||||
Fiber gypsum revenues | — | — | 101.1 | 101.1 | |||||||||||||||||||
Total revenues | $ | 727.0 | $ | 133.8 | $ | 117.5 | $ | 978.3 |
Three Months Ended 31 December 2022 |
|||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 645.4 | $ | 112.3 | $ | 14.5 | $ | 772.2 | |||||||||||||||
Fiber gypsum revenues | — | — | 88.6 | 88.6 | |||||||||||||||||||
Total revenues | $ | 645.4 | $ | 112.3 | $ | 103.1 | $ | 860.8 |
Nine Months Ended 31 December 2023 |
|||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 2,156.2 | $ | 421.3 | $ | 57.9 | $ | 2,635.4 | |||||||||||||||
Fiber gypsum revenues | — | — | 296.0 | 296.0 | |||||||||||||||||||
Total revenues | $ | 2,156.2 | $ | 421.3 | $ | 353.9 | $ | 2,931.4 |
Nine Months Ended 31 December 2022 |
|||||||||||||||||||||||
(Millions of US dollars) | North America Fiber Cement |
Asia Pacific Fiber Cement |
Europe Building Products |
Consolidated | |||||||||||||||||||
Fiber cement revenues | $ | 2,136.1 | $ | 399.4 | $ | 50.1 | $ | 2,585.6 | |||||||||||||||
Fiber gypsum revenues | — | — | 273.7 | 273.7 | |||||||||||||||||||
Total revenues | $ | 2,136.1 | $ | 399.4 | $ | 323.8 | $ | 2,859.3 |
31 December | 31 March | ||||||||||
(Millions of US dollars) | 2023 | 2023 | |||||||||
Cash and cash equivalents | $ | 433.8 | $ | 113.0 | |||||||
Restricted cash | 5.0 | 5.0 | |||||||||
Restricted cash - Asbestos | 12.2 | 67.6 | |||||||||
Total cash and cash equivalents, restricted cash and restricted cash - Asbestos | $ | 451.0 | $ | 185.6 |
31 December | 31 March | ||||||||||
(Millions of US dollars) | 2023 | 2023 | |||||||||
Finished goods | $ | 221.3 | $ | 237.8 | |||||||
Work-in-process | 22.9 | 23.0 | |||||||||
Raw materials and supplies | 91.6 | 93.9 | |||||||||
Provision for obsolete finished goods and raw materials | (14.4) | (10.5) | |||||||||
Total inventories | $ | 321.4 | $ | 344.2 |
31 December | 31 March | ||||||||||
(Millions of US dollars) | 2023 | 2023 | |||||||||
Unsecured debt: | |||||||||||
Principal amount 3.625% notes due 2026 (€400.0 million) |
$ | 442.6 | $ | 436.1 | |||||||
Principal amount 5.000% notes due 2028 |
400.0 | 400.0 | |||||||||
Term Loan | 300.0 | — | |||||||||
Unsecured revolving credit facility | — | 230.0 | |||||||||
Unamortized debt issuance costs | (7.0) | (7.1) | |||||||||
Total debt | 1,135.6 | 1,059.0 | |||||||||
Less current portion | (7.5) | — | |||||||||
Long-term debt, excluding current portion | $ | 1,128.1 | $ | 1,059.0 | |||||||
Weighted average interest rate of debt | 5.1 | % | 4.7 | % | |||||||
Weighted average term of available debt | 3.4 years | 4.0 years |
|||||||||
Fair value of Senior unsecured notes (Level 1) | $ | 821.3 | $ | 785.2 |
(Millions of US dollars) | Amount | |||||||
2024 | $ | 7.5 | ||||||
2025 | 7.5 | |||||||
2026 | 457.6 | |||||||
2027 | 15.0 | |||||||
2028 | 655.0 | |||||||
Total | $ | 1,142.6 |
Three Months Ended 31 December |
Nine Months Ended 31 December |
||||||||||||||||||||||
(Millions of US dollars) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Effect of foreign exchange on Asbestos net liabilities | $ | 20.3 | $ | 16.4 | $ | 6.5 | $ | (42.7) | |||||||||||||||
(Gain) loss on foreign currency forward contracts | (11.8) | (13.4) | (2.2) | 21.8 | |||||||||||||||||||
Other | (0.9) | (0.8) | (0.6) | 1.4 | |||||||||||||||||||
Asbestos adjustments loss (gain) |
$ | 7.6 | $ | 2.2 | $ | 3.7 | $ | (19.5) |
Nine Months | ||||||||||||||||||||
Ended | For the Years Ended 31 March | |||||||||||||||||||
31 December 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||||
Number of open claims at beginning of period | 359 | 365 | 360 | 393 | 332 | 336 | ||||||||||||||
Number of new claims | ||||||||||||||||||||
Direct claims | 322 | 403 | 411 | 392 | 449 | 430 | ||||||||||||||
Cross claims | 125 | 152 | 144 | 153 | 208 | 138 | ||||||||||||||
Number of closed claims | 458 | 561 | 550 | 578 | 596 | 572 | ||||||||||||||
Number of open claims at end of period | 348 | 359 | 365 | 360 | 393 | 332 | ||||||||||||||
Average settlement amount per settled claim | A$292,000 | A$303,000 | A$314,000 | A$248,000 | A$277,000 | A$262,000 | ||||||||||||||
Average settlement amount per case closed 1 |
A$265,000 | A$271,000 | A$282,000 | A$225,000 | A$245,000 | A$234,000 | ||||||||||||||
Average settlement amount per settled claim | US$192,000 | US$208,000 | US$232,000 | US$178,000 | US$189,000 | US$191,000 | ||||||||||||||
Average settlement amount per case closed 1 |
US$174,000 | US$186,000 | US$208,000 | US$162,000 | US$167,000 | US$171,000 | ||||||||||||||
1 The average settlement amount per case closed includes nil settlements. |
(Millions of US dollars) | Asbestos Liability |
Insurance Receivables |
Restricted Cash and Investments |
Other Assets and Liabilities |
Net Unfunded AFFA Liability | Deferred Tax Assets |
Income Tax Payable |
Net Unfunded AFFA Liability, net of tax | |||||||||||||||||||||||||||||||||||||||
Opening Balance - 31 March 2023 |
$ | (977.1) | $ | 35.0 | $ | 244.7 | $ | (0.6) | $ | (698.0) | $ | 298.6 | $ | 40.7 | $ | (358.7) | |||||||||||||||||||||||||||||||
Asbestos claims paid | 94.2 | — | (94.2) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Payment received in accordance with AFFA | — | — | 45.9 | — | 45.9 | — | — | 45.9 | |||||||||||||||||||||||||||||||||||||||
AICF claims-handling costs incurred (paid) | 0.8 | — | (0.8) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
AICF operating costs paid - non claims-handling | — | — | (1.1) | — | (1.1) | — | — | (1.1) | |||||||||||||||||||||||||||||||||||||||
Insurance recoveries | — | (4.0) | 4.0 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Movement in income tax payable | — | — | — | — | — | (29.6) | (10.6) | (40.2) | |||||||||||||||||||||||||||||||||||||||
Other movements | — | — | 6.5 | (0.4) | 6.1 | (1.7) | — | 4.4 | |||||||||||||||||||||||||||||||||||||||
Effect of foreign exchange | (15.5) | 0.4 | 1.5 | 1.7 | (11.9) | 4.6 | 0.8 | (6.5) | |||||||||||||||||||||||||||||||||||||||
Closing Balance - 31 December 2023 |
$ | (897.6) | $ | 31.4 | $ | 206.5 | $ | 0.7 | $ | (659.0) | $ | 271.9 | $ | 30.9 | $ | (356.2) |
Date Invested | Maturity Date | Interest Rate | A$ Millions | |||||||||||||||||
October 2023 | 16 October 2024 | 5.13% | 70.0 | |||||||||||||||||
July 2023 | 24 July 2024 | 5.34% | 60.0 | |||||||||||||||||
April 2023 | 15 April 2024 | 4.35% | 30.0 | |||||||||||||||||
February 2023 | 13 January 2024 | 4.74% | 39.0 | |||||||||||||||||
February 2023 | 13 February 2024 | 4.74% | 1.0 | |||||||||||||||||
April 2022 | 5 April 2024 | 2.75% | 54.0 | |||||||||||||||||
January 2022 | 25 January 2024 | 1.41% | 30.0 |
Fair Value as of | |||||||||||||||||||||||||||||||||||
(Millions of US dollars) | Notional Amount | 31 December 2023 | 31 March 2023 | ||||||||||||||||||||||||||||||||
Derivatives not accounted for as hedges | 31 December 2023 | 31 March 2023 |
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||||||||||
Foreign currency forward contracts | $ | 235.8 | $ | 269.0 | $ | 4.9 | $ | 0.4 | $ | 2.2 | $ | 11.4 |
Three Months Ended 31 December |
Nine Months Ended 31 December |
||||||||||||||||||||||
(Millions of US dollars) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Asbestos adjustments (gain) loss | $ | (11.8) | $ | (13.4) | $ | (2.2) | $ | 21.8 | |||||||||||||||
Selling, general and administrative (income) expenses | — | (0.6) | — | 4.0 | |||||||||||||||||||
Total (gain) loss | $ | (11.8) | $ | (14.0) | $ | (2.2) | $ | 25.8 |
Three Months Ended 31 December |
Nine Months Ended 31 December |
||||||||||||||||||||||
(Millions of US dollars) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Liability Awards | $ | 6.2 | $ | 0.5 | $ | 12.1 | $ | — | |||||||||||||||
Equity Awards | 8.2 | 3.8 | 20.5 | 9.3 | |||||||||||||||||||
Total stock-based compensation expense | $ | 14.4 | $ | 4.3 | $ | 32.6 | $ | 9.3 |
Net Sales | ||||||||||||||||||||||||||
Three Months Ended 31 December |
Nine Months Ended 31 December |
|||||||||||||||||||||||||
(Millions of US dollars) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
North America Fiber Cement | $ | 727.0 | $ | 645.4 | $ | 2,156.2 | $ | 2,136.1 | ||||||||||||||||||
Asia Pacific Fiber Cement | 133.8 | 112.3 | 421.3 | 399.4 | ||||||||||||||||||||||
Europe Building Products | 117.5 | 103.1 | 353.9 | 323.8 | ||||||||||||||||||||||
Worldwide total | $ | 978.3 | $ | 860.8 | $ | 2,931.4 | $ | 2,859.3 |
Operating Income | ||||||||||||||||||||||||||
Three Months Ended 31 December |
Nine Months Ended 31 December |
|||||||||||||||||||||||||
(Millions of US dollars) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
North America Fiber Cement | $ | 237.8 | $ | 174.1 | $ | 688.1 | $ | 578.7 | ||||||||||||||||||
Asia Pacific Fiber Cement | 36.7 | 27.6 | 127.6 | 102.5 | ||||||||||||||||||||||
Europe Building Products | 7.6 | 1.4 | 31.9 | 18.0 | ||||||||||||||||||||||
Research and Development | (8.0) | (7.8) | (25.4) | (25.3) | ||||||||||||||||||||||
Segments total | 274.1 | 195.3 | 822.2 | 673.9 | ||||||||||||||||||||||
General Corporate | (48.0) | (32.4) | (138.8) | (63.1) | ||||||||||||||||||||||
Worldwide total | $ | 226.1 | $ | 162.9 | $ | 683.4 | $ | 610.8 |
Depreciation and Amortization | ||||||||||||||||||||||||||
Three Months Ended 31 December |
Nine Months Ended 31 December |
|||||||||||||||||||||||||
(Millions of US dollars) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
North America Fiber Cement | $ | 33.5 | $ | 32.1 | $ | 99.6 | $ | 94.1 | ||||||||||||||||||
Asia Pacific Fiber Cement | 4.2 | 3.2 | 12.5 | 9.2 | ||||||||||||||||||||||
Europe Building Products | 7.6 | 7.4 | 21.5 | 20.6 | ||||||||||||||||||||||
General Corporate | 0.5 | 0.5 | 1.6 | 1.5 | ||||||||||||||||||||||
Research and Development | 0.5 | 0.3 | 1.5 | 1.2 | ||||||||||||||||||||||
Worldwide total | $ | 46.3 | $ | 43.5 | $ | 136.7 | $ | 126.6 |
Research and Development Expenses | ||||||||||||||||||||||||||
Three Months Ended 31 December |
Nine Months Ended 31 December |
|||||||||||||||||||||||||
(Millions of US dollars) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
North America Fiber Cement | $ | 2.1 | $ | 1.3 | $ | 5.9 | $ | 3.5 | ||||||||||||||||||
Asia Pacific Fiber Cement | 0.4 | 0.3 | 1.0 | 1.0 | ||||||||||||||||||||||
Europe Building Products | 0.8 | 0.4 | 2.3 | 1.2 | ||||||||||||||||||||||
Research and Development | 7.4 | 7.4 | 23.3 | 23.7 | ||||||||||||||||||||||
Worldwide total | $ | 10.7 | $ | 9.4 | $ | 32.5 | $ | 29.4 |
(Millions of US dollars) | Cash Flow Hedges |
Pension Actuarial Gain |
Foreign Currency Translation Adjustments |
Total | ||||||||||||||||||||||
Balance at 31 March 2023 |
$ | 0.2 | $ | 1.8 | $ | (55.3) | $ | (53.3) | ||||||||||||||||||
Other comprehensive gain | — | — | 9.6 | 9.6 | ||||||||||||||||||||||
Balance at 31 December 2023 |
$ | 0.2 | $ | 1.8 | $ | (45.7) | $ | (43.7) |