|
FORM 6-K
|
|
|
|
InflaRx N.V.
(Translation of registrant’s name into English)
|
|
|
|
Winzerlaer Str. 2
07745 Jena, Germany
(Address of principal executive office)
|
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
InflaRx N.V. Unaudited Condensed Consolidated Financial Statements as of and for the Three and Six Months Ended June 30, 2026
|
|
|
InflaRx N.V. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
InflaRx N.V. Press Release dated August 6, 2026
|
|
|
INFLARX N.V.
|
||
|
|
|
|
|
|
Date: August 6, 2026
|
By:
|
/s/ Niels Riedemann
|
|
|
|
Name:
|
Niels Riedemann
|
|
|
|
Title:
|
Chief Executive Officer
|
|
|
3
|
||||
|
4
|
||||
|
5
|
||||
|
6
|
||||
|
7
|
||||
|
|
1. |
|
7
|
|
|
|
|
a) |
7
|
|
|
|
|
b) |
7
|
|
|
|
2. |
|
8
|
|
|
|
3. |
|
8
|
|
|
|
4. |
|
8
|
|
|
|
5. |
|
8
|
|
|
|
6. |
|
8
|
|
|
|
7. |
|
8
|
|
|
|
8. |
|
9
|
|
|
|
9. |
|
9
|
|
|
|
10. |
|
10
|
|
|
|
11. |
|
10
|
|
|
|
12. |
|
11
|
|
|
|
13. |
|
11
|
|
|
|
14. |
|
11
|
|
|
|
15. |
|
12
|
|
|
|
|
a) |
12
|
|
|
|
|
b) |
13
|
|
|
|
|
c) |
13
|
|
|
|
16. |
|
13
|
|
|
For the three months
ended June 30,
|
For the six months
ended June 30,
|
|||||||||||||||||||
|
Note
|
2026
(unaudited)
|
2025
(unaudited)
|
2026
(unaudited)
|
2025
(unaudited)
|
||||||||||||||||
|
(in €, except for share data)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
2
|
—
|
39,432
|
—
|
39,432
|
|||||||||||||||
|
Cost of sales
|
3
|
—
|
(2,399,583
|
)
|
—
|
(2,408,874
|
)
|
|||||||||||||
|
Gross profit (loss)
|
—
|
(2,360,151
|
)
|
—
|
(2,369,442
|
)
|
||||||||||||||
|
Sales and marketing expenses
|
4
|
(30,175
|
)
|
(1,013,347
|
)
|
(138,247
|
)
|
(2,471,326
|
)
|
|||||||||||
|
Research and development expenses
|
5
|
(4,739,126
|
)
|
(7,202,942
|
)
|
(8,909,671
|
)
|
(14,219,279
|
)
|
|||||||||||
|
General and administrative expenses
|
6
|
(2,548,319
|
)
|
(3,279,485
|
)
|
(5,725,763
|
)
|
(8,342,090
|
)
|
|||||||||||
|
Other income
|
7
|
266,574
|
937,938
|
514,552
|
1,479,035
|
|||||||||||||||
|
Other expenses
|
—
|
—
|
(66
|
)
|
(26
|
)
|
||||||||||||||
|
Operating result
|
(7,051,045
|
)
|
(12,917,988
|
)
|
(14,259,195
|
)
|
(25,923,127
|
)
|
||||||||||||
|
Finance income
|
8
|
770,661
|
522,221
|
1,105,429
|
1,015,985
|
|||||||||||||||
|
Finance expenses
|
8
|
(14,643
|
)
|
(3,355
|
)
|
(29,452
|
)
|
(7,441
|
)
|
|||||||||||
|
Foreign exchange result
|
8
|
3,558,919
|
(2,869,983
|
)
|
4,051,301
|
(4,778,812
|
)
|
|||||||||||||
|
Other financial result
|
8
|
(7,912,375
|
)
|
852,834
|
(7,109,214
|
)
|
6,963,097
|
|||||||||||||
|
Income taxes
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Income (loss) for the period
|
(10,648,484
|
)
|
(14,416,271
|
)
|
(16,241,132
|
)
|
(22,730,298
|
)
|
||||||||||||
|
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||||||
|
Exchange differences on translation of foreign currency
|
(19,274
|
)
|
(113,604
|
)
|
(34,301
|
)
|
(264,271
|
)
|
||||||||||||
|
Total comprehensive income (loss)
|
(10,667,758
|
)
|
(14,529,876
|
)
|
(16,275,433
|
)
|
(22,994,569
|
)
|
||||||||||||
|
Share information
|
||||||||||||||||||||
|
Weighted average number of shares outstanding
|
117,663,937
|
67,747,130
|
95,103,732
|
65,542,269
|
||||||||||||||||
|
Income (loss) per share (basic/diluted)
|
(0.09
|
)
|
(0.21
|
)
|
(0.17
|
)
|
(0.35
|
)
|
||||||||||||
|
Note
|
June 30, 2026
(unaudited)
|
December 31, 2025
|
||||||||||
|
(in €)
|
||||||||||||
|
ASSETS
|
||||||||||||
|
Non-current assets
|
||||||||||||
|
Property and equipment
|
267,714
|
289,317
|
||||||||||
|
Right-of-use assets
|
802,608
|
861,667
|
||||||||||
|
Intangible assets
|
78,123
|
42,255
|
||||||||||
|
Other assets
|
9
|
126,201
|
151,198
|
|||||||||
|
Financial assets
|
11
|
237,020
|
237,373
|
|||||||||
|
Total non-current assets
|
1,511,667
|
1,581,810
|
||||||||||
|
Current assets
|
||||||||||||
|
Current other assets
|
9
|
2,331,968
|
3,261,038
|
|||||||||
|
Other assets from government grants and research allowance
|
9
|
2,997,282
|
2,487,763
|
|||||||||
|
Tax receivables
|
10
|
1,551,922
|
1,428,428
|
|||||||||
|
Financial assets
|
11
|
11,946,598
|
30,435,088
|
|||||||||
|
Cash and cash equivalents
|
13
|
146,567,894
|
16,022,171
|
|||||||||
|
Total current assets
|
165,395,665
|
53,634,487
|
||||||||||
|
TOTAL ASSETS
|
166,907,332
|
55,216,297
|
||||||||||
|
EQUITY AND LIABILITIES
|
||||||||||||
|
Equity
|
||||||||||||
|
Issued capital
|
14
|
17,684,187
|
8,675,143
|
|||||||||
|
Share premium
|
465,336,467
|
354,975,760
|
||||||||||
|
Other capital reserves
|
50,092,973
|
48,560,500
|
||||||||||
|
Accumulated deficit
|
(394,067,134
|
)
|
(377,826,001
|
)
|
||||||||
|
Other components of equity
|
7,137,079
|
7,171,379
|
||||||||||
|
Total equity
|
146,183,572
|
41,556,781
|
||||||||||
|
Non-current liabilities
|
||||||||||||
|
Lease liabilities
|
560,494
|
640,973
|
||||||||||
|
Other liabilities
|
12
|
36,877
|
36,877
|
|||||||||
|
Total non-current liabilities
|
597,371
|
677,850
|
||||||||||
|
Current liabilities
|
||||||||||||
|
Trade and other payables
|
11
|
5,303,862
|
5,399,383
|
|||||||||
|
Lease liabilities
|
272,685
|
256,943
|
||||||||||
|
Employee benefits
|
907,425
|
1,164,259
|
||||||||||
|
Liabilities to warrant holders
|
13,270,142
|
5,802,128
|
||||||||||
|
Other liabilities
|
12
|
372,275
|
358,954
|
|||||||||
|
Total current liabilities
|
20,126,389
|
12,981,666
|
||||||||||
|
Total Liabilities
|
20,723,760
|
13,659,516
|
||||||||||
|
TOTAL EQUITY AND LIABILITIES
|
166,907,332
|
55,216,297
|
||||||||||
|
Note
|
Shares
outstanding
|
Issued
capital
|
Share
premium
|
Other capital
reserves
|
Accumulated
deficit
|
Other compo-
nents of equity
|
Total equity
|
|||||||||||||||||||||||||
|
Balance as of January 1, 2026
|
72,292,859
|
8,675,143
|
354,975,760
|
48,560,500
|
(377,826,001
|
)
|
7,171,379
|
41,556,781
|
||||||||||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
—
|
(16,241,132
|
)
|
—
|
(16,241,132
|
)
|
|||||||||||||||||||||||
|
Exchange differences on
translation of foreign currency
|
—
|
—
|
—
|
—
|
—
|
(34,301
|
)
|
(34,301
|
)
|
|||||||||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
—
|
(16,241,132
|
)
|
(34,301
|
)
|
(16,275,433
|
)
|
||||||||||||||||||||||
|
Issuance of ordinary shares
|
75,000,000
|
9,000,000
|
118,442,651
|
—
|
—
|
—
|
127,442,651
|
|||||||||||||||||||||||||
|
Transaction costs for ordinary shares
|
—
|
—
|
(8,185,666
|
)
|
—
|
—
|
—
|
(8,185,666
|
)
|
|||||||||||||||||||||||
|
Equity-settled share-based payments
|
15
|
—
|
—
|
—
|
1,532,473
|
—
|
—
|
1,532,473
|
||||||||||||||||||||||||
|
Share options exercised
|
75,362
|
9,043
|
103,722
|
—
|
—
|
—
|
112,766
|
|||||||||||||||||||||||||
|
Balance as of June 30, 2026
|
147,368,221
|
17,684,186
|
465,336,467
|
50,092,973
|
(394,067,133
|
)
|
7,137,078
|
146,183,572
|
||||||||||||||||||||||||
|
Balance as of January 1, 2025
|
59,351,710
|
7,122,205
|
334,929,685
|
44,115,861
|
(332,192,221
|
)
|
7,440,510
|
61,416,039
|
||||||||||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
—
|
(22,730,298
|
)
|
—
|
(22,730,298
|
)
|
|||||||||||||||||||||||
|
Exchange differences on
translation of foreign currency
|
—
|
—
|
—
|
—
|
—
|
(264,271
|
)
|
(264,271
|
)
|
|||||||||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
—
|
(22,730,298
|
)
|
(264,271
|
)
|
(22,994,569
|
)
|
||||||||||||||||||||||
|
Issuance of common shares
|
8,395,420
|
1,007,450
|
15,136,235
|
—
|
—
|
—
|
16,143,686
|
|||||||||||||||||||||||||
|
Transaction costs
|
—
|
—
|
(1,109,305
|
)
|
—
|
—
|
—
|
(1,109,305
|
)
|
|||||||||||||||||||||||
|
Equity-settled share-based payments
|
15
|
—
|
—
|
—
|
3,588,514
|
—
|
—
|
3,588,514
|
||||||||||||||||||||||||
|
Balance as of June 30, 2025
|
67,747,130
|
8,129,656
|
348,956,615
|
47,704,375
|
(354,922,519
|
)
|
7,176,239
|
57,044,364
|
||||||||||||||||||||||||
|
For the six months
ended June 30,
|
||||||||||||
|
Note
|
2026
(unaudited)
|
2025
(unaudited)
|
||||||||||
|
(in €)
|
||||||||||||
|
Operating activities
|
||||||||||||
|
Loss for the period
|
(16,241,132
|
)
|
(22,730,298
|
)
|
||||||||
|
Adjustments for:
|
||||||||||||
|
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets
|
179,263
|
228,801
|
||||||||||
|
Net finance income
|
8
|
1,981,937
|
(3,192,828
|
)
|
||||||||
|
Share-based payment expense
|
15
|
1,532,473
|
3,588,514
|
|||||||||
|
Net foreign exchange differences and other adjustments
|
1,621,940
|
1,518,421
|
||||||||||
|
Changes in:
|
||||||||||||
|
Other assets from government grants and research allowances
|
(509,519
|
)
|
(782,175
|
)
|
||||||||
|
Other assets and trade receivables
|
9
|
830,572
|
(408,339
|
)
|
||||||||
|
Employee benefits
|
(256,834
|
)
|
(950,043
|
)
|
||||||||
|
Other liabilities
|
12
|
13,321
|
60,068
|
|||||||||
|
Trade and other payables
|
12
|
(95,521
|
)
|
(1,658,576
|
)
|
|||||||
|
Inventories
|
—
|
1,859,251
|
||||||||||
|
Interest received
|
8
|
1,009,374
|
906,087
|
|||||||||
|
Interest paid
|
(30,100
|
)
|
(7,652
|
)
|
||||||||
|
Net cash used in operating activities
|
(9,964,225
|
)
|
(21,568,767
|
)
|
||||||||
|
Investing activities
|
||||||||||||
|
Purchase of intangible assets, property and equipment
|
(45,919
|
)
|
(25,673
|
)
|
||||||||
|
Purchase of current and non-current financial assets
|
(2,115,712
|
)
|
(35,514,042
|
)
|
||||||||
|
Proceeds from sale of current financial assets
|
21,154,151
|
28,288,912
|
||||||||||
|
Net cash from / (used in) investing activities
|
18,992,521
|
(7,250,803
|
)
|
|||||||||
|
Financing activities
|
||||||||||||
|
Proceeds from issuance of ordinary shares
|
127,442,651
|
16,143,686
|
||||||||||
|
Proceeds from pre-funded warrants
|
—
|
12,915,909
|
||||||||||
|
Transaction costs from issuance of ordinary shares and pre-funded warrants
|
(8,185,666
|
)
|
(1,949,998
|
)
|
||||||||
|
Proceeds from exercise of share options
|
112,766
|
—
|
||||||||||
|
Repayment of lease liabilities
|
(151,530
|
)
|
(199,904
|
)
|
||||||||
|
Net cash from / (used in) financing activities
|
119,218,221
|
26,909,693
|
||||||||||
|
Net increase/decrease in cash and cash equivalents
|
128,246,517
|
(1,909,878
|
)
|
|||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
2,299,207
|
(3,462,651
|
)
|
|||||||||
|
Cash and cash equivalents at beginning of period
|
16,022,171
|
18,375,979
|
||||||||||
|
Cash and cash equivalents at end of period
|
13
|
146,567,894
|
13,003,450
|
|||||||||
| 1. |
|
|
c) |
Reporting entity and the Group’s structure
|
|
|
d) |
Basis of preparation
|
|
|
• |
Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates: Lack of exchangeability
|
|
|
• |
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Classification and Measurement of Financial Instruments
|
|
|
• |
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Contracts Referencing Nature-dependent Electricity
|
|
|
• |
IFRS 18 Presentation and Disclosure in Financial Statements
|
|
|
• |
Annual Improvements Volume 11
|
|
|
2. |
Revenues
|
|
|
3. |
Cost of sales
|
|
|
4. |
Sales and marketing expenses
|
|
|
5. |
Research and development expenses
|
|
|
6. |
General and administrative expenses
|
|
|
7. |
Other income
|
|
|
8. |
Net financial result
|
|
For the three months
ended June 30,
|
For the six months
ended June 30,
|
|||||||||||||||
|
2026
(unaudited)
|
2025
(unaudited)
|
2026
(unaudited)
|
2025
(unaudited)
|
|||||||||||||
|
(in €)
|
||||||||||||||||
|
Interest income
|
770,661
|
522,221
|
1,105,429
|
1,015,985
|
||||||||||||
|
Interest expenses
|
(105
|
)
|
(323
|
)
|
(105
|
)
|
(766
|
)
|
||||||||
|
Interest on lease liabilities
|
(14,538
|
)
|
(3,032
|
)
|
(29,347
|
)
|
(6,675
|
)
|
||||||||
|
Financial result
|
756,017
|
518,866
|
1,075,976
|
1,008,545
|
||||||||||||
|
Foreign exchange income
|
4,510,209
|
1,892,850
|
5,274,991
|
3,121,858
|
||||||||||||
|
Foreign exchange expense
|
(951,290
|
)
|
(4,762,833
|
)
|
(1,223,690
|
)
|
(7,900,671
|
)
|
||||||||
|
Foreign exchange result
|
3,558,919
|
(2,869,983
|
)
|
4,051,301
|
(4,778,812
|
)
|
||||||||||
|
Result from the revaluation of pre-funded warrants at fair value
|
(7,912,375
|
)
|
852,834
|
(7,109,214
|
)
|
6,963,097
|
||||||||||
|
Other financial result
|
(7,912,375
|
)
|
852,834
|
(7,109,214
|
)
|
6,963,097
|
||||||||||
|
Net financial result
|
(3,597,439
|
)
|
(1,498,284
|
)
|
(1,981,937
|
)
|
3,192,829
|
|||||||||
|
|
9. |
Other assets
|
|
As of
June 30, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Non-current other assets
|
||||||||
|
Prepaid expenses
|
126,201
|
151,198
|
||||||
|
Total non-current other assets
|
126,201
|
151,198
|
||||||
|
Current other assets
|
||||||||
|
Prepayments on research & development projects
|
1,425,993
|
2,222,380
|
||||||
|
Prepaid expenses
|
681,256
|
923,832
|
||||||
|
Others
|
224,719
|
114,826
|
||||||
|
Total current other assets
|
2,331,968
|
3,261,038
|
||||||
|
Other assets from research allowances
|
||||||||
|
Current other assets from research allowances
|
2,997,282
|
2,487,763
|
||||||
|
Total other assets from research allowances
|
2,997,282
|
2,487,763
|
||||||
|
Total other assets
|
5,455,452
|
5,899,999
|
||||||
|
|
10. |
Tax receivables
|
|
|
11. |
Financial assets and financial liabilities
|
|
As of
June 30, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Financial assets at amortized cost
|
||||||||
|
Non-current financial assets
|
237,020
|
237,373
|
||||||
|
Thereof marketable securities
|
—
|
—
|
||||||
|
Current financial assets
|
11,946,598
|
30,435,088
|
||||||
|
Thereof marketable securities
|
11,821,967
|
30,211,169
|
||||||
|
Financial liabilities at amortized cost
|
||||||||
|
Trade and other payables
|
5,517,856
|
5,608,204
|
||||||
|
Financial liabilities at fair value
|
||||||||
|
Current liabilities to warrant holders
|
13,270,142
|
5,802,128
|
||||||
|
|
12. |
|
As of
June 30, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Accrued liabilities from R&D projects
|
3,347,873
|
3,424,362
|
||||||
|
Accrued liabilities from commercial activities
|
—
|
8,000
|
||||||
|
Accounts payable
|
832,885
|
972,383
|
||||||
|
Other accrued liabilities and payables
|
1,495,380
|
1,353,593
|
||||||
|
Total
|
5,676,137
|
5,758,338
|
||||||
|
|
13. |
Cash and cash equivalents
|
|
As of
June 30, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Short-term deposits
|
||||||||
|
Money market funds held in U.S. dollars
|
16,709,150
|
—
|
||||||
|
Money market funds held in euros
|
2,402,588
|
—
|
||||||
|
Bank-deposits held in U.S. dollars
|
93,202,839
|
7,510,452
|
||||||
|
Bank-deposits held in euros
|
29,900,000
|
7,235,080
|
||||||
|
Total
|
142,214,577
|
14,745,532
|
||||||
|
Cash at banks
|
||||||||
|
Cash held in U.S. dollars
|
3,525,223
|
843,915
|
||||||
|
Cash held in euros
|
828,094
|
432,724
|
||||||
|
Total
|
4,353,317
|
1,276,639
|
||||||
|
Total cash and cash equivalents
|
146,567,894
|
16,022,171
|
||||||
|
|
14. |
Equity
|
|
|
15. |
|
|
a) |
|
2026
|
2025
|
|||||||
|
Outstanding as of January 1,
|
148,433
|
148,433
|
||||||
|
Exercised during the three months ended June 30,
|
—
|
—
|
||||||
|
Outstanding as of June 30,
|
148,433
|
148,433
|
||||||
|
thereof vested / exercisable
|
148,433
|
148,433
|
||||||
|
2026
|
2025
|
|||||||
|
Outstanding as of January 1,
|
888,632
|
888,632
|
||||||
|
Exercised during the six months ended June 30,
|
—
|
—
|
||||||
|
Outstanding as of June 30,
|
888,632
|
888,632
|
||||||
|
thereof vested / exercisable
|
888,632
|
888,632
|
||||||
|
2026
|
2025
|
|||||||
|
Outstanding as of January 1,
|
11,122,320
|
8,905,446
|
||||||
|
Granted during the six months ended June 30,
|
2,848,925
|
2,452,000
|
||||||
|
Exercised during the six months ended June 30,
|
(75,362
|
)
|
—
|
|||||
|
Expired during the six months ended June 30,
|
(20,000
|
)
|
—
|
|||||
|
Forfeited during the six months ended June 30,
|
(25,000
|
)
|
(110,500
|
)
|
||||
|
Outstanding as of June 30,
|
13,850,883
|
11,246,946
|
||||||
|
thereof vested / exercisable
|
11,582,451
|
9,375,196
|
||||||
|
2026
|
Number
|
Fair
value
per
option
|
FX rate
as of
grant
date
|
Fair
value per
option
|
Share
price at
grant
date /
Exercise
price
|
Expected
volatility
|
Expected
life
(midpoint
based)
|
Risk-free
rate
(interpola
ted,U.S.
sovereign
strips
curve)
|
||||||||
|
January 06
|
2,373,975
|
$0.930
|
0.8542
|
0.790 €
|
$1.17
|
1.02
|
5.50
|
3.772%
|
||||||||
|
January 06
|
454,950
|
$0.796
|
0.8542
|
0.680 €
|
$1.17
|
1.02
|
5.49
|
3.771%
|
||||||||
|
May 29
|
20,000
|
$1.847
|
0.8588
|
1.586 €
|
$2.40
|
1.03
|
5.50
|
4.165%
|
||||||||
|
|
2,848,925
|
|
|
b) |
|
|
c) |
Share options exercised
|
|
|
16. |
Protective foundation
|
|
|
• |
continue research, preclinical and clinical development efforts, as applicable, for any existing and future product candidates, including izicopan, vilobelimab and IFX002;
|
|
|
• |
actively seek to identify additional research programs and additional product candidates;
|
|
|
• |
seek regulatory and marketing approvals for our product candidates that successfully complete clinical trials, if any;
|
|
|
• |
establish and expand sales, marketing, distribution and other commercial infrastructure now and in the future to commercialize various products for which we may obtain marketing authorization or approval, if any;
|
|
|
• |
require the scale-up and validation of the manufacturing process and the manufacturing of larger quantities of product candidates for clinical development and, potentially, commercialization;
|
|
|
• |
collaborate with strategic partners to optimize the manufacturing process for izicopan, vilobelimab, IFX002, and other pipeline products;
|
|
|
• |
maintain, expand and protect our intellectual property portfolio;
|
|
|
• |
hire and retain additional personnel, such as commercial, marketing, clinical, quality control and scientific personnel; and
|
|
|
• |
add operational, financial and management information systems and personnel, including personnel to support our product development as well as commercialization and help us comply with our obligations as a public
company.
|
|
|
• |
expenses incurred under agreements with CROs, contract manufacturing organizations, or CDMOs, consultants and independent contractors that conduct research and development, preclinical and clinical activities on
our behalf;
|
|
|
• |
employee-related expenses, including salaries, benefits and stock-based compensation expense based upon employees’ role within the organization; and
|
|
|
• |
professional fees for lawyers related to the protection and maintenance of our intellectual property.
|
|
|
• |
Izicopan. We are developing izicopan, a product candidate that targets C5aR. We expect to incur additional costs by advancing the clinical and non-clinical development of
izicopan. Specifically, we expect to incur expenses during Phase 2 development in AAV and for proof-of-concept studies in additional renal indications. We plan to continue targeting izicopan for complement-mediated, chronic autoimmune and
inflammatory conditions where an oral low molecular weight compound might have advantages or is needed for patients and where oral delivery is the medically preferred route of administration.
|
|
|
• |
Vilobelimab. Our expenses associated with vilobelimab have decreased significantly as a result of the January
2026 restructuring and the previous termination of our Phase 3 study in PG. We expect vilobelimab-related expenses to continue to decrease in 2026 compared to 2025. However, we will still incur costs associated with the ongoing
participation in the BARDA-sponsored Phase 2 clinical platform study in broader ARDS, maintaining our manufacturing infrastructure for GOHIBIC (vilobelimab) in compliance with regulatory standards, and continued FDA discussions regarding a
potential BLA for full approval of GOHIBIC (vilobelimab). We are also assessing the feasibility of broadening the development and registrational strategy of vilobelimab for AAV. Any additional future clinical development activities in PG
or other indications would likely be conducted only in collaboration with a partner.
|
|
|
• |
IFX002. We are developing IFX002 for the treatment of chronic inflammatory indications. IFX002 is a highly potent anti-complement C5a antibody with a higher humanization
grade and altered PK properties compared to vilobelimab and is currently in pre-clinical development. Expenses for this program mainly consist of salaries, costs for preclinical testing conducted by CROs and costs to produce preclinical
material.
|
|
|
• |
Other development programs. Our other research and development expenses relate to our preclinical studies of other product candidates and discovery activities, expenses for
which mainly consist of salaries, costs for production of preclinical compounds and costs paid to CROs.
|
|
|
• |
employee-related expenses, including salaries, benefits and stock-based compensation expense based upon employees’ role within the organization;
|
|
|
• |
professional fees for auditors and consulting expenses not related to research and development activities;
|
|
|
• |
professional fees for lawyers not related to the filing, prosecution, protection and maintenance of our intellectual property;
|
|
|
• |
insurance expenses including directors and officers liability insurance premiums; and
|
|
|
• |
cost of facilities, travel, communication and office expenses.
|
|
three months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Revenues
|
—
|
39,432
|
(39,432
|
)
|
||||||||
|
Cost of sales
|
—
|
(2,399,583
|
)
|
2,399,583
|
||||||||
|
Gross profit
|
—
|
(2,360,151
|
)
|
2,360,151
|
||||||||
|
Operating expenses
|
||||||||||||
|
Sales and marketing expenses
|
(30,175
|
)
|
(1,013,347
|
)
|
983,172
|
|||||||
|
Research and development expenses
|
(4,739,126
|
)
|
(7,202,942
|
)
|
2,463,816
|
|||||||
|
General and administrative expenses
|
(2,548,319
|
)
|
(3,279,485
|
)
|
731,166
|
|||||||
|
Total operating expenses
|
(7,317,619
|
)
|
(11,495,775
|
)
|
4,178,155
|
|||||||
|
Other income
|
266,574
|
937,938
|
(671,364
|
)
|
||||||||
|
Other expenses
|
—
|
—
|
—
|
|||||||||
|
Operating result
|
(7,051,045
|
)
|
(12,917,988
|
)
|
5,866,943
|
|||||||
|
Finance income
|
770,661
|
522,221
|
248,440
|
|||||||||
|
Finance expenses
|
(14,643
|
)
|
(3,355
|
)
|
(11,288
|
)
|
||||||
|
Foreign exchange result
|
3,558,919
|
(2,869,983
|
)
|
6,428,902
|
||||||||
|
Other financial result
|
(7,912,375
|
)
|
852,834
|
(8,765,208
|
)
|
|||||||
|
Income taxes
|
—
|
—
|
—
|
|||||||||
|
Income (loss) for the period
|
(10,648,484
|
)
|
(14,416,271
|
)
|
3,767,788
|
|||||||
|
Exchange differences on translation of foreign currency
|
(19,274
|
)
|
(113,604
|
)
|
94,330
|
|||||||
|
Total comprehensive income (loss)
|
(10,667,758
|
)
|
(14,529,876
|
)
|
3,862,118
|
|||||||
|
three months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Cost of sales
|
—
|
2,399,583
|
(2,399,583
|
)
|
||||||||
|
Total
|
—
|
2,399,583
|
(2,399,583
|
)
|
||||||||
|
three months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
54,440
|
13,132
|
41,308
|
|||||||||
|
Marketing expenses
|
—
|
463,187
|
(463,187
|
)
|
||||||||
|
Personnel expenses
|
(995
|
)
|
382,451
|
(383,446
|
)
|
|||||||
|
Legal and consulting fees
|
(24,732
|
)
|
105,602
|
(130,334
|
)
|
|||||||
|
Other expenses
|
1,462
|
48,976
|
(47,514
|
)
|
||||||||
|
Total sales and marketing expenses
|
30,175
|
1,013,347
|
(983,172
|
)
|
||||||||
|
three months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
2,337,708
|
4,396,815
|
(2,059,107
|
)
|
||||||||
|
thereof vilobelimab
|
422,119
|
875,503
|
(453,384
|
)
|
||||||||
|
thereof izicopan
|
1,915,590
|
3,452,004
|
(1,536,414
|
)
|
||||||||
|
thereof non-allocated
|
—
|
69,308
|
(69,308
|
)
|
||||||||
|
Personnel expenses
|
1,989,072
|
2,292,612
|
(303,540
|
)
|
||||||||
|
Other expenses
|
412,345
|
513,515
|
(101,169
|
)
|
||||||||
|
thereof vilobelimab
|
89,112
|
201,581
|
(112,469
|
)
|
||||||||
|
thereof izicopan
|
239,816
|
66,657
|
173,159
|
|||||||||
|
thereof non-allocated
|
83,419
|
245,277
|
(161,858
|
)
|
||||||||
|
Total research and development expenses
|
4,739,126
|
7,202,942
|
(2,463,816
|
)
|
||||||||
|
three months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Personnel expenses
|
1,383,885
|
1,657,678
|
(273,793
|
)
|
||||||||
|
Legal, consulting and audit fees
|
515,423
|
811,167
|
(295,744
|
)
|
||||||||
|
Other expenses
|
649,011
|
810,641
|
(161,630
|
)
|
||||||||
|
Total general and administrative expenses
|
2,548,319
|
3,279,485
|
(731,166
|
)
|
||||||||
|
three months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Other income from government grants and research allowances
|
264,465
|
919,150
|
(654,685
|
)
|
||||||||
|
Further other income
|
2,109
|
18,788
|
(16,679
|
)
|
||||||||
|
Total other income
|
266,574
|
937,938
|
(671,364
|
)
|
||||||||
|
three months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Interest income
|
770,661
|
522,221
|
248,440
|
|||||||||
|
Interest expenses
|
(105
|
)
|
(323
|
)
|
218
|
|||||||
|
Interest on lease liabilities
|
(14,538
|
)
|
(3,032
|
)
|
(11,506
|
)
|
||||||
|
Financial Result
|
756,017
|
518,866
|
237,152
|
|||||||||
|
Foreign exchange income
|
4,510,209
|
1,892,850
|
2,617,359
|
|||||||||
|
Foreign exchange expense
|
(951,290
|
)
|
(4,762,833
|
)
|
3,811,543
|
|||||||
|
Foreign exchange result
|
3,558,919
|
(2,869,983
|
)
|
6,428,902
|
||||||||
|
Result from the revaluation of pre-funded warrants at fair value
|
(7,912,375
|
)
|
852,834
|
(8,765,208
|
)
|
|||||||
|
Other financial result
|
(7,912,375
|
)
|
852,834
|
(8,765,208
|
)
|
|||||||
|
Net financial result
|
(3,597,439
|
)
|
(1,498,284
|
)
|
(2,099,155
|
)
|
||||||
|
|
18. |
Comparison of the six months ended June 30, 2026 and 2025
|
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Revenues
|
—
|
39,432
|
(39,432
|
)
|
||||||||
|
Cost of sales
|
—
|
(2,408,874
|
)
|
2,408,874
|
||||||||
|
Gross profit
|
—
|
(2,369,442
|
)
|
2,369,442
|
||||||||
|
Operating expenses
|
||||||||||||
|
Sales and marketing expenses
|
(138,247
|
)
|
(2,471,326
|
)
|
2,333,078
|
|||||||
|
Research and development expenses
|
(8,909,671
|
)
|
(14,219,279
|
)
|
5,309,607
|
|||||||
|
General and administrative expenses
|
(5,725,763
|
)
|
(8,342,090
|
)
|
2,616,327
|
|||||||
|
Total operating expenses
|
(14,773,681
|
)
|
(25,032,694
|
)
|
10,259,013
|
|||||||
|
Other income
|
514,552
|
1,479,035
|
(964,483
|
)
|
||||||||
|
Other expenses
|
(66
|
)
|
(26
|
)
|
(40
|
)
|
||||||
|
Operating result
|
(14,259,195
|
)
|
(25,923,127
|
)
|
11,663,931
|
|||||||
|
Finance income
|
1,105,429
|
1,015,985
|
89,444
|
|||||||||
|
Finance expenses
|
(29,452
|
)
|
(7,441
|
)
|
(22,011
|
)
|
||||||
|
Foreign exchange result
|
4,051,301
|
(4,778,812
|
)
|
8,830,113
|
||||||||
|
Other financial result
|
(7,109,214
|
)
|
6,963,097
|
(14,072,312
|
)
|
|||||||
|
Income taxes
|
—
|
—
|
—
|
|||||||||
|
Income (loss) for the period
|
(16,241,132
|
)
|
(22,730,298
|
)
|
6,489,166
|
|||||||
|
Exchange differences on translation of foreign currency
|
(34,301
|
)
|
(264,271
|
)
|
229,970
|
|||||||
|
Total comprehensive income (loss)
|
(16,275,433
|
)
|
(22,994,569
|
)
|
6,719,136
|
|||||||
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Revenues
|
—
|
39,432
|
(39,432
|
)
|
||||||||
|
Total
|
—
|
39,432
|
(39,432
|
)
|
||||||||
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Cost of sales
|
—
|
2,408,874
|
(2,408,874
|
)
|
||||||||
|
Total
|
—
|
2,408,874
|
(2,408,874
|
)
|
||||||||
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
91,051
|
220,943
|
(129,892
|
)
|
||||||||
|
Marketing expenses
|
3,082
|
668,265
|
(665,183
|
)
|
||||||||
|
Personnel expenses
|
53,251
|
1,026,667
|
(973,416
|
)
|
||||||||
|
Legal and consulting fees
|
(14,577
|
)
|
366,934
|
(381,511
|
)
|
|||||||
|
Other expenses
|
5,440
|
188,517
|
(183,076
|
)
|
||||||||
|
Total sales and marketing expenses
|
138,247
|
2,471,326
|
(2,333,078
|
)
|
||||||||
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
4,223,665
|
8,365,860
|
(4,142,195
|
)
|
||||||||
|
thereof vilobelimab
|
883,678
|
2,435,412
|
(1,551,734
|
)
|
||||||||
|
thereof izicopan
|
3,249,664
|
5,792,569
|
(2,542,905
|
)
|
||||||||
|
thereof non-allocated
|
90,323
|
137,879
|
(47,556
|
)
|
||||||||
|
Personnel expenses
|
3,953,456
|
4,971,270
|
(1,017,814
|
)
|
||||||||
|
Other expenses
|
732,550
|
882,149
|
(149,599
|
)
|
||||||||
|
thereof vilobelimab
|
202,933
|
321,770
|
(118,837
|
)
|
||||||||
|
thereof izicopan
|
413,220
|
113,024
|
300,196
|
|||||||||
|
thereof non-allocated
|
116,397
|
447,355
|
(330,958
|
)
|
||||||||
|
Total research and development expenses
|
8,909,671
|
14,219,279
|
(5,309,607
|
)
|
||||||||
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Personnel expenses
|
3,212,848
|
4,286,388
|
(1,073,540
|
)
|
||||||||
|
Legal, consulting and audit fees
|
1,103,952
|
2,420,129
|
(1,316,177
|
)
|
||||||||
|
Other expenses
|
1,408,963
|
1,635,573
|
(226,610
|
)
|
||||||||
|
Total general and administrative expenses
|
5,725,763
|
8,342,090
|
(2,616,327
|
)
|
||||||||
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Other income from government grants and research allowances
|
509,519
|
1,452,010
|
(942,490
|
)
|
||||||||
|
Further other income
|
5,033
|
27,026
|
(21,993
|
)
|
||||||||
|
Total other income
|
514,552
|
1,479,035
|
(964,483
|
)
|
||||||||
|
six months ended June 30,
|
||||||||||||
|
2026
|
2025
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Interest income
|
1,105,429
|
1,015,985
|
89,444
|
|||||||||
|
Interest expenses
|
(105
|
)
|
(766
|
)
|
661
|
|||||||
|
Interest on lease liabilities
|
(29,347
|
)
|
(6,675
|
)
|
(22,672
|
)
|
||||||
|
Financial Result
|
1,075,976
|
1,008,544
|
67,433
|
|||||||||
|
Foreign exchange income
|
5,274,991
|
3,121,858
|
2,153,132
|
|||||||||
|
Foreign exchange expense
|
(1,223,690
|
)
|
(7,900,671
|
)
|
6,676,981
|
|||||||
|
Foreign exchange result
|
4,051,301
|
(4,778,812
|
)
|
8,830,113
|
||||||||
|
Result of expected credit loss adjustment on marketable securities
|
—
|
—
|
—
|
|||||||||
|
Result from the revaluation of pre-funded warrants at fair value
|
(7,109,214
|
)
|
6,963,097
|
(14,072,312
|
)
|
|||||||
|
Other financial result
|
(7,109,214
|
)
|
6,963,097
|
(14,072,312
|
)
|
|||||||
|
Net financial result
|
(1,981,937
|
)
|
3,192,828
|
(5,174,766
|
)
|
|||||||
|
six months ended June 30,
|
|||||
|
2026
|
2025
|
||||
|
(in €)
|
|||||
|
Net cash used in operating activities
|
(9,964,225)
|
(21,568,767)
|
|||
|
Net cash from/ (used in) investing activities
|
18,992,521
|
(7,250,803)
|
|||
|
Net cash from/ (used in) financing activities
|
119,218,221
|
26,909,693
|
|||
|
Cash and cash equivalents at the beginning of the period
|
16,022,171
|
18,375,979
|
|||
|
Effect of Exchange gains/ (losses) on cash and cash equivalents
|
2,299,207
|
(3,462,651)
|
|||
|
Cash and cash equivalents at the end of the period
|
146,567,894
|
13,003,451
|
|||
|
1.
|
Net cash from/used in operating activities |
|
2.
|
Net cash from/used in investing activities
|
|
3.
|
Net cash from/used in financing activities
|
|
|
• |
the success of our development and registrational strategy for izicopan’s treatment of AAV and other renal diseases, including aHUS, IgAN, and C3G, including our Phase 2 planning in AAV, our assessment of a
broader development and registrational strategy in Europe following the recommendation by the EMA’s Committee for Medicinal Products for Human Use to revoke the marketing authorization for Tavneos (avacopan) in the European Union, and our
ability to establish proof of concept for izicopan across such indications;
|
|
|
• |
the success of our future clinical trials for vilobelimab’s treatment of debilitating or life-threatening inflammatory indications, including ARDS and AAV;
|
|
|
• |
potential strategic transactions or collaborations, including a potential partnership of izicopan or vilobelimab for pyoderma gangrenosum, or PG, HS, CSU or any other indications;
|
|
|
• |
the timing, progress and results of preclinical studies and clinical trials of vilobelimab, izicopan and any other product candidates, including for the development of vilobelimab or izicopan in several
indications including virally induced ARDS, HS, CSU or others, and statements regarding the timing of initiation and completion of studies or trials and related preparatory work, the period during which the results of the trials will become
available, the costs of such trials and our research and development programs generally;
|
|
|
• |
our interactions with and the receptiveness and approval by regulators regarding the results of clinical trials and potential regulatory approval or authorization pathways, including our intended engagement with
the EMA regarding vilobelimab and izicopan;
|
|
|
• |
the timing and outcome of any discussions or submission of filings for regulatory approval of vilobelimab, izicopan or any other product candidate, if approved or authorized for commercial use;
|
|
|
• |
our ability to leverage our proprietary anti-C5a and anti-C5aR technologies to discover and develop therapies to treat complement-mediated immunological and inflammatory diseases;
|
|
|
• |
our ability to protect, maintain and enforce our intellectual property protection for vilobelimab, izicopan and any other product candidates, and the scope of such protection;
|
|
|
• |
whether the FDA, the EMA or any comparable foreign regulatory authority will accept or agree with the number, design, size, conduct or implementation of our clinical trials, including any proposed primary or
secondary endpoints for such trials;
|
|
|
• |
the success of our future clinical trials for vilobelimab, izicopan and any other product candidates and whether such clinical results will reflect results seen in previously conducted preclinical studies and
clinical trials;
|
|
|
• |
our expectations regarding the size of the patient populations for, the market opportunity for, the medical need for and clinical utility of vilobelimab, izicopan or any other product candidates, if approved or
authorized for commercial use;
|
|
|
• |
our manufacturing capabilities and strategy, including the scalability and cost of our manufacturing methods and processes and the optimization of our manufacturing methods and processes, and our ability to
continue to rely on our existing third-party manufacturers and our ability to engage additional third-party manufacturers for our planned future clinical trials and for commercial supply of any development candidate in the United States and
Europe;
|
|
|
• |
our estimates of our expenses, ongoing losses, future revenue, capital requirements and our needs for or ability to obtain additional financing;
|
|
|
• |
our ability to defend against liability claims resulting from the testing of our product candidates in the clinic or, if approved or authorized, any commercial sales;
|
|
|
• |
if any of our product candidates obtain regulatory approval or authorization, our ability to comply with and satisfy ongoing drug regulatory obligations and continued regulatory oversight;
|
|
|
• |
our ability to comply with enacted and future legislation in seeking marketing approval or authorization and commercialization;
|
|
|
• |
our future growth and ability to compete, which depends on our retaining key personnel and recruiting additional qualified personnel;
|
|
|
• |
our competitive position and the development of and projections relating to our competitors in the development of C5a and C5aR inhibitors and other therapeutic products being developed in similar medical
conditions in which vilobelimab, izicopan or any other of our product candidates is being developed or our industry;
|
|
|
• |
risks related to our reliance on foreign third-party manufacturers and suppliers, including those located in China; and
|
|
|
• |
other risk factors discussed under the “ITEM 3. Key information––Risk factors” section of our Annual Report on Form 20-F.
|

| • |
Announced advancement of izicopan in ANCA-associated vasculitis (AAV) and select renal diseases; clinical preparations ongoing as planned
|
| • |
Initiated feasibility assessment for broadened strategy for AAV in Europe
|
| • |
Reported new pre-clinical data supporting the safety and differentiation of izicopan as a next-generation oral inhibitor of C5aR
|
| • |
Pharmacokinetic (PK) bridging study in China expected to start late this year, with a
goal to accelerate izicopan proof‑of‑concept studies in additional inflammation and immunology (I&I) indications
|
| • |
Virtual Capital Markets Day planned for October 8, 2026 in the morning ET
|
| • |
Cash, cash equivalents and marketable securities totaled €158.4 million on June 30, 2026, including net proceeds from the underwritten public offering completed in May,
expected to fund ongoing operations and clinical development through 2029
|
|
For the three months
ended June 30,
|
For the six months
ended June 30,
|
|||||||||||||||
|
2026
(unaudited)
|
2025
(unaudited)
|
2026
(unaudited)
|
2025
(unaudited)
|
|||||||||||||
|
(in €, except for share data)
|
||||||||||||||||
|
Revenues
|
—
|
39,432
|
—
|
39,432
|
||||||||||||
|
Cost of sales
|
—
|
(2,399,583
|
)
|
—
|
(2,408,874
|
)
|
||||||||||
|
Gross profit (loss)
|
—
|
(2,360,151
|
)
|
—
|
(2,369,442
|
)
|
||||||||||
|
Sales and marketing expenses
|
(30,175
|
)
|
(1,013,347
|
)
|
(138,247
|
)
|
(2,471,326
|
)
|
||||||||
|
Research and development expenses
|
(4,739,126
|
)
|
(7,202,942
|
)
|
(8,909,671
|
)
|
(14,219,279
|
)
|
||||||||
|
General and administrative expenses
|
(2,548,319
|
)
|
(3,279,485
|
)
|
(5,725,763
|
)
|
(8,342,090
|
)
|
||||||||
|
Other income
|
266,574
|
937,938
|
514,552
|
1,479,035
|
||||||||||||
|
Other expenses
|
—
|
—
|
(66
|
)
|
(26
|
)
|
||||||||||
|
Operating result
|
(7,051,045
|
)
|
(12,917,988
|
)
|
(14,259,195
|
)
|
(25,923,127
|
)
|
||||||||
|
Finance income
|
770,661
|
522,221
|
1,105,429
|
1,015,985
|
||||||||||||
|
Finance expenses
|
(14,643
|
)
|
(3,355
|
)
|
(29,452
|
)
|
(7,441
|
)
|
||||||||
|
Foreign exchange result
|
3,558,919
|
(2,869,983
|
)
|
4,051,301
|
(4,778,812
|
)
|
||||||||||
|
Other financial result
|
(7,912,375
|
)
|
852,834
|
(7,109,214
|
)
|
6,963,097
|
||||||||||
|
Income taxes
|
—
|
—
|
—
|
—
|
||||||||||||
|
Income (loss) for the period
|
(10,648,484
|
)
|
(14,416,271
|
)
|
(16,241,132
|
)
|
(22,730,298
|
)
|
||||||||
|
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||
|
Exchange differences on translation of foreign currency
|
(19,274
|
)
|
(113,604
|
)
|
(34,301
|
)
|
(264,271
|
)
|
||||||||
|
Total comprehensive income (loss)
|
(10,667,758
|
)
|
(14,529,876
|
)
|
(16,275,433
|
)
|
(22,994,569
|
)
|
||||||||
|
Share information
|
||||||||||||||||
|
Weighted average number of shares outstanding
|
117,663,937
|
67,747,130
|
95,103,732
|
65,542,269
|
||||||||||||
|
Income (loss) per share (basic/diluted)
|
(0.09
|
)
|
(0.21
|
)
|
(0.17
|
)
|
(0.35
|
)
|
||||||||
|
June 30, 2026
(unaudited)
|
December 31,
2025
|
|||||||
|
(in €)
|
||||||||
|
ASSETS
|
||||||||
|
Non-current assets
|
||||||||
|
Property and equipment
|
267,714
|
289,317
|
||||||
|
Right-of-use assets
|
802,608
|
861,667
|
||||||
|
Intangible assets
|
78,123
|
42,255
|
||||||
|
Other assets
|
126,201
|
151,198
|
||||||
|
Financial assets
|
237,020
|
237,373
|
||||||
|
Total non-current assets
|
1,511,667
|
1,581,810
|
||||||
|
Current assets
|
||||||||
|
Current other assets
|
2,331,968
|
3,261,038
|
||||||
|
Other assets from government grants and research allowance
|
2,997,282
|
2,487,763
|
||||||
|
Tax receivables
|
1,551,922
|
1,428,428
|
||||||
|
Financial assets
|
11,946,598
|
30,435,088
|
||||||
|
Cash and cash equivalents
|
146,567,894
|
16,022,171
|
||||||
|
Total current assets
|
165,395,665
|
53,634,487
|
||||||
|
TOTAL ASSETS
|
166,907,332
|
55,216,297
|
||||||
|
EQUITY AND LIABILITIES
|
||||||||
|
Equity
|
||||||||
|
Issued capital
|
17,684,187
|
8,675,143
|
||||||
|
Share premium
|
465,336,467
|
354,975,760
|
||||||
|
Other capital reserves
|
50,092,973
|
48,560,500
|
||||||
|
Accumulated deficit
|
(394,067,134
|
)
|
(377,826,001
|
)
|
||||
|
Other components of equity
|
7,137,079
|
7,171,379
|
||||||
|
Total equity
|
146,183,572
|
41,556,781
|
||||||
|
Non-current liabilities
|
||||||||
|
Lease liabilities
|
560,494
|
640,973
|
||||||
|
Other liabilities
|
36,877
|
36,877
|
||||||
|
Total non-current liabilities
|
597,371
|
677,850
|
||||||
|
Current liabilities
|
||||||||
|
Trade and other payables
|
5,303,862
|
5,399,383
|
||||||
|
Lease liabilities
|
272,685
|
256,943
|
||||||
|
Employee benefits
|
907,425
|
1,164,259
|
||||||
|
Liabilities to warrant holders
|
13,270,142
|
5,802,128
|
||||||
|
Other liabilities
|
372,275
|
358,954
|
||||||
|
Total current liabilities
|
20,126,389
|
12,981,666
|
||||||
|
Total Liabilities
|
20,723,760
|
13,659,516
|
||||||
|
TOTAL EQUITY AND LIABILITIES
|
166,907,332
|
55,216,297
|
||||||
|
(in €, except for
share data)
|
Issued
capital
|
Share
premium
|
Other capital
reserves
|
Accumulated
deficit
|
Other
components
of equity
|
Total equity
|
||||||||||||||||||
|
Balance as of January 1, 2026
|
8,675,143
|
354,975,760
|
48,560,500
|
(377,826,001
|
)
|
7,171,379
|
41,556,781
|
|||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
(16,241,132
|
)
|
—
|
(16,241,132
|
)
|
||||||||||||||||
|
Exchange differences on translation of foreign currency
|
—
|
—
|
—
|
—
|
(34,301
|
)
|
(34,301
|
)
|
||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
(16,241,132
|
)
|
(34,301
|
)
|
(16,275,433
|
)
|
|||||||||||||||
|
Issuance of ordinary shares
|
9,000,000
|
118,442,651
|
—
|
—
|
—
|
127,442,651
|
||||||||||||||||||
|
Transaction costs for ordinary shares
|
—
|
(8,185,666
|
)
|
—
|
—
|
—
|
(8,185,666
|
)
|
||||||||||||||||
|
Equity-settled share-based payments
|
—
|
—
|
1,532,473
|
—
|
—
|
1,532,473
|
||||||||||||||||||
|
Share options exercised
|
9,043
|
103,722
|
—
|
—
|
—
|
112,766
|
||||||||||||||||||
|
Balance as of June 30, 2026
|
17,684,186
|
465,336,467
|
50,092,973
|
(394,067,133
|
)
|
7,137,078
|
146,183,572
|
|||||||||||||||||
|
Balance as of January 1, 2025
|
7,122,205
|
334,929,685
|
44,115,861
|
(332,192,221
|
)
|
7,440,510
|
61,416,039
|
|||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
(22,730,298
|
)
|
—
|
(22,730,298
|
)
|
||||||||||||||||
|
Exchange differences on translation of foreign currency
|
—
|
—
|
—
|
—
|
(264,271
|
)
|
(264,271
|
)
|
||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
(22,730,298
|
)
|
(264,271
|
)
|
(22,994,569
|
)
|
|||||||||||||||
|
Issuance of ordinary shares
|
1,007,450
|
15,136,235
|
—
|
—
|
—
|
16,143,686
|
||||||||||||||||||
|
Transaction costs for ordinary shares
|
—
|
(1,109,305
|
)
|
—
|
—
|
—
|
(1,109,305
|
)
|
||||||||||||||||
|
Equity-settled share-based payments
|
—
|
—
|
3,588,514
|
—
|
—
|
3,588,514
|
||||||||||||||||||
|
Balance as of June 30, 2025
|
8,129,656
|
348,956,615
|
47,704,375
|
(354,922,519
|
)
|
7,176,239
|
57,044,364
|
|||||||||||||||||
|
For the six months
ended June 30,
|
||||||||
|
2026
(unaudited)
|
2025
(unaudited)
|
|||||||
|
(in €)
|
||||||||
|
Operating activities
|
||||||||
|
Loss for the period
|
(16,241,132
|
)
|
(22,730,298
|
)
|
||||
|
Adjustments for:
|
||||||||
|
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets
|
179,263
|
228,801
|
||||||
|
Net finance income
|
1,981,937
|
(3,192,828
|
)
|
|||||
|
Share-based payment expense
|
1,532,473
|
3,588,514
|
||||||
|
Net foreign exchange differences and other adjustments
|
1,621,940
|
1,518,421
|
||||||
|
Changes in:
|
||||||||
|
Other assets from government grants and research allowances
|
(509,519
|
)
|
(782,175
|
)
|
||||
|
Other assets and trade receivables
|
830,572
|
(408,339
|
)
|
|||||
|
Employee benefits
|
(256,834
|
)
|
(950,043
|
)
|
||||
|
Other liabilities
|
13,321
|
60,068
|
||||||
|
Trade and other payables
|
(95,521
|
)
|
(1,658,576
|
)
|
||||
|
Inventories
|
—
|
1,859,251
|
||||||
|
Interest received
|
1,009,374
|
906,087
|
||||||
|
Interest paid
|
(30,100
|
)
|
(7,652
|
)
|
||||
|
Net cash used in operating activities
|
(9,964,225
|
)
|
(21,568,767
|
)
|
||||
|
Investing activities
|
||||||||
|
Purchase of intangible assets, property and equipment
|
(45,919
|
)
|
(25,673
|
)
|
||||
|
Purchase of current and non-current financial assets
|
(2,115,712
|
)
|
(35,514,042
|
)
|
||||
|
Proceeds from sale of current financial assets
|
21,154,151
|
28,288,912
|
||||||
|
Net cash from / (used in) investing activities
|
18,992,521
|
(7,250,803
|
)
|
|||||
|
Financing activities
|
||||||||
|
Proceeds from issuance of ordinary shares
|
127,442,651
|
16,143,686
|
||||||
|
Proceeds from pre-funded warrants
|
—
|
12,915,909
|
||||||
|
Transaction costs from issuance of ordinary shares and pre-funded warrants
|
(8,185,666
|
)
|
(1,949,998
|
)
|
||||
|
Proceeds from exercise of share options
|
112,766
|
—
|
||||||
|
Repayment of lease liabilities
|
(151,530
|
)
|
(199,904
|
)
|
||||
|
Net cash from / (used in) financing activities
|
119,218,221
|
26,909,693
|
||||||
|
Net increase/decrease in cash and cash equivalents
|
128,246,517
|
(1,909,878
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
2,299,207
|
(3,462,651
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
16,022,171
|
18,375,979
|
||||||
|
Cash and cash equivalents at end of period
|
146,567,894
|
13,003,450
|
||||||
|
InflaRx N.V.
|
MC Services AG
|
||
|
Jan Medina, CFA
Vice President, Head of Investor Relations
Email: IR@inflarx.de
|
Katja Arnold, Laurie Doyle, Dr. Regina Lutz
Email: inflarx@mc-services.eu
Europe: +49 89-210 2280
U.S.: +1-339-832-0752
|