|
New York
|
001-33861
|
11-2153962
|
||
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
2929 California Street, Torrance, CA
|
90503
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| ☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
| ☐ |
Soliciting material pursuant to Rule l4a-12 under the Exchange Act (17 CFR 240.l4a-12)
|
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
MPAA
|
The Nasdaq Global Select Market
|
| Item 2.02. |
Results of Operations and Financial Condition
|
|
Item 9.01.
|
Financial Statements and Exhibits.
|
|
|
Exhibit No.
|
Description
|
|
|
Press Release, dated November 10, 2025
|
||
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
|
MOTORCAR PARTS OF AMERICA, INC.
|
|
|
Date: November 10, 2025
|
/s/ David Lee
|
|
David Lee
|
|
|
Chief Financial Officer
|
![]() |
|
|
NEWS RELEASE
|
|
|
● |
Net sales increased 6.4 percent to $221.5 million.
|
|
|
● |
Gross profit increased 3.5 percent to a second quarter record of $42.7 million.
|
|
|
● |
Generated $21.9 million of cash from operating activities and reduced net bank debt by $17.7 million to $56.7 million.
|
|
|
● |
Repurchased 90,114 shares for $1.4 million at an average price of $15.41.
|
|
Three Months Ended
September 30, |
Six Months Ended
September 30, |
|||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Net sales
|
$
|
221,470,000
|
$
|
208,186,000
|
$
|
409,834,000
|
$
|
378,073,000
|
||||||||
|
Cost of goods sold
|
178,743,000
|
166,909,000
|
333,190,000
|
307,622,000
|
||||||||||||
|
Gross profit
|
42,727,000
|
41,277,000
|
76,644,000
|
70,451,000
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
17,086,000
|
15,052,000
|
29,766,000
|
31,722,000
|
||||||||||||
|
Sales and marketing
|
6,811,000
|
5,834,000
|
13,021,000
|
11,283,000
|
||||||||||||
|
Research and development
|
3,928,000
|
2,443,000
|
7,234,000
|
4,876,000
|
||||||||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(1,469,000
|
)
|
5,428,000
|
(9,817,000
|
)
|
16,506,000
|
||||||||||
|
Total operating expenses
|
26,356,000
|
28,757,000
|
40,204,000
|
64,387,000
|
||||||||||||
|
Operating income
|
16,371,000
|
12,520,000
|
36,440,000
|
6,064,000
|
||||||||||||
|
Other expenses:
|
||||||||||||||||
|
Interest expense, net
|
12,699,000
|
14,182,000
|
25,511,000
|
28,569,000
|
||||||||||||
|
Change in fair value of compound net derivative liability
|
2,260,000
|
380,000
|
4,050,000
|
(2,200,000
|
)
|
|||||||||||
|
Total other expenses
|
14,959,000
|
14,562,000
|
29,561,000
|
26,369,000
|
||||||||||||
|
Income (loss) before income tax expense
|
1,412,000
|
(2,042,000
|
)
|
6,879,000
|
(20,305,000
|
)
|
||||||||||
|
Income tax expense
|
3,561,000
|
912,000
|
5,986,000
|
734,000
|
||||||||||||
|
Net (loss) income
|
$
|
(2,149,000
|
)
|
$
|
(2,954,000
|
)
|
$
|
893,000
|
$
|
(21,039,000
|
)
|
|||||
|
Basic net (loss) income per share
|
$
|
(0.11
|
)
|
$
|
(0.15
|
)
|
$
|
0.05
|
$
|
(1.07
|
)
|
|||||
|
Diluted net (loss) income per share
|
$
|
(0.11
|
)
|
$
|
(0.15
|
)
|
$
|
0.04
|
$
|
(1.07
|
)
|
|||||
|
Weighted average number of shares outstanding:
|
||||||||||||||||
|
Basic
|
19,366,633
|
19,760,028
|
19,367,840
|
19,717,517
|
||||||||||||
|
Diluted
|
19,366,633
|
19,760,028
|
20,194,954
|
19,717,517
|
||||||||||||
|
September 30, 2025
|
March 31, 2025
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
15,710,000
|
$
|
9,429,000
|
||||
|
Short-term investments
|
2,025,000
|
1,881,000
|
||||||
|
Accounts receivable — net
|
104,010,000
|
91,064,000
|
||||||
|
Inventory — net
|
372,590,000
|
359,669,000
|
||||||
|
Contract assets
|
30,306,000
|
29,606,000
|
||||||
|
Prepaid expenses and other current assets
|
22,091,000
|
19,822,000
|
||||||
|
Total current assets
|
546,732,000
|
511,471,000
|
||||||
|
Plant and equipment — net
|
32,292,000
|
31,990,000
|
||||||
|
Operating lease assets
|
67,208,000
|
66,603,000
|
||||||
|
Long-term deferred income taxes
|
5,897,000
|
4,569,000
|
||||||
|
Long-term contract assets
|
331,344,000
|
336,268,000
|
||||||
|
Goodwill and intangible assets — net
|
3,603,000
|
3,757,000
|
||||||
|
Other assets
|
2,892,000
|
2,978,000
|
||||||
|
TOTAL ASSETS
|
$
|
989,968,000
|
$
|
957,636,000
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
196,245,000
|
$
|
172,117,000
|
||||
|
Customer finished goods returns accrual
|
38,058,000
|
34,411,000
|
||||||
|
Contract liabilities
|
52,588,000
|
38,158,000
|
||||||
|
Revolving loan
|
72,419,000
|
90,787,000
|
||||||
|
Other current liabilities
|
5,709,000
|
5,570,000
|
||||||
|
Operating lease liabilities
|
9,763,000
|
9,982,000
|
||||||
|
Total current liabilities
|
374,782,000
|
351,025,000
|
||||||
|
Convertible notes, related party
|
43,444,000
|
35,207,000
|
||||||
|
Long-term contract liabilities
|
243,582,000
|
241,404,000
|
||||||
|
Long-term deferred income taxes
|
640,000
|
362,000
|
||||||
|
Long-term operating lease liabilities
|
61,031,000
|
65,308,000
|
||||||
|
Other liabilities
|
7,953,000
|
6,631,000
|
||||||
|
Total liabilities
|
731,432,000
|
699,937,000
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Common stock; par value $.01 per share, 50,000,000 shares authorized; 19,547,144 and 19,435,706 shares issued and outstanding at September
30, 2025 and March 31, 2025, respectively
|
195,000
|
194,000
|
||||||
|
Additional paid-in capital
|
232,182,000
|
234,413,000
|
||||||
|
Retained earnings
|
20,926,000
|
20,033,000
|
||||||
|
Accumulated other comprehensive income
|
5,233,000
|
3,059,000
|
||||||
|
Total shareholders' equity
|
258,536,000
|
257,699,000
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
989,968,000
|
$
|
957,636,000
|
||||
|
Items Impacting Net Income for the Three Months Ended September 30, 2025 and 2024
|
Exhibit 1
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
|
$ |
Per Diluted
Share
|
|
$ |
Per Diluted
Share
|
|||||||||||
|
GAAP net loss
|
$
|
(2,149,000
|
)
|
$
|
(0.11
|
)
|
$
|
(2,954,000
|
)
|
$
|
(0.15
|
)
|
||||
|
Non-cash items impacting net income
|
||||||||||||||||
|
Core and finished goods premium amortization
|
$
|
2,988,000
|
$
|
0.15
|
$
|
2,621,000
|
$
|
0.13
|
||||||||
|
Revaluation - cores on customers' shelves
|
1,225,000
|
0.06
|
1,164,000
|
0.06
|
||||||||||||
|
Share-based compensation expenses
|
1,984,000
|
0.10
|
1,016,000
|
0.05
|
||||||||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(1,469,000
|
)
|
(0.08
|
)
|
5,428,000
|
0.27
|
||||||||||
|
Gain due to realignment of inventory at customer distribution centers
|
(643,000
|
)
|
(0.03
|
)
|
-
|
-
|
||||||||||
|
Change in fair value of compound net derivative liability
|
2,260,000
|
0.12
|
380,000
|
0.02
|
||||||||||||
|
Tax effect (a)
|
(1,586,000
|
)
|
(0.08
|
)
|
(2,652,000
|
)
|
(0.13
|
)
|
||||||||
|
Total non-cash items impacting net income
|
$
|
4,759,000
|
$
|
0.25
|
$
|
7,957,000
|
$
|
0.40
|
||||||||
|
Cash items impacting net income
|
||||||||||||||||
|
New product line start-up costs and transition expenses, and severance and other (b)
|
-
|
-
|
1,498,000
|
0.08
|
||||||||||||
|
Net tariff costs paid for products sold before price increases were effective
|
698,000
|
0.04
|
-
|
-
|
||||||||||||
|
Tax effect (a)
|
(175,000
|
)
|
(0.01
|
)
|
(375,000
|
)
|
(0.02
|
)
|
||||||||
|
Total cash items impacting net income
|
$
|
523,000
|
$
|
0.03
|
$
|
1,123,000
|
$
|
0.06
|
||||||||
|
(a)
|
Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.
|
|
(b)
|
For the three months ended September 30, 2024, consists of $1,298,000 impacting gross profit and $200,000 included in operating expenses.
|
| Items Impacting Net Income for the Six Months Ended September 30, 2025 and 2024 | Exhibit 2 |
|
Six Months Ended September 30,
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
|
$ |
Per Diluted
Share
|
|
$ |
Per Diluted
Share
|
|||||||||||
|
GAAP net income (loss)
|
$
|
893,000
|
$
|
0.04
|
$
|
(21,039,000
|
)
|
$
|
(1.07
|
)
|
||||||
|
Non-cash items impacting net income
|
||||||||||||||||
|
Core and finished goods premium amortization
|
$
|
5,835,000
|
$
|
0.29
|
$
|
5,349,000
|
$
|
0.27
|
||||||||
|
Revaluation - cores on customers' shelves
|
2,251,000
|
0.11
|
1,558,000
|
0.08
|
||||||||||||
|
Share-based compensation expenses
|
2,930,000
|
0.15
|
2,016,000
|
0.10
|
||||||||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(9,817,000
|
)
|
(0.49
|
)
|
16,506,000
|
0.84
|
||||||||||
|
Gain due to realignment of inventory at customer distribution centers
|
(643,000
|
)
|
(0.03
|
)
|
-
|
-
|
||||||||||
|
Change in fair value of compound net derivative liability
|
4,050,000
|
0.20
|
(2,200,000
|
)
|
(0.11
|
)
|
||||||||||
|
Tax effect (a)
|
(1,152,000
|
)
|
(0.06
|
)
|
(5,807,000
|
)
|
(0.29
|
)
|
||||||||
|
Total non-cash items impacting net income
|
$
|
3,454,000
|
$
|
0.17
|
$
|
17,422,000
|
$
|
0.88
|
||||||||
|
Cash items impacting net income
|
||||||||||||||||
|
New product line start-up costs and transition expenses, and severance and other (b)
|
-
|
-
|
4,438,000
|
0.23
|
||||||||||||
|
Net tariff costs paid for products sold before price increases were effective
|
2,124,000
|
0.11
|
-
|
-
|
||||||||||||
|
Tax effect (a)
|
(531,000
|
)
|
(0.03
|
)
|
(1,110,000
|
)
|
(0.06
|
)
|
||||||||
|
Total cash items impacting net income
|
$
|
1,593,000
|
$
|
0.08
|
$
|
3,328,000
|
$
|
0.17
|
||||||||
|
(a)
|
Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.
|
|
(b)
|
For the six months ended September 30, 2024, consists of $1,298,000 impacting gross profit and $3,140,000 included in operating expenses.
|
| Items Impacting Gross Profit for the Three Months Ended September 30, 2025 and 2024 | Exhibit 3 |
|
Three Months Ended September 30,
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
|
$ |
Gross
Margin
|
|
$ |
Gross
Margin
|
|||||||||||
|
GAAP gross profit
|
$
|
42,727,000
|
19.3
|
%
|
$
|
41,277,000
|
19.8
|
%
|
||||||||
|
Non-cash items impacting gross profit
|
||||||||||||||||
|
Core and finished goods premium amortization
|
$
|
2,988,000
|
1.3
|
%
|
$
|
2,621,000
|
1.3
|
%
|
||||||||
|
Revaluation - cores on customers' shelves
|
1,225,000
|
0.6
|
%
|
1,164,000
|
0.6
|
%
|
||||||||||
|
Gain due to realignment of inventory at customer distribution centers (a)
|
(643,000
|
)
|
1.1
|
%
|
-
|
-
|
||||||||||
|
Total non-cash items impacting gross profit
|
$
|
3,570,000
|
3.0
|
%
|
$
|
3,785,000
|
1.8
|
%
|
||||||||
|
|
||||||||||||||||
|
Cash items impacting gross profit
|
||||||||||||||||
|
New product line start-up costs and transition expenses
|
-
|
-
|
1,298,000
|
0.6
|
%
|
|||||||||||
|
Net tariff costs paid for products sold before price increases were effective
|
698,000
|
0.3
|
%
|
-
|
-
|
|||||||||||
|
Total cash items impacting gross profit
|
$
|
698,000
|
0.3
|
%
|
$
|
1,298,000
|
0.6
|
%
|
||||||||
|
(a)
|
gross margin reflecting impact to net sales and cost of goods sold
|
| Items Impacting Gross Profit for the Six Months Ended September 30, 2025 and 2024 | Exhibit 4 |
|
Six Months Ended September 30,
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
|
$ |
Gross
Margin
|
|
$ |
Gross
Margin
|
|||||||||||
|
GAAP gross profit
|
$
|
76,644,000
|
18.7
|
%
|
$
|
70,451,000
|
18.6
|
%
|
||||||||
|
|
||||||||||||||||
|
Non-cash items impacting gross profit
|
||||||||||||||||
|
Core and finished goods premium amortization
|
$
|
5,835,000
|
1.4
|
%
|
$
|
5,349,000
|
1.4
|
%
|
||||||||
|
Revaluation - cores on customers' shelves
|
2,251,000
|
0.5
|
%
|
1,558,000
|
0.4
|
%
|
||||||||||
|
Gain due to realignment of inventory at customer distribution centers (a)
|
(643,000
|
)
|
0.5
|
%
|
-
|
-
|
||||||||||
|
Total non-cash items impacting gross profit
|
$
|
7,443,000
|
2.5
|
%
|
$
|
6,907,000
|
1.8
|
%
|
||||||||
|
|
||||||||||||||||
|
Cash items impacting gross profit
|
||||||||||||||||
|
New product line start-up costs and transition expenses
|
-
|
-
|
1,298,000
|
0.3
|
%
|
|||||||||||
|
Net tariff costs paid for products sold before price increases were effective
|
2,124,000
|
0.5
|
%
|
-
|
-
|
|||||||||||
|
Total cash items impacting gross profit
|
$
|
2,124,000
|
0.5
|
%
|
$
|
1,298,000
|
0.3
|
%
|
||||||||
|
(a)
|
gross margin reflecting impact to net sales and cost of goods sold
|
| Items Impacting EBITDA for the Three and Six Months Ended September 30, 2025 and 2024 | Exhibit 5 |
|
Three Months Ended September 30,
|
Six Months Ended September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
GAAP net (loss) income
|
$
|
(2,149,000
|
)
|
$
|
(2,954,000
|
)
|
$
|
893,000
|
$
|
(21,039,000
|
)
|
|||||
|
Interest expense, net
|
12,699,000
|
14,182,000
|
25,511,000
|
28,569,000
|
||||||||||||
|
Income tax expense
|
3,561,000
|
912,000
|
5,986,000
|
734,000
|
||||||||||||
|
Depreciation and amortization
|
2,373,000
|
2,601,000
|
4,822,000
|
5,330,000
|
||||||||||||
|
EBITDA
|
$
|
16,484,000
|
$
|
14,741,000
|
$
|
37,212,000
|
$
|
13,594,000
|
||||||||
|
|
||||||||||||||||
|
Non-cash items impacting EBITDA
|
||||||||||||||||
|
Core and finished goods premium amortization
|
$
|
2,988,000
|
$
|
2,621,000
|
$
|
5,835,000
|
$
|
5,349,000
|
||||||||
|
Revaluation - cores on customers' shelves
|
1,225,000
|
1,164,000
|
2,251,000
|
1,558,000
|
||||||||||||
|
Share-based compensation expenses
|
1,984,000
|
1,016,000
|
2,930,000
|
2,016,000
|
||||||||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(1,469,000
|
)
|
5,428,000
|
(9,817,000
|
)
|
16,506,000
|
||||||||||
|
Gain due to realignment of inventory at customer distribution centers
|
(643,000
|
)
|
-
|
(643,000
|
)
|
-
|
||||||||||
|
Change in fair value of compound net derivative liability
|
2,260,000
|
380,000
|
4,050,000
|
(2,200,000
|
)
|
|||||||||||
|
Total non-cash items impacting EBITDA
|
$
|
6,345,000
|
$
|
10,609,000
|
$
|
4,606,000
|
$
|
23,229,000
|
||||||||
|
|
||||||||||||||||
|
Cash items impacting EBITDA
|
||||||||||||||||
|
New product line start-up costs and transition expenses, and severance and other
|
-
|
1,498,000
|
-
|
4,438,000
|
||||||||||||
|
Net tariff costs paid for products sold before price increases were effective
|
698,000
|
-
|
2,124,000
|
-
|
||||||||||||
|
Total cash items impacting EBITDA
|
$
|
698,000
|
$
|
1,498,000
|
$
|
2,124,000
|
$
|
4,438,000
|
||||||||