株探米国株
英語
エドガーで原本を確認する
6-K 1 ef20058406_6k.htm 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 


FORM 6-K
 


REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934

November 2025
 
Commission File Number 001-39007
 


Borr Drilling Limited
 

S. E. Pearman Building
2nd Floor 9 Par-la-Ville Road
Hamilton HM11
Bermuda
(Address of principal executive office)



Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
 
Form 20-F ☒ Form 40-F ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K on paper as permitted by Regulation S-T Rule 101(b)(1): ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K on paper as permitted by Regulation S-T Rule 101(b)(7): ☐



Exhibits
 
Press Release
99.2

Borr Drilling Limited Q3 2025 Earnings Release

99.3

Borr Drilling Limited Fleet Status Report 5 November 2025

 

 SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 

BORR DRILLING LIMITED



Date: November 5, 2025
By:
/s/ Mi Hong Yoon

Name:
Mi Hong Yoon

Title:
Director



EX-99.1 2 ef20058406_ex99-1.htm EXHIBIT 99.1
Exhibit 99.1

Borr Drilling Limited Announces Third Quarter 2025 Results

Hamilton, Bermuda, November 5, 2025: Borr Drilling Limited (NYSE: BORR) (“Borr”, “Borr Drilling” or the “Company”) announces unaudited results for the nine months ended September 30, 2025.

Highlights

Total operating revenues of $277.1 million, an increase of $9.4 million or 4% compared to the second quarter of 2025
Net income of $27.8 million, a decrease of $7.3 million or 21% compared to the second quarter of 2025
Adjusted EBITDA of $135.6 million, an increase of $2.4 million or 2% compared to the second quarter of 2025
YTD 2025, the company was awarded 22 new contract commitments, representing more than 4,820 days and $625 million of potential contract revenue

CEO, Bruno Morand commented:

“Our third quarter results were strong, extending the rebound delivered in the second-quarter. With 23 of our 24 rigs active during the quarter, we demonstrated disciplined execution and commercial strength in contracting rigs despite a dynamic market. Revenue increased by $9.4 million this quarter over the second quarter and Adjusted EBITDA rose 2% to $135.6 million with a margin of 48.9%, confirming the quality of our earnings. Operational execution remained robust, with technical utilization of 97.9% and economic utilization of 97.4% across the active fleet, reflecting the continued strength and efficiency of our operations.

Following quarter end, we announced three contract extensions in Mexico. The Galar and Gersemi each received a two-year firm extension at improved commercial and payment terms. A third rig, the Njord, also received an extension. Mexico remains an important market for us. Collections restarted in September, with approximately $19 million received in September and October. These inflows, together with recent government actions to strengthen Pemex finances, are the basis for our confidence in the continued normalization of payments.

Today we also announced new commitments for our rigs Odin and Grid, expanding Borr Drilling’s footprint into the Gulf of America and Angola. These awards reflect our focused commercial strategy, deep customer relationships, and disciplined fleet management. They further diversify our customer and market portfolio, underscore our ability to navigate evolving conditions, and minimize idle time across the fleet. Following these awards, our 2026 coverage stands at 62% with an average dayrate of $140,000, including priced options.

We expect fourth quarter 2025 results to reflect fewer operating days, due to several rigs transitioning between contracts and the recent impact of sanctions-induced contract terminations in Mexico. Despite this, we anticipate full year 2025 Adjusted EBITDA in the range of $455 million to $470 million.

In recent quarters, we have experienced incremental jack-up demand across several international markets, absorbing available capacity and providing gradual relief to the headwinds from 2024. While near-term volatility may persist, clear signs of demand inflection in Saudi Arabia and Mexico - two of the world’s largest jack-up markets - together with incremental activity in other areas, provide us with confidence that the market is now past the trough. We foresee a tightening market in the near to medium term that we expect should support higher utilization and dayrates.

In closing, the Borr Drilling platform - built on operational excellence, customer centricity, and our premium jack-up fleet - remains our defining competitive advantage placing us uniquely to benefit from improving market conditions.”

Conference Call

A conference call and webcast are scheduled for 10:00 AM New York time (16:00 CET) on Thursday, 6 November 2025 and participants are encouraged to dial in 10 minutes before the start of the call.

In order to listen to the live presentation, participants may do one of the following:

a)
Webcast
To access the webcast, please go to the following link:
https://edge.media-server.com/mmc/p/cnew3tt2

b)
Conference Call
Please use the below link to register for the conference call: https://register-conf.media-server.com/register/BI3e96a12fb9a64883b3d8e2fb87e2511c

Participants will then receive dial-in details on screen and via email and may choose to dial in with their unique pin or select “Call me” and provide telephone details for the system to link them automatically.

Questions should be directed to: Magnus Vaaler: CFO, +44 1224 289208



EX-99.2 3 ef20058406_ex99-2.htm EXHIBIT 99.2
Exhibit 99.2


Borr Drilling Limited Announces Third Quarter 2025 Results
 
Hamilton, Bermuda, November 5, 2025: Borr Drilling Limited (NYSE: BORR) (“Borr”, “Borr Drilling” or the “Company”) announces unaudited results for the nine months ended September 30, 2025.
 
Highlights

Total operating revenues of $277.1 million, an increase of $9.4 million or 4% compared to the second quarter of 2025
Net income of $27.8 million, a decrease of $7.3 million or 21% compared to the second quarter of 2025
Adjusted EBITDA1 of $135.6 million, an increase of $2.4 million or 2% compared to the second quarter of 2025
YTD 2025, the company was awarded 22 new contract commitments, representing more than 4,820 days and $625 million of potential contract revenue

CEO, Bruno Morand commented:
 
“Our third quarter results were strong, extending the rebound delivered in the second-quarter. With 23 of our 24 rigs active during the quarter, we demonstrated disciplined execution and commercial strength in contracting rigs despite a dynamic market. Revenue increased by $9.4 million this quarter over the second quarter and Adjusted EBITDA rose 2% to $135.6 million with a margin of 48.9%, confirming the quality of our earnings. Operational execution remained robust, with technical utilization of 97.9% and economic utilization of 97.4% across the active fleet, reflecting the continued strength and efficiency of our operations.
 
Following quarter end, we announced three contract extensions in Mexico. The Galar and Gersemi each received a two-year firm extension at improved commercial and payment terms. A third rig, the Njord, also received an extension. Mexico remains an important market for us. Collections restarted in September, with approximately $19 million received in September and October. These inflows, together with recent government actions to strengthen Pemex finances, are the basis for our confidence in the continued normalization of payments.
 
Today we also announced new commitments for our rigs Odin and Grid, expanding Borr Drilling’s footprint into the Gulf of America and Angola. These awards reflect our focused commercial strategy, deep customer relationships, and disciplined fleet management. They further diversify our customer and market portfolio, underscore our ability to navigate evolving conditions, and minimize idle time across the fleet. Following these awards, our 2026 coverage stands at 62% with an average dayrate of $140,000, including priced options.
 
We expect fourth quarter 2025 results to reflect fewer operating days, due to several rigs transitioning between contracts and the recent impact of sanctions-induced contract terminations in Mexico. Despite this, we anticipate full year 2025 Adjusted EBITDA in the range of $455 million to $470 million.
 
In recent quarters, we have experienced incremental jack-up demand across several international markets, absorbing available capacity and providing gradual relief to the headwinds from 2024. While near-term volatility may persist, clear signs of demand inflection in Saudi Arabia and Mexico - two of the world’s largest jack-up markets - together with incremental activity in other areas, provide us with confidence that the market is now past the trough. We foresee a tightening market in the near to medium term that we expect should support higher utilization and dayrates.
 
In closing, the Borr Drilling platform - built on operational excellence, customer centricity, and our premium jack-up fleet - remains our defining competitive advantage placing us uniquely to benefit from improving market conditions.”


1 The Company presents Adjusted EBITDA, which is a financial measure calculated on a basis other than in accordance with accounting principles generally accepted in the United States (US GAAP). Adjusted EBITDA represents our periodic net income/(loss) adjusted for: depreciation of non-current assets, loss from equity method investments, total financial expense net and income tax expense. Adjusted EBITDA is presented here because the Company believes that the measure provides useful information regarding the Company’s operational performance. For a reconciliation of Adjusted EBITDA to Net income/(loss), please see the last page of this report.
2 Excludes unexercised options, includes bareboat charter contracts adjusted to a gross dayrate-equivalent basis The discussion below compares the unaudited results for the third quarter of 2025 to the unaudited results of the second quarter of 2025.

1
Management Discussion and Analysis
 
 
In $ million
Q3 2025
Q2 2025
Change ($)
Change (%)
Total operating revenues
   
277.1
     
267.7
     
9.4
     
4
%
Total operating expenses
   
(178.9
)
   
(171.2
)
   
(7.7
)
   
4
%
Operating income
   
98.0
     
96.5
     
1.5
     
2
%
Total financial expenses, net
   
(58.6
)
   
(56.4
)
   
(2.2
)
   
4
%
Income tax expense
   
(11.3
)
   
(4.8
)
   
(6.5
)
   
135
%
Net income
   
27.8
     
35.1
     
(7.3
)
   
(21
)%
Adjusted EBITDA
   
135.6
     
133.2
     
2.4
     
2
%

Cash and cash equivalents
   
227.8
     
92.4
     
135.4
     
147
%
Total equity
   
1,140.1
     
1,012.6
     
127.5
     
13
%

Three months ended September 30, 2025 compared to three months ended June 30, 2025
 
Total operating revenues were $277.1 million for the third quarter of 2025, an increase of $9.4 million or 4% compared to the second quarter of 2025. Total operating revenues consisted of $241.0 million in dayrate revenue, $26.7 million in bareboat charter revenue and $9.4 million in management contract revenue.

The overall increase in total operating revenue is primarily a result of the $2.5 million increase in dayrate revenue and the $6.4 million increase in bareboat charter revenue, in comparison to the prior quarter. The increase in dayrate revenue is primarily due to an increase in the number of operating days and dayrate for the rigs Ran and Thor, an increase in the number of operating days for the rigs Arabia II and Odin (in the previous quarter the Odin was earning bareboat charter revenue), and an increase in reimbursable revenue for the rig Gerd, offset by a decrease in dayrate revenue for the Prospector 1 due to a decrease in the number of operating days.

The increase in bareboat charter revenue is primarily due to the rigs Galar, Grid and Gersemi, which recommenced operations part way through the prior quarter, offset by the decrease in bareboat charter revenue for the Odin, which following its contract termination, commenced earning dayrate revenue under its new contract.

Total operating expenses for the third quarter of 2025 were $178.9 million, an increase of $7.7 million compared to the second quarter of 2025, primarily due to a $6.3 million increase in rig operating and maintenance expenses, an $0.9 million increase in depreciation and an $0.5 million increase in general and administrative expenses. The $6.3 million increase in rig operating and maintenance expenses is primarily due to the increase in reimbursable expenses for the rig Gerd.

Included in total operating revenues for the third quarter of 2025 is $21.2 million in reimbursable revenues, an increase of $4.2 million in comparison to the prior quarter. Included in total operating expenses is $15.2 million in reimbursable expenses, an increase of $4.7 million compared to the second quarter of 2025.

Total financial expenses, net, for the third quarter of 2025 were $58.6 million, an increase of $2.2 million compared to the second quarter of 2025. The overall increase is primarily due to a $3.8 million increase in foreign exchange losses as in the current quarter we recognized a foreign exchange loss of $2.4 million versus a foreign exchange gain of $1.4 million in the prior quarter.

Income tax expense for the third quarter of 2025 was $11.3 million, an increase of $6.5 million compared to the second quarter of 2025. The overall increase is primarily due to a $5.7 million one-off deferred tax asset recognized during in the prior quarter with no comparable in the current quarter.

2
Net income for the third quarter of 2025 was $27.8 million, a decrease of $7.3 million compared to $35.1 million in the second quarter of 2025.

Adjusted EBITDA for the third quarter of 2025 was $135.6 million, an increase of $2.4 million, or 2%, compared to the second quarter of 2025.
 
Liquidity and Cash Flows
 
The Company’s cash and cash equivalents as of September 30, 2025 were $227.8 million, compared to $92.4 million as of June 30,2025. In addition, the Company had $234.0 million of undrawn revolving credit facilities, resulting in total liquidity of $461.8 million at the end of the quarter.

Net cash provided by operating activities was $72.1 million, which includes $6.0 million of semi-annual cash interest payments on our Convertible Bonds and $13.2 million of income taxes paid. Operating cash flow for the quarter was impacted by a build-up of working capital, primarily driven by an approximately $42.0 million increase in trade receivables in Mexico and a $13.0 million increase in trade receivables relating to the Vali, compared to the previous quarter. In October, the Company received approximately $17.0 million related to the trade receivables in Mexico and $10 million related to the Vali.

Net cash used in investing activities was $33.9 million and is comprised of jack-up additions, primarily a result of activation costs, capital additions for drilling equipment and long-term maintenance costs.

Net cash provided by financing activities was $97.2 million mainly explained by $96.9 million in proceeds, net of issuance costs, from the Company’s July 2025 equity offering.

Financing and corporate developments
 
Debt

As of September 30, 2025, we had principal debt outstanding of $2,112.3 million, consisting of $1,229.1 million aggregate principal amount of senior secured notes due in 2028, $643.8 million aggregate principal amounts of senior secured notes due in 2030 and $239.4 million aggregate principal amount of unsecured Convertible Bonds due in 2028.

During the quarter, the Company amended and restated the existing Super Senior Revolving Facility Agreement to, among other things, upsize the super-senior revolving credit facility to $200.0 million (the “SSRCF”). Additionally, the Company entered into a new $34.0 million Senior Secured Revolving Facility Agreement (the “SRCF”). As of September 30, 2025, the SSRCF and the SRCF were undrawn, with total available borrowings of $234.0 million.

The Company also has a $45.0 million senior secured guarantee facility, under which we had $37.5 million utilized as of September 30, 2025.

3
Equity

In the third quarter of 2025, the Company issued 50,000,000 new shares at an offer price of $2.05 per share for total gross proceeds of $102.5 million.

The Company’s issued share capital as of September 30, 2025 was $29,440,000 divided into 294,400,000 shares with a par value of $0.10 per share.

During the quarter ended March 31, 2025, the Company cancelled 19,680,391 shares out of the 25,000,000 shares which the Company had made available pursuant to a share lending agreement (“SLA”) for the purposes of facilitating investors’ hedging activities in connection with the $250 million Convertible Bonds due in 2028. The remaining 5,319,609 loan shares will be cancelled upon redelivery, whether at repayment of the Convertible Bonds or upon decrease in the demand for hedging shares for other reasons, or upon expiry of the SLA. The number of issued shares excluding the loan shares available was 289,080,391 at September 30, 2025.

The Company’s authorized number of shares is 365,000,000 and the authorized share capital is $36,500,000.00.

CEO Transition

Pursuant to a multi-year succession planning process, the Company’s Board of Directors reached a unanimous decision to appoint Chief Commercial Officer Bruno Morand as successor to Chief Executive Officer Patrick Schorn, effective September 1, 2025. Upon Mr. Morand’s transition, Mr. Schorn became Executive Chair of the Company’s Board of Directors, while then-Chairman Tor Olav Trøim transitioned to serve as a Director of the Board. Additionally, existing Director Dan Rabun became Lead Independent Director.
 
Fleet, Operations and Contracts
 
The Company’s fleet consists of 24 modern jack-up rigs, all built after 2010. Since the publication of our second quarter 2025 report, the Company has secured new contract commitments for the rigs Odin, Natt, Prospector 1, Galar, Gersemi, Njord and Grid.

As of the date of this report, 23 of our 24 rigs are either contracted or committed: six in Southeast Asia, three in the Middle East, five in Africa, seven in Mexico, one in the North Sea and one in South America.

Year to date 2025, the company has been awarded 22 new contract commitments, representing more than 4,820 days and $625 million of potential contract revenue. In October 2025, the Company announced that it had issued termination notices for the contracts for rigs Odin and Hild in Mexico (originally contracted to November 2025 and March 2026, respectively), following the recent implementation of international sanctions affecting a counterparty, and expects an adverse financial impact on the Company’s revenue backlog of approximately $20 million.

The Company’s total contract revenue backlog (excluding unexercised options, and including bareboat charter contracts adjusted to a gross dayrate-equivalent basis) at September 30, 2025 was $1.11 billion and is $1.25 billion as of the date of this report.

For more details on our rig contracting, please refer to our Fleet Status report issued in connection with this report.

The technical utilization for our working rigs was 97.9% in the third quarter of 2025, and the economic utilization was 97.4%.

Market
 
According to Petrodata by S&P Global, the marketed utilization for jack-up rigs globally stood at 91.33% in September 2025, a decrease of 0.6 percentage points from June 2025. The marketed utilization for the modern jack-up fleet (rigs built after year 2000) was 93.1% at the end of September 2025, and currently stands at 93.2%.

4
Currently, there are 301 modern jack-ups contracted, representing a decrease of approximately 10 units as compared to the peak high in early 2024.

As of the date of this report, 11 newbuild rigs remain under construction and they account for 2.5% of the global marketed jack-up fleet. However, we expect that few of these rigs will join the marketed fleet in the near future due to many being in the early stages of construction and the ongoing supply chain challenges.

Risks and uncertainties 2

Borr Drilling is exposed to a number of risks related to the Company’s financial position, operations and the industry in which it operates.

In the third quarter of 2025, energy commodity prices remained relatively stable compared to the second quarter of 2025. Brent oil prices in the third quarter of 2025 averaged approximately $69 per barrel, compared to $68 per barrel in the second quarter of 2025. Uncertainty persists in the market and oil benchmark prices are expected to remain volatile, in light of, among other factors, the implementation of tariffs and potential further tariffs, incremental oversupply and the current global economic uncertainty and geopolitical events affecting supply and demand. The geopolitical unrest, including in the Middle East, and any expansion or increase of trade tensions, may result in oil supply disruptions and cause further volatility in commodity prices. We remain subject to risks relating to the volatility of our industry and the risk that demand and dayrates could decline further.

Our business may experience supply chain constraints and inflationary pressure, which may impact the cost base in our industry, including personnel costs, and the prices of goods and services required to operate rigs. Demand for jack-up rigs may not remain at current levels, and may decline. In 2025, we received noticed of temporary suspensions for certain rigs, and while most of the suspended rigs have since recommenced operations, any future suspensions or decline in demand for services of jack-up rigs could have a negative effect on the Company. We took delivery of the newbuildings Vali and Var in the fourth quarter of 2024. The Var has yet to be contracted with a customer. The delivery of the new rigs Vali and Var in the fourth quarter of 2024 has increased the size of fleet and the risks we face including the risk of a decline in demand.

We have outstanding $1,229.1 million aggregate principal amount of 10% senior secured notes due 2028, $643.8 million aggregate principal amount of 10.375% senior secured notes due 2030, and $239.4 million aggregate principal amount of unsecured Convertible Bonds due 2028.

We are subject to risks relating to our indebtedness, including risks relating to our ability to meet the financial covenants in our revolving credit facilities, risks relating to covenant limitations and the interest and other payments due on our senior secured and convertible notes, including amortization and cash sweep requirements under our secured notes and other risks relating to our significant levels of indebtedness, including the risk that we may not be able to refinance our debt as it matures.

Conference call
 
A conference call and webcast is scheduled for 10:00 AM New York Time (16:00 CET) on Thursday November 6, 2025 and participants are encouraged to dial in 10 minutes before the start of the call. Further details can be found in the Investor Relations section on the Company’s website, www.borrdrilling.com.


2 This Risks and uncertainties section is not a complete discussion of the risks the Company faces. See “Risk Factors” in the Company’s most recent Annual Report Form 20-F; this discussion does not and does not purport to update that section of the annual report.

5
Forward looking statements
 
This announcement and related discussions include forward looking statements made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward looking statements do not reflect historical facts and may be identified by words such as “anticipate”, “believe”, “continue”, “estimate”, “expect”, “intends”, “may”, “should”, “will”, “likely”, “aim”, “plan”, “guidance” and similar expressions and include statements regarding industry trends and market outlook, supply/demand expectations, statements about expected activity and state of the market and expectations of a rebound in the near to medium term, expected activity levels in the jack-up rig and oil industry, contract revenue backlog and potential contract revenue, contracts and contract commitments, contract start dates and rates, options, contract commitments, LOIs and LOAs, contract coverage, potential revenue, including rates that may be achieved, guidance on results of operations including expected 2025 Adjusted EBITDA, expected trends in dayrates, market conditions, statements about the global jack-up fleet, including the number of rigs contracted and available and expected to be available and expected trends in the global fleet including expected new deliveries and the number of rigs under construction and expectations as to when such rigs will join the global fleet, statements about the expected normalizing of payment of receivables to us from our Mexico operations, and statements made under “Market” and “Risk and uncertainties” above, and other non-historical statements. These forward-looking statements are based upon current expectations and various assumptions, which are, by their nature, uncertain and are subject to significant known and unknown risks, contingencies and other important factors which are difficult or impossible to predict and are beyond our control. Such risks, uncertainties, contingencies and other factors could cause our actual results, level of activity, performance, financial results or position, liquidity or achievements to differ materially from those expressed or implied by these forward-looking statements, including risks relating to our industry and industry conditions, business, the risk that our actual results of operations in current or future periods differ materially from expected results or guidance discussed herein, the actual timing of payments to us and the risk of delays in payments or receivables to our JVs and payments from our JVs to us, the risk that our customers do not comply with their contractual obligations, the risk of customers becoming subject to sanctions, risks relating to geopolitical events and inflation, risks relating to global economic uncertainty and energy commodity prices, risks relating to contracting, including our ability to convert commitments, LOIs and LOAs into contracts, the risk of contract suspension or termination, the risk that options will not be exercised, the risk that contract revenue backlog and potential contract revenue will not materialize as expected, risks relating to the operations of our rigs and ability to achieve expected dates of operation and delivery of rigs and contract commencement dates, risks relating to dayrates and duration of contracts and the terms of contracts and the risk that we may not enter into contracts  or that contracts are not performed as expected, risks relating to contracting our most recently delivered rigs and other available rigs, risks relating to market trends, including tender activity, risks relating to customer demand and contracting activity and suspension or termination of operations, including as a result of customers becoming subject to sanctions, risks relating to our liquidity and cash flows, risks relating to our indebtedness including risks relating to our ability to repay or refinance our debt at maturity, including our secured notes maturing in 2028 and 2030, our convertible bonds due 2028, and debt under our revolving credit facilities and risks relating to our other payment obligations on these debt instruments including interest, amortization and cash sweeps, risks relating to our ability to comply with covenants under our revolving credit facilities and other debt instruments and obtain any necessary waivers and the risk of cross defaults, risks relating to our ability to pay cash distributions and repurchase shares including the risk that we may not have available liquidity or distributable reserves or the ability under our debt instruments to pay such cash distributions or repurchase shares and the risk that we may not complete our share repurchase program in full, and risks relating to the amount and timing of any cash distributions we declare, risks relating to future financings including the risk that future financings may not be completed when required and risks relating to the terms of any refinancing, including risks related to dilution from any future offering of shares or convertible bonds, risks related to climate change, including climate-change or greenhouse gas related legislation or regulations and the impact on our business from physical climate-change related to changes in weather patterns, and the potential impact of new regulations relating to climate change and the potential impact on the demand for oil and gas, risk relating to military actions including in Ukraine and the Middle East and their impact on our business and industry, and other risks factors set forth under “Risk Factors” in our most recent annual report on Form 20-F and other filings with and submissions to the U.S. Securities and Exchange Commission. These forward-looking statements are made only as of the date of this document. We undertake no (and expressly disclaim any) obligation to update any forward-looking statements after the date of this report or to conform such statements to actual results or revised expectations, except as required by law.

6
About Borr Drilling Limited
 
Borr Drilling Limited is an international drilling contractor incorporated in Bermuda in 2016 and listed on the New York Stock Exchange since July 31, 2019 under the ticker “BORR”. The Company owns and operates jack-up rigs of modern and high specification designs and provides services focused on the shallow water segment to the offshore oil and gas industry worldwide. Please visit our website at: www.borrdrilling.com
 
November 5, 2025
 
The Board of Directors
Borr Drilling Limited
Hamilton, Bermuda

Questions should be directed to:
Magnus Vaaler: CFO, +44 1224 289208
 
7
UNAUDITED NON GAAP MEASURES AND RECONCILIATION
 
Set forth below is a reconciliation of the Company’s Unaudited Net Income to Adjusted EBITDA.
 
(in US$ millions)
Q3 2025
Q2 2025
Net income
   
27.8
     
35.1
 
Depreciation of non-current assets
   
37.6
     
36.7
 
Loss from equity method investments
   
0.3
     
0.2
 
Total financial expense, net
   
58.6
     
56.4
 
Income tax expense
   
11.3
     
4.8
 
Adjusted EBITDA
   
135.6
     
133.2
 

8
Borr Drilling Limited
Unaudited Condensed Consolidated Statements of Operations
(In $ millions except share and per share data)

   
Three months
ended September
30, 2025
   
Three months
ended September
30, 2024
   
Nine months
ended September
30, 2025
   
Nine months
ended September
30, 2024
 
Operating revenues
                       
Dayrate revenue
   
241.0
     
202.1
     
681.7
     
623.4
 
Bareboat charter revenue
   
26.7
     
27.4
     
54.6
     
65.3
 
Management contract revenue
   
9.4
     
12.1
     
25.1
     
23.8
 
Related party revenue
   
     
     
     
35.0
 
Total operating revenues
   
277.1
     
241.6
     
761.4
     
747.5
 
                                 
(Loss) / gain on disposals
   
(0.2
)
   
0.2
     
0.2
     
0.6
 
                                 
Operating expenses
                               
Rig operating and maintenance expenses
   
(128.5
)
   
(114.3
)
   
(360.5
)
   
(342.4
)
Depreciation of non-current assets
   
(37.6
)
   
(31.8
)
   
(110.2
)
   
(95.5
)
General and administrative expenses
   
(12.8
)
   
(12.0
)
   
(36.2
)
   
(37.0
)
Total operating expenses
   
(178.9
)
   
(158.1
)
   
(506.9
)
   
(474.9
)
                                 
Operating income
   
98.0
     
83.7
     
254.7
     
273.2
 
                                 
(Loss) / income from equity method investments
   
(0.3
)
   
(1.6
)
   
(2.3
)
   
1.3
 
                                 
Financial income (expenses), net
                               
Interest income
   
1.1
     
1.6
     
2.2
     
5.4
 
Interest expense
   
(56.4
)
   
(53.5
)
   
(171.7
)
   
(154.5
)
Other financial expenses, net
   
(3.3
)
   
(5.0
)
   
(8.2
)
   
(21.0
)
Total financial expenses, net
   
(58.6
)
   
(56.9
)
   
(177.7
)
   
(170.1
)
                                 
Income before income taxes
   
39.1
     
25.2
     
74.7
     
104.4
 
Income tax expense
   
(11.3
)
   
(15.5
)
   
(28.7
)
   
(48.6
)
Net income attributable to shareholders of Borr Drilling Limited
   
27.8
     
9.7
     
46.0
     
55.8
 
Total comprehensive income attributable to shareholders of Borr Drilling Limited
   
27.8
     
9.7
     
46.0
     
55.8
 
                                 
Basic income per share
   
0.10
     
0.04
     
0.18
     
0.22
 
Diluted income per share
   
0.10
     
0.04
     
0.18
     
0.22
 
Weighted-average shares outstanding - basic
   
275,460,333
     
250,974,773
     
252,702,038
     
251,625,161
 
Weighted-average shares outstanding - diluted
   
311,607,780
     
254,890,897
     
254,020,757
     
255,576,088
 
 

Borr Drilling Limited
Unaudited Condensed Consolidated Balance Sheets
(In $ millions except share data)

 
September 30, 2025
December 31, 2024
ASSETS
 
Unaudited
   
Audited
 
Current assets
           
Cash and cash equivalents
   
227.8
     
61.6
 
Restricted cash
   
1.0
     
0.9
 
Trade receivables, net
   
224.0
     
184.3
 
Prepaid expenses
   
12.8
     
8.4
 
Deferred mobilization and contract preparation costs
   
31.2
     
40.6
 
Accrued revenue
   
125.8
     
107.7
 
Due from related parties
   
10.2
     
85.1
 
Other current assets
   
32.6
     
28.0
 
Total current assets
   
665.4
     
516.6
 
                 
Non-current assets
               
Property, plant and equipment
   
2.0
     
2.8
 
Jack-up drilling rigs, net
   
2,770.3
     
2,823.2
 
Equity method investments
   
12.2
     
14.5
 
Other non-current assets
   
72.1
     
62.5
 
Total non-current assets
   
2,856.6
     
2,903.0
 
Total assets
   
3,522.0
     
3,419.6
 
                 
LIABILITIES AND EQUITY
               
Current liabilities
               
Trade accounts payables
   
58.4
     
81.6
 
Accrued expenses
   
71.7
     
68.0
 
Short-term accrued interest and other items
   
75.8
     
30.6
 
Short-term debt
   
118.1
     
118.1
 
Short-term deferred mobilization, demobilization and other revenue
   
34.2
     
27.1
 
Other current liabilities
   
51.0
     
84.2
 
Total current liabilities
   
409.2
     
409.6
 
                 
Non-current liabilities
               
Long-term debt
   
1,937.6
     
1,992.5
 
Long-term deferred mobilization, demobilization and other revenue
   
33.5
     
21.0
 
Other non-current liabilities
   
1.6
     
3.2
 
Total non-current liabilities
   
1,972.7
     
2,016.7
 
Total liabilities
   
2,381.9
     
2,426.3
 

Shareholders’ Equity
           
Common shares of par value $0.10 per share: authorized 365,000,000 (2024:315,000,000) shares, issued 294,400,000 (2024: 264,080,391) shares and outstanding 285,872,798 (2024: 244,926,821) shares
   
29.5
     
26.5
 
Treasury shares
   
(19.5
)
   
(20.9
)
Additional paid in capital
   
441.9
     
340.8
 
Contributed surplus
   
1,919.0
     
1,923.7
 
Accumulated deficit
   
(1,230.8
)
   
(1,276.8
)
Total equity
   
1,140.1
     
993.3
 
Total liabilities and equity
   
3,522.0
     
3,419.6
 


Borr Drilling Limited
Unaudited Condensed Consolidated Statements of Cash Flows
(In $ millions)

 
Three months
ended September
30, 2025
Three months
ended September
30, 2024
Nine months
ended September
30, 2025
Nine months
ended September
30, 2024
Cash flows from operating activities
                       
Net income
   
27.8
     
9.7
     
46.0
     
55.8
 
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Non-cash compensation expense related to share based employee and directors’ compensation
   
2.5
     
2.5
     
8.5
     
6.1
 
Depreciation of non-current assets
   
37.6
     
31.8
     
110.2
     
95.5
 
Amortization of deferred mobilization and contract preparation costs
   
10.4
     
13.3
     
35.1
     
45.1
 
Amortization of deferred mobilization, demobilization and other revenue
   
(13.1
)
   
(10.4
)
   
(35.2
)
   
(79.1
)
Loss / (gain) on disposal of assets
   
0.2
     
(0.2
)
   
(0.2
)
   
(0.6
)
Amortization of debt discount
   
1.7
     
1.7
     
5.1
     
5.1
 
Amortization of debt premium
   
(0.7
)
   
(0.4
)
   
(2.1
)
   
(0.7
)
Amortization of deferred finance charges
   
3.3
     
3.1
     
9.7
     
8.6
 
Bank commitment, guarantee and other fees
   
     
     
4.4
     
 
Change in fair value of financial instruments
   
     
0.3
     
     
 
Loss / (income) from equity method investments
   
0.3
     
1.6
     
2.3
     
(1.3
)
Deferred income tax
   
0.9
     
3.0
     
(5.1
)
   
7.4
 
Change in assets and liabilities:
                               
Amounts due from related parties
   
(3.8
)
   
0.1
     
71.5
     
10.8
 
Accrued expenses
   
3.6
     
2.1
     
6.8
     
(9.9
)
Accrued interest
   
46.1
     
39.7
     
48.6
     
37.5
 
Other current and non-current assets
   
(43.0
)
   
(55.8
)
   
(85.2
)
   
(136.4
)
Other current and non-current liabilities
   
(1.7
)
   
6.3
     
(3.3
)
   
44.4
 
Net cash provided by operating activities
   
72.1
     
48.4
     
217.1
     
88.3
 
                                 
Cash flows from investing activities
                               
Additions to jack-up drilling rigs
   
(33.9
)
   
(14.1
)
   
(72.3
)
   
(36.1
)
Purchase of property, plant and equipment
   
     
     
(0.1
)
   
(0.4
)
Additions to newbuildings
   
     
(173.3
)
   
     
(183.0
)
Net cash used in investing activities
   
(33.9
)
   
(187.4
)
   
(72.4
)
   
(219.5
)
                                 
Cash flows from financing activities
                               
Proceeds from share issuance, net of issuance cost
   
96.9
     
     
96.9
     
 
Repayment of debt (1)
   
     
(85.0
)
   
(70.7
)
   
(162.8
)
Cash distributions paid
   
     
(23.9
)
   
(4.7
)
   
(71.6
)
Debt proceeds, gross of premium / (net of discount) and issuance costs
   
     
239.4
     
     
447.7
 
Purchase of treasury shares
   
     
     
(0.2
)
   
 
Proceeds from exercise of share options
   
0.3
     
0.6
     
0.3
     
1.9
 
Net cash provided by financing activities
   
97.2
     
131.1
     
21.6
     
215.2
 
Net increase / (decrease) in cash, cash equivalents and restricted cash
   
135.4
     
(7.9
)
   
166.3
     
84.0
 
Cash, cash equivalents and restricted cash at the beginning of the period
   
93.4
     
194.5
     
62.5
     
102.6
 
Cash, cash equivalents and restricted cash at the end of the period
   
228.8
     
186.6
     
228.8
     
186.6
 

Supplementary disclosure of cash flow information
                               
Interest paid
   
(6.0
)
   
(6.0
)
   
(110.4
)
   
(97.3
)
Income taxes paid
   
(13.2
)
   
(9.7
)
   
(50.9
)
   
(39.7
)
Non-cash offset of other current and non-current assets and jack-up rigs
   
(0.4
)
   
     
(9.5
)
   
 
 
(1) Included in repayment of debt is the redemption premium on our Senior Secured Notes due in 2028 and 2030


Borr Drilling Limited
Unaudited Condensed Consolidated Statements of Cash Flows
(In $ millions)
 
(In $ millions)
September 30, 2025
December 31, 2024
Cash and cash equivalents
   
227.8
     
61.6
 
Restricted cash
   
1.0
     
0.9
 
Total cash and cash equivalents and restricted cash
   
228.8
     
62.5
 
 

Borr Drilling Limited
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity
(In $ millions except share data)

 
Number of
outstanding
shares
Common
shares
Treasury
shares
Additional
paid in
capital
Contributed
Surplus
Accumulated
deficit
Total equity
Balance as at December 31, 2023
   
252,582,036
     
26.5
     
(8.9
)
   
337.2
     
1,988.1
     
(1,358.9
)
   
984.0
 
Movement in treasury shares
   
3,067
     
     
     
     
     
     
 
Share-based compensation
   
411,336
     
     
0.1
     
3.0
     
     
     
3.1
 
Distribution to shareholders
   
     
     
     
     
(11.9
)
   
     
(11.9
)
Total comprehensive income
   
     
     
     
     
     
14.4
     
14.4
 
Balance as at March 31, 2024
   
252,996,439
     
26.5
     
(8.8
)
   
340.2
     
1,976.2
     
(1,344.5
)
   
989.6
 
Movement in treasury shares
   
(2,364,437
)
   
     
(0.3
)
   
0.3
     
     
     
 
Share-based compensation
   
     
     
     
1.8
     
     
     
1.8
 
Distribution to shareholders
   
     
     
     
     
(23.9
)
   
     
(23.9
)
Total comprehensive income
   
     
     
     
     
     
31.7
     
31.7
 
Balance as at June 30, 2024
   
250,632,002
     
26.5
     
(9.1
)
   
342.3
     
1,952.3
     
(1,312.8
)
   
999.2
 
Movement in treasury shares
   
250,000
     
     
     
     
     
     
 
Share-based compensation
   
293,369
     
     
0.1
     
3.1
     
     
     
3.2
 
Distribution to shareholders
   
     
     
     
     
(23.9
)
   
     
(23.9
)
Total comprehensive income
   
     
     
     
     
     
9.7
     
9.7
 
Balance as at September 30, 2024
   
251,175,371
     
26.5
     
(9.0
)
   
345.4
     
1,928.4
     
(1,303.1
)
   
988.2
 

 
Number of
outstanding
shares
Common
shares
Treasury
shares
Additional
paid in
capital
Contributed
Surplus
Accumulated
deficit
Total equity
Balance as at December 31, 2024
   
244,926,821
     
26.5
     
(20.9
)
   
340.8
     
1,923.7
     
(1,276.8
)
   
993.3
 
Cancellation of treasury shares
   
     
(2.0
)
   
2.0
     
     
     
     
 
Repurchase of treasury shares
   
(50,000
)
   
     
(0.2
)
   
     
     
     
(0.2
)
Movement in treasury shares
   
(5,568,265
)
   
     
(0.6
)
   
0.6
     
     
     
 
Share based compensation
   
     
     
     
3.4
     
     
     
3.4
 
Distribution to shareholders
   
     
     
     
     
(4.7
)
   
     
(4.7
)
Total comprehensive loss
   
     
     
     
     
     
(16.9
)
   
(16.9
)
Balance as at March 31, 2025
   
239,308,556
     
24.5
     
(19.7
)
   
344.8
     
1,919.0
     
(1,293.7
)
   
974.9
 
Movement in treasury shares
   
(3,083,690
)
   
     
(0.3
)
   
0.3
     
     
     
 
Share based compensation
   
     
     
     
2.6
     
     
     
2.6
 
Total comprehensive income
   
     
     
     
     
     
35.1
     
35.1
 
Balance as at June 30, 2025
   
236,224,866
     
24.5
     
(20.0
)
   
347.7
     
1,919.0
     
(1,258.6
)
   
1,012.6
 
Issue of common shares
   
50,000,000
     
5.0
     
     
91.9
     
     
     
96.9
 
Movement in treasury shares
   
(508,734
)
   
     
(0.1
)
   
0.1
     
     
     
 
Share based compensation
   
156,666
     
     
0.6
     
2.2
     
     
     
2.8
 
Total comprehensive income
   
     
     
     
     
     
27.8
     
27.8
 
Balance as at September 30, 2025
   
285,872,798
     
29.5
     
(19.5
)
   
441.9
     
1,919.0
     
(1,230.8
)
   
1,140.1
 
 


EX-99.3 4 ef20058406_ex99-3.htm EXHIBIT 99.3
Exhibit 99.3



 
Borr Drilling
 
Fleet Status Report -  05 November 2025
 
         
         
         
New Contracts / Extensions / Amendments
         
 
Prospector 1
     
 
• Contract (from LOA): November 2025, Dana Petroleum (Netherlands)
   
 
Prospector 1
     
 
• Contract (from LOA): December 2025 to June 2026, ONE-Dyas (Netherlands)
   
         
Letters of Award / Letters of Intent / Negotiations
         
 
Galar
     
 
• LOA: May 2026 to May 2028, PEMEX (Mexico)
   
 
Gersemi
     
 
• LOA: May 2026 to May 2028, PEMEX (Mexico)
   
 
Njord
     
 
• LOA: January 2026 to April 2026, PEMEX (Mexico)
   
 
Odin
     
 
• LOA: January 2026 to July 2026, Undisclosed (USA)
   
 
Grid
     
 
• LOA: February 2026 to August 2026, Undisclosed (Angola)
   
         
Other Developments
         
 
Natt
     
 
• Continues with Eni in Congo through Q4 2025
• Previously disclosed contract with SNEPCO in Nigeria now expected to commence in April 2026
   
 
Skald
     
 
• Concluded operations with PTTEP in Thailand in late September 2025 and commenced operations with Medco Energi in Thailand in late October 2025
   
 
Arabia II
     
 
• Commenced operations with Bunduq in United Arab Emirates in mid September 2025
   
 
Gunnlod
     
 
• Concluded operations with ExxonMobil in Malaysia in early October 2025 and commenced operations with HLHV JOC in Vietnam in mid October 2025
   
 
Thor
     
 
• Concluded operations with an undisclosed customer in Vietnam in late October 2025 and will commence operations with HLHV JOC in Vietnam in November 2025
   
 
Prospector 1
     
 
• Commenced special standby rate with ONE-Dyas in Netherlands in mid October 2025
• Commenced operations with Dana Petroleum in Netherlands in early November 2025
   
 
Grid
     
 
• Operations with PEMEX in Mexico expected to conclude in November 2025
• Previously disclosed contract with New Age is now reassigned from the Natt to the Grid and is expected to commence in January 2026
   
 
Odin and Hild
   
 
• Issued contract termination notices following the recent implemetation of international sanctions affecting a counterparty. Operations will conclude in November 2025
   


 
Borr Drilling
 
Fleet Status Report -  05 November 2025
 
     
                                 
Rig Name
 
Rig Design
 
Rig Water
Depth (ft)
 
Year Built
 
Customer  / Status
 
Contract Start
 
Contract End
 
Location
 
Comments
               
                                 
Contracted Rigs
                                 
Arabia I
 
KFELS B Class
 
400 ft
 
2020
 
Petrobras 3
 
April - 2025
 
April - 2029
 
Brazil
 
Operating with option to extend
Arabia II
 
KFELS B Class
 
400 ft
 
2019
 
Bunduq
 
September - 2025
 
January - 2027
 
United Arab Emirates
 
Operating with option to extend
Arabia III 1
 
KFELS Super A Class
 
400 ft
 
2013
 
Saudi Aramco
 
September - 2023
 
September - 2028
 
Saudi Arabia
 
Operating with option to extend
Galar
 
PPL Pacific Class 400
 
400 ft
 
2017
 
PEMEX 2
 
April - 2024
 
May - 2026
 
Mexico
 
Operating
                   
May - 2026
 
May - 2028
 
Mexico
 
LOA
Gerd
 
PPL Pacific Class 400
 
400 ft
 
2018
 
Lime Petroleum
 
July - 2025
 
December - 2025
 
Benin
 
Operating
               
Foxtrot International
 
December - 2025
 
November - 2026
 
Ivory Coast
 
Committed with option to extend
Gersemi
 
PPL Pacific Class 400
 
400 ft
 
2018
 
PEMEX 2
 
January - 2024
 
May - 2026
 
Mexico
 
Operating
                   
May - 2026
 
May - 2028
 
Mexico
 
LOA
Grid
 
PPL Pacific Class 400
 
400 ft
 
2018
 
PEMEX 2
 
January - 2024
 
November - 2025
 
Mexico
 
Operating
               
New Age
 
January - 2026
 
February  - 2026
 
Congo
 
Committed
               
Undisclosed
 
February - 2026
 
August - 2026
 
Angola
 
LOA
Groa
 
PPL Pacific Class 400
 
400 ft
 
2018
 
Qatar Energy
 
April - 2022
 
April - 2026
 
Qatar
 
Operating
Gunnlod
 
PPL Pacific Class 400
 
400ft
 
2018
 
 HLHV JOC
 
October - 2025
 
February  - 2026
 
Vietnam
 
Operating with option to extend
 Hild
 
KFELS Super B Class
 
400 ft
 
2020
 
Fieldwood Energy
 
October - 2023
 
November - 2025
 
Mexico
 
Operating
Idun
 
KFELS Super B Bigfoot Class
 
350 ft
 
2013
 
PTTEP
 
 February - 2024
 
 February - 2026
 
Thailand
 
Operating
Mist
 
KFELS Super B Bigfoot Class
 
350 ft
 
2013
 
Valeura Energy
 
December - 2023
 
August - 2026
 
Thailand
 
Operating with option to extend
Natt
 
PPL Pacific Class 400
 
400 ft
 
2018
 
Eni
 
August - 2024
 
December - 2025
 
Congo
 
Operating
               
SNEPCO
 
 April - 2026
 
 February - 2027
 
Nigeria
 
Committed with option to extend
Njord
 
PPL Pacific Class 400
 
400 ft
 
2019
 
PEMEX 2
 
April - 2024
 
December - 2025
 
Mexico
 
Operating
                   
January - 2026
 
April - 2026
 
Mexico
 
LOA
Norve
 
PPL Pacific Class 400
 
400 ft
 
2011
 
Marathon Oil
 
April - 2025
 
 November - 2025
 
Equatorial Guinea
 
Operating
               
Vaalco Energy
 
November - 2025
 
October - 2026
 
Gabon
 
Committed with option to extend
Odin
 
KFELS Super B Bigfoot Class
 
350 ft
 
2013
 
Fieldwood Energy
 
August - 2025
 
November - 2025
 
Mexico
 
Operating
               
Undisclosed
 
January - 2026
 
July - 2026
 
USA
 
LOA
Prospector 1 1
 
F&G, JU2000E
 
400 ft
 
2013
 
ONE-Dyas
 
October - 2025
 
October - 2025
 
Netherlands
 
Standby
               
Dana Petroleum
 
November - 2025
 
November - 2025
 
Netherlands
 
Operating
               
ONE-Dyas
 
December - 2025
 
June - 2026
 
Netherlands
 
Committed with option to extend
Prospector 5 1
 
F&G, JU2000E
 
400 ft
 
2014
 
Eni
 
April - 2024
 
May - 2026
 
Congo
 
Operating
Ran 1
 
KFELS Super A Class
 
400 ft
 
2013
 
Eni
 
May - 2025
 
January - 2026
 
Mexico
 
Operating with option to extend
Saga
 
KFELS Super B Bigfoot Class
 
400 ft
 
2018
 
Brunei Shell Petroleum
 
November - 2022
 
November - 2026
 
Brunei
 
Operating with option to extend
Skald
 
KFELS Super B Bigfoot Class
 
400 ft
 
2018
 
Medco Energi
 
October - 2025
 
April - 2026
 
Thailand
 
Operating with option to extend
Thor
 
KFELS Super B Bigfoot Class
 
400 ft
 
2019
 
 HLHV JOC
 
November - 2025
 
June - 2026
 
Vietnam
 
Committed with option to extend
Vali
 
KFELS Super B Bigfoot Class
 
400 ft
 
2024
 
Mellitah Oil and Gas
 
 March - 2025
 
 July - 2026
 
Libya
 
Operating with option to extend
                                 
Available Rigs
                                 
Var
 
KFELS Super B Bigfoot Class
 
400 ft
 
2024
     
December - 2024
     
Singapore
 
Warm Stacked


1 - HD/HE Capability
2 - Rigs provided by Borr Drilling through a bareboat charter arrangement and services provided by our Mexican Joint Venture or by Borr Drilling, with ultimate customer being PEMEX
3 - Rig provided by Borr Drilling through a charter arrangement, with ultimate customer being Petrobras


                             
               
Operating / Committed
 
Available
 
Cold Stacked
   
                             
Total Fleet
 
24
 
23
 
1
 
0
   




 
Borr Drilling
 
Fleet Status Report -  05 November 2025
 
     
      
      
           
Additional information regarding this Fleet Status Report
     
           
           
 
This summary contains information on letters of intent/award and advanced negotiations. Letters of intent/award or advanced negotiations may not result in an actual drilling contract.
 
           
           
 
Forward Looking Statements:

The statements described in this status report that are not historical facts are “Forward Looking Statements”.
 
Forward Looking Statements reflect management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. No assurance can be given that the expectations expressed in these Forward-Looking Statements will prove to be correct. Actual results could differ materially from expectations expressed in, or implied by, the Forward-Looking Statements if one or more of the underlying assumptions or expectations proves to be inaccurate or is unrealised. These include, but are not limited to, changes to commencement dates, contract duration, earned day rates, locations and other contractual terms; risks relating to the delivery of drilling rigs under construction; sale and purchase of drilling units; oil and gas prices; and risks associated with international operations generally.
 
No Forward-Looking Statement contained in herein or expressed elsewhere should be relied upon as predicting future events.
We undertake no obligation to update or revise any Forward-Looking Statements to reflect events or circumstances that occur, or which we become aware of, after the date hereof, except as otherwise may be required by law.