| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware |
| 23-2424711 |
| (State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
| Large accelerated filer ☐ | Accelerated filer ☑ | Non-accelerated filer ☐ | Smaller reporting company ☐ |
| Emerging growth company ☐ |
|
|
|
| Title of Each Class | Trading Symbols | Name of Each Exchange on Which Registered |
| Class A Common Stock, $.01 par value | DGICA | The NASDAQ Global Select Market |
| Class B Common Stock, $.01 par value | DGICB | The NASDAQ Global Select Market |
|
Page
|
||
|
PART I
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
1
|
|
|
Item 2.
|
26
|
|
|
Item 3.
|
37
|
|
|
Item 4.
|
37
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
Item 1.
|
39
|
|
|
Item 1A.
|
39
|
|
|
Item 2.
|
39
|
|
|
Item 3.
|
39
|
|
|
Item 4.
|
39
|
|
|
Item 5.
|
39
|
|
|
Item 6.
|
40
|
|
|
41
|
||
| Item 1. |
Financial Statements
|
|
September 30,
2025
|
December 31,
2024
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Investments
|
||||||||
|
Fixed maturities
|
||||||||
| Held to maturity, at amortized cost (net of allowance for expected credit losses of $1,272,622 and $1,388,240) |
$ |
761,409,462 |
$ |
705,713,916 |
||||
|
Available for sale, at fair value
|
642,657,930 |
617,891,862 |
||||||
|
Equity securities, at fair value
|
43,637,074 |
36,807,810 |
||||||
|
Short-term investments, at cost, which approximates fair value
|
37,432,420 |
24,558,744 |
||||||
|
Total investments
|
1,485,136,886 |
1,384,972,332 |
||||||
|
Cash
|
38,571,476 |
52,925,931 |
||||||
|
Accrued investment income
|
11,459,164 |
10,361,959 |
||||||
|
Premiums receivable
|
192,896,079 |
181,106,519 |
||||||
| Reinsurance receivable (net of allowance for expected credit losses of $340,757 and $391,432) |
403,763,714 |
420,741,855 |
||||||
|
Deferred policy acquisition costs
|
73,423,403 |
73,346,967 |
||||||
|
Deferred tax asset, net
|
14,002,759 |
18,769,861 |
||||||
|
Prepaid reinsurance premiums
|
180,412,938 |
176,161,872 |
||||||
|
Property and equipment, net
|
2,366,252 |
2,479,183 |
||||||
|
Accounts receivable - securities
|
— |
24,924 |
||||||
|
Federal income taxes recoverable
|
4,403,466 |
— |
||||||
|
Due from affiliate
|
8,647,871 |
8,410,090 |
||||||
|
Goodwill
|
5,625,354 |
5,625,354 |
||||||
|
Other intangible assets
|
958,010 |
958,010 |
||||||
|
Other
|
9,918 |
147,126 |
||||||
|
Total assets
|
$
|
2,421,677,290 |
$
|
2,336,031,983 |
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Losses and loss expenses
|
$
|
1,114,301,536 |
$
|
1,120,985,050 |
||||
|
Unearned premiums
|
622,948,885 |
612,476,068 |
||||||
|
Accrued expenses
|
2,500,859 |
2,916,705 |
||||||
|
Reinsurance balances payable
|
2,912,424 |
4,345,426 |
||||||
|
Borrowings under lines of credit
|
35,000,000 |
35,000,000 |
||||||
|
Cash dividends declared to stockholders
|
— |
6,031,078 |
||||||
|
Federal income taxes payable
|
— |
356,103 |
||||||
|
Accounts payable - securities
|
7,975,071 |
— |
||||||
|
Other
|
8,596,657 |
8,145,422 |
||||||
|
Total liabilities
|
1,794,235,432 |
1,790,255,852 |
||||||
|
Stockholders’ Equity
|
||||||||
| Preferred stock, $.01 par value, authorized 2,000,000 shares; none issued |
— |
— |
||||||
| Class A common stock, $.01 par value, authorized 50,000,000 shares, issued 34,037,415 and 32,954,347 shares and outstanding 31,034,827 and 29,951,759 shares |
340,375 |
329,544 |
||||||
| Class B common stock, $.01 par value, authorized 10,000,000 shares, issued 5,649,240 shares and outstanding 5,576,775 shares |
56,492 |
56,492 |
||||||
|
Additional paid-in capital
|
386,550,965 |
369,679,946 |
||||||
|
Accumulated other comprehensive loss
|
(12,083,931 |
)
|
(28,200,481 |
)
|
||||
|
Retained earnings
|
293,804,314 |
245,136,987 |
||||||
|
Treasury stock, at cost
|
(41,226,357 |
)
|
(41,226,357 |
)
|
||||
|
Total stockholders’ equity
|
627,441,858 |
545,776,131 |
||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,421,677,290 |
$
|
2,336,031,983 |
||||
|
Three Months Ended September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Revenues:
|
||||||||
|
Net premiums earned
|
$
|
229,822,240 |
$
|
237,957,051 |
||||
|
Investment income, net of investment expenses
|
13,942,503 |
10,826,991 |
||||||
| Net investment gains (includes ($1,472,009) and ($69,478) accumulated other comprehensive income reclassifications) |
1,272,277 |
1,875,466 |
||||||
|
Lease income
|
74,671 |
77,335 |
||||||
|
Installment payment fees
|
807,427 |
1,000,702 |
||||||
|
Total revenues
|
245,919,118 |
251,737,545 |
||||||
|
Expenses:
|
||||||||
|
Net losses and loss expenses
|
142,715,240 |
146,425,777 |
||||||
|
Amortization of deferred policy acquisition costs
|
37,218,000 |
40,200,000 |
||||||
|
Other underwriting expenses
|
39,688,044 |
41,827,018 |
||||||
|
Policyholder dividends
|
731,131 |
1,006,645 |
||||||
|
Interest
|
340,425 |
367,583 |
||||||
|
Other expenses, net
|
176,750 |
1,499,217 |
||||||
|
Total expenses
|
220,869,590 |
231,326,240 |
||||||
|
Income before income tax expense
|
25,049,528 |
20,411,305 |
||||||
| Income tax expense (includes $309,122 and $14,590 income tax benefit from reclassification items) |
4,969,314 |
3,659,775 |
||||||
|
Net income
|
$
|
20,080,214 |
$
|
16,751,530 |
||||
|
Net income per share:
|
||||||||
|
Class A common stock - basic
|
$
|
0.56 |
$
|
0.51 |
||||
|
Class A common stock - diluted
|
$
|
0.55 |
$
|
0.51 |
||||
|
Class B common stock - basic and diluted
|
$
|
0.51 |
$
|
0.46 |
||||
|
Three Months Ended September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Net income
|
$
|
20,080,214 |
$
|
16,751,530 |
||||
|
Other comprehensive income, net of tax
|
||||||||
|
Unrealized income on securities:
|
||||||||
| Unrealized holding income during the period, net of income tax expense of $1,125,235 and $3,682,547 |
4,270,170 |
13,853,387 |
||||||
| Reclassification adjustment for losses included in net income, net of income tax benefit of $309,122 and $14,590 |
1,162,887 |
54,888 |
||||||
|
Other comprehensive income
|
5,433,057 |
13,908,275 |
||||||
|
Comprehensive income
|
$
|
25,513,271 |
$
|
30,659,805 |
||||
|
Nine Months Ended September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Revenues:
|
||||||||
|
Net premiums earned
|
$
|
694,298,723 |
$
|
700,016,877 |
||||
|
Investment income, net of investment expenses
|
38,466,439 |
32,867,817 |
||||||
| Net investment gains (includes ($2,787,258) and ($65,121) accumulated other comprehensive income reclassifications) |
2,345,137 |
4,725,513 |
||||||
|
Lease income
|
227,779 |
236,662 |
||||||
|
Installment payment fees
|
2,533,937 |
1,804,091 |
||||||
|
Total revenues
|
737,872,015 |
739,650,960 |
||||||
|
Expenses:
|
||||||||
|
Net losses and loss expenses
|
425,665,512 |
462,682,511 |
||||||
|
Amortization of deferred policy acquisition costs
|
115,950,000 |
120,458,000 |
||||||
|
Other underwriting expenses
|
116,032,926 |
117,604,295 |
||||||
|
Policyholder dividends
|
2,309,462 |
3,247,853 |
||||||
|
Interest
|
1,010,175 |
676,766 |
||||||
|
Other expenses, net
|
269,106 |
2,309,392 |
||||||
|
Total expenses
|
661,237,181 |
706,978,817 |
||||||
|
Income before income tax expense
|
76,634,834 |
32,672,143 |
||||||
| Income tax expense (includes $585,324 and $13,675 income tax benefit from reclassification items) |
14,483,326 |
5,812,285 |
||||||
|
Net income
|
$
|
62,151,508 |
$
|
26,859,858 |
||||
|
Net income per share:
|
||||||||
|
Class A common stock - basic
|
$
|
1.74 |
$
|
0.82 |
||||
|
Class A common stock - diluted
|
$
|
1.72 |
$
|
0.81 |
||||
|
Class B common stock - basic and diluted
|
$
|
1.58 |
$
|
0.74 |
||||
|
Nine Months Ended September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Net income
|
$
|
62,151,508 |
$
|
26,859,858 |
||||
|
Other comprehensive income, net of tax
|
||||||||
|
Unrealized income on securities:
|
||||||||
| Unrealized holding income during the period, net of income tax expense of $3,698,822 and $3,157,722 |
13,914,616 |
11,879,087 |
||||||
| Reclassification adjustment for losses included in net income, net of income tax benefit of $585,324 and $13,675 |
2,201,934 |
51,446 |
||||||
|
Other comprehensive income
|
16,116,550 |
11,930,533 |
||||||
|
Comprehensive income
|
$
|
78,268,058 |
$
|
38,790,391 |
||||
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2024
|
32,954,347 |
5,649,240 |
$
|
329,544 |
$
|
56,492 |
$
|
369,679,946 |
$
|
(28,200,481 |
)
|
$
|
245,136,987 |
$
|
(41,226,357 |
)
|
$
|
545,776,131 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
36,500 |
— |
365 |
— |
444,142 |
— |
— |
— |
444,507 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
438,380 |
— |
4,384 |
— |
6,571,130 |
— |
— |
— |
6,575,514 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
25,205,174 |
— |
25,205,174 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(6,556 |
)
|
— |
(6,556 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
168,699 |
— |
(168,699 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
— |
— |
— |
6,728,245 |
— |
— |
6,728,245 |
|||||||||||||||||||||||||||
|
Balance, March 31, 2025
|
33,429,227 |
5,649,240 |
$
|
334,293 |
$
|
56,492 |
$
|
376,863,917 |
$
|
(21,472,236 |
)
|
$
|
270,166,906 |
$
|
(41,226,357 |
)
|
$
|
584,723,015 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
27,102 |
— |
271 |
— |
506,971 |
— |
— |
— |
507,242 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
406,085 |
— |
4,061 |
— |
6,099,313 |
— |
— |
— |
6,103,374 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
16,866,120 |
— |
16,866,120 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(6,485,554 |
)
|
— |
(6,485,554 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
76,115 |
— |
(76,115 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
— |
— |
— |
3,955,248 |
— |
— |
3,955,248 |
|||||||||||||||||||||||||||
|
Balance, June 30, 2025
|
33,862,414 |
5,649,240 |
$
|
338,625 |
$
|
56,492 |
$
|
383,546,316 |
$
|
(17,516,988 |
)
|
$
|
280,471,357 |
$
|
(41,226,357 |
)
|
$
|
605,669,445 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
25,328 |
— |
253 |
— |
357,986 |
— |
— |
— |
358,239 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
149,673 |
— |
1,497 |
— |
2,460,778 |
— |
— |
— |
2,462,275 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
20,080,214 |
— |
20,080,214 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(6,561,372 |
)
|
— |
(6,561,372 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
185,885 |
— |
(185,885 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
— |
— |
— |
5,433,057 |
— |
— |
5,433,057 |
|||||||||||||||||||||||||||
|
Balance, September 30, 2025
|
34,037,415 |
5,649,240 |
$
|
340,375 |
$
|
56,492 |
$
|
386,550,965 |
$
|
(12,083,931 |
)
|
$
|
293,804,314 |
$
|
(41,226,357 |
)
|
$
|
627,441,858 |
||||||||||||||||||
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2023
|
30,764,555 |
5,649,240 |
$
|
307,646 |
$
|
56,492 |
$
|
335,694,478 |
$
|
(32,881,822 |
)
|
$
|
217,794,917 |
$
|
(41,226,357 |
)
|
$
|
479,745,354 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
38,287 |
— |
383 |
— |
472,740 |
— |
— |
— |
473,123 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
16,400 |
— |
164 |
— |
522,460 |
— |
— |
— |
522,624 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
5,955,551 |
— |
5,955,551 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(8,888 |
)
|
— |
(8,888 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
128,267 |
— |
(128,267 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
— |
— |
— |
(1,601,290 |
)
|
— |
— |
(1,601,290 |
)
|
|||||||||||||||||||||||||
|
Balance, March 31, 2024
|
30,819,242 |
5,649,240 |
$
|
308,193 |
$
|
56,492 |
$
|
336,817,945 |
$
|
(34,483,112 |
)
|
$
|
223,613,313 |
$
|
(41,226,357 |
)
|
$
|
485,086,474 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
43,428 |
— |
434 |
— |
604,562 |
— |
— |
— |
604,996 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
— |
— |
— |
— |
278,337 |
— |
— |
— |
278,337 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
4,152,777 |
— |
4,152,777 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(5,670,265 |
)
|
— |
(5,670,265 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
72,106 |
— |
(72,106 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
— |
— |
— |
(376,452 |
)
|
— |
— |
(376,452 |
)
|
|||||||||||||||||||||||||
|
Balance, June 30, 2024
|
30,862,670 |
5,649,240 |
$
|
308,627 |
$
|
56,492 |
$
|
337,772,950 |
$
|
(34,859,564 |
)
|
$
|
222,023,719 |
$
|
(41,226,357 |
)
|
$
|
484,075,867 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
33,899 |
— |
339 |
— |
370,784 |
— |
— |
— |
371,123 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
257,919 |
— |
2,579 |
— |
3,939,010 |
— |
— |
— |
3,941,589 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
16,751,530 |
— |
16,751,530 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(5,678,338 |
)
|
— |
(5,678,338 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
103,658 |
— |
(103,658 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
— |
— |
— |
13,908,275 |
— |
— |
13,908,275 |
|||||||||||||||||||||||||||
|
Balance, September 30, 2024
|
31,154,488 |
5,649,240 |
$
|
311,545 |
$
|
56,492 |
$
|
342,186,402 |
$
|
(20,951,289 |
)
|
$
|
232,993,253 |
$
|
(41,226,357 |
)
|
$
|
513,370,046 |
||||||||||||||||||
|
Nine Months Ended September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$
|
62,151,508 |
$
|
26,859,858 |
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and other non-cash items
|
2,649,815 |
2,877,843 |
||||||
|
Net investment gains
|
(2,345,137 |
)
|
(4,725,513 |
)
|
||||
|
Changes in assets and liabilities:
|
||||||||
|
Losses and loss expenses
|
(6,683,514 |
)
|
8,695,604 |
|||||
|
Unearned premiums
|
10,472,817 |
47,458,942 |
||||||
|
Premiums receivable
|
(11,789,560 |
)
|
(14,662,164 |
)
|
||||
|
Deferred acquisition costs
|
(76,436 |
)
|
(3,441,052 |
)
|
||||
|
Deferred income taxes
|
482,956 |
73,149 |
||||||
|
Reinsurance receivable
|
16,978,141 |
7,353,674 |
||||||
|
Prepaid reinsurance premiums
|
(4,251,066 |
)
|
(16,639,438 |
)
|
||||
|
Accrued investment income
|
(1,097,205 |
)
|
(864,579 |
)
|
||||
|
Due from affiliate
|
(237,781 |
)
|
(15,492,085 |
)
|
||||
|
Reinsurance balances payable
|
(1,433,002 |
)
|
(5,369,148 |
)
|
||||
|
Current income taxes
|
(4,759,569 |
)
|
5,726,637 |
|||||
|
Accrued expenses
|
(415,846 |
)
|
(959,576 |
)
|
||||
|
Other, net
|
586,963 |
2,346,248 |
||||||
|
Net adjustments
|
(1,918,424 |
)
|
12,378,542 |
|||||
|
Net cash provided by operating activities
|
60,233,084 |
39,238,400 |
||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchases of fixed maturities, held to maturity
|
(82,373,947 |
)
|
(38,788,763 |
)
|
||||
|
Purchases of fixed maturities, available for sale
|
(211,471,122 |
)
|
(103,059,218 |
)
|
||||
|
Purchases of equity securities, available for sale
|
(2,512,570 |
)
|
(6,680,114 |
)
|
||||
|
Maturity of fixed maturities:
|
||||||||
|
Held to maturity
|
25,567,921 |
23,520,685 |
||||||
|
Available for sale
|
95,926,329 |
80,297,679 |
||||||
|
Sales of fixed maturities:
|
||||||||
|
Available for sale
|
114,705,284 |
3,943,799 |
||||||
|
Sales of equity securities, available for sale
|
2,145,314 |
1,574,265 |
||||||
|
Net purchases of property and equipment
|
(102 |
)
|
— |
|||||
|
Net (purchases) sales of short-term investments
|
(12,873,676 |
)
|
16,500,623 |
|||||
|
Net cash used in investing activities
|
(70,886,569 |
)
|
(22,691,044 |
)
|
||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Cash dividends paid
|
(19,084,560 |
)
|
(16,927,483 |
)
|
||||
|
Issuance of common stock
|
15,383,590 |
5,238,628 |
||||||
|
Net cash used in financing activities
|
(3,700,970 |
)
|
(11,688,855 |
)
|
||||
|
Net (decrease) increase in cash
|
(14,354,455 |
)
|
4,858,501 |
|||||
|
Cash at beginning of period
|
52,925,931 |
23,792,273 |
||||||
|
Cash at end of period
|
$
|
38,571,476 |
$
|
28,650,774 |
||||
|
Cash paid during period - Interest
|
$
|
1,013,876 |
$
|
632,363 |
||||
|
Net cash paid during period - Taxes
|
$
|
18,747,439 |
$
|
— |
||||
| 1 - |
Organization
|
| 2 - |
Basis of Presentation
|
| 3 - |
Net Income Per Share
|
|
|
Three Months Ended September 30,
|
|||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
17,257 |
$
|
2,823 |
$
|
14,189 |
$
|
2,563 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average shares outstanding
|
30,954 |
5,577 |
27,978 |
5,577 |
||||||||||||
|
Basic net income per share
|
$
|
0.56 |
$
|
0.51 |
$
|
0.51 |
$
|
0.46 |
||||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
17,257 |
$
|
2,823 |
$
|
14,189 |
$
|
2,563 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Number of shares used in basic computation
|
30,954 |
5,577 |
27,978 |
5,577 |
||||||||||||
|
Weighted-average shares effect of dilutive securities:
|
||||||||||||||||
|
Director and employee stock options
|
486 |
— |
80 |
— |
||||||||||||
|
Number of shares used in diluted computation
|
31,440 |
5,577 |
28,058 |
5,577 |
||||||||||||
|
Diluted net income per share
|
$
|
0.55 |
$
|
0.51 |
$
|
0.51 |
$
|
0.46 |
||||||||
|
|
Nine Months Ended September 30, |
|
|
|
||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
53,331 |
$
|
8,821 |
$
|
22,746 |
$
|
4,114 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average shares outstanding
|
30,587 |
5,577 |
27,879 |
5,577 |
||||||||||||
|
Basic net income per share
|
$
|
1.74 |
$
|
1.58 |
$
|
0.82 |
$
|
0.74 |
||||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
53,331 |
$
|
8,821 |
$
|
22,746 |
$
|
4,114 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Number of shares used in basic computation
|
30,587 |
5,577 |
27,879 |
5,577 |
||||||||||||
|
Weighted-average shares effect of dilutive securities:
|
||||||||||||||||
|
Director and employee stock options
|
485 |
— |
38 |
— |
||||||||||||
|
Number of shares used in diluted computation
|
31,072 |
5,577 |
27,917 |
5,577 |
||||||||||||
|
Diluted net income per share
|
$
|
1.72 |
$
|
1.58 |
$
|
0.81 |
$
|
0.74 |
||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30, |
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Number of options to purchase Class A shares excluded
|
— |
867 |
— |
881 |
||||||||||||
| 4 - |
Reinsurance
|
|
| • | excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recover losses over a set retention of $4.0 million for all property losses, $6.0 million for all liability losses except workers’ compensation losses and $3.0 million for all workers’ compensation losses; and |
|
| • | catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention of $25.0 million up to aggregate losses of $200.0 million per occurrence. |
| 5 - |
Investments
|
|
Carrying Value
|
Allowance for
Credit Losses
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Held to Maturity
|
||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
84,699 |
$
|
51 |
$
|
84,750 |
$
|
80 |
$
|
5,407 |
$
|
79,423 |
||||||||||||
|
Obligations of states and political subdivisions
|
418,191 |
322 |
418,513 |
2,338 |
43,513 |
377,338 |
||||||||||||||||||
|
Corporate securities
|
249,405 |
895 |
250,300 |
2,322 |
7,705 |
244,917 |
||||||||||||||||||
|
Mortgage-backed securities
|
9,114 |
5 |
9,119 |
59 |
173 |
9,005 |
||||||||||||||||||
|
Totals
|
$
|
761,409 |
$
|
1,273 |
$
|
762,682 |
$
|
4,799 |
$
|
56,798 |
$
|
710,683 |
||||||||||||
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Available for Sale
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
54,431 |
$
|
125 |
$
|
1,631 |
$
|
52,925 |
||||||||
|
Obligations of states and political subdivisions
|
44,599 |
288 |
2,472 |
42,415 |
||||||||||||
|
Corporate securities
|
145,782 |
1,048 |
2,955 |
143,875 |
||||||||||||
|
Mortgage-backed securities
|
412,255 |
2,590 |
11,402 |
403,443 |
||||||||||||
|
Totals
|
$
|
657,067 |
$
|
4,051 |
$
|
18,460 |
$
|
642,658 |
||||||||
|
Carrying Value
|
Allowance for
Credit Losses
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Held to Maturity
|
||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
86,579 |
$
|
52 |
$
|
86,631 |
$
|
— |
$
|
8,484 |
$
|
78,147 |
||||||||||||
|
Obligations of states and political subdivisions
|
371,896 |
260 |
372,155 |
650 |
54,062 |
318,743 |
||||||||||||||||||
|
Corporate securities
|
236,550 |
1,070 |
237,621 |
273 |
13,608 |
224,286 |
||||||||||||||||||
|
Mortgage-backed securities
|
10,689 |
6 |
10,695 |
— |
302 |
10,393 |
||||||||||||||||||
|
Totals
|
$
|
705,714 |
$
|
1,388 |
$
|
707,102 |
$
|
923 |
$
|
76,456 |
$
|
631,569 |
||||||||||||
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Available for Sale
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
87,514 |
$
|
51 |
$
|
3,772 |
$
|
83,793 |
||||||||
|
Obligations of states and political subdivisions
|
41,694 |
9 |
4,299 |
37,404 |
||||||||||||
|
Corporate securities
|
211,059 |
142 |
8,269 |
202,932 |
||||||||||||
|
Mortgage-backed securities
|
312,298 |
216 |
18,751 |
293,763 |
||||||||||||
|
Totals
|
$
|
652,565 |
$
|
418 |
$
|
35,091 |
$
|
617,892 |
||||||||
|
Amortized Cost
|
Estimated Fair
Value
|
|||||||
|
(in thousands)
|
||||||||
|
Held to maturity
|
||||||||
|
Due in one year or less
|
$
|
18,931 |
$
|
18,895 |
||||
|
Due after one year through five years
|
158,572 |
153,148 |
||||||
|
Due after five years through ten years
|
246,057 |
236,617 |
||||||
|
Due after ten years
|
330,003 |
293,018 |
||||||
|
Mortgage-backed securities
|
9,119 |
9,005 |
||||||
|
Total held to maturity
|
$
|
762,682 |
$
|
710,683 |
||||
|
Available for sale
|
||||||||
|
Due in one year or less
|
$
|
33,144 |
$
|
32,936 |
||||
|
Due after one year through five years
|
87,073 |
85,653 |
||||||
|
Due after five years through ten years
|
82,935 |
80,455 |
||||||
|
Due after ten years
|
41,660 |
40,171 |
||||||
|
Mortgage-backed securities
|
412,255 |
403,443 |
||||||
|
Total available for sale
|
$
|
657,067 |
$
|
642,658 |
||||
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Equity securities
|
$
|
27,238 |
$
|
16,431 |
$
|
32 |
$
|
43,637 |
||||||||
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Equity securities
|
$
|
24,726 |
$
|
12,087 |
$
|
5 |
$
|
36,808 |
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
(in thousands)
|
(in thousands)
|
|||||||||||||||
|
Gross realized gains:
|
||||||||||||||||
|
Fixed maturities
|
$
|
399 |
$
|
69 |
$
|
814 |
$
|
74 |
||||||||
|
Equity securities
|
— |
72 |
687 |
72 |
||||||||||||
| 399 |
141 |
1,501 |
146 |
|||||||||||||
|
Gross realized losses:
|
||||||||||||||||
|
Fixed maturities
|
1,857 |
139 |
3,587 |
139 |
||||||||||||
|
Equity securities
|
— |
71 |
— |
71 |
||||||||||||
| 1,857 |
210 |
3,587 |
210 |
|||||||||||||
|
Net realized losses
|
(1,458 |
)
|
(69 |
)
|
(2,086 |
)
|
(64 |
)
|
||||||||
|
Gross unrealized gains on equity securities
|
2,629 |
2,073 |
4,348 |
4,947 |
||||||||||||
|
Gross unrealized losses on equity securities
|
— |
— |
(32 |
)
|
— |
|||||||||||
|
Fixed maturities - credit impairment charges
|
101 |
(129 |
)
|
115 |
(157 |
)
|
||||||||||
|
Net investment gains
|
$
|
1,272 |
$
|
1,875 |
$
|
2,345 |
$
|
4,726 |
||||||||
|
Less Than 12 Months
|
More Than 12 Months | |||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
13,793 |
$
|
28 |
$
|
98,605 |
$
|
7,010 |
||||||||
|
Obligations of states and political subdivisions
|
24,753 |
219 |
283,290 |
45,766 |
||||||||||||
|
Corporate securities
|
10,498 |
87 |
222,106 |
10,573 |
||||||||||||
|
Mortgage-backed securities
|
79,738 |
373 |
122,041 |
11,202 |
||||||||||||
|
Totals
|
$
|
128,782 |
$
|
707 |
$
|
726,042 |
$
|
74,551 |
||||||||
|
Less Than 12 Months
|
|
More Than 12 Months | ||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
37,528 |
$
|
350 |
$
|
112,322 |
$
|
11,907 |
||||||||
|
Obligations of states and political subdivisions
|
37,675 |
824 |
292,852 |
57,537 |
||||||||||||
|
Corporate securities
|
83,343 |
1,505 |
311,436 |
20,371 |
||||||||||||
|
Mortgage-backed securities
|
112,950 |
1,262 |
153,960 |
17,791 |
||||||||||||
|
Totals
|
$
|
271,496 |
$
|
3,941 |
$
|
870,570 |
$
|
107,606 |
||||||||
| 6 - |
Segment Information
|
|
Three Months Ended September 30, 2025
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
140,289 |
$
|
89,533 |
$
|
229,822 |
||||||||
|
Net investment income
|
13,943 |
— |
— |
13,943 |
||||||||||||
|
Investment gains
|
1,272 |
— |
— |
1,272 |
||||||||||||
|
Total segment revenues
|
15,215 |
140,289 |
89,533 |
245,037 |
||||||||||||
|
Other
|
882 |
|||||||||||||||
|
Total revenues
|
$
|
245,919 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
83,730 |
58,905 |
142,635 |
||||||||||||
|
Other underwriting expenses
|
— |
47,653 |
25,857 |
73,510 |
||||||||||||
|
Policyholder dividends
|
— |
731 |
— |
731 |
||||||||||||
|
Total segment expenses
|
— |
132,114 |
84,762 |
216,876 |
||||||||||||
|
SAP underwriting income
|
— |
8,175 |
4,771 |
12,946 |
||||||||||||
|
GAAP adjustments
|
(3,476 |
)
|
||||||||||||||
|
GAAP underwriting income
|
9,470 |
|||||||||||||||
|
Net investment income
|
13,943 |
|||||||||||||||
|
Investment gains
|
1,272 |
|||||||||||||||
|
Other
|
365 |
|||||||||||||||
|
Income before income tax expense
|
$
|
25,050 |
||||||||||||||
|
Three Months Ended September 30, 2024
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines |
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
136,401 |
$
|
101,556 |
$
|
237,957 |
||||||||
|
Net investment income
|
10,827 |
— |
— |
10,827 |
||||||||||||
|
Investment gains
|
1,875 |
— |
— |
1,875 |
||||||||||||
|
Total segment revenues
|
12,702 |
136,401 |
101,556 |
250,659 |
||||||||||||
|
Other
|
1,078 |
|||||||||||||||
|
Total revenues
|
$
|
251,737 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
71,488 |
75,747 |
147,235 |
||||||||||||
|
Other underwriting expenses
|
— |
46,471 |
32,699 |
79,170 |
||||||||||||
|
Policyholder dividends
|
— |
1,007 |
— |
1,007 |
||||||||||||
|
Total segment expenses
|
— |
118,966 |
108,446 |
227,412 |
||||||||||||
|
SAP underwriting income (loss)
|
— |
17,435 |
(6,890 |
)
|
10,545 |
|||||||||||
|
GAAP adjustments
|
(2,047 |
)
|
||||||||||||||
|
GAAP underwriting income
|
8,498 |
|||||||||||||||
|
Net investment income
|
10,827 |
|||||||||||||||
|
Investment gains
|
1,875 |
|||||||||||||||
|
Other
|
(789 |
)
|
||||||||||||||
|
Income before income tax expense
|
$
|
20,411 |
||||||||||||||
|
Nine Months Ended September 30, 2025
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
415,032 |
$
|
279,267 |
$
|
694,299 |
||||||||
|
Net investment income
|
38,466 |
— |
— |
38,466 |
||||||||||||
|
Investment gains
|
2,345 |
— |
— |
2,345 |
||||||||||||
|
Total segment revenues
|
40,811 |
415,032 |
279,267 |
735,110 |
||||||||||||
|
Other
|
2,762 |
|||||||||||||||
|
Total revenues
|
$
|
737,872 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
256,569 |
169,603 |
426,172 |
||||||||||||
|
Other underwriting expenses
|
— |
153,141 |
78,260 |
231,401 |
||||||||||||
|
Policyholder dividends
|
— |
2,309 |
— |
2,309 |
||||||||||||
|
Total segment expenses
|
— |
412,019 |
247,863 |
659,882 |
||||||||||||
|
SAP underwriting income
|
— |
3,013 |
31,404 |
34,417 |
||||||||||||
|
GAAP adjustments
|
(76 |
)
|
||||||||||||||
|
GAAP underwriting income
|
34,341 |
|||||||||||||||
|
Net investment income
|
38,466 |
|||||||||||||||
|
Investment gains
|
2,345 |
|||||||||||||||
|
Other
|
1,483 |
|||||||||||||||
|
Income before income tax expense
|
$
|
76,635 |
||||||||||||||
|
Nine Months Ended September 30, 2024
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
402,982 |
$
|
297,035 |
$
|
700,017 |
||||||||
|
Net investment income
|
32,868 |
— |
— |
32,868 |
||||||||||||
|
Investment gains
|
4,726 |
— |
— |
4,726 |
||||||||||||
|
Total segment revenues
|
37,594 |
402,982 |
297,035 |
737,611 |
||||||||||||
|
Other
|
2,040 |
|||||||||||||||
|
Total revenues
|
$
|
739,651 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
253,968 |
212,332 |
466,300 |
||||||||||||
|
Other underwriting expenses
|
— |
148,021 |
92,530 |
240,551 |
||||||||||||
|
Policyholder dividends
|
— |
3,248 |
— |
3,248 |
||||||||||||
|
Total segment expenses
|
— |
405,237 |
304,862 |
710,099 |
||||||||||||
|
SAP underwriting loss
|
— |
(2,255 |
)
|
(7,827 |
)
|
(10,082 |
)
|
|||||||||
|
GAAP adjustments
|
6,106 |
|||||||||||||||
|
GAAP underwriting loss
|
(3,976 |
)
|
||||||||||||||
|
Net investment income
|
32,868 |
|||||||||||||||
|
Investment gains
|
4,726 |
|||||||||||||||
|
Other
|
(946 |
)
|
||||||||||||||
|
Income before income tax expense
|
$
|
32,672 |
||||||||||||||
| 7 - |
Borrowings
|
|
FHLB of Pittsburgh stock purchased and owned
|
$
|
1,615,400 |
||
| Collateral pledged, at par (carrying value $41,498,061) | 43,565,579 | |||
| Borrowing capacity currently available | 4,334,579 |
| 8 - |
Share–Based Compensation
|
| 9 - |
Fair Value Measurements
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
52,925 |
$
|
— |
$
|
52,925 |
$
|
— |
||||||||
|
Obligations of states and political subdivisions
|
42,415 |
— |
42,415 |
— |
||||||||||||
|
Corporate securities
|
143,875 |
— |
143,875 |
— |
||||||||||||
|
Mortgage-backed securities
|
403,443 |
— |
403,443 |
— |
||||||||||||
|
Equity securities
|
43,637 |
41,527 |
2,110 |
— |
||||||||||||
|
Total investments in the fair value hierarchy
|
$
|
686,295 |
$
|
41,527 |
$
|
644,768 |
$
|
— |
||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
83,793 |
$
|
— |
$
|
83,793 |
$
|
— |
||||||||
|
Obligations of states and political subdivisions
|
37,404 |
— |
37,404 |
— |
||||||||||||
|
Corporate securities
|
202,932 |
— |
202,932 |
— |
||||||||||||
|
Mortgage-backed securities
|
293,763 |
— |
293,763 |
— |
||||||||||||
|
Equity securities
|
36,808 |
34,708 |
2,100 |
— |
||||||||||||
|
Totals
|
$
|
654,700 |
$
|
34,708 |
$
|
619,992 |
$
|
— |
||||||||
| 10 - |
Income Taxes
|
| 11 - |
Liabilities for Losses and Loss Expenses
|
|
Nine Months Ended September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
(in thousands)
|
||||||||
|
Balance at January 1
|
$
|
1,120,985 |
$
|
1,126,157 |
||||
|
Less reinsurance recoverable
|
(416,621 |
)
|
(437,014 |
)
|
||||
|
Net balance at January 1
|
704,364 |
689,143 |
||||||
|
Incurred related to:
|
||||||||
|
Current year
|
438,161 |
478,050 |
||||||
|
Prior years
|
(12,495 |
)
|
(15,367 |
)
|
||||
|
Total incurred
|
425,666 |
462,683 |
||||||
|
Paid related to:
|
||||||||
|
Current year
|
203,886 |
223,719 |
||||||
|
Prior years
|
211,098 |
222,165 |
||||||
|
Total paid
|
414,984 |
445,884 |
||||||
|
Net balance at end of period
|
715,046 |
705,942 |
||||||
|
Plus reinsurance recoverable
|
399,256 |
428,910 |
||||||
|
Balance at end of period
|
$
|
1,114,302 |
$
|
1,134,852 |
||||
| 12 - |
Allowance for Expected Credit Losses
|
|
At and For the Three Months
Ended September 30, 2025
|
At and For the Three Months
Ended September 30, 2024
|
|||||||||||||||
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit Losses
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
737,356 |
$
|
1,374 |
$
|
690,580 |
$
|
1,354 |
||||||||
|
Current period change for expected credit losses
|
(101 |
)
|
129 |
|||||||||||||
|
Balance at end of period
|
$
|
761,409 |
$
|
1,273 |
$
|
694,663 |
$
|
1,483 |
||||||||
|
At and For the Nine Months Ended
September 30, 2025
|
At and For the Nine Months
Ended September 30, 2024
|
|||||||||||||||
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit Losses
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses |
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
705,714 |
$
|
1,388 |
$
|
679,497 |
$
|
1,326 |
||||||||
|
Current period change for expected credit losses
|
(115 |
)
|
157 |
|||||||||||||
|
Balance at end of period
|
$
|
761,409 |
$
|
1,273 |
$
|
694,663 |
$
|
1,483 |
||||||||
|
At and For the Three Months Ended
September 30, 2025
|
At and For the Three Months Ended
September 30, 2024
|
|||||||||||||||
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
411,125 |
$
|
332 |
$
|
440,858 |
$
|
932 |
||||||||
|
Current period change for expected credit losses
|
9 |
11 |
||||||||||||||
|
Balance at end of period
|
$
|
403,764 |
$
|
341 |
$
|
434,078 |
$
|
943 |
||||||||
|
At and For the Nine Months Ended
September 30, 2025
|
At and For the Nine Months Ended
September 30, 2024
|
|||||||||||||||
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
420,742 |
$
|
391 |
$
|
441,431 |
$
|
1,394 |
||||||||
|
Current period change for expected credit losses
|
(50 |
)
|
(451 |
)
|
||||||||||||
|
Balance at end of period
|
$
|
403,764 |
$
|
341 |
$
|
434,078 |
$
|
943 |
||||||||
| 13 - |
Impact of New Accounting Standards
|
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
September 30,
2025
|
December 31,
2024
|
|||||||
|
(in thousands)
|
||||||||
|
Commercial lines:
|
||||||||
|
Automobile
|
$
|
179,202
|
$
|
180,757
|
||||
|
Workers’ compensation
|
133,135
|
129,406
|
||||||
|
Commercial multi-peril
|
217,279
|
208,676
|
||||||
|
Other
|
48,863
|
39,336
|
||||||
|
Total commercial lines
|
578,479
|
558,175
|
||||||
|
Personal lines:
|
||||||||
|
Automobile
|
107,266
|
116,693
|
||||||
|
Homeowners
|
26,666
|
26,591
|
||||||
|
Other
|
2,635
|
2,905
|
||||||
|
Total personal lines
|
136,567
|
146,189
|
||||||
|
Total commercial and personal lines
|
715,046
|
704,364
|
||||||
|
Plus reinsurance recoverable
|
399,256
|
416,621
|
||||||
|
Total liabilities for losses and loss expenses
|
$
|
1,114,302
|
$
|
1,120,985
|
||||
|
Percentage Change in Loss
and Loss Expense Reserves
Net of Reinsurance
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
September 30, 2025
|
Percentage Change
in Stockholders’ Equity at
September 30, 2025(1)
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2024
|
Percentage Change
in Stockholders’ Equity at
December 31, 2024(1)
|
||||
|
(dollars in thousands)
|
||||||||
|
(10.0)%
|
$643,541
|
9.0%
|
$633,928
|
10.2%
|
||||
|
(7.5)
|
661,418
|
6.8
|
651,537
|
7.6
|
||||
|
(5.0)
|
679,294
|
4.5
|
669,146
|
5.1
|
||||
|
(2.5)
|
697,170
|
2.3
|
686,755
|
2.5
|
||||
|
Base
|
715,046
|
—
|
704,364
|
—
|
||||
|
2.5
|
732,922
|
(2.3)
|
721,973
|
(2.5)
|
||||
|
5.0
|
750,798
|
(4.5)
|
739,582
|
(5.1)
|
||||
|
7.5
|
768,674
|
(6.8)
|
757,191
|
(7.6)
|
||||
|
10.0
|
786,551
|
(9.0)
|
774,800
|
(10.2)
|
||||
| (1) |
Net of income tax effect.
|
|
Three Months Ended September 30, 2025
|
||||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
140,289
|
$
|
89,533
|
$
|
229,822
|
||||||
|
Change in net unearned premiums
|
(9,905
|
)
|
(302
|
)
|
(10,207
|
)
|
||||||
|
Net premiums written
|
$
|
130,384
|
$
|
89,231
|
$
|
219,615
|
||||||
|
Three Months Ended September 30, 2024
|
||||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
136,401
|
$
|
101,556
|
$
|
237,957
|
||||||
|
Change in net unearned premiums
|
(10,300
|
)
|
4,551
|
(5,749
|
)
|
|||||||
|
Net premiums written
|
$
|
126,101
|
$
|
106,107
|
$
|
232,208
|
||||||
|
Nine Months Ended September 30, 2025
|
||||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
415,032
|
$
|
279,267
|
$
|
694,299
|
||||||
|
Change in net unearned premiums
|
20,884
|
(14,662
|
)
|
6,222
|
||||||||
|
Net premiums written
|
$
|
435,916
|
$
|
264,605
|
$
|
700,521
|
||||||
|
Nine Months Ended September 30, 2024
|
||||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
402,982
|
$
|
297,035
|
$
|
700,017
|
||||||
|
Change in net unearned premiums
|
20,861
|
9,961
|
30,822
|
|||||||||
|
Net premiums written
|
$
|
423,843
|
$
|
306,996
|
$
|
730,839
|
||||||
|
|
• |
the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned;
|
|
|
• |
the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and
|
|
|
• |
the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
GAAP Combined Ratios (Total Lines)
|
||||||||||||||||
|
Loss ratio - core losses
|
51.1
|
%
|
50.1
|
%
|
51.8
|
%
|
54.5
|
%
|
||||||||
|
Loss ratio - weather-related losses
|
6.2
|
10.3
|
7.0
|
8.6
|
||||||||||||
|
Loss ratio - large fire losses
|
4.4
|
3.7
|
4.3
|
5.2
|
||||||||||||
|
Loss ratio - net prior-year reserve development
|
0.4
|
(2.6
|
)
|
(1.8
|
)
|
(2.2
|
)
|
|||||||||
|
Loss ratio
|
62.1
|
61.5
|
61.3
|
66.1
|
||||||||||||
|
Expense ratio
|
33.5
|
34.5
|
33.4
|
34.0
|
||||||||||||
|
Dividend ratio
|
0.3
|
0.4
|
0.4
|
0.5
|
||||||||||||
|
Combined ratio
|
95.9
|
%
|
96.4
|
%
|
95.1
|
%
|
100.6
|
%
|
||||||||
|
Statutory Combined Ratios
|
||||||||||||||||
|
Commercial lines:
|
||||||||||||||||
|
Automobile
|
100.9
|
%
|
101.5
|
%
|
96.7
|
%
|
98.2
|
%
|
||||||||
|
Workers’ compensation
|
103.9
|
84.7
|
108.7
|
104.1
|
||||||||||||
|
Commercial multi-peril
|
91.6
|
88.4
|
93.1
|
100.4
|
||||||||||||
|
Other
|
87.5
|
59.4
|
96.2
|
78.4
|
||||||||||||
|
Total commercial lines
|
96.6
|
89.8
|
97.3
|
98.6
|
||||||||||||
|
Personal lines:
|
||||||||||||||||
|
Automobile
|
91.2
|
97.8
|
85.1
|
97.8
|
||||||||||||
|
Homeowners
|
102.1
|
116.8
|
100.0
|
107.5
|
||||||||||||
|
Other
|
52.8
|
102.2
|
54.9
|
97.2
|
||||||||||||
|
Total personal lines
|
94.1
|
104.7
|
89.6
|
101.2
|
||||||||||||
|
Total commercial and personal lines
|
95.5
|
%
|
96.0
|
%
|
94.4
|
%
|
99.7
|
%
|
||||||||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
| Item 4. |
Controls and Procedures.
|
| Item 1. |
Legal Proceedings.
|
| Item 1A. |
Risk Factors.
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Period
|
(a) Total Number of Shares
(or Units) Purchased
|
(b) Average Price Paid per
Share (or Unit)
|
(c) Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs
|
(d) Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that
May Yet Be Purchased
Under the Plans or
Programs
|
||||
|
Month #1 July 1-31, 2025
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
(1)
|
||||
|
Month #2
August 1-31, 2025
|
Class A – 59,356
Class B – None
|
Class A – $17.61
Class B – None
|
Class A – 59,356
Class B – None
|
(1)
|
||||
|
Month #3
September 1-30, 2025
|
Class A – 153,602
Class B – None
|
Class A – $19.01
Class B – None
|
Class A – 153,602
Class B – None
|
(1)
|
||||
|
Total
|
Class A – 212,958
Class B – None
|
Class A – $18.62
Class B – None
|
Class A – 212,958
Class B – None
|
| (1) |
Donegal Mutual purchased these shares pursuant to its announcement on April 29, 2022 that it will, at its discretion, purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time to time
in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such announcement did not stipulate a maximum number of shares that may be purchased under this program.
|
| Item 3. |
Defaults upon Senior Securities.
|
| Item 4. |
Mine Safety Disclosure.
|
| Item 5. |
Other Information.
|
| Item 6. |
Exhibits.
|
|
Exhibit No.
|
Description
|
Reference
|
||
|
Other Exhibits
|
||||
|
Certification of Chief Executive Officer.
|
Filed herewith
|
|||
|
Certification of Chief Financial Officer.
|
Filed herewith
|
|||
|
Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
|
Filed herewith
|
|||
|
Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
|
Filed herewith
|
|||
|
Exhibit 101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
|
Exhibit 101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
Filed herewith
|
||
|
Exhibit 101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
Filed herewith
|
||
|
Exhibit 101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
Filed herewith
|
||
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
||
|
Exhibit 104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
Filed herewith
|
|
DONEGAL GROUP INC.
|
||
|
November 3, 2025
|
By:
|
/s/ Kevin G. Burke
|
|
Kevin G. Burke, President and Chief Executive Officer
|
||
|
November 3, 2025
|
By:
|
/s/ Jeffrey D. Miller
|
|
Jeffrey D. Miller, Executive Vice President
|
||
|
and Chief Financial Officer
|
|
Date:
|
November 3, 2025
|
/s/ Kevin G. Burke
|
|
Kevin G. Burke,
President and Chief Executive Officer
|
|
Date:
|
November 3, 2025
|
/s/ Jeffrey D. Miller
|
|
Jeffrey D. Miller, Executive Vice President
and Chief Financial Officer
|
|
Date: November 3, 2025
|
/s/ Kevin G. Burke
|
|
Kevin G. Burke, President and Chief Executive Officer
|
|
Date: November 3, 2025
|
/s/ Jeffrey D. Miller
|
|
Jeffrey D. Miller, Executive Vice President
and Chief Financial Officer
|