|
Exhibit
|
Description
|
|
|
Press Release dated October 29, 2025
|
||
| 101.INS |
Inline XBRL Instance Document (the instance document does not appear in the Interactive
Data File because its XBRL tags are embedded within the Inline XBRL document) |
|
| 101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
|
| 101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
| 101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
| 101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
| 101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
DHT Holdings, Inc.
|
||||
|
(Registrant)
|
||||
|
Date: October 29, 2025
|
By:
|
/s/ Laila C. Halvorsen
|
||
|
Name:
|
Laila C. Halvorsen
|
|||
|
Title:
|
Chief Financial Officer
|
|||
![]() |
|
USD mill. (except per share)
|
Q3 2025
|
Q2 2025
|
Q1 2025
|
Q4 2024
|
Q3 2024
|
2024
|
2023
|
|
Shipping revenues
|
107.2
|
127.9
|
118.2
|
130.8
|
141.1
|
567.8
|
556.1
|
|
Adjusted net revenues1
|
79.1
|
92.8
|
79.3
|
85.5
|
92.6
|
388.2
|
390.4
|
|
Adjusted EBITDA2
|
57.7
|
69.0
|
56.4
|
60.6
|
70.4
|
294.6
|
302.0
|
|
Profit/(loss) after tax
|
44.8
|
56.0
|
44.1
|
54.7
|
35.2
|
181.5
|
161.4
|
|
EPS – basic
|
0.28
|
0.35
|
0.27
|
0.34
|
0.22
|
1.12
|
0.99
|
|
EPS – diluted
|
0.28
|
0.35
|
0.27
|
0.34
|
0.22
|
1.12
|
0.99
|
|
Dividend3
|
0.18
|
0.24
|
0.15
|
0.17
|
0.22
|
0.95
|
0.99
|
|
Interest bearing debt
|
268.5
|
302.8
|
364.1
|
409.4
|
407.6
|
409.4
|
428.7
|
|
Cash and cash equivalents
|
81.2
|
82.7
|
80.5
|
78.1
|
73.8
|
78.1
|
74.7
|
|
Net debt
|
187.3
|
220.1
|
283.6
|
331.3
|
333.8
|
331.3
|
354.0
|
| • |
In the third quarter of 2025, the Company achieved average combined time charter equivalent earnings of $40,500 per day, comprised of $38,700 per day for the Company’s VLCCs operating in the spot market and
$42,800 per day for the Company’s VLCCs on time charter.
|
| • |
Adjusted EBITDA for the third quarter of 2025 was $57.7 million. Net profit for the quarter was $44.8 million, equating to $0.28 per basic share. After adjusting for the $15.7 million gain on the
sale of DHT Peony, and the non-cash fair value loss related to interest rate derivatives of $0.4 million, the Company had ordinary net income for the quarter of $29.5 million, equating to $0.18 per basic share.
|
| • |
As announced in April, the Company entered into an agreement to sell DHT Lotus and DHT Peony, both built in 2011, for a combined price of $103.0 million. DHT Lotus was delivered to its new owner in the second quarter of 2025. DHT Peony
was delivered on July 30, 2025, and the Company recorded a gain of $15.7 million in the third quarter related to the sale.
|
| • |
In July 2025, the Company entered into a $308.4 million senior secured credit facility for the post-delivery financing of the Company’s four newbuildings. The vessels are currently under construction at Hyundai Samho Heavy Industries and
Hanwha Ocean (formerly known as Daewoo Shipbuilding & Marine Engineering), in South Korea, and are scheduled for delivery during the first half of 2026. The facility is co-arranged by ING Bank and Nordea Bank Abp, with ING Bank as
Coordinator, Facility Agent, Security Agent and ECA Agent. The facility bears interest at a rate equal to SOFR plus a weighted average margin of 1.32%. The maturity date of the facility in relation to each vessel is 12 years from the
delivery date of each vessel with a 20-year repayment profile. Other terms and conditions are broadly in line with DHT’s current credit facilities.
|
| • |
In the third quarter of 2025, the Company paid $25.7 million in installments under its newbuilding program. As of September 30, 2025, the Company has paid in total $179.8 million, while the remaining
expected installments under the newbuilding program totals $339.9 million.
|
| • |
In September 2025, the Company voluntarily prepaid $22.1 million under the Nordea Credit Facility, covering all scheduled installments for Q4 2025 and the entirety of 2026.
|
| • |
In September 2025, the Company entered into a secured credit agreement with Nordea Bank Abp for a $64 million reducing revolving credit facility to finance the vessel acquisition announced in June. The vessel, to be named DHT Nokota,
built in 2018, is expected to be delivered into DHT’s fleet during the fourth quarter. The facility bears interest at a rate equal to SOFR plus a margin of 1.50%, has a final maturity in September 2032, and follows the Company’s
established approach to financing.
|
| • |
In the third quarter of 2025, the Company entered into 3-year amortizing interest rate swap agreements totaling $200.6 million. The average fixed interest rate is 3.32%, compared to current 3 months term
SOFR of 3.84%, and maturity is in the fourth quarter of 2028.
|
| • |
For the third quarter of 2025, the Company declared a cash dividend of $0.18 per share of outstanding common stock, payable on November 19, 2025, to shareholders of record as of November 12, 2025. This marks the 63rd consecutive quarterly cash dividend and is in line with the Company’s capital allocation policy to pay out 100% of ordinary net income. The shares will
trade ex-dividend from November 12, 2025.
|
|
|
Q3 2025
|
Q2 2025
|
Q1 2025
|
Q4 2024
|
Q3 2024
|
2024
|
2023
|
|||||||
|
Operating days4
|
1,961.2
|
2,030.2
|
2,084.2
|
2,208.0
|
2,208.0
|
8,784.0
|
8,548.7
|
|||||||
|
Scheduled off hire days
|
-
|
24.1
|
-
|
1.0 | 23.9 |
93.1
|
251.8
|
|||||||
|
Unscheduled off hire5
|
0.2%
|
0.0%
|
0.0%
|
0.1%
|
0.0%
|
1.1%
|
0.9%
|
|||||||
|
Revenue days6
|
1,951.2
|
2,003.4
|
2,076.9
|
2,205.8
|
2,184.4
|
8,594.9
|
8,221.0
|
|||||||
|
Spot exposure5
|
54.9%
|
60.1%
|
70.6%
|
73.4%
|
74.5%
|
76.4 %
|
75.6 %
|
|||||||
|
VLCC time charter rate per day
|
$
|
42,800 |
$
|
42,800 |
$
|
42,700 |
$
|
40,500 |
$
|
38,800 |
$
|
38,900 |
$
|
36,400 |
|
VLCC spot rate per day
|
$
|
38,700 |
$
|
48,700 |
$
|
36,300 |
$
|
38,200 |
$
|
43,700 | $ | 47,200 |
$
|
51,200 |
| • |
On October 13, 2025, Mr. Svein Moxnes Harfjeld, President & Chief Executive Officer of DHT Holdings, Inc., was appointed to the Board of Directors.
|
| • |
Effective October 14, 2025, all of the Group’s subsidiaries previously domiciled in the Cayman Islands have been redomiciled to the Marshall Islands. As a result, all of the Group’s ship owning subsidiaries are now domiciled in the
Marshall Islands.
|
|
|
Estimated
Q4 2025 |
|
Total term time charter days
|
901
|
|
Average term time charter rate ($/day)
|
$ 42,200
|
|
Total spot days for the quarter
|
1,070
|
|
Spot days booked to date
|
730
|
|
Average spot rate booked to date ($/day)
|
$ 64,900
|
|
Spot P&L break-even for the quarter
|
$ 15,200
|
| • |
Thus far in the fourth quarter of 2025, 68% of the available VLCC spot days have been booked at an average rate of $64,900 per day on a discharge-to-discharge basis. 83% of the available VLCC
days, combined spot and time charter days, have been booked at an average rate of $52,400 per day.
|
|
USD in thousands except time charter equivalent per day
|
Q3 2025
|
Q2 2025
|
Q1 2025
|
Q4 2024
|
Q3 2024
|
2024
|
2023
|
|
Reconciliation of adjusted net revenue
|
|
|
|
|
|
|
|
|
Shipping revenues
|
107,151
|
127,950
|
118,165
|
130,768
|
141,125
|
567,835
|
556,075
|
|
Voyage expenses
|
(28,047)
|
(35,131)
|
(38,828)
|
(45,233)
|
(48,484)
|
(179,623)
|
(165,667)
|
|
Adjusted net revenues
|
79,104
|
92,819
|
79,337
|
85,535
|
92,641
|
388,212
|
390,408
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of adjusted EBITDA
|
|
|
|
|
|
|
|
|
Profit/(loss) after tax
|
44,805
|
56,032
|
44,051
|
54,711
|
35,189
|
181,460
|
161,397
|
|
Income tax expense
|
93
|
29
|
84
|
194
|
79
|
608
|
649
|
|
Other financial (income)/expenses
|
520
|
885
|
447
|
445
|
719
|
2,088
|
1,984
|
|
Fair value (gain)/loss on derivative financial liabilities
|
354
|
-
|
-
|
-
|
-
|
-
|
504
|
|
Interest expense
|
2,586
|
4,186
|
5,106
|
6,384
|
7,318
|
30,399
|
33,061
|
|
Interest income
|
(936)
|
(820)
|
(793)
|
(857)
|
(1,035)
|
(3,918)
|
(4,485)
|
|
(Gain)/loss, sale of vessels
|
(15,688)
|
(17,459)
|
(19,795)
|
-
|
-
|
-
|
-
|
|
Reversal of previous impairment charges
|
-
|
-
|
-
|
(27,909)
|
-
|
(27,909)
|
-
|
|
Depreciation and amortization
|
25,969
|
26,139
|
27,270
|
27,621
|
28,135
|
111,884
|
108,902
|
|
Adjusted EBITDA
|
57,703
|
68,992
|
56,370
|
60,588
|
70,406
|
294,612
|
302,012
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of adjusted spot time charter equivalent per day*
|
|
|
|
|
|
|
|
|
Spot time charter equivalent per day
|
38,700
|
48,700
|
36,300
|
38,200
|
43,700
|
47,200
|
51,200
|
|
IFRS 15 impact on spot time charter equivalent per day**
|
3,000
|
(6,500)
|
1,200
|
200
|
(2,800)
|
(900)
|
300
|
|
Adjusted spot time charter equivalent per day
|
41,700
|
42,200
|
37,500
|
38,400
|
40,900
|
46,300
|
51,500
|
|
Note
|
September 30, 2025
(Unaudited)
|
December 31, 2024
(Audited)
|
||||||||
|
ASSETS
|
||||||||||
|
Current assets
|
||||||||||
|
Cash and cash equivalents
|
$
|
81,250
|
78,143
|
|||||||
|
Accounts receivable and accrued revenues
|
7 |
33,953
|
53,715
|
|||||||
|
Capitalized voyage expenses
|
1,462
|
2,450
|
||||||||
|
Prepaid expenses
|
6,426
|
7,200
|
||||||||
|
Inventories
|
23,498
|
37,688
|
||||||||
| Asset held for sale |
- | 22,693 | ||||||||
|
Total current assets
|
$
|
146,590
|
201,889
|
|||||||
|
Non-current assets
|
||||||||||
|
Vessels
|
5
|
$
|
1,042,035
|
1,185,576
|
||||||
| Vessels under construction |
5 |
190,884 |
93,178 |
|||||||
|
Advances for vessel and vessel upgrades
|
5
|
11,924
|
-
|
|||||||
|
Other property, plant and equipment
|
5,256
|
4,589
|
||||||||
| Goodwill |
1,356 | 1,356 | ||||||||
|
Total non-current assets
|
$
|
1,251,456
|
1,284,698
|
|||||||
|
TOTAL ASSETS
|
$
|
1,398,045
|
1,486,587
|
|||||||
|
LIABILITIES AND EQUITY
|
||||||||||
|
Current liabilities
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
21,505
|
23,436
|
|||||||
| Derivative financial liabilities |
4 |
111 | - | |||||||
|
Current portion long-term debt
|
4
|
31,551
|
78,649
|
|||||||
|
Other current liabilities
|
925
|
1,389
|
||||||||
|
Deferred shipping revenues
|
8 |
6,710
|
6,139
|
|||||||
|
Total current liabilities
|
$
|
60,801
|
109,613
|
|||||||
|
Non-current liabilities
|
||||||||||
|
Long-term debt
|
4
|
$
|
236,976
|
330,775
|
||||||
| Derivative financial liabilities |
4 | 243 | - | |||||||
|
Other non-current liabilities
|
4,357
|
3,497
|
||||||||
|
Total non-current liabilities
|
$
|
241,575
|
334,273
|
|||||||
|
TOTAL LIABILITIES
|
$
|
302,376
|
443,886
|
|||||||
|
Equity
|
||||||||||
|
Common stock at par value
|
6
|
$
|
1,608
|
1,600
|
||||||
|
Additional paid-in capital
|
1,223,719
|
1,217,651
|
||||||||
|
Accumulated deficit
|
(133,115
|
)
|
(186,321
|
)
|
||||||
|
Translation differences
|
477
|
39
|
||||||||
|
Other reserves
|
2,916
|
5,273
|
||||||||
|
Total equity attributable to the Company
|
1,095,605
|
1,038,242
|
||||||||
|
Non-controlling interest
|
64
|
4,459
|
||||||||
|
Total equity
|
$
|
1,095,669
|
1,042,701
|
|||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,398,045
|
1,486,587
|
|||||||
| Q3 2025 | Q3 2024 | 9 months 2025 | 9 months 2024 | |||||||
|
|
Note
|
Jul. 1 - Sep. 30,
2025
|
Jul. 1 - Sep. 30,
2024
|
Jan. 1 - Sep. 30,
2025
|
Jan. 1 - Sep. 30,
2024
|
|||||
|
Shipping revenues
|
$
|
107,151
|
141,125
|
353,266
|
437,067
|
|||||
|
Other revenues
|
197 | 982 | 971 | 3,315 | ||||||
| Total revenues |
3 |
$ | 107,348 | 142,107 | 354,237 | 440,382 | ||||
| Other income |
970 | - | 970 | - | ||||||
| Gain on sale of vessels |
5 | 15,688 | - | 52,943 | - | |||||
|
Operating expenses
|
||||||||||
|
Voyage expenses
|
(28,047
|
)
|
(48,484
|
)
|
(102,006
|
)
|
(134,390
|
)
|
||
|
Vessel operating expenses
|
(18,436
|
)
|
(19,048
|
)
|
(55,868
|
)
|
(58,614
|
)
|
||
|
Depreciation and amortization
|
5
|
(25,969
|
)
|
(28,135
|
)
|
(79,379
|
)
|
(84,264
|
)
|
|
|
General and administrative expenses
|
(4,132
|
)
|
(4,169
|
)
|
(14,267
|
)
|
(13,354
|
)
|
||
|
Total operating expenses
|
$
|
(76,584
|
)
|
(99,837
|
)
|
(251,521
|
)
|
(290,621
|
)
|
|
|
Operating (loss)/ income
|
$
|
47,422
|
42,270
|
156,630
|
149,760
|
|||||
|
Interest income
|
936
|
1,035
|
2,549
|
3,061
|
||||||
|
Interest expense
|
(2,586
|
)
|
(7,318
|
)
|
(11,879
|
)
|
(24,015
|
)
|
||
|
Fair value gain/(loss) on derivative financial liabilities
|
4 |
(354
|
)
|
-
|
(354
|
)
|
-
|
|||
|
Other financial (expense)/income
|
(520
|
)
|
(719
|
)
|
(1,852
|
)
|
(1,643
|
)
|
||
|
Profit/(loss) before tax
|
$
|
44,898
|
35,268
|
145,094
|
127,163
|
|||||
|
Income tax expense
|
(93
|
)
|
(79
|
)
|
(206
|
)
|
(414
|
)
|
||
|
Profit/(loss) after tax
|
$
|
44,805
|
35,189
|
144,888
|
126,749
|
|||||
|
Attributable to owners of non-controlling interest
|
2
|
(17
|
)
|
(136
|
)
|
308
|
||||
|
Attributable to the owners of parent
|
$
|
44,803
|
35,206
|
145,024
|
126,442
|
|||||
| Attributable to the owners of
parent |
||||||||||
|
Basic earnings/(loss) per share
|
0.28
|
0.22
|
0.90
|
0.78
|
||||||
|
Diluted earnings/(loss) per share
|
0.28
|
0.22
|
0.90
|
0.78
|
||||||
|
Weighted average number of shares (basic)
|
160,799,407
|
161,464,487
|
160,653,406
|
161,382,024
|
||||||
|
Weighted average number of shares (diluted)
|
160,885,603
|
161,553,185
|
160,722,392
|
161,479,762
|
||||||
| Q3 2025 | Q3 2024 | 9 months 2025 | 9 months 2024 | |||||||||||||
|
|
Note |
Jul. 1 - Sep. 30,
2025
|
Jul. 1 - Sep. 30,
2024
|
Jan. 1 - Sep. 30,
2025
|
Jan. 1 - Sep. 30,
2024
|
|||||||||||
|
Profit/(loss) after tax
|
$
|
44,805
|
35,189
|
144,888
|
126,749
|
|||||||||||
|
Other comprehensive income/(loss):
|
||||||||||||||||
|
Items that may be reclassified subsequently to income statement:
|
||||||||||||||||
|
Exchange gain/(loss) on translation of foreign currency denominated subsidiary
|
(143
|
)
|
462
|
461
|
244
|
|||||||||||
|
Total
|
$
|
(143
|
)
|
462
|
461
|
244
|
||||||||||
|
Other comprehensive income/(loss)
|
$
|
(143
|
)
|
462
|
461
|
244
|
||||||||||
|
Total comprehensive income/(loss) for the period
|
$
|
44,661
|
35,651
|
145,349
|
126,993
|
|||||||||||
|
Attributable to owners of non-controlling interest
|
$
|
2
|
194
|
43
|
423
|
|||||||||||
|
Attributable to the owners of parent
|
$
|
44,660
|
35,457
|
145,307
|
126,570
|
|||||||||||
| Q3 2025 | Q3 2024 | 9 months 2025 | 9 months 2024 | |||||||||||||||
| |
Note
|
Jul. 1 - Sep. 30,
2025
|
Jul. 1 - Sep. 30,
2024 |
Jan. 1 - Sep. 30,
2025
|
Jan. 1 - Sep. 30,
2024
|
|||||||||||||
|
CASH FLOW FROM OPERATING ACTIVITIES
|
||||||||||||||||||
|
Profit/(loss) after tax
|
$
|
44,805
|
35,189
|
144,888
|
126,749
|
|||||||||||||
|
Items included in net income not affecting cash flows
|
11,749
|
29,632
|
32,746
|
89,143
|
||||||||||||||
|
Depreciation and amortization
|
5 |
25,969
|
28,135
|
79,379
|
84,264
|
|||||||||||||
|
Amortization of deferred debt issuance cost
|
544
|
652
|
1,961
|
1,995
|
||||||||||||||
|
(Gain) / loss, sale of vessels
|
5 |
(15,688 | ) | - | (52,943 | ) | - | |||||||||||
|
Fair value (gain)/loss on derivative financial instruments
|
354
|
-
|
354
|
-
|
||||||||||||||
|
Compensation related to options and restricted stock
|
661
|
903
|
3,719
|
2,898
|
||||||||||||||
|
Net foreign exchange differences
|
(90 | ) | (58 | ) | 276 | (13 | ) | |||||||||||
|
Income adjusted for non-cash items
|
$
|
56,554
|
64,821
|
177,633
|
215,892
|
|||||||||||||
|
Changes in operating assets and liabilities
|
4,340
|
15,323
|
26,049
|
16,976
|
||||||||||||||
|
Accounts receivable and accrued revenues
|
6,153
|
11,802
|
19,325
|
17,295
|
||||||||||||||
|
Capitalized voyage expenses
|
106
|
3,203
|
988
|
(299
|
)
|
|||||||||||||
|
Prepaid expenses
|
(2,100
|
)
|
(3,105
|
)
|
774
|
558
|
||||||||||||
|
Accounts payable and accrued expenses
|
(5,745
|
)
|
450
|
(9,797
|
)
|
596
|
||||||||||||
|
Deferred shipping revenues
|
(1,253
|
)
|
(535
|
)
|
571
|
(1,682
|
)
|
|||||||||||
|
Inventories
|
7,180
|
3,508
|
14,189
|
508
|
||||||||||||||
|
Net cash provided by operating activities
|
$
|
60,894
|
80,144
|
203,683
|
232,868
|
|||||||||||||
|
CASH FLOW FROM INVESTING ACTIVITIES
|
||||||||||||||||||
|
Investment in vessels
|
(12,350
|
)
|
(2,004
|
)
|
(13,496
|
)
|
(6,633
|
)
|
||||||||||
| Investment in vessels under construction | (26,167 | ) | (25,840 | ) | (90,689 | ) | (77,338 | ) | ||||||||||
| Proceeds from sale of vessels | 50,090 | - | 143,521 | - | ||||||||||||||
|
Investment in other property, plant and equipment
|
(65
|
)
|
(47
|
)
|
(87
|
)
|
(69
|
)
|
||||||||||
|
Net cash provided by/(used in) investing activities
|
$
|
11,508
|
(27,891
|
)
|
39,248
|
(84,040
|
)
|
|||||||||||
|
CASH FLOW FROM FINANCING ACTIVITIES
|
||||||||||||||||||
|
Cash dividends paid
|
6 |
(38,592
|
)
|
(43,595
|
)
|
(89,969
|
)
|
(125,873
|
)
|
|||||||||
| Acquisition of non-controlling interests | 6 | - | - | (6,131 | ) | - | ||||||||||||
|
Repayment principal element of lease liability
|
(364
|
)
|
(354)
|
(1,069
|
)
|
(1,033)
|
||||||||||||
|
Issuance of long-term debt
|
4 |
-
|
-
|
64,663
|
75,000
|
|||||||||||||
|
Scheduled repayment of long-term debt
|
(12,746
|
)
|
(7,625
|
)
|
(40,308
|
)
|
(24,088
|
)
|
||||||||||
| Prepayment of long-term debt | 4 |
(22,055 | ) | - | (130,330 | ) | (74,000 | ) | ||||||||||
| Repayment of long-term debt refinancing | 4 | - |
- |
(25,480 | ) | - | ||||||||||||
| Repayment of long-term debt, sale of vessels | 4 | - | - | (11,382 | ) | - | ||||||||||||
|
Net cash used in financing activities
|
$
|
(73,757
|
)
|
(51,574
|
)
|
(240,007
|
)
|
(149,995
|
)
|
|||||||||
|
Net (decrease)/increase in cash and cash equivalents
|
(1,355
|
)
|
679
|
2,924
|
(1,167
|
)
|
||||||||||||
| Net foreign exchange
difference |
(55 | ) | 509 | 183 | 259 | |||||||||||||
|
Cash and cash equivalents at beginning of period
|
82,660
|
72,642
|
78,143
|
74,738
|
||||||||||||||
|
Cash and cash equivalents at end of period
|
$
|
81,250
|
73,829
|
81,250
|
73,829
|
|||||||||||||
|
Specification of items included in operating activities:
|
||||||||||||||||||
|
Interest paid
|
4,545
|
7,499
|
16,526
|
23,385
|
||||||||||||||
|
Interest received
|
389
|
288
|
1,867
|
2,281
|
||||||||||||||
| Paid-in | Non- | ||||||||||||||||||||||||||||||||
| Additional | Accumulated | Translation | Other | Controlling | Total | ||||||||||||||||||||||||||||
| |
Note |
Shares
|
Amount
|
Capital
|
Deficit
|
Differences
|
Reserves
|
Interest
|
Equity
|
||||||||||||||||||||||||
|
Balance at January 1, 2024
|
160,999,542
|
$
|
1,610
|
$
|
1,228,254
|
$
|
(206,477
|
)
|
$
|
201
|
$
|
3,566
|
$
|
4,513
|
$
|
1,031,667
|
|||||||||||||||||
|
Profit/(loss) after tax
|
126,442
|
308
|
126,749
|
||||||||||||||||||||||||||||||
|
Other comprehensive income/(loss)
|
-
|
128
|
116 |
244
|
|||||||||||||||||||||||||||||
|
Total comprehensive income/(loss)
|
126,442
|
128
|
423
|
126,993
|
|||||||||||||||||||||||||||||
|
Cash dividends declared and paid
|
(125,873
|
)
|
(125,873
|
)
|
|||||||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
464,945
|
5
|
2,578
|
315
|
2,898
|
||||||||||||||||||||||||||||
|
Balance at September 30, 2024
|
6 |
161,464,487
|
$
|
1,615
|
$
|
1,230,832
|
$
|
(205,909
|
)
|
$
|
329
|
$
|
3,882
|
$
|
4,937
|
$
|
1,035,685
|
||||||||||||||||
|
Balance at January 1, 2025
|
159,983,104
|
$
|
1,600
|
$
|
1,217,651
|
$
|
(186,321
|
)
|
$
|
39
|
$
|
5,273
|
$
|
4,459
|
$
|
1,042,701
|
|||||||||||||||||
|
Profit/(loss) after tax
|
145,024
|
(136
|
)
|
144,888
|
|||||||||||||||||||||||||||||
|
Other comprehensive income/(loss)
|
-
|
282
|
179 |
461
|
|||||||||||||||||||||||||||||
|
Total comprehensive income/(loss)
|
145,024
|
282
|
43
|
145,349
|
|||||||||||||||||||||||||||||
|
Cash dividends declared and paid
|
(89,969
|
)
|
(89,969
|
)
|
|||||||||||||||||||||||||||||
|
Acquisition of non-controlling interests
|
6 |
(1,849 | ) | 156 | (4,437 | ) | (6,131 | ) | |||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
|
816,303
|
8
|
6,068
|
(2,358
|
)
|
3,719
|
||||||||||||||||||||||||||
|
Balance at September 30, 2025
|
6 |
160,799,407
|
$
|
1,608
|
$
|
1,223,719
|
$
|
(133,115
|
)
|
$
|
477
|
$
|
2,916
|
$
|
64
|
$
|
1,095,669
|
|
$ in thousands
|
Q3 2025
|
Q3 2024
|
9M 2025
|
9M 2024
|
||||||||||||
|
Time charter revenues1
|
38,362
|
22,484
|
100,595
|
58,573
|
||||||||||||
|
Voyage charter revenues2
|
68,789
|
118,641
|
252,671
|
378,494
|
||||||||||||
|
Shipping revenues
|
107,151
|
141,125
|
353,266
|
437,067
|
||||||||||||
| Other revenues3 | 197 | 982 | 971 | 3,315 | ||||||||||||
| Total revenues | 107,348 | 142,107 | 354,237 | 440,382 | ||||||||||||
|
Revenues relating to IFRS 15
|
77,883 | 124,674 | 275,873 | 394,912 | ||||||||||||
| $ in thousands | Interest rate |
Maturity |
Q4 2025 |
2026 | 2027 | Thereafter | Total | |||||||||||||||||||||
|
Credit Agricole Credit Facility
|
SOFR + 2.05
|
%
|
2028 |
625
|
2,500
|
2,500
|
25,000
|
30,625
|
||||||||||||||||||||
|
ING Credit Facility 1
|
SOFR + 1.90 | % |
2029 | 6,250 | 25,000 | 25,000 | 113,750 | 170,000 |
||||||||||||||||||||
|
ING Credit Facility
|
SOFR + 1.80 | % |
2029 | 750 | 3,000 | 3,000 | 32,250 | 39,000 |
||||||||||||||||||||
|
Nordea Credit Facility 2
|
SOFR + CAS3 + 1.90
|
%
|
2027 |
-
|
-
|
3,699
|
-
|
3,699
|
||||||||||||||||||||
|
Nordea Reducing Revolving Credit Facility
|
SOFR +1.75
|
% |
2031 | 710 | 2,840 | 2,840 | 22,900 | 29,290 | ||||||||||||||||||||
|
Total
|
8,335
|
33,340
|
37,039
|
193,900
|
272,614
|
|||||||||||||||||||||||
|
Unamortized upfront fees bank loans
|
(4,087
|
)
|
||||||||||||||||||||||||||
|
Total interest bearing debt
|
|
268,526
|
||||||||||||||||||||||||||
| Notional amount | Current liability | Non-current liability | Fair value | ||||||||||||||
|
$ in thousands
|
Expires
|
Q3 2025
|
Q3 2025
|
Q3 2025
|
Q3 2025
|
||||||||||||
|
Swap pays 3.2840%, receive floating
|
Dec. 8, 2028
|
18,125
|
2 | 5 |
7
|
||||||||||||
|
Swap pays 3.2840%, receive floating
|
Dec. 8, 2028
|
18,125
|
2 | 5 |
7
|
||||||||||||
|
Swap pays 3.3200%, receive floating
|
Dec. 8, 2028
|
8,125
|
1 | 2 |
2
|
||||||||||||
|
Swap pays 3.2790%, receive floating
|
Dec. 8, 2028
|
23,125
|
3 | 6 |
9
|
||||||||||||
|
Swap pays 3.3110%, receive floating
|
Oct. 30, 2028
|
28,580
|
4 | 9 |
13
|
||||||||||||
|
Swap pays 3.3536%, receive floating
|
Dec. 8, 2028
|
33,125
|
31 | 69 |
100
|
||||||||||||
|
Swap pays 3.3536%, receive floating
|
Dec. 8, 2028
|
33,125
|
31 | 69 |
100
|
||||||||||||
|
Swap pays 3.3536%, receive floating
|
Dec. 8, 2028
|
38,250
|
36 | 79 |
115
|
||||||||||||
|
Total carrying amount
|
200,580
|
111 | 243 |
354
|
|||||||||||||
| Credit Agricole |
ING | Nordea | Nordea Reducing Revolving | |||||
|
|
Credit Facility
|
Credit Facility
|
Credit Facility
|
Credit Facility
|
||||
|
Security
|
1 VLCC
|
11 VLCCs
|
8 VLCCs |
1 VLCC
|
||||
|
Charter free market value of vessels that secure facility must be no less than
|
135% of borrowings
|
135% of borrowings
|
135% of borrowings
|
135% of borrowings
|
||||
|
Value adjusted* tangible net worth
|
$300 million and 25% of value adjusted total assets
|
$300 million and 25% of value adjusted total assets
|
$300 million and 25% of value adjusted total assets
|
$300 million and 25% of value adjusted total assets
|
||||
|
Unencumbered cash of at least
|
Higher of $30 million or 6% of gross interest bearing debt
|
Higher of $30 million or 6% of gross interest bearing debt
|
Higher of $30 million or 6% of gross interest bearing debt
|
Higher of $30 million or 6% of gross interest bearing debt
|
||||
|
Guarantor
|
DHT Holdings, Inc.
|
DHT Holdings, Inc.
|
DHT Holdings, Inc.
|
DHT Holdings, Inc.
|
| Cost of Vessels | ||||
|
$ in thousands
|
||||
|
At January 1, 2025
|
1,982,741
|
|||
|
Additions
|
2,389
|
|||
| Retirement 1 | (132,349 | ) | ||
|
At September 30, 2025
|
1,852,781
|
|||
|
Depreciation and amortization
|
||||
|
$ in thousands
|
||||
|
At January 1, 2025
|
797,165
|
|||
|
Depreciation and amortization 2
|
78,046
|
|||
| Retirement 1 | (64,464 | ) | ||
|
At September 30, 2025
|
810,746
|
|||
| Carrying Amount | ||||
|
$ in thousands
|
||||
|
At January 1, 2025
|
1,185,576
|
|||
|
At September 30, 2025
|
1,042,035
|
| Cost of advances for vessel and vessel upgrades | ||||
|
$ in thousands
|
||||
|
At January 1, 2025
|
-
|
|||
|
Additions
|
11,924
|
|||
|
At September 30, 2025
|
11,924
|
|||
| Cost of vessels under construction | ||||
|
$ in thousands
|
||||
|
At January 1, 2025
|
93,178
|
|||
|
Additions
|
97,707 | |||
|
At September 30, 2025
|
190,884
|
|||
| Vessels under construction | ||||
|
$ in thousands
|
||||
|
Within the next 12 months
|
339,946
|
|||
|
At September 30, 2025*
|
339,946
|
|||
|
Common stock
|
||||
|
Issued at September 30, 2025
|
160,799,407
|
|||
|
Numbers of shares authorized for issue at September 30, 2025
|
250,000,000
|
|||
|
Par value
|
$
|
0.01
|
||
|
Payment date
$ in thousands, except per common share
|
Total payment
|
Per common share
|
|||||
|
August 25, 2025
|
$ |
38,592
|
$
|
0.24
|
|||
|
May 28, 2025
|
$ |
24,091
|
$
|
0.15
|
|||
|
February 25, 2025
|
$ |
27,286
|
$
|
0.17
|
|||
|
Total payments made year-to-date as of September 30, 2025
|
$ |
89,969
|
$
|
0.56
|
|||
|
Payment date
$ in thousands, except per common share
|
Total payment
|
Per common share
|
|||||
|
November 29, 2024
|
$ | 35,522 | $ |
0.22
|
|||
|
August 30, 2024
|
$ |
43,595
|
|
$
|
0.27
|
||
|
May 31, 2024
|
$ |
46,786
|
|
$
|
0.29
|
||
|
February 28, 2024
|
$ |
35,492
|
|
$
|
0.22
|
||
|
Total payments made during 2024
|
$ |
161,396
|
|
$
|
1.00
|
||