|
Switzerland
|
001-42663
|
Not Applicable
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File No.)
|
(IRS Employer Identification No.)
|
|
Schulstrasse 4
Frauenfeld,
Switzerland
|
|
CH-8500
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
| ☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
| ☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
|
Common Stock
|
AEBI
|
The NASDAQ Stock Market LLC
|
| ITEM 7.01 |
REGULATION FD DISCLOSURE.
|
| ITEM 9.01 |
FINANCIAL STATEMENTS AND EXHIBITS.
|
| (d) |
Exhibits.
|
|
Exhibit
No.
|
Description
|
|
Press Release, dated August 14, 2025
|
|
|
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document
|
|
Date: August 14, 2025
|
AEBI SCHMIDT HOLDING AG
|
|
|
By:
|
/s/ Barend Fruithof
|
|
|
Name:
|
Barend Fruithof
|
|
|
Title:
|
Group CEO
|
|
|
By:
|
/s Marco Portmann
|
|
|
Name:
|
Marco Portmann
|
|
|
Title:
|
Group CFO
|
|
| • |
Successful completion of merger of Aebi Schmidt and Shyft on July 1, 2025 created global specialty vehicle leader with size and scale to drive significant growth opportunities; combined Company
includes two reporting segments, North America and Europe / Rest of World. Resilient to trade tariffs with dedicated “local for local” production strategy
|
|
•
|
Merger integration progressing very well, confirming delivery of synergies of at
least $25 to $30 million, with additional significant upside identified
|
| • |
Strong order backlog of $1.1 billion as of June 30, 2025, securing expected ramp-up in second half of year; solid North America customer quoting activity with parcel and commercial truck fleet
customers; strong sales momentum in Europe and Rest of World with significant airport and municipal deal wins
|
| • |
Targeting substantial deleveraging until year-end 2026, to maintain flexibility for opportunistic tuck-in acquisitions; commitment to competitive quarterly dividend
|
| • |
On July 1, 2025, the Company completed the merger with The Shyft Group (“Shyft”), which immediately bolstered Aebi Schmidt’s market leading businesses and world class operations
|
|
•
|
Confirming delivery of at least $25 to $30 million of synergies; synergy upside includes additional cost savings and savings related to integration of
Royal and Monroe service body production
|
|
•
|
Successfully executed tuck-in acquisitions made by Aebi Schmidt in municipal, Ladog (November 2024), and by Shyft in police upfit, Lightning Wireless
Solutions (June 2025); Ladog delivers strong first half 2025 growth, with 62% year-over-year order intake increase
|
| • |
Second Quarter 2025 Financial Results for Aebi Schmidt and Shyft are presented on a standalone basis and reflect results prior to the merger closed on July 1, 2025
|
|
•
|
Combined First Half 2025 Financial Results include results for Aebi Schmidt and Shyft on a combined basis inclusive of the periods prior to the merger on
July 1, 2025; historical information presented on a combined basis does not reflect pro-forma adjustments or adjustments for cost related to integration activities,
cost savings or synergies that have or may be achieved if the merger closed on January 1, 2025
|
|
•
|
The Combined 2025 Financial Outlook is presented on a pro-forma basis as if the
merger closed on January 1, 2025
|
| • |
Sales of $277.7 million, an increase of $11.2 million, or 4.2%, from $266.5 million
|
| • |
Net loss of $2.3 million, a decrease of $10.5 million from net income of $8.2 million
|
| • |
Adjusted EBITDA1 of $21.3 million, or a 7.7% margin, a decrease of $4.6 million, from $25.9 million, or a 9.7% margin
|
| • |
Order Backlog of $745.4 million as of June 30, 2025, up $53.2 million, or 7.7%, compared to $692.2 million as of December 31, 2024
|
| • |
Profitability in second quarter of 2025 was impacted by one-time warranty and R&D expenses; exceptionally strong prior year quarter was supported by high-margin sales of pre-produced machines
|
| • |
Sales of $176.0 million, a decrease of $16.8 million, or 8.7%, from $192.8 million
|
| • |
Net loss of $5.6 million, a decrease of $7.8 million from a net income of $2.2 million
|
| • |
Adjusted EBITDA1 of $13.2 million, or a 7.5% margin, an increase of $2.7 million, from $10.5 million, or a 5.4% margin
|
| • |
Order Backlog of $322.5 million as of June 30, 2025, up $9.3 million, or 3.0%, compared to $313.2 million as of December 31, 2024
|
| • |
Sales at lower end of expectations, primarily due to weakness in walk-in-vans; profitability improvement driven by strong cost containment prior to merger
|
| • |
Sales of $907.5 million, a decrease of $8.5 million, or 0.9%, from $916.0 million
|
|
|
■ |
Europe and Rest of World up 2.5% with continued strong momentum with airport customers, while agriculture business is lagging
|
|
|
■ |
North America down 2.0%, reflecting weakness in walk-in-vans in second quarter
|
| • |
Net loss of $7.3 million, a decrease of $21.7 million from net income of $14.4 million
|
| • |
Adjusted EBITDA1 of $65.7 million, or a 7.2% margin, a decrease of $1.4 million, from $67.1 million, or a 7.3% margin
|
|
|
■ |
Slightly below prior year, due to slightly lower sales and one-time impacts
|
|
|
■ |
Adjusted EBITDA contribution of $42.5 million from legacy Aebi Schmidt and $23.2 million from legacy Shyft Group, or $58.2 million from North America and $7.5 million from Europe and Rest of World
|
| • |
Order Backlog of $1.1 billion as of June 30, 2025, up $62.5 million, or 6.2%, compared to $1.0 billion as of December 31, 2024
|
|
|
■ |
Europe and Rest of World backlog up 32.4% with landmark deals in the Netherlands for municipal products and in China for airport products
|
|
|
■ |
North America backlog up 0.6% with significant deals for Minneapolis airport and the Kansas City Department of Transportation
|
| • |
Combined Company guidance assumes merger closed on January 1, 2025
|
| • |
Annual Report on Form 10-K filing for Aebi Schmidt is expected to be released in the first quarter of 2026; Form 10-K will include legacy Aebi Schmidt results for the first half of 2025 and
combined Aebi Schmidt and Shyft results for the second half of 2025
|
| • |
Sales of $1.85 to $2.0 billion; reflects a dynamic operating environment for our customers
|
| • |
Adjusted EBITDA of $145 to $165 million; does not include non-cash executive compensation adjustment
|
|
Aebi Schmidt Group
|
Shyft Group
|
Combined
Aebi Schmidt +
Shyft
|
||||||||||
|
2Q 2025
|
2Q 2025
|
2Q 2025
|
||||||||||
|
Net loss
|
$
|
(2,322
|
)
|
$
|
(5,573
|
)
|
$
|
(7,895
|
)
|
|||
|
Add (subtract):
|
||||||||||||
|
Interest expense
|
9,303
|
2,850
|
12,153
|
|||||||||
|
Depreciation & amortization
|
6,426
|
5,352
|
11,778
|
|||||||||
|
Income tax benefit
|
(890
|
)
|
(1,285
|
)
|
(2,175
|
)
|
||||||
|
Restructuring and other related charges
|
393
|
5,316
|
5,709
|
|||||||||
|
Transaction related expenses and adjustments
|
6,521
|
6,526
|
13,047
|
|||||||||
|
Foreign exchange losses on external debt
|
2,600
|
-
|
2,600
|
|||||||||
|
Pension related income, net
|
(1,025
|
)
|
-
|
(1,025
|
)
|
|||||||
|
Other
|
287
|
-
|
287
|
|||||||||
|
Adjusted EBITDA
|
$
|
21,293
|
$
|
13,186
|
$
|
34,479
|
||||||
|
Aebi Schmidt Group
|
Shyft Group
|
Combined
Aebi Schmidt +
Shyft
|
||||||||||
|
2Q 2024
|
2Q 2024
|
2Q 2024
|
||||||||||
|
Net income
|
$
|
8,187
|
$
|
2,164
|
$
|
10,351
|
||||||
|
Add (subtract):
|
||||||||||||
|
Interest expense
|
8,465
|
1,753
|
10,218
|
|||||||||
|
Depreciation & amortization
|
6,460
|
4,775
|
11,235
|
|||||||||
|
Income tax (benefit) expense
|
3,131
|
(109
|
)
|
3,022
|
||||||||
|
Restructuring and other related charges
|
-
|
1,146
|
1,146
|
|||||||||
|
Transaction related expenses and adjustments
|
-
|
399
|
399
|
|||||||||
|
Foreign exchange losses on external debt
|
141
|
-
|
141
|
|||||||||
|
Pension related income, net
|
(628
|
)
|
-
|
(628
|
)
|
|||||||
|
Other
|
174
|
334
|
508
|
|||||||||
|
Adjusted EBITDA
|
$
|
25,930
|
$
|
10,462
|
$
|
36,392
|
||||||
|
Aebi Schmidt Group
|
Shyft Group
|
Combined
Aebi Schmidt + Shyft
|
||||||||||
|
1H 2025
|
1H 2025
|
1H 2025
|
||||||||||
|
Net loss
|
$
|
(260
|
)
|
$
|
(7,009
|
)
|
$
|
(7,269
|
)
|
|||
|
Add (subtract):
|
||||||||||||
|
Interest expense
|
15,806
|
5,511
|
21,317
|
|||||||||
|
Depreciation & amortization
|
13,051
|
10,854
|
23,905
|
|||||||||
|
Income tax benefit
|
(103
|
)
|
(631
|
)
|
(734
|
)
|
||||||
|
Restructuring and other related charges
|
767
|
5,672
|
6,439
|
|||||||||
|
Transaction related expenses and adjustments
|
11,576
|
8,757
|
20,333
|
|||||||||
|
Foreign exchange losses on external debt
|
3,582
|
-
|
3,582
|
|||||||||
|
Pension related income, net
|
(1,954
|
)
|
-
|
(1,954
|
)
|
|||||||
|
Other
|
105
|
-
|
105
|
|||||||||
|
Adjusted EBITDA
|
$
|
42,570
|
$
|
23,154
|
$
|
65,724
|
||||||
|
Aebi Schmidt Group
|
Shyft Group
|
Combined
Aebi Schmidt + Shyft
|
||||||||||
|
1H 2024
|
1H 2024
|
1H 2024
|
||||||||||
|
Net income (loss)
|
$
|
16,934
|
$
|
(2,505
|
)
|
$
|
14,429
|
|||||
|
Add (subtract):
|
||||||||||||
|
Interest expense
|
17,577
|
3,806
|
21,383
|
|||||||||
|
Depreciation & amortization
|
12,827
|
9,210
|
22,037
|
|||||||||
|
Income tax expense
|
7,102
|
674
|
7,776
|
|||||||||
|
Restructuring and other related charges
|
-
|
1,198
|
1,198
|
|||||||||
|
Transaction related expenses and adjustments
|
-
|
399
|
399
|
|||||||||
|
Foreign exchange losses on external debt
|
(2,154
|
)
|
-
|
(2,154
|
)
|
|||||||
|
Pension related income, net
|
(1,256
|
)
|
-
|
(1,256
|
)
|
|||||||
|
Other
|
1,036
|
2,294
|
3,330
|
|||||||||
|
Adjusted EBITDA
|
$
|
52,066
|
$
|
15,076
|
$
|
67,142
|
||||||
|
As of June 30, 2025
|
Aebi Schmidt Group
|
Shyft Group
|
Combined
Aebi Schmidt + Shyft
|
|||||||||
|
Current portion of long-term debt
|
26,973
|
337
|
27,310
|
|||||||||
|
Long-term debt, less current portion
|
440,982
|
120,343
|
561,325
|
|||||||||
|
Total debt
|
$
|
467,955
|
$
|
120,680
|
$
|
588,635
|
||||||
|
Subtract:
|
||||||||||||
|
Cash and cash equivalents
|
63,579
|
19,905
|
83,484
|
|||||||||
|
Subordinated shareholder loans
|
58,845
|
-
|
58,845
|
|||||||||
|
Net debt
|
$
|
345,531
|
$
|
100,775
|
$
|
446,306
|
||||||
|
As of December 31, 2024
|
Aebi Schmidt Group
|
Shyft Group
|
Combined
Aebi Schmidt + Shyft
|
|||||||||
|
|
||||||||||||
|
Current portion of long-term debt
|
23,259
|
235
|
23,494
|
|||||||||
|
Long-term debt, less current portion
|
376,594
|
95,223
|
471,817
|
|||||||||
|
Total debt
|
$
|
399,853
|
$
|
95,458
|
$
|
495,311
|
||||||
|
|
||||||||||||
|
Subtract:
|
||||||||||||
|
Cash and cash equivalents
|
65,173
|
15,780
|
80,953
|
|||||||||
|
Subordinated shareholder loans
|
51,982
|
-
|
51,982
|
|||||||||
|
|
||||||||||||
|
Net debt
|
$
|
282,698
|
$
|
79,678
|
$
|
362,376
|
||||||