| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 23-2424711 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Large accelerated filer ☐ | Accelerated filer ☑ | Non-accelerated filer ☐ | Smaller reporting company ☐ | |
| Emerging growth company ☐ |
| Title of Each Class | Trading Symbols | Name of Each Exchange on Which Registered |
| Class A Common Stock, $.01 par value | DGICA | The NASDAQ Global Select Market |
| Class B Common Stock, $.01 par value | DGICB | The NASDAQ Global Select Market |
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
1 |
|
|
Item 2.
|
26 |
|
|
Item 3.
|
36 | |
|
Item 4.
|
36 |
|
|
|
||
|
PART II
|
|
|
|
Item 1.
|
38 |
|
|
Item 1A.
|
38 | |
|
Item 2.
|
38 | |
|
Item 3.
|
38 | |
|
Item 4.
|
38 | |
|
Item 5.
|
38 | |
|
Item 6.
|
39 | |
| 40 | ||
| Item 1. |
Financial Statements
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Investments
|
||||||||
|
Fixed maturities
|
||||||||
| Held to maturity, at amortized cost (net of allowance for expected credit losses of $1,374,128 and $1,388,240) |
$ |
737,355,529 |
$ |
705,713,916 |
||||
|
Available for sale, at fair value
|
626,106,883 |
617,891,862 |
||||||
|
Equity securities, at fair value
|
41,007,179 |
36,807,810 |
||||||
|
Short-term investments, at cost, which approximates fair value
|
24,764,001 |
24,558,744 |
||||||
|
Total investments
|
1,429,233,592 |
1,384,972,332 |
||||||
|
Cash
|
57,437,086 |
52,925,931 |
||||||
|
Accrued investment income
|
10,593,428 |
10,361,959 |
||||||
|
Premiums receivable
|
198,884,822 |
181,106,519 |
||||||
| Reinsurance receivable (net of allowance for expected credit losses of $331,927 and $391,432) |
411,124,831 |
420,741,855 |
||||||
|
Deferred policy acquisition costs
|
76,620,204 |
73,346,967 |
||||||
|
Deferred tax asset, net
|
15,578,518 |
18,769,861 |
||||||
|
Prepaid reinsurance premiums
|
182,795,078 |
176,161,872 |
||||||
|
Property and equipment, net
|
2,403,728 |
2,479,183 |
||||||
|
Accounts receivable - securities
|
2,990,310 |
24,924 |
||||||
|
Federal income taxes recoverable
|
6,043,878 |
— |
||||||
|
Due from affiliate
|
6,852,704 |
8,410,090 |
||||||
|
Goodwill
|
5,625,354 |
5,625,354 |
||||||
|
Other intangible assets
|
958,010 |
958,010 |
||||||
|
Other
|
693,543 |
147,126 |
||||||
|
Total assets
|
$
|
2,407,835,086 |
$
|
2,336,031,983 |
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Losses and loss expenses
|
$
|
1,117,009,698 |
$
|
1,120,985,050 |
||||
|
Unearned premiums
|
635,538,097 |
612,476,068 |
||||||
|
Accrued expenses
|
2,732,926 |
2,916,705 |
||||||
|
Reinsurance balances payable
|
3,300,374 |
4,345,426 |
||||||
|
Borrowings under lines of credit
|
35,000,000 |
35,000,000 |
||||||
|
Cash dividends declared to stockholders
|
— |
6,031,078 |
||||||
|
Federal income taxes payable
|
— |
356,103 |
||||||
|
Other
|
8,584,546 |
8,145,422 |
||||||
|
Total liabilities
|
1,802,165,641 |
1,790,255,852 |
||||||
|
Stockholders’ Equity
|
||||||||
| Preferred stock, $.01 par value, authorized 2,000,000 shares; none issued |
— |
— |
||||||
| Class A common stock, $.01 par value, authorized 50,000,000 shares, issued 33,862,414 and 32,954,347 shares and outstanding 30,859,826 and 29,951,759 shares |
338,625 |
329,544 |
||||||
| Class B common stock, $.01 par value, authorized 10,000,000 shares, issued 5,649,240 shares and outstanding 5,576,775 shares |
56,492 |
56,492 |
||||||
|
Additional paid-in capital
|
383,546,316 |
369,679,946 |
||||||
|
Accumulated other comprehensive loss
|
(17,516,988 |
)
|
(28,200,481 |
)
|
||||
|
Retained earnings
|
280,471,357 |
245,136,987 |
||||||
|
Treasury stock, at cost
|
(41,226,357 |
)
|
(41,226,357 |
)
|
||||
|
Total stockholders’ equity
|
605,669,445 |
545,776,131 |
||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,407,835,086 |
$
|
2,336,031,983 |
||||
|
Three Months Ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Revenues:
|
||||||||
|
Net premiums earned
|
$
|
231,774,594 |
$
|
234,311,147 |
||||
|
Investment income, net of investment expenses
|
12,540,362 |
11,068,499 |
||||||
| Net investment gains (includes ($1,372,352) and $81,410 accumulated other comprehensive income reclassifications) |
1,543,721 |
736,669 |
||||||
|
Lease income
|
76,281 |
77,504 |
||||||
|
Installment payment fees
|
844,315 |
578,727 |
||||||
|
Other income, net
|
368,744 |
— |
||||||
|
Total revenues
|
247,148,017 |
246,772,546 |
||||||
|
Expenses:
|
||||||||
|
Net losses and loss expenses
|
150,917,125 |
165,360,319 |
||||||
|
Amortization of deferred policy acquisition costs
|
39,501,000 |
40,656,000 |
||||||
|
Other underwriting expenses
|
35,149,888 |
34,037,409 |
||||||
|
Policyholder dividends
|
818,942 |
1,186,549 |
||||||
|
Interest
|
336,705 |
154,586 |
||||||
|
Other expenses, net
|
— |
365,241 |
||||||
|
Total expenses
|
226,723,660 |
241,760,104 |
||||||
|
Income before income tax expense
|
20,424,357 |
5,012,442 |
||||||
| Income tax expense (includes ($288,194) and $17,096 income tax (benefit) expense from reclassification items) |
3,558,237 |
859,665 |
||||||
|
Net income
|
$
|
16,866,120 |
$
|
4,152,777 |
||||
|
Net income per share:
|
||||||||
|
Class A common stock - basic
|
$
|
0.47 |
$
|
0.13 |
||||
|
Class A common stock - diluted
|
$
|
0.46 |
$
|
0.13 |
||||
|
Class B common stock - basic and diluted
|
$
|
0.43 |
$
|
0.11 |
||||
|
Three Months Ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Net income
|
$
|
16,866,120 |
$
|
4,152,777 |
||||
|
Other comprehensive income (loss), net of tax
|
||||||||
|
Unrealized income (loss) on securities:
|
||||||||
| Unrealized holding income (loss) during the period, net of income tax expense (benefit) of $773,077 and ($82,974) |
2,871,090 |
(312,138 |
) |
|||||
| Reclassification adjustment for losses (gains) included in net income, net of income tax (benefit) expense of ($288,194) and $17,096 |
1,084,158 |
(64,314 |
) |
|||||
|
Other comprehensive income (loss)
|
3,955,248 |
(376,452 |
)
|
|||||
|
Comprehensive income
|
$
|
20,821,368 |
$
|
3,776,325 |
||||
|
Six Months Ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Revenues:
|
||||||||
|
Net premiums earned
|
$
|
464,476,483 |
$
|
462,059,826 |
||||
|
Investment income, net of investment expenses
|
24,523,936 |
22,040,826 |
||||||
| Net investment gains (includes ($1,315,249) and $4,359 accumulated other comprehensive income reclassifications) |
1,072,860 |
2,850,047 |
||||||
|
Lease income
|
153,108 |
159,327 |
||||||
|
Installment payment fees
|
1,726,510 |
803,389 |
||||||
|
Total revenues
|
491,952,897 |
487,913,415 |
||||||
|
Expenses:
|
||||||||
|
Net losses and loss expenses
|
282,950,272 |
316,256,734 |
||||||
|
Amortization of deferred policy acquisition costs
|
78,732,000 |
80,258,000 |
||||||
|
Other underwriting expenses
|
76,344,882 |
75,777,277 |
||||||
|
Policyholder dividends
|
1,578,331 |
2,241,208 |
||||||
|
Interest
|
669,750 |
309,183 |
||||||
|
Other expenses, net
|
92,356 |
810,175 |
||||||
|
Total expenses
|
440,367,591 |
475,652,577 |
||||||
|
Income before income tax expense
|
51,585,306 |
12,260,838 |
||||||
| Income tax expense (includes ($276,202) and $915 income tax (benefit) expense from reclassification items) |
9,514,012 |
2,152,510 |
||||||
|
Net income
|
$
|
42,071,294 |
$
|
10,108,328 |
||||
|
Net income per share:
|
||||||||
|
Class A common stock - basic
|
$
|
1.19 |
$
|
0.31 |
||||
|
Class A common stock - diluted
|
$
|
1.17 |
$
|
0.31 |
||||
|
Class B common stock - basic and diluted
|
$
|
1.08 |
$
|
0.28 |
||||
|
Six Months Ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Net income
|
$
|
42,071,294 |
$
|
10,108,328 |
||||
|
Other comprehensive income (loss), net of tax
|
||||||||
|
Unrealized income (loss) on securities:
|
||||||||
| Unrealized holding income (loss) during the period, net of income tax expense (benefit) of $2,573,587 and ($524,825) |
9,644,446 |
(1,974,298 |
) |
|||||
| Reclassification adjustment for losses (gains) included in net income, net of income tax (benefit) expense of ($276,202) and $915 |
1,039,047 |
(3,444 |
) |
|||||
|
Other comprehensive income (loss)
|
10,683,493 |
(1,977,742 |
)
|
|||||
|
Comprehensive income
|
$
|
52,754,787 |
$
|
8,130,586 |
||||
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2024
|
32,954,347 |
5,649,240 |
$
|
329,544 |
$
|
56,492 |
$
|
369,679,946 |
$
|
(28,200,481 |
)
|
$
|
245,136,987 |
$
|
(41,226,357 |
)
|
$
|
545,776,131 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
36,500 |
— |
365 |
— |
444,142 |
— |
— |
— |
444,507 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
438,380 |
— |
4,384 |
— |
6,571,130 |
— |
— |
— |
6,575,514 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
25,205,174 |
— |
25,205,174 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(6,556 |
)
|
— |
(6,556 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
168,699 |
— |
(168,699 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
— |
— |
— |
6,728,245 |
— |
— |
6,728,245 |
|||||||||||||||||||||||||||
|
Balance, March 31, 2025
|
33,429,227 |
5,649,240 |
$
|
334,293 |
$
|
56,492 |
$
|
376,863,917 |
$
|
(21,472,236 |
)
|
$
|
270,166,906 |
$
|
(41,226,357 |
)
|
$
|
584,723,015 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
27,102 |
— |
271 |
— |
506,971 |
— |
— |
— |
507,242 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
406,085 |
— |
4,061 |
— |
6,099,313 |
— |
— |
— |
6,103,374 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
16,866,120 |
— |
16,866,120 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(6,485,554 |
)
|
— |
(6,485,554 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
76,115 |
— |
(76,115 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
— |
— |
— |
3,955,248 |
— |
— |
3,955,248 |
|||||||||||||||||||||||||||
|
Balance, June 30, 2025
|
33,862,414 |
5,649,240 |
$
|
338,625 |
$
|
56,492 |
$
|
383,546,316 |
$
|
(17,516,988 |
)
|
$
|
280,471,357 |
$
|
(41,226,357 |
)
|
$
|
605,669,445 |
||||||||||||||||||
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital |
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2023
|
30,764,555 |
5,649,240 |
$
|
307,646 |
$
|
56,492 |
$
|
335,694,478 |
$
|
(32,881,822 |
)
|
$
|
217,794,917 |
$
|
(41,226,357 |
)
|
$
|
479,745,354 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
38,287 |
— |
383 |
— |
472,740 |
— |
— |
— |
473,123 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
16,400 |
— |
164 |
— |
522,460 |
— |
— |
— |
522,624 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
5,955,551 |
— |
5,955,551 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(8,888 |
)
|
— |
(8,888 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
128,267 |
— |
(128,267 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
— |
— |
— |
(1,601,290 |
)
|
— |
— |
(1,601,290 |
)
|
|||||||||||||||||||||||||
|
Balance, March 31, 2024
|
30,819,242 |
5,649,240 |
$
|
308,193 |
$
|
56,492 |
$
|
336,817,945 |
$
|
(34,483,112 |
)
|
$
|
223,613,313 |
$
|
(41,226,357 |
)
|
$
|
485,086,474 |
||||||||||||||||||
|
Issuance of common stock (stock compensation plans)
|
43,428 |
— |
434 |
— |
604,562 |
— |
— |
— |
604,996 |
|||||||||||||||||||||||||||
|
Share-based compensation
|
— |
— |
— |
— |
278,337 |
— |
— |
— |
278,337 |
|||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
— |
— |
— |
— |
4,152,777 |
— |
4,152,777 |
|||||||||||||||||||||||||||
|
Cash dividends declared
|
—
|
—
|
— |
— |
— |
— |
(5,670,265 |
)
|
— |
(5,670,265 |
)
|
|||||||||||||||||||||||||
|
Grant of stock options
|
—
|
—
|
— |
— |
72,106 |
— |
(72,106 |
)
|
— |
— |
||||||||||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
— |
— |
— |
(376,452 |
)
|
— |
— |
(376,452 |
)
|
|||||||||||||||||||||||||
|
Balance, June 30, 2024
|
30,862,670 |
5,649,240 |
$
|
308,627 |
$
|
56,492 |
$
|
337,772,950 |
$
|
(34,859,564 |
)
|
$
|
222,023,719 |
$
|
(41,226,357 |
)
|
$
|
484,075,867 |
||||||||||||||||||
|
Six Months Ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$
|
42,071,294 |
$
|
10,108,328 |
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and other non-cash items
|
1,932,514 |
1,897,738 |
||||||
|
Net investment gains
|
(1,072,860 |
)
|
(2,850,047 |
)
|
||||
|
Changes in assets and liabilities:
|
||||||||
|
Losses and loss expenses
|
(3,975,352 |
)
|
21,261,917 |
|||||
|
Unearned premiums
|
23,062,029 |
54,167,999 |
||||||
|
Premiums receivable
|
(17,778,303 |
)
|
(24,221,831 |
)
|
||||
|
Deferred acquisition costs
|
(3,273,237 |
)
|
(5,883,078 |
)
|
||||
|
Deferred income taxes
|
341,554 |
347,507 |
||||||
|
Reinsurance receivable
|
9,617,024 |
573,663 |
||||||
|
Prepaid reinsurance premiums
|
(6,633,206 |
)
|
(17,598,575 |
)
|
||||
|
Accrued investment income
|
(231,469 |
)
|
(377,731 |
)
|
||||
|
Due from affiliate
|
1,557,386 |
(7,912,158 |
)
|
|||||
|
Reinsurance balances payable
|
(1,045,052 |
)
|
(4,823,656 |
)
|
||||
|
Current income taxes
|
(6,399,981 |
)
|
1,780,003 |
|||||
|
Accrued expenses
|
(183,779 |
)
|
(435,535 |
)
|
||||
|
Other, net
|
(107,301 |
)
|
463,153 |
|||||
|
Net adjustments
|
(4,190,033 |
)
|
16,389,369 |
|||||
|
Net cash provided by operating activities
|
37,881,261 |
26,497,697 |
||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchases of fixed maturities, held to maturity
|
(48,228,392 |
)
|
(23,566,350 |
)
|
||||
|
Purchases of fixed maturities, available for sale
|
(93,483,260 |
)
|
(72,190,538 |
)
|
||||
|
Purchases of equity securities, available for sale
|
(2,512,570 |
)
|
(3,679,586 |
)
|
||||
|
Maturity of fixed maturities:
|
||||||||
|
Held to maturity
|
15,298,111 |
12,484,869 |
||||||
|
Available for sale
|
47,403,605 |
52,270,575 |
||||||
|
Sales of fixed maturities:
|
||||||||
|
Available for sale
|
45,876,392 |
2,995,648 |
||||||
|
Sales of equity securities, available for sale
|
2,145,314 |
— |
||||||
|
Net purchases of property and equipment
|
(100 |
)
|
— |
|||||
|
Net (purchases) sales of short-term investments
|
(205,257 |
)
|
15,734,741 |
|||||
|
Net cash used in investing activities
|
(33,706,157 |
)
|
(15,950,641 |
)
|
||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Cash dividends paid
|
(12,523,188 |
)
|
(11,249,145 |
)
|
||||
|
Issuance of common stock
|
12,859,239 |
1,135,412 |
||||||
|
Net cash provided by (used in) financing activities
|
336,051 |
(10,113,733 |
)
|
|||||
|
Net increase in cash
|
4,511,155 |
433,323 |
||||||
|
Cash at beginning of period
|
52,925,931 |
23,792,273 |
||||||
|
Cash at end of period
|
$
|
57,437,086 |
$
|
24,225,596 |
||||
|
Cash paid during period - Interest
|
$
|
677,151 |
$
|
309,183 |
||||
|
Net cash paid during period - Taxes
|
$
|
15,547,439 |
$
|
— |
||||
|
1 -
|
Organization
|
| 2 - |
Basis of Presentation
|
| 3 - |
Net Income Per Share
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
14,476 |
$
|
2,390 |
$
|
3,522 |
$
|
631 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average shares outstanding
|
30,678 |
5,577 |
27,845 |
5,577 |
||||||||||||
|
Basic net income per share
|
$
|
0.47 |
$
|
0.43 |
$
|
0.13 |
$
|
0.11 |
||||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
14,476 |
$
|
2,390 |
$
|
3,522 |
$
|
631 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Number of shares used in basic computation
|
30,678 |
5,577 |
27,845 |
5,577 |
||||||||||||
|
Weighted-average shares effect of dilutive securities:
|
||||||||||||||||
|
Director and employee stock options
|
659 |
— |
— |
— |
||||||||||||
|
Number of shares used in diluted computation
|
31,337 |
5,577 |
27,845 |
5,577 |
||||||||||||
|
Diluted net income per share
|
$
|
0.46 |
$
|
0.43 |
$
|
0.13 |
$
|
0.11 |
||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
36,066 |
$
|
6,005 |
$
|
8,561 |
$
|
1,547 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average shares outstanding
|
30,401 |
5,577 |
27,828 |
5,577 |
||||||||||||
|
Basic net income per share
|
$
|
1.19 |
$
|
1.08 |
$
|
0.31 |
$
|
0.28 |
||||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Allocation of net income
|
$
|
36,066 |
$
|
6,005 |
$
|
8,561 |
$
|
1,547 |
||||||||
|
Denominator:
|
||||||||||||||||
|
Number of shares used in basic computation
|
30,401 |
5,577 |
27,828 |
5,577 |
||||||||||||
|
Weighted-average shares effect of dilutive securities:
|
||||||||||||||||
|
Director and employee stock options
|
484 |
— |
18 |
— |
||||||||||||
|
Number of shares used in diluted computation
|
30,885 |
5,577 |
27,846 |
5,577 |
||||||||||||
|
Diluted net income per share
|
$
|
1.17 |
$
|
1.08 |
$
|
0.31 |
$
|
0.28 |
||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Number of options to purchase Class A shares excluded
|
— |
4,942 |
— |
1,697 |
||||||||||||
| 4 - |
Reinsurance
|
|
| • | excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recover losses over a set retention of $4.0 million for all property losses, $6.0 million for all liability losses except workers’ compensation losses and $3.0 million for all workers’ compensation losses; and |
|
| • | catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention of $25.0 million up to aggregate losses of $200.0 million per occurrence. |
| 5 - |
Investments
|
|
Carrying Value
|
Allowance for
Credit Losses
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Held to Maturity
|
||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
86,159 |
$
|
51 |
$
|
86,210 |
$
|
62 |
$
|
6,192 |
$
|
80,080 |
||||||||||||
|
Obligations of states and political subdivisions
|
392,737 |
307 |
393,044 |
982 |
52,087 |
341,939 |
||||||||||||||||||
|
Corporate securities
|
248,642 |
1,010 |
249,652 |
1,101 |
9,664 |
241,089 |
||||||||||||||||||
|
Mortgage-backed securities
|
9,818 |
6 |
9,824 |
36 |
215 |
9,645 |
||||||||||||||||||
|
Totals
|
$
|
737,356 |
$
|
1,374 |
$
|
738,730 |
$
|
2,181 |
$
|
68,158 |
$
|
672,753 |
||||||||||||
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Available for Sale
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
61,448 |
$
|
49 |
$
|
2,123 |
$
|
59,374 |
||||||||
|
Obligations of states and political subdivisions
|
34,284 |
11 |
3,329 |
30,966 |
||||||||||||
|
Corporate securities
|
196,089 |
703 |
4,841 |
191,951 |
||||||||||||
|
Mortgage-backed securities
|
355,480 |
1,531 |
13,195 |
343,816 |
||||||||||||
|
Totals
|
$
|
647,301 |
$
|
2,294 |
$
|
23,488 |
$
|
626,107 |
||||||||
|
Carrying Value
|
Allowance for
Credit Losses
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Held to Maturity
|
||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
86,579 |
$
|
52 |
$
|
86,631 |
$
|
— |
$
|
8,484 |
$ | 78,147 |
||||||||||||
|
Obligations of states and political subdivisions
|
371,896 |
260 |
372,155 |
650 |
54,062 |
318,743 |
||||||||||||||||||
|
Corporate securities
|
236,550 |
1,070 |
237,621 |
273 |
13,608 |
224,286 |
||||||||||||||||||
|
Mortgage-backed securities
|
10,689 |
6 |
10,695 |
— |
302 |
10,393 |
||||||||||||||||||
|
Totals
|
$
|
705,714 |
$
|
1,388 |
$
|
707,102 |
$
|
923 |
$
|
76,456 |
$
|
631,569 |
||||||||||||
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Available for Sale
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
87,514 |
$
|
51 |
$
|
3,772 |
$
|
83,793 |
||||||||
|
Obligations of states and political subdivisions
|
41,694 |
9 |
4,299 |
37,404 |
||||||||||||
|
Corporate securities
|
211,059 |
142 |
8,269 |
202,932 |
||||||||||||
|
Mortgage-backed securities
|
312,298 |
216 |
18,751 |
293,763 |
||||||||||||
|
Totals
|
$
|
652,565 |
$
|
418 |
$
|
35,091 |
$
|
617,892 |
||||||||
|
Amortized Cost
|
Estimated Fair
Value
|
|||||||
|
(in thousands)
|
||||||||
|
Held to maturity
|
||||||||
|
Due in one year or less
|
$
|
19,662 |
$
|
19,555 |
||||
|
Due after one year through five years
|
149,602 |
144,315 |
||||||
|
Due after five years through ten years
|
251,554 |
237,412 |
||||||
|
Due after ten years
|
308,088 |
261,826 |
||||||
|
Mortgage-backed securities
|
9,824 |
9,645 |
||||||
|
Total held to maturity
|
$
|
738,730 |
$
|
672,753 |
||||
|
Available for sale
|
||||||||
|
Due in one year or less
|
$
|
42,379 |
$
|
42,184 |
||||
|
Due after one year through five years
|
142,351 |
139,220 |
||||||
|
Due after five years through ten years
|
89,713 |
85,949 |
||||||
|
Due after ten years
|
17,378 |
14,938 |
||||||
|
Mortgage-backed securities
|
355,480 |
343,816 |
||||||
|
Total available for sale
|
$
|
647,301 |
$
|
626,107 |
||||
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Equity securities
|
$
|
27,238 |
$
|
13,820 |
$
|
51 |
$
|
41,007 |
||||||||
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Equity securities
|
$
|
24,726 |
$
|
12,087 |
$
|
5 |
$
|
36,808 |
||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
(in thousands)
|
(in thousands)
|
|||||||||||||||
|
Gross realized gains:
|
||||||||||||||||
|
Fixed maturities
|
$
|
361 |
$
|
82 |
$
|
415 |
$
|
5 |
||||||||
|
Equity securities
|
687 |
— |
687 |
— |
||||||||||||
| 1,048 |
82 |
1,102 |
5 |
|||||||||||||
|
Gross realized losses:
|
||||||||||||||||
|
Fixed maturities
|
1,730 |
— |
1,730 |
— |
||||||||||||
|
Equity securities
|
— |
— |
— |
— |
||||||||||||
| 1,730 |
— |
1,730 |
— |
|||||||||||||
|
Net realized (losses) gains
|
(682 |
)
|
82 |
(628 |
)
|
5 |
||||||||||
|
Gross unrealized gains on equity securities
|
2,249 |
727 |
1,738 |
2,983 |
||||||||||||
|
Gross unrealized losses on equity securities
|
— |
(47 |
)
|
(51 |
)
|
(110 |
)
|
|||||||||
|
Fixed maturities - credit impairment charges
|
(23 |
)
|
(25 |
)
|
14 |
(28 |
)
|
|||||||||
|
Net investment gains
|
$
|
1,544 |
$
|
737 |
$
|
1,073 |
$
|
2,850 |
||||||||
|
Less Than 12 Months
|
More Than 12 Months
|
|||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
19,839 |
$
|
59 |
$
|
105,310 |
$
|
8,256 |
||||||||
|
Obligations of states and political subdivisions
|
44,965 |
906 |
281,036 |
54,510 |
||||||||||||
|
Corporate securities
|
33,245 |
431 |
278,611 |
14,074 |
||||||||||||
|
Mortgage-backed securities
|
53,613 |
324 |
140,034 |
13,086 |
||||||||||||
|
Totals
|
$
|
151,662 |
$
|
1,720 |
$
|
804,991 |
$
|
89,926 |
||||||||
|
Less Than 12 Months
|
More Than 12 Months
|
|||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
37,528 |
$
|
350 |
$
|
112,322 |
$
|
11,907 |
||||||||
|
Obligations of states and political subdivisions
|
37,675 |
824 |
292,852 |
57,537 |
||||||||||||
|
Corporate securities
|
83,343 |
1,505 |
311,436 |
20,371 |
||||||||||||
|
Mortgage-backed securities
|
112,950 |
1,262 |
153,960 |
17,791 |
||||||||||||
|
Totals
|
$
|
271,496 |
$
|
3,941 |
$
|
870,570 |
$
|
107,606 |
||||||||
| 6 - |
Segment Information
|
|
Three Months Ended June 30, 2025
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
138,527 |
$
|
93,248 |
$
|
231,775 |
||||||||
|
Net investment income
|
12,540 |
— |
— |
12,540 |
||||||||||||
|
Investment gains
|
1,544 |
— |
— |
1,544 |
||||||||||||
|
Total segment revenues
|
14,084 |
138,527 |
93,248 |
245,859 |
||||||||||||
|
Other
|
1,289 |
|||||||||||||||
|
Total revenues
|
$
|
247,148 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
91,518 |
59,990 |
151,508 |
||||||||||||
|
Other underwriting expenses
|
— |
49,982 |
24,918 |
74,900 |
||||||||||||
|
Policyholder dividends
|
— |
819 |
— |
819 |
||||||||||||
|
Total segment expenses
|
— |
142,319 |
84,908 |
227,227 |
||||||||||||
|
SAP underwriting (loss) income
|
— |
(3,792 |
)
|
8,340 |
4,548 |
|||||||||||
|
GAAP adjustments
|
840 |
|||||||||||||||
|
GAAP underwriting income
|
5,388 |
|||||||||||||||
|
Net investment income
|
12,540 |
|||||||||||||||
|
Investment gains
|
1,544 |
|||||||||||||||
|
Other
|
952 |
|||||||||||||||
|
Income before income tax expense
|
$
|
20,424 |
||||||||||||||
|
Three Months Ended June 30, 2024
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
134,489 |
$
|
99,822 |
$
|
234,311 |
||||||||
|
Net investment income
|
11,068 |
— |
— |
11,068 |
||||||||||||
|
Investment gains
|
737 |
— |
— |
737 |
||||||||||||
|
Total segment revenues
|
11,805 |
134,489 |
99,822 |
246,116 |
||||||||||||
|
Other
|
657 |
|||||||||||||||
|
Total revenues
|
$
|
246,773 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
95,241 |
71,086 |
166,327 |
||||||||||||
|
Other underwriting expenses
|
— |
47,380 |
29,141 |
76,521 |
||||||||||||
|
Policyholder dividends
|
— |
1,187 |
— |
1,187 |
||||||||||||
|
Total segment expenses
|
— |
143,808 |
100,227 |
244,035 |
||||||||||||
|
SAP underwriting loss
|
— |
(9,319 |
)
|
(405 |
)
|
(9,724 |
)
|
|||||||||
|
GAAP adjustments
|
2,795 |
|||||||||||||||
|
GAAP underwriting loss
|
(6,929 |
)
|
||||||||||||||
|
Net investment income
|
11,068 |
|||||||||||||||
|
Investment gains
|
737 |
|||||||||||||||
|
Other
|
137 |
|||||||||||||||
|
Income before income tax expense
|
$
|
5,013 |
||||||||||||||
|
Six Months Ended June 30, 2025
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
274,743 |
$
|
189,733 |
$
|
464,476 |
||||||||
|
Net investment income
|
24,524 |
— |
— |
24,524 |
||||||||||||
|
Investment gains
|
1,073 |
— |
— |
1,073 |
||||||||||||
|
Total segment revenues
|
25,597 |
274,743 |
189,733 |
490,073 |
||||||||||||
|
Other
|
1,880 |
|||||||||||||||
|
Total revenues
|
$
|
491,953 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
172,839 |
110,698 |
283,537 |
||||||||||||
|
Other underwriting expenses
|
— |
105,492 |
52,403 |
157,895 |
||||||||||||
|
Policyholder dividends
|
— |
1,578 |
— |
1,578 |
||||||||||||
|
Total segment expenses
|
— |
279,909 |
163,101 |
443,010 |
||||||||||||
|
SAP underwriting (loss) income
|
— |
(5,166 |
)
|
26,632 |
21,466 |
|||||||||||
|
GAAP adjustments
|
3,405 |
|||||||||||||||
|
GAAP underwriting income
|
24,871 |
|||||||||||||||
|
Net investment income
|
24,524 |
|||||||||||||||
|
Investment gains
|
1,073 |
|||||||||||||||
|
Other
|
1,117 |
|||||||||||||||
|
Income before income tax expense
|
$
|
51,585 |
||||||||||||||
|
Six Months Ended June 30, 2024
|
||||||||||||||||
|
Investments
|
Commercial
Lines
|
Personal
Lines
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Net premiums earned
|
$
|
— |
$
|
266,581 |
$
|
195,479 |
$
|
462,060 |
||||||||
|
Net investment income
|
22,041 |
— |
— |
22,041 |
||||||||||||
|
Investment gains
|
2,850 |
— |
— |
2,850 |
||||||||||||
|
Total segment revenues
|
24,891 |
266,581 |
195,479 |
486,951 |
||||||||||||
|
Other
|
962 |
|||||||||||||||
|
Total revenues
|
$
|
487,913 |
||||||||||||||
|
Segment expenses:
|
||||||||||||||||
|
Net losses and loss expenses
|
— |
182,476 |
136,585 |
319,061 |
||||||||||||
|
Other underwriting expenses
|
— |
101,554 |
59,831 |
161,385 |
||||||||||||
|
Policyholder dividends
|
— |
2,241 |
— |
2,241 |
||||||||||||
|
Total segment expenses
|
— |
286,271 |
196,416 |
482,687 |
||||||||||||
|
SAP underwriting loss
|
— |
(19,690 |
)
|
(937 |
)
|
(20,627 |
)
|
|||||||||
|
GAAP adjustments
|
8,154 |
|||||||||||||||
|
GAAP underwriting loss
|
(12,473 |
)
|
||||||||||||||
|
Net investment income
|
22,041 |
|||||||||||||||
|
Investment gains
|
2,850 |
|||||||||||||||
|
Other
|
(157 |
)
|
||||||||||||||
|
Income before income tax expense
|
$
|
12,261 |
||||||||||||||
| 7 - |
Borrowings
|
|
FHLB of Pittsburgh stock purchased and owned
|
$
|
1,615,400 |
||
| Collateral pledged, at par (carrying value $42,729,803) |
45,100,016 |
|||
|
Borrowing capacity currently available
|
5,438,917 |
| 8 - |
Share–Based Compensation
|
| 9 - |
Fair Value Measurements
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
59,374 |
$
|
— |
$
|
59,374 |
$
|
— |
||||||||
|
Obligations of states and political subdivisions
|
30,966 |
— |
30,966 |
— |
||||||||||||
|
Corporate securities
|
191,951 |
— |
191,951 |
— |
||||||||||||
|
Mortgage-backed securities
|
343,816 |
— |
343,816 |
— |
||||||||||||
|
Equity securities
|
41,007 |
38,897 |
2,110 |
— |
||||||||||||
|
Total investments in the fair value hierarchy
|
$
|
667,114 |
$
|
38,897 |
$
|
628,217 |
$
|
— |
||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
83,793 |
$
|
— |
$
|
83,793 |
$
|
— |
||||||||
|
Obligations of states and political subdivisions
|
37,404 |
— |
37,404 |
— |
||||||||||||
|
Corporate securities
|
202,932 |
— |
202,932 |
— |
||||||||||||
|
Mortgage-backed securities
|
293,763 |
— |
293,763 |
— |
||||||||||||
|
Equity securities
|
36,808 |
34,708 |
2,100 |
— |
||||||||||||
|
Totals
|
$
|
654,700 |
$
|
34,708 |
$
|
619,992 |
$
|
— |
||||||||
| 10 - |
Income Taxes
|
| 11 - |
Liabilities for Losses and Loss Expenses
|
|
Six Months Ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
(in thousands)
|
||||||||
|
Balance at January 1
|
$
|
1,120,985 |
$
|
1,126,157 |
||||
|
Less reinsurance recoverable
|
(416,621 |
)
|
(437,014 |
)
|
||||
|
Net balance at January 1
|
704,364 |
689,143 |
||||||
|
Incurred related to:
|
||||||||
|
Current year
|
296,423 |
325,407 |
||||||
|
Prior years
|
(13,473 |
)
|
(9,150 |
)
|
||||
|
Total incurred
|
282,950 |
316,257 |
||||||
|
Paid related to:
|
||||||||
|
Current year
|
121,284 |
129,555 |
||||||
|
Prior years
|
156,569 |
165,827 |
||||||
|
Total paid
|
277,853 |
295,382 |
||||||
|
Net balance at end of period
|
709,461 |
710,018 |
||||||
|
Plus reinsurance recoverable
|
407,549 |
437,401 |
||||||
|
Balance at end of period
|
$
|
1,117,010 |
$
|
1,147,419 |
||||
| 12 - |
Allowance for Expected Credit Losses
|
|
At and For the Three Months
Ended June 30, 2025
|
At and For the Three Months
Ended June 30, 2024
|
|||||||||||||||
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit Losses
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
706,098 |
$
|
1,351 |
$
|
683,399 |
$
|
1,329 |
||||||||
|
Current period change for expected credit losses
|
23 |
25 |
||||||||||||||
|
Balance at end of period
|
$
|
737,356 |
$
|
1,374 |
$
|
690,580 |
$
|
1,354 |
||||||||
|
At and For the Six Months
Ended June 30, 2025
|
At and For the Six Months
Ended June 30, 2024
|
|||||||||||||||
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit Losses
|
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
705,714 |
$
|
1,388 |
$
|
679,497 |
$
|
1,326 |
||||||||
|
Current period change for expected credit losses
|
(14 |
)
|
28 |
|||||||||||||
|
Balance at end of period
|
$
|
737,356 |
$
|
1,374 |
$
|
690,580 |
$
|
1,354 |
||||||||
|
At and For the Three Months Ended
June 30, 2025
|
At and For the Three Months Ended
June 30, 2024
|
|||||||||||||||
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
403,382 |
$
|
434 |
$
|
435,505 |
$
|
1,026 |
||||||||
|
Current period change for expected credit losses
|
(102 |
)
|
(94 |
)
|
||||||||||||
|
Balance at end of period
|
$
|
411,125 |
$
|
332 |
$
|
440,858 |
$
|
932 |
||||||||
|
At and For the Six Months Ended
June 30, 2025
|
At and For the Six Months Ended
June 30, 2024
|
|||||||||||||||
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
|
Allowance
for Expected
Credit Losses
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
420,742 |
$
|
391 |
$
|
441,431 |
$
|
1,394 |
||||||||
|
Current period change for expected credit losses
|
(59 |
)
|
(462 |
)
|
||||||||||||
|
Balance at end of period
|
$
|
411,125 |
$
|
332 |
$
|
440,858 |
$
|
932 |
||||||||
| 13 - |
Impact of New Accounting Standards
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
|
(in thousands)
|
||||||||
|
Commercial lines:
|
||||||||
|
Automobile
|
$
|
176,212
|
$
|
180,757
|
||||
|
Workers’ compensation
|
132,936
|
129,406
|
||||||
|
Commercial multi-peril
|
217,265
|
208,676
|
||||||
|
Other
|
47,176
|
39,336
|
||||||
|
Total commercial lines
|
573,589
|
558,175
|
||||||
|
Personal lines:
|
||||||||
|
Automobile
|
106,583
|
116,693
|
||||||
|
Homeowners
|
26,539
|
26,591
|
||||||
|
Other
|
2,750
|
2,905
|
||||||
|
Total personal lines
|
135,872
|
146,189
|
||||||
|
Total commercial and personal lines
|
709,461
|
704,364
|
||||||
|
Plus reinsurance recoverable
|
407,549
|
416,621
|
||||||
|
Total liabilities for losses and loss expenses
|
$
|
1,117,010
|
$
|
1,120,985
|
||||
|
Percentage Change in Loss
and Loss Expense Reserves
Net of Reinsurance
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
June 30, 2025
|
Percentage Change
in Stockholders’ Equity at
June 30, 2025(1)
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2024
|
Percentage Change
in Stockholders’ Equity at
December 31, 2024(1)
|
||||
|
(dollars in thousands)
|
||||||||
|
(10.0)%
|
$638,515
|
9.3%
|
$633,928
|
10.2%
|
||||
|
(7.5)
|
656,251
|
6.9
|
651,537
|
7.6
|
||||
|
(5.0)
|
673,988
|
4.6
|
669,146
|
5.1
|
||||
|
(2.5)
|
691,724
|
2.3
|
686,755
|
2.5
|
||||
|
Base
|
709,461
|
—
|
704,364
|
—
|
||||
|
2.5
|
727,198
|
(2.3)
|
721,973
|
(2.5)
|
||||
|
5.0
|
744,934
|
(4.6)
|
739,582
|
(5.1)
|
||||
|
7.5
|
762,671
|
(6.9)
|
757,191
|
(7.6)
|
||||
|
10.0
|
780,407
|
(9.3)
|
774,800
|
(10.2)
|
||||
| (1) |
Net of income tax effect.
|
|
Three Months Ended June 30, 2025
|
||||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
138,527
|
$
|
93,248
|
$
|
231,775
|
||||||
|
Change in net unearned premiums
|
6,387
|
(4,349
|
)
|
2,038
|
||||||||
|
Net premiums written
|
$
|
144,914
|
$
|
88,899
|
$
|
233,813
|
||||||
|
Three Months Ended June 30, 2024
|
||||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
134,489
|
$
|
99,822
|
$
|
234,311
|
||||||
|
Change in net unearned premiums
|
7,759
|
5,119
|
12,878
|
|||||||||
|
Net premiums written
|
$
|
142,248
|
$
|
104,941
|
$
|
247,189
|
||||||
|
Six Months Ended June 30, 2025
|
||||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
274,743
|
$
|
189,733
|
$
|
464,476
|
||||||
|
Change in net unearned premiums
|
30,789
|
(14,360
|
)
|
16,429
|
||||||||
|
Net premiums written
|
$
|
305,532
|
$
|
175,373
|
$
|
480,905
|
||||||
|
|
Six Months Ended June 30, 2024
|
|||||||||||
|
Commercial
Lines
|
Personal
Lines
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net premiums earned
|
$
|
266,581
|
$
|
195,479
|
$
|
462,060
|
||||||
|
Change in net unearned premiums
|
31,161
|
5,410
|
36,571
|
|||||||||
|
Net premiums written
|
$
|
297,742
|
$
|
200,889
|
$
|
498,631
|
||||||
|
|
• |
the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned;
|
|
|
• |
the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and
|
|
|
• |
the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
GAAP Combined Ratios (Total Lines)
|
||||||||||||||||
|
Loss ratio - core losses
|
50.1
|
%
|
55.0
|
%
|
52.1
|
%
|
56.8
|
%
|
||||||||
|
Loss ratio - weather-related losses
|
11.1
|
10.6
|
7.4
|
7.7
|
||||||||||||
|
Loss ratio - large fire losses
|
5.2
|
5.3
|
4.3
|
5.9
|
||||||||||||
|
Loss ratio - net prior-year reserve development
|
(1.3
|
)
|
(0.3
|
)
|
(2.9
|
)
|
(2.0
|
)
|
||||||||
|
Loss ratio
|
65.1
|
70.6
|
60.9
|
68.4
|
||||||||||||
|
Expense ratio
|
32.2
|
31.9
|
33.4
|
33.8
|
||||||||||||
|
Dividend ratio
|
0.4
|
0.5
|
0.3
|
0.5
|
||||||||||||
|
Combined ratio
|
97.7
|
%
|
103.0
|
%
|
94.6
|
%
|
102.7
|
%
|
||||||||
|
Statutory Combined Ratios
|
||||||||||||||||
|
Commercial lines:
|
||||||||||||||||
|
Automobile
|
97.7
|
%
|
93.5
|
%
|
94.6
|
%
|
96.6
|
%
|
||||||||
|
Workers’ compensation
|
104.9
|
117.0
|
111.3
|
114.2
|
||||||||||||
|
Commercial multi-peril
|
97.5
|
110.6
|
93.9
|
106.7
|
||||||||||||
|
Other
|
119.8
|
94.3
|
110.6
|
88.3
|
||||||||||||
|
Total commercial lines
|
101.0
|
104.9
|
97.8
|
103.3
|
||||||||||||
|
Personal lines:
|
||||||||||||||||
|
Automobile
|
79.3
|
95.6
|
82.2
|
97.7
|
||||||||||||
|
Homeowners
|
115.1
|
103.1
|
99.0
|
102.7
|
||||||||||||
|
Other
|
55.2
|
104.7
|
55.9
|
94.8
|
||||||||||||
|
Total personal lines
|
91.7
|
98.6
|
87.5
|
99.4
|
||||||||||||
|
Total commercial and personal lines
|
97.4
|
%
|
102.2
|
%
|
93.9
|
%
|
101.7
|
%
|
||||||||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
| Item 4. |
Controls and Procedures.
|
| Item 1. |
Legal Proceedings.
|
| Item 1A. |
Risk Factors.
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Period
|
(a) Total Number of Shares
(or Units) Purchased
|
(b) Average Price Paid per
Share (or Unit)
|
(c) Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs
|
(d) Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that
May Yet Be Purchased
Under the Plans or
Programs
|
||||
|
Month #1
April 1-30, 2025
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
(1)
|
||||
|
Month #2
May 1-31, 2025
|
Class A – 107,239
Class B – None
|
Class A – $14.43
Class B – None
|
Class A – 107,239
Class B – None
|
(1)
|
||||
|
Month #3
June 1-30, 2025
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
(1)
|
||||
|
Total
|
Class A – 107,239
Class B – None
|
Class A – $14.43
Class B – None
|
Class A – 107,239
Class B – None
|
| (1) |
Donegal Mutual purchased these shares pursuant to its announcement on April 29, 2022 that it will, at its discretion, purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time
to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such announcement did not stipulate a maximum number of shares that may be purchased under this program.
|
| Item 3. |
Defaults upon Senior Securities.
|
| Item 4. |
Mine Safety Disclosure.
|
| Item 5. |
Other Information.
|
| Item 6. |
Exhibits.
|
|
Exhibit No.
|
Description
|
Reference
|
||
|
Other Exhibits
|
||||
|
Certification of Chief Executive Officer.
|
Filed herewith
|
|||
|
Certification of Chief Financial Officer.
|
Filed herewith
|
|||
|
Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
|
Filed herewith
|
|||
|
Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
|
Filed herewith
|
|||
|
Exhibit 101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
|
Exhibit 101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
Filed herewith
|
||
|
Exhibit 101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
Filed herewith
|
||
|
Exhibit 101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
Filed herewith
|
||
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
||
|
Exhibit 104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
Filed herewith
|
|
DONEGAL GROUP INC.
|
||
|
August 5, 2025
|
By:
|
/s/ Kevin G. Burke
|
|
Kevin G. Burke, President and Chief Executive Officer
|
||
|
August 5, 2025
|
By:
|
/s/ Jeffrey D. Miller
|
|
Jeffrey D. Miller, Executive Vice President and Chief Financial Officer
|
|
Date:
|
August 5, 2025
|
/s/ Kevin G. Burke
|
|
Kevin G. Burke,
|
||
|
President and Chief Executive Officer
|
|
Date:
|
August 5, 2025
|
/s/ Jeffrey D. Miller
|
|
Jeffrey D. Miller, Executive Vice President
and Chief Financial Officer
|
|
Date: August 5, 2025
|
/s/ Kevin G. Burke
|
|
Kevin G. Burke, President and Chief Executive Officer
|
|
Date: August 5, 2025
|
/s/ Jeffrey D. Miller
|
|
Jeffrey D. Miller, Executive Vice President
and Chief Financial Officer
|