|
Form 20-F ☒
|
Form 40-F ☐
|
|
CASTOR MARITIME INC.
|
||
|
Dated: May 14, 2025
|
||
|
By:
|
/s/ Petros Panagiotidis
|
|
|
Petros Panagiotidis
|
||
|
Chairman, Chief Executive Officer and Chief Financial Officer
|
||

| ■ |
Total vessel revenues from continuing operations: $65.1 million for the year ended December 31, 2024, as compared to $97.5 million for the year ended December 31, 2023, or a 33.2% decrease;
|
| ■ |
Net income from continuing operations: $15.3 million for the year ended December 31, 2024, as compared to net income of $21.3 million for the year ended December 31, 2023, or a 28.2% decrease;
|
| ■ |
Net income of $15.3 million for the year ended December 31, 2024, as compared to $38.6 million for the year ended December 31, 2023, or a 60.4% decrease;
|
| ■ |
Earnings per common share, basic from continuing operations: $3.50 per share for the year ended December 31, 2024, as compared to $2.05 per share for the year ended December 31, 2023;
|
| ■ |
EBITDA from continuing operations(1): $29.7 million for the year ended December 31, 2024, as compared to $51.6 million for the
year ended December 31, 2023; and
|
| ■ |
Adjusted EBITDA from continuing operations(1): $51.4 million for the year ended December 31, 2024, as compared to $46.5 million
for the year ended December 31, 2023.
|
| ■ |
Cash and restricted cash of $87.9 million as of December 31, 2024, as compared to $120.9 million as of December 31, 2023;
|
| ■ |
For the year ended December 31, 2024, the Company completed three acquisitions and seven disposals and for the year ended December 31, 2023, there were no vessels acquired or sold;
|
| ■ |
On December 11, 2024, the Company entered into a facility agreement with Toro Corp. (“Toro”) to borrow a $100.0 million senior term loan facility from Toro, which was drawn down on the same date;
|
| ■ |
On December 12, 2024, the Company agreed to issue to Toro an additional 50,000 5.00% Series D Cumulative Perpetual Convertible Preferred Shares of Castor (“Series D Preferred Shares”) with a stated amount of
$1,000 per share for total consideration of $50.0 million in cash;
|
| ■ |
On December 12, 2024, the Company, through a wholly owned subsidiary, entered into a share purchase agreement, pursuant to which the Company agreed to acquire from MPC Münchmeyer Petersen & Co. GmbH
(“MPC Holding”), subject to certain terms and conditions, 26,116,378 shares of common stock of MPC Münchmeyer Petersen Capital AG (“MPC Capital”), representing 74.09% of MPC Capital’s outstanding common stock, for a cash price of €7.00 per
share, equivalent to aggregate consideration of €182.8 million (approximately $192.0 million at the time of the transaction), excluding transaction related costs. The acquisition was completed on December 16, 2024; and
|
| ■ |
Following the acquisition of MPC Capital, the Company determined that it operates in three reportable segments (previously two), i.e., (i) the dry bulk segment, (ii) the containership segment, and (iii) the asset
management segment.
|
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Date of
agreement
|
Purchase
Price
(in million)
|
Delivery date
|
|
Raphaela
|
1,850 TEU (Containership)
|
26,811
|
2008
|
Turkey
|
September 6, 2024
|
$16.49
|
October 3, 2024
|
|
Magic Ariel
|
Kamsarmax (Dry Bulk carrier)
|
81,845
|
2020
|
China
|
September 19, 2024
|
$29.95
|
October 9, 2024
|
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Date of
agreement
|
Sale Price
(in million)
|
Delivery date
|
|
Ariana A
|
2,700 TEU (Containership)
|
38,117
|
2005
|
Germany
|
November 13, 2024
|
$16.50
|
January 22, 2025
|
|
Gabriela A
|
2,700 TEU (Containership)
|
38,121
|
2005
|
Germany
|
December 4, 2024
|
$19.30
|
May 7, 2025
|
|
Magic Eclipse
|
Panamax (Dry Bulk carrier)
|
74,940
|
2011
|
Japan
|
March 6, 2025
|
$13.5
|
March 24, 2025
|
|
Magic Callisto
|
Panamax (Dry Bulk carrier)
|
74,930
|
2012
|
Japan
|
March 11, 2025
|
$14.5
|
April 28, 2025
|
|
Dry Bulk Carriers
|
||||||||
| Vessel Name | Type |
Capacity (dwt) |
Year
Built
|
Country of
Construction
|
Type of
Employment(1)
|
Daily Gross
Charter Rate
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Magic Thunder
|
Kamsarmax
|
83,375
|
2011
|
Japan
|
TC period
|
$11,950 per day (2)
|
-(3)
|
-(3)
|
|
Magic Perseus
|
Kamsarmax
|
82,158
|
2013
|
Japan
|
TC period
|
$12,550 per day(4)
|
-(3)
|
-(3)
|
|
Magic Starlight
|
Kamsarmax
|
81,048
|
2015
|
China
|
TC period
|
$13,000 per day for Q2 2025 & $11,256 per day for Q3 2025 (5)
|
-(3)
|
-(3)
|
|
Magic Mars
|
Panamax
|
76,822
|
2014
|
Korea
|
TC period
|
$11,600 per day (6)
|
-(3)
|
-(3)
|
|
Magic P
|
Panamax
|
76,453
|
2004
|
Japan
|
Panamax Pool (7)
|
N/A
|
-(8)
|
-(8)
|
|
Magic Pluto
|
Panamax
|
74,940
|
2013
|
Japan
|
TC period
|
100% of BPI4TC (9)
|
-(3)
|
-(3)
|
|
Magic Ariel
|
Kamsarmax
|
81,845
|
2020
|
China
|
TC period
|
108% of BPI5TC(13)
|
May-25(10)
|
-(3)
|
|
Magic Celeste
|
Ultramax
|
63,310
|
2015
|
China
|
TC period
|
111% of BSI10TC (11)
|
May-25(12)
|
-(3)
|
|
Containerships
|
||||||||
|
Vessel Name
|
Type
|
Capacity (dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Daily Gross
Charter Rate
($/day)
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Raphaela
|
Containership
|
26,811
|
2008
|
Turkey
|
TC period
|
$19,250
|
Oct-25
|
Feb-25
|
| (1) |
TC stands for time charter.
|
| (2) |
The vessel’s daily gross charter rate is equal to 97% of BPI5TC(13). In accordance with the prevailing charter party, on February 4, 2025, we converted the index-linked rate to fixed from April 1, 2025 until June 30, 2025 at a rate of
$11,950 per day. Thereafter, the rate will be converted back to index-linked.
|
| (3) |
In accordance with the prevailing charterparty, both parties (owners and charterers) have the option to terminate the charter by providing 3 months’ written notice to the other party.
|
| (4) |
The vessel’s daily gross charter rate is equal to 100% of BPI5TC(13). In accordance with the prevailing charter party, on April 24, 2025, we converted the index-linked rate to fixed from May 1, 2025 until September 30, 2025 at a rate of
$12,550 per day. Thereafter, the rate will be converted back to index-linked.
|
| (5) |
The vessel’s daily gross charter rate is equal to 98% of BPI4TC(9). In accordance with the prevailing charter party, on February 14, 2025, we converted the index-linked rate to fixed from April 1, 2025 until June 30, 2025 at a rate of
$13,000 per day. In accordance with the prevailing charter party, on April 10, 2025, we converted the index-linked rate to fixed from July 1, 2025 until September 30, 2025 at a rate of $11,256 per day. Thereafter, the rate will be converted
back to index-linked.
|
| (6) |
The vessel’s daily gross charter rate is equal to 102% of BPI4TC(9). In accordance with the prevailing charter party, on February 4, 2025, we converted the index-linked rate to fixed from April 1, 2025 until June 30, 2025 at a rate of
$11,600 per day. Thereafter, the rate will be converted back to index-linked.
|
| (7) |
The vessel is currently participating in an unaffiliated pool specializing in the employment of Panamax/Kamsarmax dry bulk vessels.
|
| (8) |
Under the prevailing pool agreement, owners may terminate the charter by giving three months’ written notice.
|
| (9) |
The benchmark vessel used in the calculation of the average of the Baltic Panamax Index 4TC routes (“BPI4TC”) is a non-scrubber fitted 74,000mt dwt vessel (Panamax) with specific age, speed – consumption, and design characteristics.
|
| (10) |
The earliest redelivery under the prevailing charter party is 7 months after delivery. Thereafter, both owners and charterers have the option to terminate the charter by providing 3 months written notice to the other party.
|
| (11) |
The benchmark vessel used in the calculation of the average of the Baltic Supramax Index 10TC routes (“BSI10TC”) is a non-scrubber fitted 58,000mt dwt vessel (Supramax) with specific age, speed–consumption, and design characteristics.
|
| (12) |
The earliest redelivery under the prevailing charter party is 9 months after delivery. Thereafter, both owners and charterers have the option to terminate the charter by providing 3 months written notice to the other party.
|
| (13) |
The benchmark vessel used in the calculation of the average of the Baltic Panamax Index 5TC routes (“BPI5TC”) is a non-scrubber fitted 82,000mt dwt vessel (Kamsarmax) with specific age, speed–consumption, and design characteristics.
|
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
|
(Expressed in U.S. dollars)
|
December
31, 2024 (unaudited)
|
December
31, 2023 (unaudited)
|
December
31, 2024 (unaudited)
|
December
31, 2023 (unaudited)
|
||||||||||||
|
Total vessel revenues
|
$
|
14,989,190
|
$
|
26,363,527
|
$
|
65,069,003
|
$
|
97,515,511
|
||||||||
|
Revenue from services
|
$
|
1,174,376
|
$
|
—
|
$
|
1,174,376
|
$
|
—
|
||||||||
|
Operating (loss)/income
|
$
|
(7,011,456
|
)
|
$
|
7,442,258
|
$
|
21,426,610
|
$
|
22,007,914
|
|||||||
|
Net (loss)/income, net of taxes
|
$
|
(32,716,878
|
)
|
$
|
25,013,724
|
$
|
15,304,934
|
$
|
21,303,156
|
|||||||
|
EBITDA(1)
|
$
|
(28,667,952
|
)
|
$
|
31,375,113
|
$
|
29,679,564
|
$
|
51,607,538
|
|||||||
|
Adjusted EBITDA(1)
|
$
|
2,441,699
|
$
|
12,770,758
|
$
|
51,361,365
|
$
|
46,473,525
|
||||||||
|
(Loss)/earnings per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
(1.24
|
)
|
$
|
2.46
|
$
|
3.50
|
$
|
2.05
|
|||||||
|
(Loss)/earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
(1.24
|
)
|
$
|
1.08
|
$
|
0.38
|
$
|
0.95
|
|||||||
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
(Expressed in U.S. dollars except for operational data)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
|
Ownership Days(1)(7)
|
1,186
|
1,740
|
4,669
|
7,507
|
||||||||||||
|
Available Days(2)(7)
|
1,180
|
1,740
|
4,626
|
7,483
|
||||||||||||
|
Operating Days(3)(7)
|
1,176
|
1,716
|
4,588
|
7,433
|
||||||||||||
|
Daily TCE Rate(4)
|
$
|
11,648
|
$
|
14,530
|
$
|
13,147
|
$
|
12,356
|
||||||||
|
Fleet Utilization(5)
|
100
|
%
|
99
|
%
|
99
|
%
|
99
|
%
|
||||||||
|
Daily vessel operating expenses(6)
|
$
|
5,333
|
$
|
5,802
|
$
|
5,609
|
$
|
5,583
|
||||||||
| (1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
| (2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
| (3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
| (4) |
Daily TCE Rate is not a recognized measure under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this measure to Total vessel revenues, the most directly comparable financial
measure calculated and presented in accordance with U.S. GAAP.
|
| (5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
| (6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
| (7) |
Our definitions of Ownership Days, Available Days, Operating Days, Fleet Utilization may not be comparable to those reported by other companies.
|
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
||||||||||||||
|
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
|
REVENUES
|
||||||||||||||||
|
Time charter revenues
|
$
|
14,989,190
|
$
|
26,363,527
|
$
|
65,069,003
|
$
|
97,515,511
|
||||||||
|
Total vessel revenues
|
$
|
14,989,190
|
$
|
26,363,527
|
$
|
65,069,003
|
$
|
97,515,511
|
||||||||
|
Revenue from services (including related party revenues)
|
$
|
1,174,376
|
$
|
—
|
$
|
1,174,376
|
$
|
—
|
||||||||
|
Total revenues
|
$
|
16,163,566
|
$
|
26,363,527
|
$
|
66,243,379
|
$
|
97,515,511
|
||||||||
|
EXPENSES
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(1,244,365
|
)
|
(1,081,795
|
)
|
(4,248,856
|
)
|
(5,052,228
|
)
|
||||||||
|
Vessel operating expenses
|
(6,324,637
|
)
|
(10,095,623
|
)
|
(26,188,773
|
)
|
(41,913,628
|
)
|
||||||||
|
Cost of revenue from services
|
(1,117,476
|
)
|
—
|
(1,117,476
|
)
|
—
|
||||||||||
|
Management fees - related parties
|
(1,270,332
|
)
|
(1,718,598
|
)
|
(4,808,602
|
)
|
(7,167,397
|
)
|
||||||||
|
Depreciation and amortization
|
(3,988,177
|
)
|
(4,851,439
|
)
|
(15,037,006
|
)
|
(22,076,831
|
)
|
||||||||
|
General and administrative expenses (including related party fees)
|
(8,453,888
|
)
|
(1,279,218
|
)
|
(13,343,878
|
)
|
(5,681,371
|
)
|
||||||||
|
Loss on vessels held for sale
|
(3,629,521
|
)
|
—
|
(3,629,521
|
)
|
—
|
||||||||||
|
Provision for doubtful accounts
|
(4,823
|
)
|
—
|
(4,823
|
)
|
—
|
||||||||||
|
Net gain on sale of vessels
|
5,781
|
105,404
|
19,298,394
|
6,383,858
|
||||||||||||
|
Gain from a claim
|
6,740
|
—
|
1,418,096
|
—
|
||||||||||||
|
Net gain on disposal
|
158,440
|
—
|
158,440
|
—
|
||||||||||||
|
Net gain from equity method investments measured at fair value
|
2,687,236
|
—
|
2,687,236
|
—
|
||||||||||||
|
Operating (loss)/income
|
$
|
(7,011,456
|
)
|
$
|
7,442,258
|
$
|
21,426,610
|
$
|
22,007,914
|
|||||||
|
Interest and finance costs, net (1)
|
(26,448
|
)
|
(1,431,062
|
)
|
796,364
|
(8,049,757
|
)
|
|||||||||
|
Other (expenses)/income, net
|
(25,644,673
|
)
|
19,081,416
|
(6,784,052
|
)
|
7,522,793
|
||||||||||
|
Income taxes
|
(34,301
|
)
|
(78,888
|
)
|
(133,988
|
)
|
(177,794
|
)
|
||||||||
|
Net (loss)/income from continuing operations, net of taxes
|
$
|
(32,716,878
|
)
|
$
|
25,013,724
|
$
|
15,304,934
|
$
|
21,303,156
|
|||||||
|
Net (loss)/income from discontinued operations, net of taxes
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
17,339,332
|
||||||||
|
Net (loss)/income
|
$
|
(32,716,878
|
)
|
$
|
25,013,724
|
$
|
15,304,934
|
$
|
38,642,488
|
|||||||
|
Less: Net income attributable to the non-controlling interest
|
(685,938
|
)
|
—
|
(685,938
|
)
|
—
|
||||||||||
|
Net (loss)/income attributable to Castor Maritime Inc.
|
(33,402,816
|
)
|
25,013,724
|
14,618,996
|
38,642,488
|
|||||||||||
|
Dividend on Series D Preferred Shares
|
(743,055
|
)
|
(638,889
|
)
|
(2,645,833
|
)
|
(1,020,833
|
)
|
||||||||
|
Deemed dividend on Series D Preferred Shares
|
(227,908
|
)
|
(123,273
|
)
|
(606,444
|
)
|
(196,296
|
)
|
||||||||
|
Deemed dividend on warrants repurchase
|
—
|
(444,885
|
)
|
—
|
(444,885
|
)
|
||||||||||
|
Deemed contribution from Series D preferred shareholders
|
22,437,675
|
—
|
22,437,675
|
—
|
||||||||||||
|
Net (loss)/income attributable to common shareholders of Castor Maritime Inc.
|
$
|
(11,936,104
|
)
|
$
|
23,806,677
|
$
|
33,804,394
|
$
|
36,980,474
|
|||||||
|
Other comprehensive loss:
|
||||||||||||||||
|
Foreign currency translation
|
(1,878,694
|
)
|
—
|
(1,878,694
|
)
|
—
|
||||||||||
|
Net cash flow hedges
|
(168,377
|
)
|
—
|
(168,377
|
)
|
—
|
||||||||||
|
Other comprehensive loss
|
(2,047,071
|
)
|
—
|
(2,047,071
|
)
|
—
|
||||||||||
|
Other comprehensive loss attributable to noncontrolling interests
|
537,884
|
—
|
537,884
|
—
|
||||||||||||
|
Other comprehensive loss attributable to Castor Maritime Inc.
|
(1,509,187
|
)
|
—
|
(1,509,187
|
)
|
—
|
||||||||||
|
|
||||||||||||||||
|
Total comprehensive (loss)/income
|
(34,763,949
|
)
|
25,013,724
|
13,257,863
|
38,642,488
|
|||||||||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
(148,054
|
)
|
—
|
(148,054
|
)
|
—
|
||||||||||
|
Total comprehensive (loss)/income attributable to Castor Maritime Inc.
|
(34,912,003
|
)
|
25,013,724
|
13,109,809
|
38,642,488
|
|||||||||||
|
|
||||||||||||||||
|
(Loss)/earnings per common share, basic attributable to Castor Maritime Inc. common shareholders, continuing operations
|
$
|
(1.24
|
)
|
$
|
2.46
|
$
|
3.50
|
$
|
2.05
|
|||||||
|
(Loss)/earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders, continuing operations
|
$
|
(1.24
|
)
|
$
|
1.08
|
$
|
0.38
|
$
|
0.95
|
|||||||
|
Earnings per common share, basic attributable to Castor Maritime Inc. common shareholders,
discontinued operations
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
1.81
|
||||||||
|
Earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders,
discontinued operations
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
0.79
|
||||||||
|
(Loss)/earnings per common share, basic attributable to Castor Maritime Inc. common shareholders, Total
|
$
|
(1.24
|
)
|
$
|
2.46
|
$
|
3.50
|
$
|
3.86
|
|||||||
|
(Loss)/earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders, Total
|
$
|
(1.24
|
)
|
$
|
1.08
|
$
|
0.38
|
$
|
1.74
|
|||||||
|
Weighted average number of common shares outstanding, basic (2)
|
9,662,354
|
9,662,354
|
9,662,354
|
9,571,045
|
||||||||||||
|
Weighted average number of common shares outstanding, diluted (2)
|
9,662,354
|
22,696,684
|
38,745,250
|
21,953,833
|
||||||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) |
On March 27, 2024, the Company effected a 1-for-10 reverse stock split on its issued and outstanding common shares. All share and per share amounts presented in the unaudited Condensed Consolidated Statements
of Comprehensive (Loss)/Income give effect to this reverse stock split retroactively for the periods presented.
|
|
|
December 31,
2024
|
December 31,
2023
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
87,896,786
|
$
|
111,383,645
|
||||
|
Restricted cash
|
—
|
2,327,502
|
||||||
|
Due from related parties
|
6,393,625
|
5,650,168
|
||||||
|
Assets held for sale
|
69,430,788
|
38,656,048
|
||||||
|
Other current assets
|
90,137,025
|
84,259,511
|
||||||
|
Total current assets
|
253,858,224
|
242,276,874
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Vessels, net
|
200,443,193
|
229,536,996
|
||||||
|
Restricted cash
|
—
|
7,190,000
|
||||||
|
Due from related parties
|
3,504,667
|
4,504,340
|
||||||
|
Investment in related party
|
117,560,467
|
117,537,135
|
||||||
|
Equity method investments
|
50,503,722
|
—
|
||||||
|
Equity method investments measured at fair value
|
115,455,048
|
—
|
||||||
|
Other non-currents assets
|
56,051,600
|
3,996,634
|
||||||
|
Total non-current assets
|
543,518,697
|
362,765,105
|
||||||
|
Total assets
|
797,376,921
|
605,041,979
|
||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of long-term debt, net
|
1,053,156
|
17,679,295
|
||||||
|
Current portion of long-term debt, related party, net
|
9,970,623
|
—
|
||||||
|
Debt related to assets held for sale, net
|
—
|
2,406,648
|
||||||
|
Liabilities directly associated with assets held for sale
|
17,656,371
|
—
|
||||||
|
Due to related parties, current
|
889,020
|
541,666
|
||||||
|
Other current liabilities
|
34,832,615
|
7,974,787
|
||||||
|
Total current liabilities
|
64,401,785
|
28,602,396
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term debt, net
|
2,603,900
|
65,709,842
|
||||||
|
Long-term debt, related party, net
|
89,921,162
|
—
|
||||||
|
Other non-current liabilities
|
14,984,352
|
—
|
||||||
|
Total non-current liabilities
|
107,509,414
|
65,709,842
|
||||||
|
Total liabilities
|
171,911,199
|
94,312,238
|
||||||
|
MEZZANINE EQUITY
|
||||||||
|
5.00% Series D fixed rate cumulative perpetual convertible preferred shares: 50,000 and 100,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively,
aggregate liquidation preference of $50,000,000 and $100,000,000 as of December 31, 2024 and December 31, 2023, respectively
|
77,708,258
|
49,549,489
|
||||||
|
Total mezzanine equity
|
77,708,258
|
49,549,489
|
||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common shares, $0.001 par value; 1,950,000,000 shares authorized; 9,662,354 issued and outstanding as of December 31, 2024 and December 31, 2023
|
9,662
|
9,662
|
||||||
|
Series B Preferred Shares - 12,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023
|
12
|
12
|
||||||
|
Additional paid-in capital
|
265,389,338
|
266,447,819
|
||||||
|
Retained Earnings
|
228,527,153
|
194,722,759
|
||||||
|
Accumulated other comprehensive loss
|
(1,509,187
|
)
|
—
|
|||||
|
Total Castor Maritime Inc. shareholders’ equity
|
492,416,978
|
461,180,252
|
||||||
|
Noncontrolling interests
|
55,340,486
|
—
|
||||||
|
Total shareholders’ equity
|
547,757,464
|
461,180,252
|
||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
797,376,921
|
$
|
605,041,979
|
||||
|
(Expressed in U.S. Dollars)
|
Year Ended December 31,
|
|||||||
|
2024
|
2023
|
|||||||
|
Cash Flows provided by Operating Activities of
continuing operations:
|
||||||||
|
Net income
|
$
|
15,304,934
|
$
|
38,642,488
|
||||
|
Less: Net income from discontinued operations, net of taxes
|
—
|
17,339,332
|
||||||
|
Net income from continuing operations, net of taxes
|
15,304,934
|
21,303,156
|
||||||
|
Adjustments to reconcile net income from continuing operations to net cash provided by Operating Activities:
|
||||||||
|
Depreciation and amortization
|
15,037,006
|
22,076,831
|
||||||
|
Amortization and write off of deferred finance charges
|
810,000
|
888,523
|
||||||
|
Amortization of fair value of acquired time charters
|
622,541
|
2,242,333
|
||||||
|
Straight line amortization of hire
|
(52,084
|
)
|
—
|
|||||
|
Net gain on sale of vessels
|
(19,298,394
|
)
|
(6,383,858
|
)
|
||||
|
Loss on vessels held for sale
|
3,629,521
|
—
|
||||||
|
Provision for doubtful accounts
|
4,823
|
—
|
||||||
|
Share-based compensation
|
9,494
|
—
|
||||||
|
Unrealized gains from equity method investments
|
(2,687,236
|
)
|
—
|
|||||
|
Realized loss/(gain) on sale of equity securities
|
269,119
|
(2,636
|
)
|
|||||
|
Unrealized loss/(gain) on equity securities
|
14,664,266
|
(5,134,013
|
)
|
|||||
|
Non-cash effects from translation to reporting currency
|
(121,572
|
)
|
—
|
|||||
|
Gain from a claim
|
(1,418,096
|
)
|
—
|
|||||
|
Changes in operating assets and liabilities:
|
—
|
|||||||
|
Accounts receivable trade, net
|
3,500,308
|
(208,487
|
)
|
|||||
|
Inventories
|
(259,885
|
)
|
539,742
|
|||||
|
Due from/to related parties
|
5,826,732
|
(4,518,056
|
)
|
|||||
|
Prepaid expenses and other assets
|
1,014,149
|
(86,333
|
)
|
|||||
|
Other deferred charges
|
—
|
51,138
|
||||||
|
Accounts payable
|
(1,786,123
|
)
|
(3,260,521
|
)
|
||||
|
Accrued liabilities
|
4,390,018
|
(1,894,102
|
)
|
|||||
|
Income tax receivable / payable
|
129,173
|
—
|
||||||
|
Derivative assets and liabilities, net
|
61,026
|
—
|
||||||
|
Deferred revenue
|
(970,440
|
)
|
(1,034,987
|
)
|
||||
|
Dry-dock costs paid
|
(1,199,999
|
)
|
(2,395,365
|
)
|
||||
|
Dividends received from equity investments
|
222,490
|
—
|
||||||
|
Dividends received from equity method investments measured at fair value
|
4,209,527
|
—
|
||||||
|
Net Cash provided by Operating Activities from continuing operations
|
41,911,298
|
22,183,365
|
||||||
|
|
||||||||
|
Cash flow used in Investing Activities of continuing operations:
|
||||||||
|
Vessel acquisitions and other vessel improvements
|
(72,171,465
|
)
|
(623,283
|
)
|
||||
|
Purchase of equity securities
|
(59,903,362
|
)
|
(72,211,450
|
)
|
||||
|
Acquisition of a subsidiary, net of cash acquired
|
(162,960,366
|
)
|
—
|
|||||
|
Proceeds from a claim
|
1,418,096
|
—
|
||||||
|
Proceeds from sale of equity securities
|
52,940,067
|
258,999
|
||||||
|
Net proceeds from sale of vessels
|
107,867,155
|
63,607,430
|
||||||
|
Proceeds from disposition of equity investments
|
248,715
|
—
|
||||||
|
Proceeds from disposition of subsidiaries, net of cash disposed of
|
(914,718
|
)
|
—
|
|||||
|
Net cash used in Investing Activities from continuing operations
|
(133,475,878
|
)
|
(8,968,304
|
)
|
||||
|
|
||||||||
|
Cash flows provided by/(used in) Financing Activities of continuing operations:
|
||||||||
|
Gross proceeds from issuance of common shares
|
—
|
881,827
|
||||||
|
Common shares issuance expenses
|
—
|
(260,936
|
)
|
|||||
|
Gross proceeds from Series D Preferred Shares
|
50,000,000
|
50,000,000
|
||||||
|
Series D Preferred Shares issuance expenses
|
(10,000
|
)
|
(146,807
|
)
|
||||
|
Repurchase of warrants
|
(1,058,481
|
)
|
(941,626
|
)
|
||||
|
Dividends paid on Series D Preferred Shares
|
(2,500,000
|
)
|
(479,167
|
)
|
||||
|
Repayment of long-term debt
|
(86,866,269
|
)
|
(53,864,500
|
)
|
||||
|
Proceeds from long-term debt (including related party)
|
100,000,000
|
—
|
||||||
|
Payment of deferred financing costs
|
—
|
(25,178
|
)
|
|||||
|
Proceeds received from Toro related to Spin-Off
|
—
|
2,694,647
|
||||||
|
Net cash provided by/(used in) Financing Activities from continuing operations
|
59,565,250
|
(2,141,740
|
)
|
|||||
|
|
||||||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash provided by Operating Activities from discontinued operations
|
—
|
20,409,041
|
||||||
|
Net cash used in Investing Activities from discontinued operations
|
—
|
(153,861
|
)
|
|||||
|
Net cash used in Financing Activities from discontinued operations
|
—
|
(62,734,774
|
)
|
|||||
|
Net cash used in discontinued operations
|
—
|
(42,479,594
|
)
|
|||||
|
|
||||||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(284,819
|
)
|
—
|
|||||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(32,284,149
|
)
|
(31,406,273
|
)
|
||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
120,901,147
|
152,307,420
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
88,616,998
|
$
|
120,901,147
|
||||
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
(In U.S. dollars, except for Available Days)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
|
Total vessel revenues
|
$
|
14,989,190
|
$
|
26,363,527
|
$
|
65,069,003
|
$
|
97,515,511
|
||||||||
|
Voyage expenses - including commissions to related party
|
(1,244,365
|
)
|
(1,081,795
|
)
|
(4,248,856
|
)
|
(5,052,228
|
)
|
||||||||
|
TCE revenues
|
$
|
13,744,825
|
$
|
25,281,732
|
$
|
60,820,147
|
$
|
92,463,283
|
||||||||
|
Available Days
|
$
|
1,180
|
$
|
1,740
|
$
|
4,626
|
$
|
7,483
|
||||||||
|
Daily TCE Rate
|
$
|
11,648
|
$
|
14,530
|
$
|
13,147
|
$
|
12,356
|
||||||||
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
(In U.S. dollars)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
|
Net (loss)/ income from continuing operations, net of taxes
|
$
|
(32,716,878
|
)
|
$
|
25,013,724
|
$
|
15,304,934
|
$
|
21,303,156
|
|||||||
|
Depreciation and amortization
|
3,988,177
|
4,851,439
|
15,037,006
|
22,076,831
|
||||||||||||
|
Interest and finance costs, net (1)
|
26,448
|
1,431,062
|
(796,364
|
)
|
8,049,757
|
|||||||||||
|
US source income taxes
|
34,301
|
78,888
|
133,988
|
177,794
|
||||||||||||
|
EBITDA
|
$
|
(28,667,952
|
)
|
$
|
31,375,113
|
$
|
29,679,564
|
$
|
51,607,538
|
|||||||
|
Unrealized loss / (gain) on equity securities
|
24,092,116
|
(18,604,355
|
)
|
14,664,266
|
(5,134,013
|
)
|
||||||||||
|
Non-recurring expenses(2)
|
7,017,535
|
—
|
7,017,535
|
—
|
||||||||||||
|
Adjusted EBITDA
|
$
|
2,441,699
|
$
|
12,770,758
|
$
|
51,361,365
|
$
|
46,473,525
|
||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) |
Includes expenses related to business acquisition transactions.
|