Balance sheet Assets (In USD thousands) 2021 2022 2023 2024 Current
assets: Cash and cash equivalents 41,496 26,027 19,378 21,866 Restricted cash 1,180 1,650 50 8,050 Accounts receivable trade, net - 720 896 404 Inventories 1,448 1,995 1,559 1,693 Prepaid
expenses 1,118 1,096 1,238 3,528 Due from related parties - 829 308 7,271 Other current assets 434 1,075 1,656 2,113 Intangible assets - - - 973 Assets held for sale - 28,252 - - Term deposits 1,500 - - - Total
current assets 47,176 61,644 25,085 45,898 Fixed assets: Vessels, net 426,062 434,133 410,476 484,492 Advances for vessel acquisition - - - 3,700 Finance lease, right-of-use asset - - 29,562 - Other fixed assets,
net 405 412 423 267 Total fixed assets 426,467 434,545 440,461 488,459 Other non-current assets: Deferred charges and other investments, non-current 8,613 10,759 6,397 6,127 Intangible assets,
non-current - - - 60 Restricted cash, non-current 2,950 4,800 5,500 5,000 Operating lease, right-of-use asset 650 499 405 282 Other non-current assets 30 28 29 27 Deposit assets, non-current 1,325 1,325 - - Total
assets 487,211 513,600 477,877 545,853 Liabilities & Stockholders equity (In USD thousands) 2021 2022 2023 2024 Current liabilities: Current portion of long-term debt 68,473 35,051 31,780 37,401 Finance lease liability,
current - - 21,778 - Trade accounts and other payables 5,762 7,826 5,489 7,112 Accrued liabilities 5,173 8,374 7,736 9,626 Operating lease liability, current 121 108 105 93 Deferred revenue 7,735 2,232 2,136 2,094 Other
current liabilities - 4,548 491 5,297 Debt related to assets held for sale - 12,990 - - Current portion of convertible notes 769 10,833 - - Liability from contract with related party - 12,688 - - Total current
liabilities 88,033 94,650 69,515 61,623 Non-current liabilities: Long-term debt and other financial liabilities 146,701 196,825 179,010 220,186 Operating lease liability, non-current 529 391 300 189 Deferred revenue,
non-current 538 35 254 67 Other liabilities, non-current 130 - 353 1,609 Convertible notes, non-current 6,804 - - - Total liabilities 242,735 291,901 249,432 283,674 Stockholder’s equity: Common
stock 2 2 2 2 Additional paid-in capital 597,723 583,691 590,129 595,947 Accumulated deficit (353,249) (361,994) (361,686) (333,770) Total stockholders’ equity 244,476 221,699 228,445 262,179 Total liabilities and
Stockholders equity 487,211 513,600 477,877 545,853