Form 20-F ☒
|
Form 40-F ☐
|
Exhibit No.
|
Description
|
Press Release, dated March 20, 2025
|
|
INFLARX N.V.
|
|
|
|
|
Date: March 20, 2025
|
By:
|
/s/ Niels Riedemann
|
|
Name:
|
Niels Riedemann
|
|
Title:
|
Chief Executive Officer
|
![]() |
• |
Received European Commission approval for GOHIBIC® (vilobelimab) for the treatment of SARS-CoV-2-induced acute respiratory distress syndrome (ARDS)
|
• |
Achieved 30-patient recruitment milestone in Phase 3 vilobelimab trial in pyoderma gangrenosum (PG) to enable an expected interim analysis for trial size adaptation or futility by the end of May 2025
|
• |
Dosed first patient in Phase 2a trial for oral C5aR inhibitor, INF904, with topline data in chronic spontaneous urticaria (CSU) and hidradenitis suppurativa (HS) expected in summer 2025
|
• |
Multiple data presentations at AAD 2025 highlighting the potential of vilobelimab in reducing systemic inflammation
|
• |
Cash, cash equivalents and marketable securities of €55.2 million as of December 31, 2024
|
• |
Additional €28.7 million ($30.0 million) in gross proceeds subsequently raised by an underwritten public offering of ordinary shares and pre-funded warrants on February 18, 2025
|
• |
InflaRx’s cash runway significantly extended, with sufficient cash, cash equivalents and marketable securities to fund currently planned operations into 2027
|
2024
|
2023
|
2022
|
||||||||||
(in €, except for share data)
|
||||||||||||
Revenues
|
165,789
|
63,089
|
—
|
|||||||||
Cost of sales
|
(3,317,039
|
)
|
(532,262
|
)
|
—
|
|||||||
Gross profit
|
(3,151,250
|
)
|
(469,173
|
)
|
—
|
|||||||
Marketing and sales expenses
|
(6,756,595
|
)
|
(4,001,299
|
)
|
—
|
|||||||
Research and development expenses
|
(35,363,897
|
)
|
(41,024,131
|
)
|
(37,526,090
|
)
|
||||||
General and administrative expenses
|
(13,024,441
|
)
|
(12,628,756
|
)
|
(14,869,564
|
)
|
||||||
Other income
|
5,287,616
|
13,219,704
|
20,159,169
|
|||||||||
Other expenses
|
(297
|
)
|
(4,440
|
)
|
(1,381
|
)
|
||||||
Operating result
|
(53,008,864
|
)
|
(44,908,096
|
)
|
(32,237,866
|
)
|
||||||
Finance income
|
3,196,813
|
3,804,827
|
608,679
|
|||||||||
Finance expenses
|
(20,655
|
)
|
(35,628
|
)
|
(45,250
|
)
|
||||||
Foreign exchange result
|
3,670,235
|
(1,841,872
|
)
|
2,442,297
|
||||||||
Other financial result
|
103,285
|
313,240
|
(252,471
|
)
|
||||||||
Income taxes
|
(5,217
|
)
|
—
|
—
|
||||||||
Loss for the period
|
(46,064,402
|
)
|
(42,667,529
|
)
|
(29,484,611
|
)
|
||||||
Other comprehensive income (loss) that may be
reclassified to profit or loss in subsequent periods:
|
||||||||||||
Exchange differences on translation of foreign currency
|
58,344
|
125,085
|
4,206,810
|
|||||||||
TOTAL COMPREHENSIVE LOSS
|
(46,006,058
|
)
|
(42,542,444
|
)
|
(25,277,801
|
)
|
||||||
Share information
|
||||||||||||
Weighted average number of shares outstanding
|
58,918,678
|
54,940,137
|
44,207,873
|
|||||||||
Loss per share (basic/diluted)
|
(0.78
|
)
|
(0.78
|
)
|
(0.67
|
)
|
December
31,
2024
|
December
31,
2023
|
|||||||
ASSETS
|
(in €)
|
|||||||
Non-current assets
|
||||||||
Property and equipment
|
256,280
|
289,577
|
||||||
Right-of-use assets
|
758,368
|
1,071,666
|
||||||
Intangible assets
|
50,781
|
68,818
|
||||||
Other assets
|
204,233
|
257,267
|
||||||
Financial assets
|
3,092,290
|
9,052,741
|
||||||
Total non-current assets
|
4,361,952
|
10,740,069
|
||||||
Current assets
|
||||||||
Inventories
|
6,897,666
|
11,367,807
|
||||||
Current other assets
|
5,103,402
|
4,036,649
|
||||||
Other assets from government grants and research allowance
|
5,081,772
|
—
|
||||||
Tax receivable
|
1,735,335
|
3,791,564
|
||||||
Other financial assets
|
34,462,352
|
77,504,518
|
||||||
Cash and cash equivalents
|
18,375,979
|
12,767,943
|
||||||
Total current assets
|
71,656,505
|
109,468,482
|
||||||
TOTAL ASSETS
|
76,018,457
|
120,208,551
|
||||||
EQUITY AND LIABILITIES
|
||||||||
Equity
|
||||||||
Issued capital
|
7,122,205
|
7,065,993
|
||||||
Share premium
|
334,929,685
|
334,211,338
|
||||||
Other capital reserves
|
44,115,861
|
40,050,053
|
||||||
Accumulated deficit
|
(332,192,221
|
)
|
(286,127,819
|
)
|
||||
Other components of equity
|
7,440,510
|
7,382,166
|
||||||
Total equity
|
61,416,039
|
102,581,730
|
||||||
Non-current liabilities
|
||||||||
Lease liabilities
|
399,066
|
745,716
|
||||||
Other liabilities
|
36,877
|
36,877
|
||||||
Total non-current liabilities
|
435,943
|
782,593
|
||||||
Current liabilities
|
||||||||
Trade and other payables
|
11,394,232
|
11,974,362
|
||||||
Lease liabilities
|
406,020
|
374,329
|
||||||
Employee benefits
|
2,064,678
|
1,609,766
|
||||||
Other liabilities
|
301,544
|
2,885,772
|
||||||
Total current liabilities
|
14,166,475
|
16,844,228
|
||||||
Total liabilities
|
14,602,417
|
17,626,822
|
||||||
TOTAL EQUITY AND LIABILITIES
|
76,018,457
|
120,208,552
|
in €
|
Issued capital
|
Share premium
|
Other capital re-
serves
|
Accumulated deficit
|
Other compo-
nents of equity
|
Total
equity
|
||||||||||||||||||
Balance as of January 01, 2022
|
5,304,452
|
280,310,744
|
30,591,209
|
(213,975,679
|
)
|
3,050,270
|
105,280,996
|
|||||||||||||||||
Loss for the Period
|
—
|
—
|
—
|
(29,484,611
|
)
|
—
|
(29,484,611
|
)
|
||||||||||||||||
Exchange differences on translation of foreign currency
|
—
|
—
|
—
|
—
|
4,206,810
|
4,206,810
|
||||||||||||||||||
Total Comprehensive Loss
|
—
|
—
|
—
|
(29,484,611
|
)
|
4,206,810
|
(25,277,801
|
)
|
||||||||||||||||
Issuance of ordinary shares
|
60,000
|
2,289,624
|
—
|
—
|
—
|
2,349,624
|
||||||||||||||||||
Transaction costs
|
—
|
(47,735
|
)
|
—
|
—
|
—
|
(47,735
|
)
|
||||||||||||||||
Equity-settled share-based pay-ments
|
—
|
—
|
6,044,356
|
—
|
—
|
6,044,356
|
||||||||||||||||||
Balance as of December 31, 2022
|
5,364,452
|
282,552,633
|
36,635,564
|
(243,460,290
|
)
|
7,257,080
|
88,349,440
|
|||||||||||||||||
Loss for the Period
|
—
|
—
|
—
|
(42,667,529
|
)
|
—
|
(42,667,529
|
)
|
||||||||||||||||
Exchange differences on translation of foreign currency
|
—
|
—
|
—
|
—
|
125,085
|
125,085
|
||||||||||||||||||
Total Comprehensive Loss
|
—
|
—
|
—
|
(42,667,529
|
)
|
125,085
|
(42,542,444
|
)
|
||||||||||||||||
Issuance of ordinary shares
|
1,687,110
|
54,796,819
|
—
|
—
|
—
|
56,483,929
|
||||||||||||||||||
Transaction costs
|
—
|
(3,360,626
|
)
|
—
|
—
|
—
|
(3,360,626
|
)
|
||||||||||||||||
Equity-settled share-based pay-ments
|
—
|
—
|
3,414,489
|
—
|
—
|
3,414,489
|
||||||||||||||||||
Share options exercised
|
14,431
|
222,512
|
—
|
—
|
—
|
236,943
|
||||||||||||||||||
Balance as of December 31, 2023
|
7,065,993
|
334,211,338
|
40,050,053
|
(286,127,819
|
)
|
7,382,166
|
102,581,730
|
|||||||||||||||||
Loss for the Period
|
—
|
—
|
—
|
(46,064,402
|
)
|
—
|
(46,064,402
|
)
|
||||||||||||||||
Exchange differences on
translation of foreign currency
|
—
|
—
|
—
|
—
|
58,344
|
58,344
|
||||||||||||||||||
Total Comprehensive Loss
|
—
|
—
|
—
|
(46,064,402
|
)
|
58,344
|
(46,006,058
|
)
|
||||||||||||||||
Issuance of ordinary shares
|
56,213
|
1,042,076
|
—
|
—
|
—
|
1,098,289
|
||||||||||||||||||
Transaction costs
|
—
|
(323,729
|
)
|
—
|
—
|
—
|
(323,729
|
)
|
||||||||||||||||
Equity-settled share-based pay-ments
|
—
|
—
|
4,065,807
|
—
|
—
|
4,065,807
|
||||||||||||||||||
Balance as of December 31, 2024
|
7,062,206
|
334,929,685
|
44,115,861
|
(332,192,221
|
)
|
7,440,510
|
61,416,039
|
2024
|
2023
|
2022
|
||||||||||
(in €)
|
||||||||||||
Operating activities
|
||||||||||||
Loss for the period
|
(46,064,402
|
)
|
(42,667,529
|
)
|
(29,484,611
|
)
|
||||||
Adjustments for:
|
||||||||||||
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets
|
485,114
|
567,780
|
596,597
|
|||||||||
Net finance income
|
(6,949,679
|
)
|
(2,240,566
|
)
|
(2,753,255
|
)
|
||||||
Share-based payment expense
|
4,065,807
|
3,414,489
|
6,044,356
|
|||||||||
Net foreign exchange differences
|
(37,101
|
)
|
413,017
|
385,359
|
||||||||
Changes in:
|
||||||||||||
Other assets from government grants and research allowances
|
(5,081,772
|
)
|
732,971
|
(732,971
|
)
|
|||||||
Other assets
|
1,042,513
|
7,825,181
|
(3,308,485
|
)
|
||||||||
Employee benefits
|
454,912
|
297,518
|
(64,024
|
)
|
||||||||
Other liabilities
|
(2,584,228
|
)
|
2,738,164
|
9,403
|
||||||||
Liabilities from government grants received
|
—
|
(6,209,266
|
)
|
(2,090,734
|
)
|
|||||||
Trade and other payables
|
(580,129
|
)
|
6,986,824
|
(3,586,706
|
)
|
|||||||
Inventories
|
4,470,141
|
(11,367,807
|
)
|
—
|
||||||||
Interest received
|
2,243,197
|
1,732,284
|
1,287,200
|
|||||||||
Interest paid
|
(21,064
|
)
|
(36,025
|
)
|
(44,946
|
)
|
||||||
Net cash used in operating activities
|
(48,556,690
|
)
|
(37,812,966
|
)
|
(33,742,817
|
)
|
||||||
Investing activities
|
||||||||||||
Purchase of intangible assets and property and equipment
|
(46,871
|
)
|
(81,100
|
)
|
(162,391
|
)
|
||||||
Purchase of current and non-current financial assets
|
(35,340,107
|
)
|
(104,051,972
|
)
|
(64,474,543
|
)
|
||||||
Proceeds from the maturity of current financial assets
|
87,751,331
|
86,436,456
|
83,995,029
|
|||||||||
Net cash from/ (used in) investing activities
|
52,364,354
|
(17,696,616
|
)
|
19,358,095
|
||||||||
Financing activities
|
||||||||||||
Proceeds from issuance of ordinary shares
|
1,098,289
|
56,483,929
|
2,349,624
|
|||||||||
Transaction costs from issuance of ordinary shares
|
(323,729
|
)
|
(3,360,626
|
)
|
(47,735
|
)
|
||||||
Proceeds from exercise of share options
|
—
|
236,943
|
—
|
|||||||||
Repayment of lease liabilities
|
(388,114
|
)
|
(373,977
|
)
|
(364,430
|
)
|
||||||
Net cash from financing activities
|
386,446
|
52,986,269
|
1,937,459
|
|||||||||
Net in-/decrease in cash and cash equivalents
|
4,194,110
|
(2,523,313
|
)
|
(12,447,262
|
)
|
|||||||
Effect of exchange rate changes on cash and cash equivalents
|
1,413,926
|
(974,099
|
)
|
2,462,622
|
||||||||
Cash and cash equivalents at beginning of period
|
12,767,943
|
16,265,355
|
26,249,995
|
|||||||||
Cash and cash equivalents at end of period
|
18,375,979
|
12,767,943
|
16,265,355
|
|
InflaRx N.V. |
MC Services AG
|
|
|
Jan Medina, CFA
Vice President, Head of Investor Relations
Email: IR@inflarx.de
|
Katja Arnold, Laurie Doyle, Dr. Regina Lutz
Email: inflarx@mc-services.eu
Europe: +49 89-210 2280
U.S.: +1-339-832-0752
|