|
CREDICORP LTD.
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/s/ Guillermo Morales
|
|
|
|
Guillermo Morales
|
|
|
|
Authorized Representative
|
|
|
|
|
|
|
|
|
CREDICORP LTD. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
AS OF DECEMBER 31, 2024, AND 2023
|
|
|
|
|
|
|
|
CONTENTS
|
Pages
|
Independent auditor’s report
|
1 - 9
|
Consolidated statement of financial position
|
10
|
Consolidated statement of income
|
11 - 12
|
Consolidated statement of comprehensive income
|
13
|
Consolidated statement of changes in equity
|
14 -15
|
Consolidated statement of cash flows
|
16 - 18
|
Notes to the consolidated financial statements
|
19 - 170
|
S/ |
= Sol
|
US$ | = U.S. Dollar |
Bs | = Boliviano |
$ | = Colombian Peso |
$ | = Chilean Peso |
¥, Yen | = Japanese Yen |
![]() |
Tanaka, Valdivia & Asociados
Sociedad Civil de R. L
|
Key Audit Matters
|
|
Audit Response
|
|
Information Technology (IT) environment
|
|||
The Group's information technology (IT) environment consists of an infrastructure of a large number of key systems for the processing of its operations, accounting records and preparation
of its consolidated financial statements. In addition, the Group's Management has designed a series of automatic controls, interfaces between the systems and executed calculations of the applications; with the aim of ensuring the
completeness and accuracy of accounting records and accurate financial reports, thus mitigating the potential risk of fraud or error.
For the above reasons, we consider the information technology environment to be a key matter, given that the Group depends on the efficient and continuous operation of IT applications as
well as their automatic controls, so there is a risk that breaches in the IT control environment may result in accounting records being materially misstated.
|
With the support of our Information Technology (IT) specialists, our audit efforts focused on the key systems related to the processing of operations, accounting records and preparation
of the Group's consolidated financial statements, for which we perform the following procedures:
- Evaluation of the Group's IT governance framework.
- Understanding of the control environment and identification of risks of IT processes.
- Testing key controls over application and data access management, program changes and application development and IT operations.
- Testing of the design and operational effectiveness of the key automatic controls identified in the various relevant processes of the Group.
- Testing of the design and operational effectiveness of applicable compensation controls.
|
||
Expected credit loss on the loan portfolio
|
|||
As described in notes 3(j), 7 and 30.1, the measurement of the expected credit loss (ECL) estimate for the loan portfolio is determined in accordance with the requirements of an ECL model. This model employs the probability of default (PD) as one of its key assumptions. | We obtained an understanding, evaluated the design, and tested the operating effectiveness of management’s controls over the calculation of the allowance for loan losses. The controls we tested related, among others, to the significant assumptions described above, which included controls over the calculation of the PD, including the data inputs used and the governance and oversight controls over the review of the overall ECL model and the related calculation. |
Key Audit Matters
|
Audit Response
|
||
Auditing the allowance for loan losses was complex and required the application of significant auditor effort in evaluating management’s calculation due to the inherent complexity related to the PD
assumption, including the forward-looking forecasts for multiple economic scenarios and their probability weighting. The ECL is a significant estimate for which variations in model methodology, assumptions and judgments can have a
material effect on the measurement of the allowance for loan losses.
|
Our audit procedures, in which we involved professionals with specialized skills and knowledge in matters related to allowance for loan losses in accordance with IFRS 9, Financial Instruments, included, among others, assessing
whether the methodology and assumptions used to estimate the ECL were consistent with the requirements of IFRS 9. We also performed an independent recalculation of the allowance for loan losses for a sample of loan portfolio, with an
emphasis on the PD assumption due to its relevance within the ECL measurement and assessed the reasonableness of certain forward-looking assumptions used in the determination of the PD using publicly available information from
third-party sources. We also assessed the adequacy of the related disclosures included in the consolidated financial statements.
|
||
Valuation of the liability for life insurance contracts under the general measurement model | |||
As described in notes 3(e), 8, and 30.9 of the Group's consolidated financial statements, the liability for life insurance contracts under the general measurement model is calculated as the sum of
the projected cash flows related to each portfolio of insurance contracts, considering their probability of occurrence. These projections include only the cash flows within the boundary of each contract in the portfolio. The cash
flows are calculated based on current mortality tables and prevailing discount rates as key assumptions.
|
We obtained an understanding, evaluated the design, and tested the operating effectiveness of management’s controls, related to the liability for life insurance contracts under the general
measurement model. The controls we tested related, among others, to the governance and oversight controls over the review of the actuarial models, the related assumptions and data inputs used.
|
|
Key Audit Matters
|
|
Audit Response
|
Auditing the liability for life insurance contracts under the general measurement model was complex and required the application of significant auditor judgment due to the complexity of the actuarial
models, the selection and use of judgmental assumptions and the interrelationship of these variables in measuring the liability. Changes in these assumptions, particularly the discount interest rate, could materially affect the
liability for life insurance contracts under the general measurement model.
|
Our audit procedures, in which we involved our actuarial specialists to assist in evaluating the reasonableness of the liability for life insurance contracts under the general measurement model, included, among others, the evaluation of the methodology, actuarial models and assumptions used by the Company to measure life insurance contract liabilities in accordance with IFRS 17, Insurance Contracts. We also tested the completeness and accuracy of the underlying data used in the measurement of the liability for life insurance contracts. Our actuarial specialists also performed an independent recalculation of the liability for life insurance contracts and evaluated the reasonableness of the discount interest rate used for a sample of contracts. We also assessed the adequacy of the related disclosures included in the consolidated financial statements. |
- |
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
|
- |
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's
internal control.
|
- |
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
|
- |
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant
doubt on the ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if
such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a
going concern.
|
- |
Evaluate the overall presentation, structure and content of the consolidated financial statements, including disclosures, and whether the consolidated financial statements including the disclosures, and whether the financial
statements represent the underlying transactions and events in a manner that achieves fair presentation.
|
- |
Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the group as a basis for forming an opinion on the consolidated financial
statements. We are responsible for the direction, supervision and review of the audit work performed for the purposes of the group audit. We remain solely responsible for our audit opinion.
|
![]() |
|
![]() |
Note
|
2024
|
2023
|
Note
|
2024
|
2023
|
||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||
Assets
|
Liabilities
|
||||||||||||||||||||||
Cash and due from banks:
|
Deposits and obligations:
|
||||||||||||||||||||||
Non-interest-bearing
|
7,535,259
|
7,952,371
|
Non-interest-bearing
|
47,160,191
|
42,234,498
|
||||||||||||||||||
Interest-bearing
|
40,119,937
|
25,978,577
|
Interest-bearing
|
114,681,875
|
105,470,496
|
||||||||||||||||||
4
|
47,655,196
|
33,930,948
|
13(a)
|
|
161,842,066
|
147,704,994
|
|||||||||||||||||
|
|||||||||||||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing
|
5(a)
|
|
1,033,177
|
1,410,647
|
Payables from repurchase agreements and securities lending
|
5(b)
|
|
9,060,710
|
10,168,427
|
||||||||||||||
Due to banks and correspondents
|
14(a)
|
|
10,754,385
|
12,278,681
|
|||||||||||||||||||
Investments:
|
Due from customers on banker’s acceptances
|
3(n)
|
|
528,184
|
412,401
|
||||||||||||||||||
At fair value through profit or loss
|
6(a)
|
|
4,715,343
|
4,982,661
|
Lease liabilities
|
11(b)
|
|
404,817
|
512,579
|
||||||||||||||
|
Financial liabilities at fair value through profit or loss
|
3(y)
|
|
151,485
|
641,915
|
||||||||||||||||||
|
Insurance contract liability
|
8(b)
|
|
13,422,285
|
12,318,133
|
||||||||||||||||||
At fair value through other comprehensive income
|
34,208,187
|
32,774,078
|
Bonds and notes issued
|
15
|
|
17,268,443
|
14,594,785
|
||||||||||||||||
At fair value through other comprehensive income
|
Deferred tax liabilities, net
|
17(c)
|
|
59,025
|
107,517
|
||||||||||||||||||
pledged as collateral
|
5,934,451
|
4,269,862
|
Other liabilities
|
12
|
7,620,306
|
6,993,691
|
|||||||||||||||||
6(b)
|
|
40,142,638
|
37,043,940
|
||||||||||||||||||||
Total liabilities
|
221,111,706
|
205,733,123
|
|||||||||||||||||||||
Amortized cost
|
7,904,517
|
7,924,830
|
|||||||||||||||||||||
Amortized cost pledged as collateral
|
1,063,360
|
2,264,097
|
|||||||||||||||||||||
6(c)
|
|
8,967,877
|
10,188,927
|
||||||||||||||||||||
Equity
|
16
|
||||||||||||||||||||||
Loans, net:
|
7
|
||||||||||||||||||||||
Loans
|
145,732,273
|
144,976,051
|
Equity attributable to Credicorp's equity holders:
|
||||||||||||||||||||
Allowance for loan losses
|
(7,994,977
|
)
|
(8,277,916
|
)
|
|||||||||||||||||||
137,737,296
|
136,698,135
|
Capital stock
|
1,318,993
|
1,318,993
|
|||||||||||||||||||
Treasury stock
|
(208,879
|
)
|
(208,033
|
)
|
|||||||||||||||||||
Financial assets designated at fair value through profit
|
|
Capital surplus
|
176,307
|
228,239
|
|||||||||||||||||||
or loss
|
3(f)
|
|
932,734
|
810,932
|
Reserves
|
27,202,665
|
26,252,578
|
||||||||||||||||
Reinsurance contract assets
|
8(a)
|
|
841,170
|
872,046
|
Other Reserves
|
214,627
|
295,783
|
||||||||||||||||
Property, furniture and equipment, net
|
9
|
|
1,438,609
|
1,357,525
|
Retained earnings
|
5,642,738
|
4,572,444
|
||||||||||||||||
Due from customers on banker’s acceptances
|
7(b)
|
|
528,184
|
412,401
|
34,346,451
|
32,460,004
|
|||||||||||||||||
Intangible assets and goodwill, net
|
10
|
|
3,289,157
|
3,225,499
|
Non-controlling interest
|
630,783
|
647,061
|
||||||||||||||||
Right-of-use assets, net
|
11(a)
|
|
402,538
|
499,715
|
|||||||||||||||||||
Deferred tax assets, net
|
17(c)
|
|
1,170,866
|
1,182,195
|
Total equity
|
34,977,234
|
33,107,065
|
||||||||||||||||
Other assets
|
12
|
|
7,234,155
|
6,224,617
|
|||||||||||||||||||
Total assets
|
256,088,940
|
238,840,188
|
Total liabilities and equity
|
256,088,940
|
238,840,188
|
Note
|
2024
|
2023
|
2022
|
||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||
Interest and similar income
|
19
|
19,869,256
|
18,798,495
|
15,011,282
|
|||||||||||
Interest and similar expenses
|
19
|
(5,754,125
|
)
|
(5,860,523
|
)
|
(3,919,664
|
)
|
||||||||
Net interest, similar income and expenses
|
14,115,131
|
12,937,972
|
11,091,618
|
||||||||||||
Provision for credit losses on loan portfolio
|
7(c)
|
|
(3,943,301
|
)
|
(3,957,143
|
)
|
(2,158,555
|
)
|
|||||||
Recoveries of written-off loans
|
423,854
|
334,798
|
347,017
|
||||||||||||
Provision for credit losses on loan portfolio, net of recoveries
|
(3,519,447
|
)
|
(3,622,345
|
)
|
(1,811,538
|
)
|
|||||||||
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
|
|||||||||||||||
10,595,684
|
9,315,627
|
9,280,080
|
|||||||||||||
Other income
|
|||||||||||||||
Commissions and fees
|
20
|
4,052,103
|
3,804,459
|
3,642,857
|
|||||||||||
Net gain on foreign exchange transactions
|
1,359,805
|
886,126
|
1,084,151
|
||||||||||||
Net gain on securities
|
21
|
362,295
|
425,144
|
5,468
|
|||||||||||
Net gain on derivatives held for trading
|
156,195
|
53,665
|
65,187
|
||||||||||||
Exchange difference result
|
(41,058
|
)
|
45,778
|
387
|
|||||||||||
Others
|
25
|
514,779
|
440,653
|
268,046
|
|||||||||||
Total other income
|
6,404,119
|
5,655,825
|
5,066,096
|
||||||||||||
Insurance and reinsurance result
|
|||||||||||||||
Insurance service result
|
22
|
1,693,617
|
1,602,421
|
1,302,347
|
|||||||||||
Reinsurance result
|
22
|
(494,597
|
)
|
(391,321
|
)
|
(460,899
|
)
|
||||||||
Total insurance and reinsurance result
|
1,199,020
|
1,211,100
|
841,448
|
||||||||||||
Other expenses
|
|||||||||||||||
Salaries and employee benefits
|
23
|
(4,676,436
|
)
|
(4,265,453
|
)
|
(3,902,161
|
)
|
||||||||
Administrative expenses
|
24
|
(4,183,775
|
)
|
(3,803,203
|
)
|
(3,414,065
|
)
|
||||||||
Depreciation and amortization
|
9 and 10
|
(570,830
|
)
|
(511,174
|
)
|
(485,207
|
)
|
||||||||
Impairment loss on goodwill
|
10(b)
|
|
(27,346
|
)
|
(71,959
|
)
|
−
|
||||||||
Depreciation for right-of-use assets
|
11(a)
|
|
(142,640
|
)
|
(147,833
|
)
|
(151,282
|
)
|
|||||||
Others
|
25
|
(773,269
|
)
|
(534,601
|
)
|
(364,298
|
)
|
||||||||
Total other expenses
|
(10,374,296
|
)
|
(9,334,223
|
)
|
(8,317,013
|
)
|
Note
|
2024
|
2023
|
2022
|
||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||
Net result before income tax
|
7,824,527
|
6,848,329
|
6,870,611
|
||||||||||||
Income tax
|
17(b)
|
|
(2,201,275
|
)
|
(1,888,451
|
)
|
(2,110,501
|
)
|
|||||||
Net result after income tax
|
5,623,252
|
4,959,878
|
4,760,110
|
||||||||||||
Attributable to:
|
|||||||||||||||
Credicorp’s equity holders
|
5,501,254
|
4,865,540
|
4,647,818
|
||||||||||||
Non-controlling interest
|
121,998
|
94,338
|
112,292
|
||||||||||||
5,623,252
|
4,959,878
|
4,760,110
|
|||||||||||||
Net basic and dilutive earnings per share attributable to Credicorp's equity holders (in soles):
|
|||||||||||||||
Basic
|
26
|
69.24
|
61.22
|
58.44
|
|||||||||||
Diluted
|
26
|
69.09
|
61.08
|
58.32
|
2024
|
2023
|
2022
|
||||||||||||||
S/(000
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||
Net profit for the period
|
5,623,252
|
4,959,878
|
4,760,110
|
|||||||||||||
Other comprehensive income:
|
||||||||||||||||
To be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||
Net gain (loss) on investments at fair value through other comprehensive income
|
16(d)
|
|
|
205,765
|
1,334,943
|
(1,614,053
|
)
|
|||||||||
Income tax
|
16(d)
|
|
|
5,118
|
(58,489
|
)
|
82,459
|
|||||||||
|
|
210,883
|
1,276,454
|
(1,531,594
|
)
|
|||||||||||
|
|
|||||||||||||||
Net movement of cash flow hedge reserves
|
16(d)
|
|
|
13,925
|
(17,443
|
)
|
1,246
|
|||||||||
Income tax
|
16(d)
|
|
|
(4,030
|
)
|
5,104
|
(158
|
)
|
||||||||
|
|
9,895
|
(12,339
|
)
|
1,088
|
|||||||||||
|
|
|||||||||||||||
Insurance reserves
|
16(d)
|
|
|
(70,176
|
)
|
(762,811
|
)
|
1,144,140
|
||||||||
|
|
(70,176
|
)
|
(762,811
|
)
|
1,144,140
|
||||||||||
|
|
|||||||||||||||
Exchange differences on translation of foreign operations
|
16(d)
|
|
|
(114,142
|
)
|
73,464
|
(302,083
|
)
|
||||||||
Net movement in hedges of net investments in foreign businesses
|
16(d)
|
|
|
−
|
18,950
|
39,587
|
||||||||||
|
|
(114,142
|
)
|
92,414
|
(262,496
|
)
|
||||||||||
|
|
|||||||||||||||
Total
|
|
|
36,460
|
593,718
|
(648,862
|
)
|
||||||||||
|
|
|||||||||||||||
Not to be reclassified to profit or loss in subsequent periods:
|
|
|
||||||||||||||
|
|
|||||||||||||||
Gain (loss) on equity instruments designated at fair value through other comprehensive income
|
16(d)
|
|
|
15,684
|
(8,329
|
)
|
(38,563
|
)
|
||||||||
Transfer of fair value reserve to accumulated results
|
16(d)
|
|
|
(137,787
|
)
|
−
|
−
|
|||||||||
Income tax
|
16(d)
|
|
|
8,439
|
(3,791
|
)
|
2,109
|
|||||||||
Total
|
|
|
(113,664
|
)
|
(12,120
|
)
|
(36,454
|
)
|
||||||||
|
|
|||||||||||||||
Total other comprehensive income
|
16(d)
|
|
|
(77,204
|
)
|
581,598
|
(685,316
|
)
|
||||||||
Total comprehensive income for the period, net of income tax
|
5,546,048
|
5,541,476
|
4,074,794
|
|||||||||||||
Attributable to:
|
||||||||||||||||
Credicorp's equity holders
|
5,420,098
|
5,437,495
|
3,967,497
|
|||||||||||||
Non-controlling interest
|
125,950
|
103,981
|
107,297
|
|||||||||||||
5,546,048
|
5,541,476
|
4,074,794
|
Attributable to Credicorp's equity holders.
|
||||||||||||||||||||||||||||
Other reserves
|
||||||||||||||||||||||||||||
Treasury stock
|
Instruments that will not be reclassified to income
|
Instruments that will be reclassified to the consolidated statement of income
|
||||||||||||||||||||||||||
Capital stock
|
Shares of the Group
|
Share-based payment
|
Capital surplus
|
Reserves
|
Investments
in equity instruments
|
Investments
in debt instruments
|
Cash flow hedge reserve
|
Insurance reserves
|
Foreign currency translation reserve
|
Retained earnings
|
Total
|
Non-controlling interest
|
Total
equity
|
|||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||
Balances as of January 1, 2022
|
1,318,993
|
(204,326)
|
(3,208)
|
228,853
|
21,364,272
|
206,885
|
(139,500)
|
(273)
|
−
|
337,037
|
3,183,119
|
26,291,852
|
540,672
|
26,832,524
|
||||||||||||||
Changes in equity in 2022 -
|
||||||||||||||||||||||||||||
Net profit for the year
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
4,647,818
|
4,647,818
|
112,292
|
4,760,110
|
||||||||||||||
Other comprehensive income, Note 16(d)
|
−
|
−
|
−
|
−
|
−
|
(36,477)
|
(1,516,059)
|
1,061
|
1,133,536
|
(262,382)
|
−
|
(680,321)
|
(4,995)
|
(685,316)
|
||||||||||||||
Total comprehensive income
|
−
|
−
|
−
|
−
|
−
|
(36,477)
|
(1,516,059)
|
1,061
|
1,133,536
|
(262,382)
|
4,647,818
|
3,967,497
|
107,297
|
4,074,794
|
||||||||||||||
Transfer of retained earnings to reserves, Note 16(c)
|
−
|
−
|
−
|
−
|
2,354,859
|
−
|
−
|
−
|
−
|
−
|
(2,354,859)
|
−
|
−
|
−
|
||||||||||||||
Dividend distribution, Note 16(e)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(1,196,422)
|
(1,196,422)
|
−
|
(1,196,422)
|
||||||||||||||
Dividends paid to non-controlling interest of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(48,577)
|
(48,577)
|
||||||||||||||
Non-controlling interest stock put option
|
−
|
−
|
−
|
−
|
(42,964)
|
−
|
−
|
−
|
−
|
−
|
−
|
(42,964)
|
−
|
(42,964)
|
||||||||||||||
Minority purchase
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(5,877)
|
(5,877)
|
||||||||||||||
Purchase of treasury stock, Note 16(b)
|
−
|
−
|
(1,923)
|
(81,682)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(83,605)
|
−
|
(83,605)
|
||||||||||||||
Sale of treasury stocks
|
−
|
−
|
231
|
9,718
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
9,949
|
−
|
9,949
|
||||||||||||||
Share-based payment transactions
|
−
|
−
|
1,708
|
74,667
|
(16,541)
|
−
|
−
|
−
|
−
|
−
|
−
|
59,834
|
−
|
59,834
|
||||||||||||||
Others
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(2,497)
|
(2,497)
|
(1,946)
|
(4,443)
|
||||||||||||||
Balances as of December 31, 2022
|
1,318,993
|
(204,326)
|
(3,192)
|
231,556
|
23,659,626
|
170,408
|
(1,655,559)
|
788
|
1,133,536
|
74,655
|
4,277,159
|
29,003,644
|
591,569
|
29,595,213
|
||||||||||||||
|
||||||||||||||||||||||||||||
Balances as of January 1, 2023
|
1,318,993
|
(204,326)
|
(3,192)
|
231,556
|
23,659,626
|
170,408
|
(1,655,559)
|
788
|
1,133,536
|
74,655
|
4,277,159
|
29,003,644
|
591,569
|
29,595,213
|
||||||||||||||
Changes in equity in 2023 -
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
||||||||||||||
Net profit for the year
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
4,865,540
|
4,865,540
|
94,338
|
4,959,878
|
||||||||||||||
Other comprehensive income, Note 16(d)
|
−
|
−
|
−
|
−
|
−
|
(12,247)
|
1,258,137
|
(12,191)
|
(754,192)
|
92,448
|
−
|
571,955
|
9,643
|
581,598
|
||||||||||||||
Total comprehensive income
|
−
|
−
|
−
|
−
|
−
|
(12,247)
|
1,258,137
|
(12,191)
|
(754,192)
|
92,448
|
4,865,540
|
5,437,495
|
103,981
|
5,541,476
|
||||||||||||||
Transfer of retained earnings to reserves, Note 16(c)
|
−
|
−
|
−
|
−
|
2,593,598
|
−
|
−
|
−
|
−
|
−
|
(2,593,598)
|
−
|
−
|
−
|
||||||||||||||
Dividend distribution, Note 16(e)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(1,994,037)
|
(1,994,037)
|
−
|
(1,994,037)
|
||||||||||||||
Dividends paid to non-controlling interest of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(62,051)
|
(62,051)
|
||||||||||||||
Subsidiary acquisition
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
14,192
|
14,192
|
||||||||||||||
Minority purchase
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(1,773)
|
(1,773)
|
||||||||||||||
Purchase of treasury stock, Note 16(b)
|
−
|
−
|
(2,279)
|
(83,296)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(85,575)
|
−
|
(85,575)
|
||||||||||||||
Share-based payment transactions
|
−
|
−
|
1,764
|
79,979
|
(12,225)
|
−
|
−
|
−
|
−
|
−
|
−
|
69,518
|
−
|
69,518
|
||||||||||||||
Dividends not collected
|
−
|
−
|
−
|
−
|
11,579
|
−
|
−
|
−
|
−
|
−
|
−
|
11,579
|
−
|
11,579
|
||||||||||||||
Result from exchange of strategic shares
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
14,425
|
14,425
|
−
|
14,425
|
||||||||||||||
Others
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
2,955
|
2,955
|
1,143
|
4,098
|
||||||||||||||
Balances as of December 31, 2023
|
1,318,993
|
(204,326)
|
(3,707)
|
228,239
|
26,252,578
|
158,161
|
(397,422)
|
(11,403)
|
379,344
|
167,103
|
4,572,444
|
32,460,004
|
647,061
|
33,107,065
|
Attributable to Credicorp's equity holders.
|
||||||||||||||||||||||||||||
Other reserves
|
||||||||||||||||||||||||||||
Treasury stock
|
Instruments that will not be reclassified to income
|
Instruments that will be reclassified to the consolidated statement of income
|
||||||||||||||||||||||||||
Capital stock
|
Shares of the Group
|
Share-based payment
|
Capital surplus
|
Reserves
|
Investments
in equity instruments
|
Investments
in debt instruments
|
Cash flow hedge reserve
|
Insurance reserves
|
Foreign currency translation reserve
|
Retained earnings
|
Total
|
Non-controlling interest
|
Total
equity
|
|||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||
Balances as of January 1, 2024
|
1,318,993
|
(204,326)
|
(3,707)
|
228,239
|
26,252,578
|
158,161
|
(397,422)
|
(11,403)
|
379,344
|
167,103
|
4,572,444
|
32,460,004
|
647,061
|
33,107,065
|
||||||||||||||
Changes in equity in 2024 -
|
||||||||||||||||||||||||||||
Net profit for the year
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
5,501,254
|
5,501,254
|
121,998
|
5,623,252
|
||||||||||||||
Other comprehensive income, Note 16(d)
|
−
|
−
|
−
|
−
|
−
|
24,116
|
206,271
|
9,770
|
(69,383)
|
(114,143)
|
−
|
56,631
|
3,952
|
60,583
|
||||||||||||||
Transfer of fair value reserve to retained earnings, note 16(d)
|
−
|
−
|
−
|
−
|
−
|
(137,787)
|
−
|
−
|
−
|
−
|
−
|
(137,787)
|
−
|
(137,787)
|
||||||||||||||
Total comprehensive income
|
−
|
−
|
−
|
−
|
−
|
(113,671)
|
206,271
|
9,770
|
(69,383)
|
(114,143)
|
5,501,254
|
5,420,098
|
125,950
|
5,546,048
|
||||||||||||||
Transfer of fair value reserve of equity instruments designated at FVOCI due to sale of Alicorp shares
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
137,787
|
137,787
|
−
|
137,787
|
||||||||||||||
Transfer of retained earnings to reserves, Note 16(c)
|
−
|
−
|
−
|
−
|
1,778,787
|
−
|
−
|
−
|
−
|
−
|
(1,778,787)
|
−
|
−
|
−
|
||||||||||||||
Dividend distribution, Note 16(e)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(2,788,657)
|
(2,788,657)
|
−
|
(2,788,657)
|
||||||||||||||
Distribution of extraordinary dividends, Note 16(d)
|
−
|
−
|
−
|
−
|
(875,991)
|
−
|
−
|
−
|
−
|
−
|
−
|
(875,991)
|
−
|
(875,991)
|
||||||||||||||
Dividends paid to non-controlling interest of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(106,922)
|
(106,922)
|
||||||||||||||
Minority purchase Mibanco Colombia
|
−
|
−
|
−
|
−
|
42,964
|
−
|
−
|
−
|
−
|
−
|
−
|
42,964
|
(36,781)
|
6,183
|
||||||||||||||
Purchase of treasury stock, Note 16(b)
|
−
|
−
|
(2,434)
|
(108,460)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(110,894)
|
−
|
(110,894)
|
||||||||||||||
Share-based payment transactions
|
−
|
−
|
1,588
|
56,528
|
(954)
|
−
|
−
|
−
|
−
|
−
|
−
|
57,162
|
−
|
57,162
|
||||||||||||||
Dividends not collected
|
−
|
−
|
−
|
−
|
5,281
|
−
|
−
|
−
|
−
|
−
|
−
|
5,281
|
−
|
5,281
|
||||||||||||||
Others
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(1,303)
|
(1,303)
|
1,475
|
172
|
||||||||||||||
Balances as of December 31, 2024
|
1,318,993
|
(204,326)
|
(4,553)
|
176,307
|
27,202,665
|
44,490
|
(191,151)
|
(1,633)
|
309,961
|
52,960
|
5,642,738
|
34,346,451
|
630,783
|
34,977,234
|
Note
|
2024
|
2023
|
2022
|
||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||
CASH AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES
|
|||||||||||||||
Net profit for the year
|
5,623,252
|
4,959,878
|
4,760,110
|
||||||||||||
Adjustment to reconcile net profit to net cash arising from operating activities:
|
|||||||||||||||
Provision for credit losses on loan portfolio
|
7(c)
|
|
3,943,301
|
3,957,143
|
2,158,555
|
||||||||||
Depreciation and amortization
|
9 and 10(a)
|
570,830
|
511,174
|
485,207
|
|||||||||||
Depreciation of right-of-use assets
|
11(a)
|
|
142,640
|
147,833
|
151,282
|
||||||||||
Depreciation of investment properties
|
12(h)
|
|
9,098
|
8,115
|
7,107
|
||||||||||
Provision for sundry risks
|
25
|
|
315,214
|
95,873
|
43,846
|
||||||||||
Deferred (income) tax expense
|
17(b)
|
|
(54,943
|
)
|
(76,088
|
)
|
113,063
|
||||||||
Net gain on securities
|
21
|
|
(362,295
|
)
|
(425,144
|
)
|
(5,468
|
)
|
|||||||
Impairment loss on goodwill
|
10(b)
|
|
27,346
|
71,959
|
−
|
||||||||||
Net gain of trading derivatives
|
(156,195
|
)
|
(53,665
|
)
|
(65,187
|
)
|
|||||||||
Net Income from sale of property, furniture and equipment
|
25
|
(68,037
|
)
|
(1,654
|
)
|
(14,979
|
)
|
||||||||
(Gain) loss net from sale of seized and recovered assets
|
(27,172
|
)
|
1,867
|
(11,355
|
)
|
||||||||||
Expense for share-based payment transactions
|
23
|
104,848
|
83,328
|
81,679
|
|||||||||||
Net gain from sale of written-off portfolio
|
25
|
(21,295
|
)
|
(83,515
|
)
|
(18,712
|
)
|
||||||||
Intangible losses due to withdrawals and dismissed projects
|
25
|
131,142
|
96,978
|
25,140
|
|||||||||||
Others
|
145,492
|
3,005
|
28,840
|
||||||||||||
Net changes in assets and liabilities
|
|||||||||||||||
Net (increase) decrease in assets:
|
|||||||||||||||
Loans
|
(4,461,273
|
)
|
(1,105,306
|
)
|
(5,385,064
|
)
|
|||||||||
Investments at fair value through profit or loss
|
412,376
|
(456,626
|
)
|
1,575,498
|
|||||||||||
Investments at fair value through other comprehensive income
|
(2,555,702
|
)
|
(5,164,701
|
)
|
(460,914
|
)
|
|||||||||
Cash collateral, reverse repurchase agreements and securities borrowings
|
383,427
|
(330,448
|
)
|
622,589
|
|||||||||||
Sale of written off portfolio
|
55,230
|
239,599
|
24,543
|
||||||||||||
Other assets
|
(1,111,692
|
)
|
520,331
|
413,307
|
|||||||||||
Net increase (decrease) in liabilities
|
|||||||||||||||
Deposits and obligations
|
13,286,449
|
2,271,524
|
(46,199
|
)
|
|||||||||||
Due to Banks and correspondents
|
(1,600,761
|
)
|
3,455,502
|
1,804,784
|
|||||||||||
Payables from repurchase agreements and securities lending
|
(1,111,676
|
)
|
(2,790,671
|
)
|
(9,034,940
|
)
|
|||||||||
Bonds and notes issued
|
348,532
|
(2,213,122
|
)
|
(298,572
|
)
|
||||||||||
Short-term and low-value lease payments
|
(118,156
|
)
|
(108,357
|
)
|
(106,356
|
)
|
|||||||||
Other liabilities
|
2,375,248
|
2,604,047
|
3,107,346
|
||||||||||||
Income tax paid
|
(1,703,135
|
)
|
(2,139,140
|
)
|
(1,106,572
|
)
|
|||||||||
Net cash flow from operating activities
|
14,522,093
|
4,079,719
|
(1,151,422
|
)
|
Note
|
2024
|
2023
|
2022
|
||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||
NET CASH FLOWS FROM INVESTING ACTIVITIES
|
|||||||||||||||
Revenue from sale of property, furniture and equipment
|
98,223
|
53,152
|
5,373
|
||||||||||||
Revenue from sale of investment property
|
47,100
|
−
|
(359
|
)
|
|||||||||||
Revenue from sales and reimbursement of investment to amortized cost
|
1,740,670
|
1,245,434
|
1,006,325
|
||||||||||||
Purchase of property, furniture and equipment
|
9
|
(310,144
|
)
|
(322,371
|
)
|
(192,700
|
)
|
||||||||
Purchase of investment property
|
12(h)
|
|
(70,399
|
)
|
(37,667
|
)
|
(87,132
|
)
|
|||||||
Purchase of intangible assets
|
10(a)
|
|
(801,290
|
)
|
(828,803
|
)
|
(703,670
|
)
|
|||||||
Purchase of investment at amortized cost
|
|
(176,601
|
)
|
(1,359,245
|
)
|
(1,122,802
|
)
|
||||||||
Acquisition of subsidiaries, net of cash received
|
|
−
|
(5,564
|
)
|
−
|
||||||||||
Net cash flows from investing activities
|
|
527,559
|
(1,255,064
|
)
|
(1,094,965
|
)
|
|||||||||
|
|||||||||||||||
NET CASH FLOWS FROM FINANCING ACTIVITIES
|
|
||||||||||||||
Dividends paid
|
16(e)
|
|
(3,664,648
|
)
|
(1,994,037
|
)
|
(1,196,422
|
)
|
|||||||
Dividends paid to non-controlling interest of subsidiaries
|
|
(106,777
|
)
|
(62,051
|
)
|
(48,577
|
)
|
||||||||
Principal payments of leasing contracts
|
|
(152,693
|
)
|
(157,386
|
)
|
(156,529
|
)
|
||||||||
Interest payments of leasing contracts
|
|
(22,828
|
)
|
(25,574
|
)
|
(25,054
|
)
|
||||||||
Purchase of treasury stock
|
16(b)
|
|
(110,894
|
)
|
(85,575
|
)
|
(83,605
|
)
|
|||||||
Sale of treasury stock
|
|
−
|
−
|
9,949
|
|||||||||||
Acquisition of non-controlling interest
|
|
(36,781
|
)
|
(1,773
|
)
|
(5,877
|
)
|
||||||||
Subordinated bonds
|
|
2,284,200
|
62,044
|
(94,700
|
)
|
||||||||||
Net cash flows from financing activities
|
|
(1,810,421
|
)
|
(2,264,352
|
)
|
(1,600,815
|
)
|
||||||||
|
|||||||||||||||
Net increase (decrease) of cash and cash equivalents before effect of changes in exchange rate
|
|
13,239,231
|
560,303
|
(3,847,202
|
)
|
||||||||||
Effect of changes in exchange rate of cash and cash equivalents
|
|
410,258
|
(760,651
|
)
|
(1,325,381
|
)
|
|||||||||
Cash and cash equivalents at the beginning of the period
|
|
33,920,614
|
34,120,962
|
39,293,545
|
|||||||||||
Cash and cash equivalents at the end of the period
|
4(a)
|
|
47,570,103
|
33,920,614
|
34,120,962
|
||||||||||
Additional information
|
|||||||||||||||
Interest received
|
19,896,077
|
18,658,791
|
14,717,523
|
||||||||||||
Interest paid
|
(5,852,580
|
)
|
(5,080,522
|
)
|
(2,847,538
|
)
|
|||||||||
Transactions that do not represent cash flow
|
|||||||||||||||
Recognition of lease operations
|
45,463
|
103,715
|
108,751
|
||||||||||||
Reclassification from investments at amortized cost to fair value with changes in equity
|
−
|
−
|
2,232,663
|
||||||||||||
Sale option of minor shares of MiBanco Colombia
|
−
|
−
|
(42,964
|
)
|
Changes that generate
cash flows
|
Changes that do not generate cash flows
|
|||||||||||
2024
|
As of January
1, 2024
|
Received
|
Paid
|
Exchange
difference
|
Others
|
As of December
31, 2024
|
||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||
Subordinated bonds
|
5,680,120
|
2,284,200
|
−
|
48,509
|
3,883
|
8,016,712
|
||||||
Lease liabilities
|
512,579
|
−
|
(175,521)
|
3,986
|
63,773
|
404,817
|
||||||
6,192,699
|
2,284,200
|
(175,521)
|
52,495
|
67,656
|
8,421,529
|
|||||||
Changes that generate
cash flows
|
Changes that do not generate cash flows
|
|||||||||||
2023
|
As of January
1, 2023
|
Received
|
Paid
|
Exchange
difference
|
Others
|
As of December
31, 2023
|
||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||
Subordinated bonds
|
5,738,414
|
284,944
|
(222,900)
|
(150,568)
|
30,230
|
5,680,120
|
||||||
Lease liabilities
|
578,074
|
−
|
(182,960)
|
(8,627)
|
126,092
|
512,579
|
||||||
6,316,488
|
284,944
|
(405,860)
|
(159,195)
|
156,322
|
6,192,699
|
|||||||
Changes that generate
cash flows
|
Changes that do not generate cash flows
|
|||||||||||
2022
|
As of January
1, 2022
|
Received
|
Paid
|
Exchange
difference
|
Others
|
As of December
31, 2022
|
||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||
Subordinated bonds
|
6,061,301
|
−
|
(94,700)
|
(253,293)
|
25,106
|
5,738,414
|
||||||
Lease liabilities
|
655,294
|
−
|
(181,583)
|
(14,782)
|
119,145
|
578,074
|
||||||
6,716,595
|
−
|
(276,283)
|
(268,075)
|
144,251
|
6,316,488
|
1 |
OPERATIONS
|
2 |
SIGNIFICANT TRANSACTIONS
|
3 |
MATERIAL ACCOUNTING POLICIES
|
a) |
Basis of presentation, use of estimates and changes in accounting policies –
|
(i)
|
Amendments to IAS 1: Classification of Liabilities as Current or Non-Current
|
-
|
The meaning of the right to defer settlement of a liability.
|
-
|
That the right to defer settlement of the liability must exist at the end of the period.
|
-
|
That classification is not affected by the probability that the entity will exercise its right to defer settlement of the liability.
|
-
|
That only if any embedded derivative in a convertible liability represents an equity instrument, the terms of the liability would not affect its classification.
|
(ii)
|
Supplier Financing Agreements - Amendments to IAS 7 and IFRS 7
|
b)
|
Basis of consolidation –
|
|
- |
Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee),
|
|
- |
Exposure, or rights, to variable returns from its involvement with the investee, and
|
|
- |
The ability to use its power over the investee to affect its returns.
|
-
|
The contractual arrangement with the other vote holders of the investee.
|
-
|
Rights arising from other contractual arrangements.
|
-
|
The Group’s voting rights and potential voting rights.
|
Entity
|
Activity and country of incorporation
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net profit (loss)
|
|||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2022
|
|||||||||||||||
%
|
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||
Grupo Crédito S.A. and Subsidiaries (i)
|
Holding, Peru
|
100.00
|
100.00
|
231,724,646
|
213,520,111
|
197,418,592
|
181,336,108
|
34,306,054
|
32,184,003
|
5,179,505
|
4,562,831
|
4,598,002
|
|||||||||||||
Pacífico Compañía de Seguros y Reaseguros S.A and Subsidiaries (ii)
|
Insurance, Peru
|
98.86
|
98.86
|
17,890,138
|
16,549,171
|
14,504,765
|
13,443,688
|
3,385,373
|
3,105,483
|
765,767
|
803,384
|
460,326
|
|||||||||||||
Atlantic Security Holding Corporation and Subsidiaries (iii)
|
Capital Markets, Cayman Islands
|
100.00
|
100.00
|
6,014,937
|
6,870,781
|
5,026,510
|
5,729,744
|
988,427
|
1,141,037
|
569,689
|
474,780
|
228,474
|
|||||||||||||
Credicorp Capital Ltd. and Subsidiaries (iv)
|
Capital Markets and Asset management, Bermudas
|
100.00
|
100.00
|
5,235,733
|
5,817,259
|
4,070,432
|
4,655,097
|
1,165,301
|
1,162,162
|
58,501
|
(135,495)
|
31,089
|
|||||||||||||
CCR Inc.(v)
|
Special purpose Entity, Bahamas
|
100.00
|
100.00
|
260
|
347
|
4
|
69
|
256
|
278
|
(22)
|
(106)
|
(646)
|
(i) |
Grupo Crédito is a company whose main activities are to carry out management and administration activities of the Credicorp Group's subsidiaries and invest in shares listed on the Peruvian Stock Exchange and unlisted shares of Peruvian
companies. We present the individual or consolidated figures of their financial statements are presented in accordance with IFRS Accounting Standards and before eliminations for consolidation purposes:
|
Entity
|
Activity and country of incorporation
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net profit (loss)
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2022
|
||||||||||||||
|
%
|
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Banco de Crédito del Perú and Subsidiaries (a)
|
Banking, Peru
|
97.74
|
97.74
|
211,086,260
|
193,804,856
|
184,934,666
|
168,645,448
|
26,151,594
|
25,159,408
|
5,311,804
|
4,583,662
|
4,683,775
|
||||||||||||
Inversiones Credicorp Bolivia S.A. and Subsidiaries (b)
|
Banking, Bolivia
|
99.96
|
99.96
|
14,028,528
|
13,558,260
|
13,106,538
|
12,740,067
|
921,990
|
818,193
|
92,781
|
84,898
|
80,377
|
||||||||||||
Prima AFP (c)
|
Private pension fund administrator, Peru
|
100.00
|
100.00
|
657,971
|
740,728
|
182,419
|
240,656
|
475,552
|
500,072
|
132,926
|
149,549
|
109,511
|
||||||||||||
Tenpo SpA y Subsidiarias (d)
|
Financial Services, Chile
|
100.00
|
100.00
|
903,698
|
387,355
|
646,952
|
185,502
|
256,746
|
201,853
|
(118,344)
|
(111,692)
|
(124,748)
|
a) |
BCP was established in 1889 and its activities are regulated by the Superintendency of Banks, Insurance and Pension Funds -Perú (the authority that regulates banking, insurance and pension funds activities in Perú, hereinafter “the
SBS").
|
|
b) |
Inversiones Credicorp Bolivia S.A. (hereinafter “ICBSA”) was established in February 2013 and its objective is to make capital investments for its own account or for the account of third parties in companies and other entities
providing financial services, exercising or determining the management, administration, control and representation thereof, both nationally and abroad, for which it can invest in capital markets, insurance, asset management, pension funds
and other related financial and/or stock exchange products.
|
|
c) |
Prima AFP is a private pension fund and its activities are regulated by the SBS.
|
|
d) |
Tenpo SpA (hereinafter “Tenpo", before “Krealo SpA”) was established in Chile in January 2019; and is oriented to make capital investments outside the country. On July 1, 2019, Tenpo (Krealo SpA) acquired Tenpo Technologies SpA (before
“Tenpo SpA”) and Tenpo Prepago S.A. (before “Multicaja Prepago S.A.”). This group of companies provides some financial products and is in the process of being approved by the Chilean Superintendency of Banks and Financial Institutions to
grant a banking license and open Tenpo Bank.
|
(ii) |
Pacífico Seguros is an entity regulated by the SBS and its activities comprise the contracting and management of all types of general risk and life insurance, reinsurance and property investment and financial operations. Its
subsidiaries are Crediseguro Seguros Personales, Crediseguro Seguros Generales and Pacifico Asiste and it has Pacífico EPS as an associate, which are dynamic participants in the business of multiple and health insurance, respectively.
|
(iii) |
Its most important subsidiary is ASB Bank Corp. (merged with Atlantic Security Bank on August 2021), was established in September 9, 2020 in the Republic of Panama; its main activities are private and institutional banking services and
trustee administration, mainly for BCP’s Peruvian customers.
|
(iv) |
Credicorp Capital Ltd. was formed in 2012, and its main subsidiaries are Credicorp Capital Holding Peru (owner of Credicorp Capital Perú S.A.A.), Credicorp Holding Colombia (owner of Credicorp Capital Colombia and Mibanco – Banco de la
Microempresa de Colombia S.A.), and Credicorp Capital Holding Chile (owner of Credicorp Capital Chile), which carry out their activities in Peru, Colombia and Chile, respectively. We present below the consolidated financial statements in
accordance with IFRS Accounting Standards before eliminations for consolidation purposes:
|
Entity
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net profit (loss)
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2022
|
|||||||||||||
%
|
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Credicorp Holding Colombia S.A.S. and Subsidiaries (a)
|
100.00
|
100.00
|
4,204,281
|
4,803,072
|
3,404,834
|
3,997,781
|
799,447
|
805,291
|
27,913
|
(163,342)
|
16,198
|
||||||||||||
Credicorp Capital Holding Chile and Subsidiaries (b)
|
100.00
|
100.00
|
717,727
|
681,338
|
548,753
|
502,248
|
168,974
|
179,090
|
9,460
|
(10,716)
|
12,658
|
||||||||||||
Credicorp Capital Holding Perú S.A. and Subsidiaries (c)
|
100.00
|
100.00
|
278,115
|
296,083
|
111,448
|
149,459
|
166,667
|
146,624
|
21,958
|
4,318
|
5,268
|
a) |
Credicorp Holding Colombia was incorporated in Colombia on March 5, 2012, and its main purpose is the administration, management and increase of its equity through the promotion of industrial and commercial activity, through investment
in other companies or legal persons.
|
Entity
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net profit (loss)
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2022
|
|||||||||||||
%
|
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Credicorp Capital Colombia S.A.
|
100.00
|
100.00
|
1,591,003
|
2,328,169
|
1,408,214
|
2,123,915
|
182,789
|
204,254
|
75,050
|
37,120
|
33,045
|
||||||||||||
MiBanco – Banco de la Microempresa de Colombia S.A.
|
90.76
|
89.11
|
2,278,827
|
2,113,333
|
1,900,048
|
1,848,607
|
378,779
|
264,726
|
(9,521)
|
(72,608)
|
13,513
|
|
b) |
Credicorp Holding Chile was incorporated in Chile on July 18, 2012, and aims to invest for long-term profitable purposes, in corporeal goods (movable and immovable property) and incorporeal, located in Chile or abroad. Its main
subsidiary is Credicorp Capital Chile S.A.
|
|
c) |
Credicorp Capital Holding Perú S.A. was incorporated in Peru on October 30, 2014, and aims to be the Peruvian holding of investment banking. Its main subsidiary Credicorp Capital Perú S.A.A.; which has as its main activity the function
of holding shares, participations and transferable securities in general, providing advisory services in corporate and financial matters, and investment in real estate.
|
(v) |
CCR Inc. was incorporated in the year 2000. Its main activity is to manage funding granted to BCP by foreign financial entities or investors. These loans matured in the course of 2022 and were guaranteed by transactions carried out by
BCP.
|
c)
|
Functional, presentation and foreign currency transactions –
|
|
(i) |
Functional and presentation currency -
|
|
(ii) |
Transactions and balances in foreign currency -
|
|
(iii) |
Group entities with functional currency other than the presentation currency -
|
|
- |
Assets and liabilities, at the closing rate prevailing at each reporting date.
|
|
- |
Income and expense, at the average exchange rate for each month of the year.
|
d) |
Recognition of income and expenses from banking activities -
|
|
e) |
Insurance activities -
|
|
- |
Onerous contracts: A contract will be classified as onerous initial recognition date the present value of the expected outflows is greater than the inflows.
|
|
- |
Non-onerous contracts: Will contain contracts for which, at initial recognition, the present value of the expected outflows is less than the present value of the inflows.
|
|
- |
The beginning of the coverage period of the group of contracts.
|
|
- |
The due date of the first payment from a policyholder in the group becomes due.
|
|
- |
For a group of onerous contracts, when the group becomes onerous.
|
|
- |
In all other cases from the beginning of the coverage period of the group of reinsurance contracts held.
|
|
- |
The date the Group recognizes an onerous group of underlying insurance contracts if the Group entered into the related reinsurance contract held in the group of reinsurance contracts held at or before that date.
|
|
- |
Whether the reinsurance contracts held provide proportional coverage at the beginning of the coverage period of the group of reinsurance contracts held or at the initial recognition of any underlying contract, whichever is later.
|
|
- |
The Group has the practical ability to reassess the risks of the particular policyholder and, as a result, can establish a price or level of benefits that fully reflects those risks.
|
|
- |
The following two criteria are met:
|
|
- |
The Group has the practical ability to reassess the risks of the portfolio of insurance contracts contained in the contract and, as a result, can establish a price or profit level that fully reflects the risk of that portfolio.
|
|
- |
The price of the premium until the date of re-evaluation of the risks does not consider the risks that relate to periods after the date of reassessment.
|
|
- |
Fulfillment cash flows.
|
|
- |
A risk adjustment for non-financial risk.
|
|
- |
The contractual service margin (CSM) which represents the unearned technical profit that the Group will recognize as it provides services in the future.
|
|
- |
Estimates of future cash flows considering their probability of occurrence.
|
|
- |
An adjustment to reflect the time value of money and the financial risks related to future cash flows.
|
|
- |
Premiums and related cash flows.
|
|
- |
Expected future claims and benefits:
|
|
- |
Payments to beneficiaries for the occurrence of insured events.
|
|
- |
Payments to policyholders resulting from the incorporated surrender and maturity options.
|
|
- |
Acquisition expenses attributable to the portfolio to which the contract belongs.
|
|
- |
Claim settlement expenses.
|
|
- |
Attributable policy maintenance expenses, including recurring commissions expected to be paid to intermediaries.
|
|
- |
An allocation of fixed and variable overhead expenses directly attributable to compliance with insurance contracts.
|
(a) |
Liability for Remaining Coverage (LRC) comprising compliance cash flows, risk adjustment for non-financial risk and CSM of the Contract Group at the end of the reporting period.
|
|
(b) |
Incurred claims liability, which comprises compliance cash flows relating to the payment of reported and pending claims, incurred but not reported claims (IBNR) and claim settlement expenses. A risk adjustment for non-financial risk is
also included.
|
|
(a) |
Income from insurance activity: the reduction of the liability for the service provided in the period.
|
- |
The effect of new contracts added to the group. interest accrued on the carrying amount of the CSM during the reporting period, measured at the discount rates at initial recognition.
|
|
- |
Changes in compliance cash flows related to future service such as:
|
o |
Adjustment for experience: it must be disaggregated to reflect the different factors that cause such adjustments in the expected future benefits of the Group:
|
|
• |
Adjustment in compliance flows due to claims experience is the variation in actual claims compared to expected claims. Likewise, this variation in the accident rate may lead to changes in the expected compliance flows. This variation
will be recorded in a change in the CSM amount.
|
|
• |
Adjustment for variation in operating assumptions - A variation in the projection operating assumptions (mortality, expenses, rescues, etc.) will be recorded against the CSM for the period. This change will be cumulative with the
adjustments made previously.
|
|
• |
Adjustment for premiums collected: Insurance premiums that relate to future service that have been received in the period require an adjustment to the contractual service margin. Likewise, an additional analysis must be carried out on
the extraordinary contributions that the policyholder may make. Whether these new contributions made by the insured, different from regular premiums, should be considered new contracts or part of existing contracts. Therefore, it must be
evaluated whether the new contributions are valued using the same conditions as at the beginning of the contract or if they are modified (mortality table, administration expenses, guaranteed rates, etc.).
|
|
- |
In the event that the conditions of the contract are not modified in the extraordinary contribution, that is, it has the same conditions as the original contribution, it is considered that the cash flows are within the limits of the
contract, and therefore Both the variation in expected cash flows will be considered as a variation in experience.
|
|
- |
Changes in estimates of the present value of future cash inflows in the remaining coverage liability measured at discount rates.
|
|
- |
Differences between the investment components that are expected to become payable in the period and the actual investment component that becomes payable in the period, measured at discount rates.
|
|
- |
Changes in risk adjustment for non-financial risk that relates to future service.
|
|
- |
The effect of currency exchange differences on the CSM.
|
|
- |
The amount recognized as insurance income due to the transfer of insurance contract services in the period, determined by the allocation of the remaining CSM at the end of the reporting period (before any allocation) during the current
coverage period and remaining.
|
|
- |
The effect of the new contracts added to the group.
|
|
- |
The entity's participation in the change in the fair value of the underlying elements.
|
|
- |
Changes in compliance cash flows, such as a change in the entity's loss experience and future expenses compared to those expected in the previous period.
|
|
- |
The effect of currency exchange differences on the CSM.
|
|
- |
The amount recognized as revenue from ordinary insurance activities due to the transfer of services in the period, determined by allocating the remaining contractual service margin at the end of the reporting period (before any
allocation) over the current coverage period.
|
|
(b) |
Insurance activity expenses: for losses in onerous contract groups and reversals of these losses.
|
|
(i) |
The loss component; and
|
|
(ii) |
the remaining coverage liability excluding the loss component. The loss component is also updated for subsequent changes related to future service in estimates of compliance cash flows and risk adjustment for non-financial risk.
|
|
(c) |
Financial expenses and income from insurance: for the time value of money and financial risk effect.
|
- |
Plus, premiums received in the period.
|
|
- |
Minus insurance acquisition cash flows, with the exception of property insurance product line for which the Group chooses to expense insurance acquisition cash flows as they occur.
|
|
- |
Plus, any amounts relating to the amortization of the insurance acquisition cash flows. recognized as an expense in the reporting period for the group.
|
|
- |
Minus the amount recognized as insurance revenue for the services provided in the period.
|
|
- |
Reinsurance Contract Assets.
|
|
- |
Insurance Contract Libility.
|
|
- |
Insurance service result (including insurance service income and expenses).
|
|
- |
Reinsurance service result (including income and expenses from reinsurance contracts).
|
|
- |
Net financial expenses from insurance activity, presented in interest and similar expenses, see Note 19.
|
|
- |
Market rate or current valuation rate: the interest rate obtained from current market data and assumptions. The discount rate as of the valuation date will be equal to the risk-free rate of the corresponding currency plus the Matching
Adjustment described later.
|
|
- |
Established initial rate or Locked-In Rate (LiR): an interest rate defined at the time of initial recognition of the insurance contract and will remain fixed until the termination of it, and will be used to:
|
- |
Measuring cash flows from fulfillment at initial valuation;
|
|
- |
Determining the amount of financial expenses or income from insurance included in the income statement for the period;
|
|
- |
Determining accrued interest on the CSM;
|
|
- |
Determining the portion of the financial effect on Cashflows that will be imputed to interest on liabilities;
|
|
- |
Measuring changes in the contractual service margin.
|
1 year
|
3 years
|
5 years
|
||||||||||||||||||||||||||||||||||
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
||||||||||||||||||||||||||||
Soles
|
4.86
|
%
|
5.98
|
%
|
6.75
|
%
|
5.41
|
%
|
6.18
|
%
|
7.05
|
%
|
6.20
|
%
|
6.62
|
%
|
7.59
|
%
|
||||||||||||||||||
Soles VAC
|
1.69
|
%
|
1.44
|
%
|
1.73
|
%
|
2.59
|
%
|
3.13
|
%
|
3.44
|
%
|
3.18
|
%
|
3.58
|
%
|
4.19
|
%
|
||||||||||||||||||
Dollars
|
5.71
|
%
|
6.52
|
%
|
7.21
|
%
|
5.82
|
%
|
5.74
|
%
|
6.70
|
%
|
5.93
|
%
|
5.57
|
%
|
6.47
|
%
|
||||||||||||||||||
10 years
|
20 years
|
|||||||||||||||||||||||||||||||||||
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
|||||||||||||||||||||||||||||||
Soles
|
7.40
|
%
|
7.12
|
%
|
8.23
|
%
|
7.88
|
%
|
7.41
|
%
|
8.37
|
%
|
||||||||||||||||||||||||
Soles VAC
|
3.66
|
%
|
3.91
|
%
|
4.72
|
%
|
3.91
|
%
|
4.08
|
%
|
4.97
|
%
|
||||||||||||||||||||||||
Dollars
|
6.13
|
%
|
5.61
|
%
|
6.36
|
%
|
6.41
|
%
|
5.93
|
%
|
6.62
|
%
|
f)
|
Financial instruments: Initial recognition and subsequent measurement –
|
|
- |
The business model to manage financial assets and
|
|
- |
The characteristics of the contractual cash flows of the financial asset
|
|
- |
The risks that affect the performance of the business model and, in particular, the way in which these risks are managed.
|
|
- |
How the performance of the business model and the financial assets held within this business model are evaluated and reported to key Group management personnel.
|
(i) |
Financial assets at amortized cost –
|
|
- |
It is held within a business model whose objective of which is to maintain the financial asset to obtain the contractual cash flows, and
|
|
- |
The contractual conditions give rise, on specified dates, to cash flows that are solely payments of the principal and interest.
|
|
(ii) |
Financial assets at fair value with changes in other comprehensive income –
|
|
- |
The financial asset is maintained within a business model whose objective is achieved by obtaining contractual cash flows and selling financial assets, and
|
|
- |
The contractual conditions give rise, on specified dates, to cash flows that are solely payments of principal and interest.
|
|
(iii) |
Financial assets at fair value through profit or loss –
|
- |
A measurement inconsistency that would otherwise arise when using different criteria to measure assets or liabilities is eliminated or significantly reduced; or
|
|
- |
They are part of a group of financial liabilities, which are managed, and their performance is evaluated on a fair value basis, in accordance with a documented investment or risk management strategy; or
|
|
- |
The financial liability contains one or more embedded derivatives that significantly modify the otherwise required cash flows.
|
(iv) |
Reclassification of financial assets and liabilities -
|
|
- |
A financial asset from the amortized cost measurement category to the fair value through profit or loss category: its fair value will be measured at the reclassification date. Any gain or loss
arising from differences between the previous amortized cost of the financial asset and the fair value will be recognized in profit or loss for the period.
|
|
- |
A financial asset from the fair value through profit or loss measurement category to the amortized cost category: its fair value at the reclassification date becomes its new gross carrying amount.
|
|
- |
A financial asset from the amortized cost measurement category to the fair value through other comprehensive income category: its fair value will be measured at the reclassification date. Any gain or
loss arising from differences between the previous amortized cost of the financial asset and the fair value will be recognized in other comprehensive income. The effective interest rate and the measurement of expected credit losses
will not be adjusted as a result of reclassification.
|
|
- |
A financial asset from the fair value through other comprehensive income measurement category to the amortized cost category, the financial asset will be reclassified at its fair value at the
reclassification date. However, previously recognized accumulated gains or losses in other comprehensive income will be removed from equity and adjusted against the fair value of the financial asset at the reclassification date. As a
result, the financial asset will be measured at the reclassification date as if it had always been measured at amortized cost. This adjustment affects other comprehensive income but not profit or loss for the period.
|
|
- |
A financial asset from the fair value through profit or loss measurement category to the fair value through other comprehensive income category, the financial asset will continue to be measured at
fair value.
|
|
- |
A financial asset from the fair value through other comprehensive income measurement category to the fair value through profit or loss category, the financial asset will continue to be measured at
fair value. The previously recognized accumulated gain or loss in other comprehensive income will be reclassified from equity to profit or loss for the period.
|
|
g)
|
De-recognition of financial assets and liabilities -
|
h)
|
Offsetting financial instruments -
|
i) |
Impairment of financial assets -
|
|
- |
Financial assets at amortized cost.
|
- |
Debt instruments classified as investments at fair value through other comprehensive income.
|
|
- |
Indirect loans presented in accounts outside the consolidated statement of financial position.
|
|
- |
Phase 1: Financial assets whose credit risk has not increased significantly since initial recognition will recognize a reserve for losses equivalent to the credit losses expected to occur from
defaults in the next 12 months. For instruments with a maturity of less than 12 months, a default probability corresponding to the remaining term to maturity is used.
|
|
- |
Phase 2: Financial assets that have experienced a significant increase in credit risk compared to initial recognition but are not considered impaired will recognize a loss reserve equivalent to the expected credit losses that are
expected to occur during the remaining life of the asset.
|
|
- |
Phase 3: Financial assets with credit impairment at the reporting date will recognize a loss reserve equivalent to the expected credit losses over the entire life of the asset. Interest income will be recognized based on the
carrying amount of the asset, net of the credit loss provision.
|
|
- |
PD: It is an estimate of the probability of default over a specified time horizon. Default can only occur at a given point in time during the estimated remaining life, provided the financial asset has not been derecognized
previously and still remains in the portfolio.
|
|
- |
LGD: It is an estimate of the loss that occurs in the event of default at a given point in time. It is based on the difference between contractual cash flows owed and those the lender would expect to receive, including from the
realization of any collateral. It is typically expressed as a percentage of the EAD.
|
|
- |
EAD: It is an estimate of exposure at a future default date, taking into account expected changes in exposure after the reporting date, including principal and interest repayments, either scheduled by contract or otherwise, and
interest accrued for overdue payments.
|
|
- |
An account is classified in stage 2 if it has more than 30 days in arrears.
|
|
- |
If the probability of default ("PD") at the reporting date exceeds the PD at the origination date by 50.0 percent (absolute thresholds) in all portfolios.
|
|
- |
If the PD at the reporting date exceeds the PD at the origination date at an individualized level for each risk level and by portfolio (relative thresholds).
|
|
- |
The follow-up, alert and monitoring systems for risk portfolios that depend on the current risk policy in Wholesale and Retail Banking are integrated.
|
|
- |
Financial assets measured at amortized cost: as a deduction from the gross carrying amount of financial assets;
|
|
- |
Debt instruments measured at fair value through other comprehensive income: no provision is recognized in the consolidated statement of financial position because the carrying amount of these assets is their fair value; however,
the expected credit loss is presented in accumulated other comprehensive income;
|
|
- |
Indirect credits: the provision for credit loss is presented under "Other liabilities" in the consolidated statement of financial position.
|
|
j) |
Business Combinations –
|
k) |
Intangible assets -
|
Estimated useful
life in years
|
||
Client relationship - Prima AFP (AFP Unión Vida)
|
20.0
|
|
Client relationship – Credicorp Capital Holding Chile (Inversiones IMT)
|
22.0
|
|
Client relationship - Ultraserfinco
|
9.2
|
|
Brand - Mibanco
|
25.0
|
|
Brand - Joinnus
|
20.0
|
|
Brand - Culqi
|
5.0
|
|
Fund manager contract - Credicorp Capital Colombia
|
20.0 and 28.0
|
|
Fund manager contract - Credicorp Capital Holding Chile (Inversiones IMT)
|
11.0 and 24.0
|
|
Fund manager contract - Ultraserfinco
|
23.0
|
l) |
Goodwill –
|
m) |
Impairment of Non-Financial Assets –
|
n) |
Bank Acceptances –
|
o) |
Financial Guarantees -
|
p) |
Provisions –
|
q) |
Contingencies –
|
r) |
Income Tax –
|
s) |
Earnings for Share –
|
t) |
Derivative financial instruments and hedge accounting–
|
- |
The hedging relationship consists only of hedging instruments and eligible hedged items.
|
|
- |
At the beginning of the hedging relationship, there is a formal designation and documentation of the hedging relationship and the entity's risk management objective and strategy to undertake the hedge.
This documentation will include the identification of the hedging instrument, the hedged item, the nature of the risk being hedged, and how the entity will assess whether the hedging relationship meets the hedge effectiveness
requirements.
|
|
- |
There is an economic relationship between the hedged item and the hedging instrument.
|
|
- |
The effect of credit risk does not dominate the value changes that come from this economic relationship.
|
|
- |
The hedge ratio of the hedging relationship is the same as that arising from the amount of the hedged item that the entity actually hedges and the amount of the hedging instrument that the entity
actually uses to hedge that amount of the hedged item.
|
(i)
|
Cash flow hedges -
|
(ii)
|
Fair value hedges -
|
(iii)
|
Foreign currency net investment hedges -
|
(iv)
|
Implicit derivatives -
|
u) |
Fair value measurement -
|
- |
In the principal market for the asset or liability, or
|
|
- |
In the absence of a principal market, in the most advantageous market for the asset or liability.
|
|
- |
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
- |
Level 2: Valuation techniques by which the lowest level of information that is significant to the fair value measurement is directly or indirectly observable.
|
|
- |
Level 3: Valuation techniques by which the lowest level of information that is significant to the fair value measurement is not observable.
|
v) |
Segment information -
|
w) |
Fiduciary activities, fund management, and pension funds -
|
x) |
Cash and cash equivalents -
|
y) |
Repurchase and resale agreements and loans and financing with securities -
|
z) |
International Financial Reporting Standards issued, but not yet effective –
|
- |
IFRS 18 - "Presentation and Disclosures in Financial Statements" –
|
- |
Amendments to IFRS 9 and IFRS 7 “Amendments to the classification and measurement of financial instruments” –
|
|
- |
IFRS 19 “Subsidiaries without Public Accountability” –
|
4 |
CASH AND DUE FROM BANKS
|
a) |
The composition of the item is presented below:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Cash and clearing (b)
|
4,892,244
|
5,227,446
|
||||||
Deposits with Central Reserve Bank of Peru (BCRP) (b)
|
36,665,481
|
23,673,777
|
||||||
Deposits with Central Bank of Bolivia and Colombia (b)
|
1,414,889
|
1,397,469
|
||||||
Deposits with foreign banks (c)
|
3,841,338
|
2,951,396
|
||||||
Deposits with local banks (c)
|
638,272
|
600,180
|
||||||
Interbank funds
|
54,687
|
−
|
||||||
Accrued interest
|
63,192
|
70,346
|
||||||
Total cash and cash equivalents
|
47,570,103
|
33,920,614
|
||||||
Restricted funds
|
85,093
|
10,334
|
||||||
Total cash
|
47,655,196
|
33,930,948
|
b) |
Cash and clearing and deposits with Central Reserve Banks -
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Legal cash requirements
|
||||||||
Deposits with Central Reserve Bank of Peru (i)
|
21,665,571
|
21,182,492
|
||||||
Deposits with Central Bank of Bolivia
|
1,414,889
|
1,352,378
|
||||||
Deposits with Republic Bank of Colombia
|
−
|
45,091
|
||||||
Cash in vaults of Bank
|
4,420,164
|
4,490,602
|
||||||
Total legal cash requirements
|
27,500,624
|
27,070,563
|
||||||
Additional funds
|
||||||||
Overnight deposits with Central Reserve Bank of Peru (ii)
|
14,049,388
|
1,546,478
|
||||||
Term deposits with Central Reserve Bank of Peru (iii)
|
240,000
|
−
|
||||||
Cash in vaults of Bank and others
|
472,080
|
736,844
|
||||||
Other Deposits BCRP
|
710,522
|
944,807
|
||||||
Total additional funds
|
15,471,990
|
3,228,129
|
||||||
Total
|
42,972,614
|
30,298,692
|
(i) |
As of December 31, 2024 cash and deposits that generate interest subject to legal cash requirements in Peru in local and foreign currency are subject to an implicit rate of 5.61 percent and 34.60 percent, respectively, on the total
balance of obligations subject to legal cash requirements, as required by the BCRP (6.01 percent and 34.87 percent, respectively, as of December 31, 2023)
|
|
(ii) |
As of December 31, 2024, the Group maintains four "overnight" deposits with the BCRP, of which two is denominated in soles in amount of S/435.0 million and two in U.S. Dollar for a total of US$3,617.0 million, equivalent to
S/13,614.4 million. To that date, the deposit in soles and deposits in U.S. Dollar accrue interest at annual rates of 3.00 percent and 4.44 percent, respectively, and have maturities at 3 days.
|
|
(iii) |
As of December 31, 2024, the Group maintain term deposits with the BCRP for an amount of S/240.0 million, accruing interest at an annual rate between 4.81 to 4.84 percent. As of December 31, 2023, the Bank and its Subsidiaries did
not maintain term deposits with the BCRP.
|
|
c) |
Deposits with local and foreign banks -
|
5 |
CASH COLLATERAL, REVERSE REPURCHASE AGREEMENTS AND SECURITIES BORROWING AND PAYABLES FROM REPURCHASE AGREEMENTS AND SECURITIES LENDING
|
|
a) |
We present below the composition of cash collateral, reverse repurchase agreements and securities borrowing:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Cash collateral on repurchase agreements and security lendings (i)
|
362,723
|
607,639
|
||||||
Reverse repurchase agreement and security borrowings (ii)
|
670,454
|
719,722
|
||||||
Receivables for short sales
|
−
|
83,286
|
||||||
Total
|
1,033,177
|
1,410,647
|
|
(i) |
As of December 31, 2024, the balance mainly comprises cash guarantees in U.S. Dollar and Bolivianos. Cash guarantees were delivered to the Central Bank of Bolivia, received in Bolivianos and U.S. Dollar for the equivalent of
S/343.6 million (S/590.7 million, as of December 31, 2023).
|
|
(ii) |
Credicorp, through its subsidiaries, provides financing to its customers through reverse repurchase agreements and securities borrowing, in which a financial instrument serves as collateral. Details of said transactions are as
follows:
|
2024
|
2023
|
|||||||||||||||||||||||||
Currency
|
Average interest rate
|
Up to 3 days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
Average interest rate
|
Up to 3 days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
||||||||||||||
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||
Instruments issued by the
Colombian Government
|
Colombian
peso
|
8.09
|
174,598
|
274,114
|
154,743
|
603,455
|
594,096
|
6.09
|
−
|
603,441
|
82,075
|
685,516
|
687,878
|
|||||||||||||
Other instruments
|
Several
|
2.64
|
34,065
|
9,562
|
23,372
|
66,999
|
66,993
|
0.96
|
6,722
|
25,585
|
1,899
|
34,206
|
34,223
|
|||||||||||||
208,663
|
283,676
|
178,115
|
670,454
|
661,089
|
6,722
|
629,026
|
83,974
|
719,722
|
722,101
|
|
b) |
Credicorp, through its subsidiaries, obtains financing through “Payables from repurchase agreements and securities lending” by selling financial instruments and committing to repurchase them at future dates, including interest at a
fixed rate. The details of said transactions are as follows:
|
2024
|
2023
|
|||||||||||||||||||||||||
Currency
|
Average interest
rate
|
Up to 3
days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
Average interest
rate
|
Up to 3
days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
||||||||||||||
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
%
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||
|
||||||||||||||||||||||||||
Debt instruments, cash and credit portfolio (c)
|
−
|
−
|
281,977
|
−
|
7,547,457
|
7,829,434
|
8,155,962
|
−
|
−
|
9,582
|
8,596,559
|
8,606,141
|
9,268,346
|
|||||||||||||
Instruments issued by the
Colombian Government
|
Colombian
Pesos
|
4.68
|
127,103
|
721,207
|
−
|
848,310
|
848,310
|
6.22
|
−
|
1,410,328
|
−
|
1,410,328
|
1,408,486
|
|||||||||||||
Instruments issued by the Chilean Government
|
Chilean pesos
|
0.46
|
83,375
|
−
|
−
|
83,375
|
83,398
|
0.75
|
57,066
|
−
|
−
|
57,066
|
57,095
|
|||||||||||||
Other instruments
|
5.11
|
46,843
|
4,976
|
247,772
|
299,591
|
299,603
|
6.91
|
41,056
|
53,836
|
−
|
94,892
|
94,659
|
||||||||||||||
539,298
|
726,183
|
7,795,229
|
9,060,710
|
9,387,273
|
98,122
|
1,473,746
|
8,596,559
|
10,168,427
|
10,828,586
|
c)
|
As of December 31, 2024, and 2023, the Group has repurchased agreements secured with: (i) cash, see Note 4(a) and (ii) investments, see Note 6(b). This item consists of the following:
|
2024
|
2023
|
|||||||||||||
Carrying
|
Carrying
|
|||||||||||||
Counterparties
|
Currency
|
Maturity
|
amount
|
Collateral
|
Maturity
|
amount
|
Collateral
|
|||||||
S/(000)
|
S/(000)
|
|||||||||||||
BCRP
|
Sol
|
January 2025 / September 2025
|
6,115,254
|
Investments
|
January 2024 / September 2025
|
5,436,564
|
Investments and credit portfolio
|
|||||||
BCRP - Reactiva Perú (*)
|
Sol
|
May 2025 / December 2025
|
459,775
|
Loans guaranteed by National Government
|
May 2024 / December 2025
|
1,779,934
|
Loans guaranteed by National Government
|
|||||||
Banco Central de Bolivia
|
Boliviano
|
March 2026
|
343,571
|
Cash
|
December 2024 / March 2025
|
590,715
|
Cash
|
|||||||
Banco de la República de Colombia
|
Colombian Peso
|
January 2025
|
281,837
|
Cash
|
December 2024 / March 2025
|
9,569
|
Cash
|
|||||||
Natixis S.A.
|
Sol
|
August 2028
|
270,000
|
Investments
|
August 2028
|
270,000
|
Investments
|
|||||||
Citigroup Global Markets Limited
|
U.S. Dollar
|
August 2026
|
169,380
|
Investments
|
August 2026
|
166,905
|
Investments
|
|||||||
Natixis S.A.
|
U.S. Dollar
|
August 2026
|
94,100
|
Investments
|
August 2026
|
92,725
|
Investments
|
|||||||
BCRP - Reactiva Perú Especial (*)
|
Sol
|
October 2025 / December 2025
|
19,212
|
Loans guaranteed by National Government
|
June 2024 / December 2025
|
133,309
|
Loans guaranteed by National Government
|
|||||||
Barclays Bank PLC
|
Sol
|
August 2028
|
9,090
|
Investments
|
−
|
−
|
−
|
|||||||
Accrued interest
|
67,215
|
126,420
|
||||||||||||
7,829,434
|
8,606,141
|
(*) |
Throug Repo Operations, BCP and MiBanco sell representing credit securities guaranteed by the BCRP, they receive soles and are obliged to buy them back at a later date. The credit representing securities with guarantee of the
National Government may have the form of a portfolio of credit representing titles or of Certificates of Participation in trustee of the loan portfolio guaranteed by the National Government (Reactiva Especial). The BCRP will charge a
fixed interest annual rate in soles of 0.50 percent for the operation and will include a grace period of twelve months without payment of interest or principal. As of December 31, 2024, the Bank and
its Subsidiaries maintained repurchase agreements guaranteed for Reactiva program credits S/533.1 million (S/2,128.3 million, as of December 31, 2023).
|
6 |
INVESTMENTS
|
a) |
Investment at fair value through profit or loss consist of the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Government Bonds (i)
|
1,685,543
|
1,555,548
|
||||||
Investment funds (ii)
|
1,401,956
|
1,199,026
|
||||||
Mutual funds (iii)
|
622,157
|
1,106,548
|
||||||
Participation in RAL Funds (iv)
|
432,503
|
145,414
|
||||||
Restricted mutual funds (v)
|
307,225
|
334,162
|
||||||
Corporate bonds
|
75,601
|
228,302
|
||||||
Shares
|
71,425
|
38,723
|
||||||
ETF (Exchange - Traded Fund)
|
39,309
|
29,582
|
||||||
Subordinated bonds
|
24,587
|
31,582
|
||||||
Bonds from financial organizations
|
22,081
|
92,907
|
||||||
Central Bank of Chile bonds
|
11,355
|
12,655
|
||||||
Certificates of deposit BCRP
|
−
|
192,666
|
||||||
Others
|
7,676
|
9,208
|
||||||
Balance before accrued interest
|
4,701,418
|
4,976,323
|
||||||
Accrued interest
|
13,925
|
6,338
|
||||||
Total
|
4,715,343
|
4,982,661
|
(i) |
As of December 31, 2024, and 2023 the balance of these instruments includes the following government treasury bonds:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Colombian treasury bonds
|
1,018,392
|
1,401,000
|
||||||
Peruvian treasury bonds
|
420,019
|
141,349
|
||||||
Chilean treasury bonds
|
87,505
|
8,497
|
||||||
United States of America trasury bonds
|
73,338
|
−
|
||||||
Mexican treasury bonds
|
43,334
|
−
|
||||||
Panama Government Bonds
|
42,955
|
−
|
||||||
Swiss Government Bonds
|
−
|
4,702
|
||||||
Total
|
1,685,543
|
1,555,548
|
(ii) |
As of December 31, 2024, the balance corresponds mainly to investment funds in Peru, the United States of America, Colombia, and other countries, which represent 59.6 percent, 27.5 percent, 9.5 percent, and 3.4 percent
respectively. As of December 31, 2023, the balance corresponds mainly to investment funds in Peru, the United States of America, Colombia, and other countries, which represented 54.3 percent, 28.1 percent, 10.0 percent, and 7.6
percent respectively.
|
|
(iii) |
As of December 31, 2024, the balance corresponds to mutual funds from Bolivia, Ireland, Luxembourg, and other countries, which represent 63.3 percent, 12.5 percent, 12.5 percent, and 11.7 percent of the total, respectively. As of
December 31, 2023, the balance corresponds to mutual funds from Luxembourg, Bolivia, Ireland, and other countries, which represent 52.0 percent, 35.5 percent, 6.7 percent, and 5.8 percent of the total, respectively.
|
|
(iv) |
As of December 31, 2024, these funds are approximately Bs725.5 million, equivalent to S/398.1 million, and US$9.1 million, equivalent to S/34.4 million. As of December 31, 2023, these funds amounted to approximately Bs194.6
million, equivalent to S/105.2 million, and US$10.8 million, equivalent to S/40.2 million; and include the investments made by the Group in the Central Bank of Bolivia as guarantee for deposits received from the public. These funds
have restrictions for their use and are required from all banks in Bolivia.
|
|
(v) |
The restricted mutual funds comprise the participation quotas in the private pension funds managed by Prima AFP and are maintained in compliance with the legal regulations in Peru. Their availability is restricted, and the yield
received is the same as that received by the private pension funds managed.
|
b) |
Investments at fair value through other comprehensive income consist of the following:
|
2024
|
2023
|
|||||||||||||||
Unrealized gross amount
|
Unrealized gross amount
|
|||||||||||||||
Cost
|
Profits
|
Losses
|
Estimated fair value
|
Cost
|
Profits
|
Losses
|
Estimated fair value
|
|||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Debts instruments:
|
||||||||||||||||
|
||||||||||||||||
Corporate bonds (i)
|
14,481,834
|
159,106
|
(535,597)
|
14,105,343
|
13,643,405
|
177,408
|
(643,985)
|
13,176,828
|
||||||||
Government Bonds (ii)
|
12,112,328
|
231,115
|
(96,788)
|
12,246,655
|
10,387,141
|
185,055
|
(207,320)
|
10,364,876
|
||||||||
Certificates of deposit BCRP (iii)
|
11,431,599
|
4,542
|
(384)
|
11,435,757
|
10,924,181
|
11,125
|
(53)
|
10,935,253
|
||||||||
Securitization instruments (iv)
|
735,673
|
15,414
|
(41,592)
|
709,495
|
710,695
|
15,611
|
(48,421)
|
677,885
|
||||||||
Negotiable certificates of deposit (v)
|
416,236
|
5,247
|
(3,676)
|
417,807
|
458,503
|
6,501
|
(2,368)
|
462,636
|
||||||||
Subordinated bonds
|
171,618
|
2,329
|
(5,482)
|
168,465
|
282,368
|
2,243
|
(6,793)
|
277,818
|
||||||||
Others
|
367,348
|
1,231
|
(2,023)
|
366,556
|
340,867
|
1,210
|
(1,739)
|
340,338
|
||||||||
|
39,716,636
|
418,984
|
(685,542)
|
39,450,078
|
36,747,160
|
399,153
|
(910,679)
|
36,235,634
|
||||||||
Equity instruments designated at the initial recognition
|
||||||||||||||||
|
||||||||||||||||
Shares issued by:
|
||||||||||||||||
Inversiones Centenario
|
112,647
|
−
|
(8,488)
|
104,159
|
112,647
|
23,214
|
−
|
135,861
|
||||||||
Holding Bursatil Chilena S.A.
|
13,232
|
1,738
|
−
|
14,970
|
20,457
|
−
|
(1,761)
|
18,696
|
||||||||
Holding Bursatil Regional S.A.
|
20,599
|
−
|
(6,023)
|
14,576
|
20,599
|
−
|
(2,318)
|
18,281
|
||||||||
Corporación Andina de Fomento
|
4,441
|
873
|
−
|
5,314
|
4,441
|
776
|
−
|
5,217
|
||||||||
Compañía Universal Textil S.A.
|
4,369
|
−
|
(2,583)
|
1,786
|
6,195
|
−
|
(2,415)
|
3,780
|
||||||||
Pagos Digitales Peruanos S.A.
|
5,611
|
−
|
(5,611)
|
−
|
5,611
|
−
|
(5,611)
|
−
|
||||||||
Alicorp S.A.A.
|
−
|
−
|
−
|
−
|
12,197
|
134,185
|
−
|
146,382
|
||||||||
Others
|
3,726
|
2,733
|
−
|
6,459
|
3,555
|
3,055
|
(25)
|
6,585
|
||||||||
|
164,625
|
5,344
|
(22,705)
|
147,264
|
185,702
|
161,230
|
(12,130)
|
334,802
|
||||||||
|
||||||||||||||||
Balance before accrued interest
|
39,881,261
|
424,328
|
(708,247)
|
39,597,342
|
36,932,862
|
560,383
|
(922,809)
|
36,570,436
|
||||||||
Accrued interest
|
545,296
|
473,504
|
||||||||||||||
Total
|
40,142,638
|
37,043,940
|
Maturities
|
Annual market rate of return
|
|||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||
S/
|
US$
|
Other currencies
|
S/
|
US$
|
Other currencies
|
|||||||||||||||||||||||
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
|||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||
Corporate bonds
|
Jan-2025 / Nov-2095
|
Jan-2024 / Nov-2095
|
3.14
|
16.62
|
3.90
|
44.18
|
2.28
|
7.50
|
3.17
|
18.23
|
2.26
|
54.02
|
2.98
|
15.67
|
||||||||||||||
Government bonds
|
Jan-2025 / Dec-2055
|
Jan-2024 / Feb-2055
|
2.83
|
7.08
|
2.97
|
9.95
|
4.19
|
4.19
|
0.90
|
6.82
|
0.92
|
8.89
|
4.19
|
4.19
|
||||||||||||||
Certificates of deposit BCRP
|
Jan-2025 / Jun-2026
|
Jan-2024 / Dec-2024
|
4.24
|
4.93
|
−
|
−
|
−
|
−
|
5.42
|
6.74
|
−
|
−
|
−
|
−
|
||||||||||||||
Securitization instruments
|
Sep-2025 / Oct-2049
|
Sep-2025 / Sep-2045
|
3.99
|
20.86
|
5.17
|
23.94
|
5.80
|
6.00
|
4.11
|
29.78
|
6.09
|
16.11
|
5.80
|
6.00
|
||||||||||||||
Negotiable certificates of deposits
|
Feb-2025 / Nov-2037
|
Jan-2024 / Nov-2037
|
−
|
−
|
−
|
−
|
0.53
|
6.10
|
−
|
−
|
−
|
−
|
0.53
|
5.74
|
||||||||||||||
Subordinated bonds
|
Apr-2025 / Jun-2055
|
Apr-2024 / Aug-2045
|
3.81
|
8.03
|
2.28
|
8.05
|
−
|
−
|
3.23
|
9.42
|
2.81
|
7.14
|
−
|
−
|
||||||||||||||
Others
|
Apr-2025 / Feb-2035
|
Apr-2024 / Feb-2035
|
2.55
|
3.42
|
7.50
|
7.67
|
0.90
|
4.25
|
0.14
|
1.76
|
8.12
|
9.08
|
0.25
|
6.10
|
(i) |
At December 31, 2024, the balance corresponds to corporate bonds issued by companies in the United States of America, Peru, Chile and other countries, representing 42.2 percent, 33.2 percent, 3.6 percent and 21.0 percent of the
total, respectively. At December 31, 2023, the balance corresponds to corporate bonds issued by companies in the United States of America, Peru, Colombia and other countries, representing 40.2 percent, 34.2 percent, 4.3 percent and
21.3 percent of the total, respectively.
|
(ii) |
As of December 31, 2024 and December 31, 2023, the balance includes the following Government Bonds:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Peruvian Government Bonds
|
10,387,634
|
8,260,261
|
||||||
United States of America Government Bonds
|
1,279,202
|
1,740,125
|
||||||
Colombian Government Bonds
|
341,299
|
204,525
|
||||||
Panama Government Bonds
|
108,069
|
1,039
|
||||||
Chilean Government Bonds
|
79,282
|
78,034
|
||||||
Qatar Government Bonds
|
11,653
|
12,109
|
||||||
Bolivian Government Bonds
|
1,834
|
41,436
|
||||||
Others
|
37,682
|
27,347
|
||||||
Total
|
12,246,655
|
10,364,876
|
|
(iii) |
As of December 31, 2024, the Group maintains 116,499 certificates of deposits BCRP (111,613 as of December 31, 2023); which are instruments issued at discount through public auction, traded on the Peruvian secondary market and
payable in soles.
|
|
(iv) |
As of December 31, 2024 and 2023, the balance of securitization instruments includes the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Inmuebles Panamericana S.A.
|
149,074
|
153,034
|
||||||
Colegios Peruanos S.A.
|
81,291
|
77,560
|
||||||
ATN S.A.
|
77,244
|
77,666
|
||||||
Multimercados Zonales S.A.C.
|
54,374
|
53,540
|
||||||
Inmobiliaria Terrano S.A. y Operadora Portuaria S.A.
|
40,125
|
40,530
|
||||||
Nessus Hoteles Perú S.A.
|
36,629
|
34,330
|
||||||
Costa del Sol S.A.
|
35,483
|
36,717
|
||||||
Concesionaria La Chira S.A.
|
26,279
|
27,457
|
||||||
Centro Comercial Plaza Norte S.A.C.
|
25,241
|
24,504
|
||||||
Centro Comercial Mall del Sur S.A.C.
|
25,215
|
−
|
||||||
Ferreyros S.A.
|
23,784
|
25,068
|
||||||
Asociación Civil San Juan Bautista
|
22,327
|
23,565
|
||||||
Redesur y Tesur
|
21,748
|
24,504
|
||||||
Compañía de Turismo La Paz S.A.C.
|
19,780
|
24,174
|
||||||
Aeropuertos del Perú S.A.
|
14,058
|
14,730
|
||||||
Other minors
|
56,843
|
40,506
|
||||||
Total
|
709,495
|
677,885
|
|
(v) |
As of December 31, 2024 the balance corresponds to certificates equivalent to S/417.8 million in other currencies, issued mainly by the Bolivian financial systems. As of December 31, 2023, the balance corresponds to certificates
equivalent to S/462.6 million in other currencies. issued mainly by the financial systems of Colombia and Bolivia.
|
c) |
Amortized cost investments consist of the following:
|
2024
|
||||||||
Carrying
|
Fair
|
|||||||
amount
|
value
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Peruvian Government Bonds (i)
|
8,085,248
|
7,558,307
|
||||||
Corporate bonds (i)
|
534,396
|
536,321
|
||||||
Bonds from financial organizations (i)
|
48,090
|
48,307
|
||||||
Subordinated bonds (i)
|
44,763
|
45,148
|
||||||
Other government bonds (i)
|
29,074
|
29,185
|
||||||
Negotiable certificates of deposits
|
23,889
|
23,904
|
||||||
Certificates of payment on work progress (CRPAO) (ii)
|
8,321
|
8,270
|
||||||
8,773,781
|
8,249,442
|
|||||||
Accrued interest
|
194,096
|
194,096
|
||||||
Total investments at amortized cost, net
|
8,967,877
|
8,443,538
|
2023
|
||||||||
Carrying
|
Fair
|
|||||||
amount
|
value
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Peruvian Government Bonds (i)
|
9,323,970
|
8,860,624
|
||||||
Corporate bonds (i)
|
447,245
|
447,774
|
||||||
Other government bonds (i)
|
89,484
|
89,482
|
||||||
Negotiable certificates of deposits
|
55,336
|
29,672
|
||||||
Subordinated bonds (i)
|
29,648
|
29,801
|
||||||
Certificates of payment on work progress (CRPAO) (ii)
|
22,717
|
22,433
|
||||||
9,968,400
|
9,479,786
|
|||||||
Accrued interest
|
220,527
|
220,527
|
||||||
Total investments at amortized cost, net
|
10,188,927
|
9,700,313
|
(i) |
As of December 31, 2024, these bonds have maturities between January 2025 and February 2042; and have annual market rates between 4.40 percent and 7.02 percent annually for bonds issued in soles, between 4.32 percent and 15.39
percent for bonds issued in US$ dollars, and between 5.30 percent and 10.40 percent annually for bonds issued in other currencies. As of December 31, 2023, they have maturities between January 2024 and February 2042; and have annual
market rates between 5.59 percent and 6.82 percent annually for bonds issued in soles, between 4.53 percent and 21.23 percent for bonds issued in US$ dollars, and between 8.67 percent and 11.53 percent annually for bonds issued in
other currencies.
|
|
(ii) |
As of December 31, 2024, there are 8 certificates of Annual Recognition of Work Progress Payment - CRPAO (26 CRPAO as of December 31, 2023), issued by the Peruvian State to finance projects and concessions. Said issuance is a
mechanism established in the concession contract signed between the State and the concessionaire, which allows the latter to obtain financing to continue with the work undertaken. Said investment matures between January 2025 and April
2026 and have annual market rates between 6.5 percent and 6.8 percent (between January 2024 and April 2026 and have annual market rates between 7.1 percent and 7.8 percent as of December 31, 2023).
|
d) |
The table below shows the balance of investments classified by maturity, without consider accrued interest or provision for credit loss:
|
2024
|
|||||
At fair value
through other
comprehensive
income
|
Amortized
cost
|
||||
S/(000)
|
S/(000)
|
||||
Up to 3 months
|
4,631,496
|
161,924
|
|||
From 3 months to 1 year
|
8,960,899
|
196,986
|
|||
From 1 to 3 years
|
5,259,160
|
642,039
|
|||
From 3 to 5 years
|
5,176,129
|
2,211,166
|
|||
More than 5 years
|
15,422,394
|
5,561,666
|
|||
Without maturity
|
147,264
|
−
|
|||
Total
|
39,597,342
|
8,773,781
|
2023
|
|||||
At fair value
through other
comprehensive
income
|
Amortized
cost
|
||||
S/(000)
|
S/(000)
|
||||
Up to 3 months
|
5,297,064
|
102,203
|
|||
From 3 months to 1 year
|
7,778,579
|
1,309,800
|
|||
From 1 to 3 years
|
5,409,142
|
733,057
|
|||
From 3 to 5 years
|
5,378,056
|
1,193,767
|
|||
More than 5 years
|
12,372,792
|
6,629,573
|
|||
Without maturity
|
334,803
|
−
|
|||
Total
|
36,570,436
|
9,968,400
|
7 |
LOANS, NET
|
a) |
This item consists of the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Direct loans -
|
||||||||
Loans
|
118,396,820
|
115,170,158
|
||||||
Credit cards
|
6,223,711
|
7,112,268
|
||||||
Leasing receivables
|
5,260,182
|
5,735,973
|
||||||
Discounted notes
|
3,391,576
|
3,170,887
|
||||||
Factoring receivables
|
3,243,531
|
3,431,323
|
||||||
Advances and overdrafts in current account
|
132,231
|
321,962
|
||||||
Refinanced loans
|
2,241,062
|
2,407,516
|
||||||
Total direct loans
|
138,889,113
|
137,350,087
|
||||||
Internal overdue loans and under legal collection loans
|
5,430,132
|
6,133,167
|
||||||
144,319,245
|
143,483,254
|
|||||||
Add (less) -
|
||||||||
Accrued interest
|
1,413,028
|
1,492,797
|
||||||
Total direct loans
|
145,732,273
|
144,976,051
|
||||||
Allowance for direct loan losses, Note 30.1(c)
|
(7,994,977
|
)
|
(8,277,916
|
)
|
||||
Total direct loans, net
|
137,737,296
|
136,698,135
|
b) |
As of December 31, 2024, and 2023, the composition of the gross credit balance is as follows:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Direct loans, Note 7(a)
|
144,319,245
|
143,483,254
|
||||||
Indirect loans, Note 18(a)
|
22,139,321
|
20,051,615
|
||||||
Due from customers on banker’s acceptances
|
528,184
|
412,401
|
||||||
Total
|
166,986,750
|
163,947,270
|
Stage 1
|
Balance at December 31, 2023
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
Transfers between classes of loans
|
New loans,
liquidation
and write-
offs, net
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2024
|
||||||||||
Loans by class
|
||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Commercial loans
|
83,928,787
|
(6,375,422)
|
(321,490)
|
5,170,908
|
557,795
|
1,471,769
|
4,212,548
|
−
|
460,706
|
89,105,601
|
||||||||||
Residential mortgage loans
|
19,150,069
|
(4,867,259)
|
(78,840)
|
2,949,592
|
22,355
|
2,186
|
1,727,613
|
−
|
50,813
|
18,956,529
|
||||||||||
Small business loans
|
16,065,846
|
(9,240,619)
|
(115,321)
|
3,329,738
|
44,315
|
(1,471,769)
|
8,378,279
|
−
|
(84,640)
|
16,905,829
|
||||||||||
Consumer loans
|
15,234,060
|
(6,349,365)
|
(130,291)
|
2,545,058
|
85,014
|
(2,186)
|
2,982,062
|
−
|
28,189
|
14,392,541
|
||||||||||
Total
|
134,378,762
|
(26,832,665)
|
(645,942)
|
13,995,296
|
709,479
|
−
|
17,300,502
|
−
|
455,068
|
139,360,500
|
||||||||||
Stage 2
|
Balance at December 31, 2023
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
Transfers between classes of loans
|
New loans,
liquidation
and write-
offs, net
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2024
|
||||||||||
Loans by class
|
||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Commercial loans
|
5,937,197
|
(5,170,908)
|
(1,523,412)
|
6,375,422
|
517,832
|
134,410
|
(1,763,989)
|
−
|
1,594
|
4,508,146
|
||||||||||
Residential mortgage loans
|
3,558,102
|
(2,949,592)
|
(493,788)
|
4,867,259
|
52,741
|
−
|
(548,555)
|
−
|
6,158
|
4,492,325
|
||||||||||
Small business loans
|
4,630,314
|
(3,329,738)
|
(1,907,961)
|
9,240,619
|
118,948
|
(134,410)
|
(4,355,869)
|
−
|
(18,318)
|
4,243,585
|
||||||||||
Consumer loans
|
3,317,454
|
(2,545,058)
|
(1,777,749)
|
6,349,365
|
105,041
|
−
|
(1,731,395)
|
−
|
1,197
|
3,718,855
|
||||||||||
Total
|
17,443,067
|
(13,995,296)
|
(5,702,910)
|
26,832,665
|
794,562
|
−
|
(8,399,808)
|
−
|
(9,369)
|
16,962,911
|
||||||||||
Stage 3
|
Balance at December 31, 2023
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
Transfers between classes of loans
|
New loans,
liquidation
and write-
offs, net
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2024
|
||||||||||
Loans by class
|
||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Commercial loans
|
7,307,176
|
(557,795)
|
(517,832)
|
321,490
|
1,523,412
|
(265,854)
|
(1,843,891)
|
(110,550)
|
17,264
|
5,873,420
|
||||||||||
Residential mortgage loans
|
1,468,748
|
(22,355)
|
(52,741)
|
78,840
|
493,788
|
871
|
(284,913)
|
(44,749)
|
5,689
|
1,643,178
|
||||||||||
Small business loans
|
1,802,830
|
(44,315)
|
(118,948)
|
115,321
|
1,907,961
|
265,854
|
(2,237,017)
|
(7,081)
|
3,098
|
1,687,703
|
||||||||||
Consumer loans
|
1,546,687
|
(85,014)
|
(105,041)
|
130,291
|
1,777,749
|
(871)
|
(1,799,077)
|
(11,931)
|
6,245
|
1,459,038
|
||||||||||
Total
|
12,125,441
|
(709,479)
|
(794,562)
|
645,942
|
5,702,910
|
−
|
(6,164,898)
|
(174,311)
|
32,296
|
10,663,339
|
||||||||||
|
||||||||||||||||||||
Consolidated 3 Stages
|
Balance at December 31, 2023
|
Written off and forgivens
|
Transfers between classes of loans
|
New loans and liquidation, net
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2024
|
|||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Loans by class
|
||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Commercial loans
|
97,173,160
|
(594,478)
|
1,340,325
|
1,199,146
|
(110,550)
|
479,564
|
99,487,167
|
|||||||||||||
Residential mortgage loans
|
24,176,919
|
(20,162)
|
3,057
|
914,307
|
(44,749)
|
62,660
|
25,092,032
|
|||||||||||||
Small business loans
|
22,498,990
|
(1,746,105)
|
(1,340,325)
|
3,531,498
|
(7,081)
|
(99,860)
|
22,837,117
|
|||||||||||||
Consumer loans
|
20,098,201
|
(1,526,839)
|
(3,057)
|
978,429
|
(11,931)
|
35,631
|
19,570,434
|
|||||||||||||
Total
|
163,947,270
|
(3,887,584)
|
−
|
6,623,380
|
(174,311)
|
477,995
|
166,986,750
|
Stage 1
|
Balance at December 31, 2022
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
Transfers between classes of loans
|
New loans,
liquidation
and write-
offs, net |
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2023
|
||||||||||
Loans by class
|
||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||
Commercial loans
|
86,190,457
|
(7,735,234)
|
(390,080)
|
6,837,244
|
113,232
|
865,954
|
(957,315)
|
−
|
(995,471)
|
83,928,787
|
||||||||||
Residential mortgage loans
|
18,640,432
|
(3,890,376)
|
(87,230)
|
2,834,608
|
68,812
|
−
|
1,680,893
|
−
|
(97,070)
|
19,150,069
|
||||||||||
Small business loans
|
13,425,653
|
(10,427,681)
|
(193,852)
|
4,537,627
|
15,883
|
(865,954)
|
9,439,846
|
−
|
134,324
|
16,065,846
|
||||||||||
Consumer loans
|
15,386,935
|
(6,597,935)
|
(466,950)
|
3,352,518
|
68,103
|
−
|
3,555,141
|
−
|
(63,752)
|
15,234,060
|
||||||||||
Total
|
133,643,477
|
(28,651,226)
|
(1,138,112)
|
17,561,997
|
266,030
|
−
|
13,718,565
|
−
|
(1,021,969)
|
134,378,762
|
||||||||||
|
||||||||||||||||||||
Stage 2
|
Balance at December 31, 2022
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
Transfers between classes of loans
|
New loans,
liquidation
and write-
offs, net
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2023
|
||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Loans by class
|
||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||
Commercial loans
|
8,850,173
|
(6,837,244)
|
(1,901,832)
|
7,735,234
|
149,554
|
505,667
|
(2,566,703)
|
−
|
2,348
|
5,937,197
|
||||||||||
Residential mortgage loans
|
3,207,081
|
(2,834,608)
|
(498,299)
|
3,890,376
|
109,625
|
−
|
(301,840)
|
−
|
(14,233)
|
3,558,102
|
||||||||||
Small business loans
|
7,266,464
|
(4,537,627)
|
(2,151,478)
|
10,427,681
|
104,183
|
(505,667)
|
(6,021,879)
|
−
|
48,637
|
4,630,314
|
||||||||||
Consumer loans
|
3,471,604
|
(3,352,518)
|
(1,888,270)
|
6,597,935
|
66,491
|
−
|
(1,552,101)
|
−
|
(25,687)
|
3,317,454
|
||||||||||
Total
|
22,795,322
|
(17,561,997)
|
(6,439,879)
|
28,651,226
|
429,853
|
−
|
(10,442,523)
|
−
|
11,065
|
17,443,067
|
||||||||||
|
||||||||||||||||||||
Stage 3
|
Balance at December 31, 2022
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
Transfers between classes of loans
|
New loans,
liquidation
and write-
offs, net
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2023
|
||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Loans by class
|
||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||
Commercial loans
|
8,150,200
|
(113,232)
|
(149,554)
|
390,080
|
1,901,832
|
(86,176)
|
(2,325,958)
|
(377,652)
|
(82,364)
|
7,307,176
|
||||||||||
Residential mortgage loans
|
1,388,061
|
(68,812)
|
(109,625)
|
87,230
|
498,299
|
−
|
(248,110)
|
(69,258)
|
(9,037)
|
1,468,748
|
||||||||||
Small business loans
|
1,741,559
|
(15,883)
|
(104,183)
|
193,852
|
2,151,478
|
86,176
|
(2,231,402)
|
(21,388)
|
2,621
|
1,802,830
|
||||||||||
Consumer loans
|
1,099,383
|
(68,103)
|
(66,491)
|
466,950
|
1,888,270
|
−
|
(1,763,126)
|
(21,689)
|
11,493
|
1,546,687
|
||||||||||
Total
|
12,379,203
|
(266,030)
|
(429,853)
|
1,138,112
|
6,439,879
|
−
|
(6,568,596)
|
(489,987)
|
(77,287)
|
12,125,441
|
||||||||||
|
||||||||||||||||||||
Consolidated 3
Stages |
Balance at December 31, 2022
|
Written off and forgivens
|
Transfers between classes of loans
|
New loans
and
liquidation,
net
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2023
|
|||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Loans by class
|
||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Commercial loans
|
103,190,830
|
(369,307)
|
1,285,445
|
(5,480,669)
|
(377,652)
|
(1,075,487)
|
97,173,160
|
|||||||||||||
Residential mortgage loans
|
23,235,574
|
(25,205)
|
−
|
1,156,148
|
(69,258)
|
(120,340)
|
24,176,919
|
|||||||||||||
Small business loans
|
22,433,676
|
(1,519,522)
|
(1,285,445)
|
2,706,087
|
(21,388)
|
185,582
|
22,498,990
|
|||||||||||||
Consumer loans
|
19,957,922
|
(1,410,633)
|
−
|
1,650,547
|
(21,689)
|
(77,946)
|
20,098,201
|
|||||||||||||
Total
|
168,818,002
|
(3,324,667)
|
−
|
32,113
|
(489,987)
|
(1,088,191)
|
163,947,270
|
c) |
As of December 31, 2024, and 2023, the allowance for loan losses for direct loans, indirect loans and due from customers on banker’s acceptances, was determined under the expected credit loss model as established in IFRS 9. The
movement in the allowance for loan losses is shown below for direct loans and indirect loans and due from customers on banker’s acceptances:
|
Stage 1
|
Balance at
December 31,
2023
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
New loans
liquidation,
and write-
offs, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2024
|
|||||||||||
Loans by class
|
||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||
Commercial loans
|
552,132
|
(151,847)
|
(7,753)
|
153,552
|
64,165
|
30,593
|
(147,692)
|
34,272
|
−
|
(12,392)
|
515,030
|
|||||||||||
Residential mortgage loans
|
54,102
|
(20,949)
|
(430)
|
34,474
|
12,065
|
9,428
|
(22,871)
|
197
|
−
|
242
|
66,258
|
|||||||||||
Micro-business loans
|
348,124
|
(356,044)
|
(6,772)
|
107,403
|
28,034
|
464,092
|
(165,734)
|
(34,272)
|
−
|
(548)
|
384,283
|
|||||||||||
Consumer loans
|
285,091
|
(245,783)
|
(5,297)
|
142,011
|
74,041
|
51,412
|
29,377
|
(197)
|
−
|
355
|
331,010
|
|||||||||||
Total
|
1,239,449
|
(774,623)
|
(20,252)
|
437,440
|
178,305
|
555,525
|
(306,920)
|
−
|
−
|
(12,343)
|
1,296,581
|
|||||||||||
Stage 2
|
Balance at December 31, 2023
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
New loans
liquidation,
and write-
offs, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2024
|
|||||||||||
Loans by class
|
||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||
Commercial loans
|
399,536
|
(153,552)
|
(205,233)
|
151,847
|
55,861
|
(114,850)
|
143,678
|
24,408
|
−
|
(837)
|
300,858
|
|||||||||||
Residential mortgage loans
|
121,258
|
(34,474)
|
(41,104)
|
20,949
|
29,958
|
(18,325)
|
90,309
|
−
|
−
|
(349)
|
168,222
|
|||||||||||
Micro-business loans
|
431,282
|
(107,403)
|
(351,156)
|
356,044
|
69,433
|
(292,119)
|
318,559
|
(24,408)
|
−
|
(3,553)
|
396,679
|
|||||||||||
Consumer loans
|
435,150
|
(142,011)
|
(434,526)
|
245,783
|
85,974
|
(146,722)
|
473,117
|
−
|
−
|
(2,518)
|
514,247
|
|||||||||||
Total
|
1,387,226
|
(437,440)
|
(1,032,019)
|
774,623
|
241,226
|
(572,016)
|
1,025,663
|
−
|
−
|
(7,257)
|
1,380,006
|
|||||||||||
|
||||||||||||||||||||||
Stage 3
|
Balance at December 31, 2023
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
New loans
liquidation,
and write-
offs, net
|
Changes in
PD, LGD,
EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at
December 31,
2024
|
|||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Commercial loans
|
2,631,554
|
(64,165)
|
(55,861)
|
7,753
|
205,233
|
(881,988)
|
837,925
|
(89,886)
|
(83,143)
|
4,699
|
2,512,121
|
|||||||||||
Residential mortgage loans
|
785,261
|
(12,065)
|
(29,958)
|
430
|
41,104
|
(155,152)
|
213,306
|
227
|
(25,181)
|
1,675
|
819,647
|
|||||||||||
Micro-business loans
|
1,288,082
|
(28,034)
|
(69,433)
|
6,772
|
351,156
|
(1,898,683)
|
1,435,145
|
89,886
|
(5,540)
|
(2,032)
|
1,167,319
|
|||||||||||
Consumer loans
|
1,314,373
|
(74,041)
|
(85,974)
|
5,297
|
434,526
|
(1,656,047)
|
1,275,984
|
(227)
|
(8,554)
|
(2,116)
|
1,203,221
|
|||||||||||
Total
|
6,019,270
|
(178,305)
|
(241,226)
|
20,252
|
1,032,019
|
(4,591,870)
|
3,762,360
|
−
|
(122,418)
|
2,226
|
5,702,308
|
|||||||||||
|
||||||||||||||||||||||
Consolidated 3
Stages
|
Credit loss of the period
|
|||||||||||||||||||||
|
Balance at December 31, 2023
|
Loan portafolio written off and forgivens
|
New loans and liquidation, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2024
|
||||||||||||||
|
||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||||
Commercial loans
|
3,583,222
|
(614,686)
|
(351,559)
|
833,911
|
(31,206)
|
(83,143)
|
(8,530)
|
3,328,009
|
||||||||||||||
Residential mortgage loans
|
960,621
|
(23,023)
|
(141,026)
|
280,744
|
424
|
(25,181)
|
1,568
|
1,054,127
|
||||||||||||||
Micro-business loans
|
2,067,488
|
(1,813,283)
|
86,573
|
1,587,970
|
31,206
|
(5,540)
|
(6,133)
|
1,948,281
|
||||||||||||||
Consumer loans
|
2,034,614
|
(1,619,567)
|
(131,790)
|
1,778,478
|
(424)
|
(8,554)
|
(4,279)
|
2,048,478
|
||||||||||||||
Total
|
8,645,945
|
(4,070,559)
|
(537,802)
|
4,481,103
|
−
|
(122,418)
|
(17,374)
|
|
8,378,895
|
Stage 1
|
Balance at
December 31,
2022
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
New loans
liquidation,
and write-
offs, net
|
Changes in
PD, LGD,
EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2023
|
|||||||||||
Loans by class
|
||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||
Commercial loans
|
571,899
|
(139,043)
|
(9,218)
|
218,944
|
33,333
|
23,792
|
(162,840)
|
20,026
|
−
|
(4,761)
|
552,132
|
|||||||||||
Residential mortgage loans
|
83,536
|
(16,389)
|
(705)
|
36,384
|
36,223
|
9,628
|
(94,942)
|
−
|
−
|
367
|
54,102
|
|||||||||||
Micro-business loans
|
315,960
|
(305,106)
|
(7,484)
|
137,210
|
9,520
|
420,469
|
(205,832)
|
(20,026)
|
−
|
3,413
|
348,124
|
|||||||||||
Consumer loans
|
300,322
|
(257,482)
|
(15,591)
|
173,612
|
61,421
|
60,661
|
(35,337)
|
−
|
−
|
(2,515)
|
285,091
|
|||||||||||
Total
|
1,271,717
|
(718,020)
|
(32,998)
|
566,150
|
140,497
|
514,550
|
(498,951)
|
−
|
−
|
(3,496)
|
1,239,449
|
|||||||||||
|
||||||||||||||||||||||
Stage 2
|
Balance at December 31, 2022
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
New loans liquidation, and write-offs, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2023
|
|||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Commercial loans
|
493,257
|
(218,944)
|
(196,971)
|
139,043
|
39,898
|
(119,049)
|
208,014
|
52,764
|
−
|
1,524
|
399,536
|
|||||||||||
Residential mortgage loans
|
126,832
|
(36,384)
|
(41,369)
|
16,389
|
58,782
|
(11,555)
|
9,120
|
−
|
−
|
(557)
|
121,258
|
|||||||||||
Micro-business loans
|
540,913
|
(137,210)
|
(354,473)
|
305,106
|
64,946
|
(351,848)
|
411,980
|
(52,764)
|
−
|
4,632
|
431,282
|
|||||||||||
Consumer loans
|
439,574
|
(173,612)
|
(576,535)
|
257,482
|
56,985
|
(144,372)
|
581,442
|
−
|
−
|
(5,814)
|
435,150
|
|||||||||||
Total
|
1,600,576
|
(566,150)
|
(1,169,348)
|
718,020
|
220,611
|
(626,824)
|
1,210,556
|
−
|
−
|
(215)
|
1,387,226
|
|||||||||||
|
||||||||||||||||||||||
Stage 3
|
Balance at December 31, 2022
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
New loans
liquidation,
and write-
offs, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2023
|
|||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Commercial loans
|
2,846,887
|
(33,333)
|
(39,898)
|
9,218
|
196,971
|
(632,292)
|
630,339
|
(48,356)
|
(269,312)
|
(28,670)
|
2,631,554
|
|||||||||||
Residential mortgage loans
|
757,780
|
(36,223)
|
(58,782)
|
705
|
41,369
|
(149,583)
|
276,611
|
−
|
(40,223)
|
(6,393)
|
785,261
|
|||||||||||
Micro-business loans
|
1,113,154
|
(9,520)
|
(64,946)
|
7,484
|
354,473
|
(1,779,826)
|
1,635,614
|
48,356
|
(17,486)
|
779
|
1,288,082
|
|||||||||||
Consumer loans
|
940,872
|
(61,421)
|
(56,985)
|
15,591
|
576,535
|
(1,604,579)
|
1,520,266
|
−
|
(16,625)
|
719
|
1,314,373
|
|||||||||||
Total
|
5,658,693
|
(140,497)
|
(220,611)
|
32,998
|
1,169,348
|
(4,166,280)
|
4,062,830
|
−
|
(343,646)
|
(33,565)
|
6,019,270
|
|||||||||||
|
||||||||||||||||||||||
Consolidated 3
Stages
|
Credit loss of the period
|
|||||||||||||||||||||
|
Balance at
December
31, 2022
|
Loan portafolio written off and forgivens
|
New loans
and
liquidation,
net
|
Changes in PD, LGD, EAD (*)
|
Transfers
between
classes of
loans
|
Sale of loan
portfolio
|
Exchange differences
and others
|
Balance at
December
31, 2023
|
||||||||||||||
|
||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||||
Commercial loans
|
3,912,043
|
(384,266)
|
(343,283)
|
675,513
|
24,434
|
(269,312)
|
(31,907)
|
3,583,222
|
||||||||||||||
Residential mortgage loans
|
968,148
|
(28,178)
|
(123,332)
|
190,789
|
−
|
(40,223)
|
(6,583)
|
960,621
|
||||||||||||||
Micro-business loans
|
1,970,027
|
(1,563,052)
|
(148,153)
|
1,841,762
|
(24,434)
|
(17,486)
|
8,824
|
2,067,488
|
||||||||||||||
Consumer loans
|
1,680,768
|
(1,485,766)
|
(202,524)
|
2,066,371
|
−
|
(16,625)
|
(7,610)
|
2,034,614
|
||||||||||||||
Total
|
8,530,986
|
(3,461,262)
|
(817,292)
|
4,774,435
|
−
|
(343,646)
|
(37,276)
|
8,645,945
|
(*) |
The movement includes the following effects:
|
(i)
|
Calibrations to the PD, LGD and EAD models;
|
(ii)
|
Updating of macroeconomic models and projections;
|
(iii)
|
Increase or decrease in credit risk due to phase changes;
|
|
(iv) |
Increase or decrease in the risk inherent to credits that remain in the same phase.
|
|
(**) |
The movement of the credit loss provision for the 2024 period includes the provision for direct and indirect credits and bank acceptances for approximately S/7,994.9million and S/383.9 million, respectively (S/8,277.9 million and
S/368.0 million, respectively, as of December 31, 2023). The expected loss for indirect credits is included in the “Other liabilities” caption of the consolidated statement of financial position, Note 12(a). In Management's opinion,
the credit loss provision for loans recorded as of December 31, 2024, and 2023, has been determined in accordance with IFRS 9 and is sufficient to cover losses in the loan portfolio.
|
d) |
Interest rates on loans are set considering the rates prevailing in the markets where the Group’s subsidiaries operate.
|
e) |
A portion of the loan portfolio is collateralized with guarantees received from customers, which mainly consist of mortgages, trust assignments, securities and industrial and mercantile pledges.
|
f) |
The following table presents the gross direct loan portfolio as of December 31, 2024, and 2023 by maturity based on the remaining period to the payment due date:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Outstanding loans -
|
||||||||
From 1 to 3 months
|
31,363,434
|
30,957,809
|
||||||
From 3 months to 1 year
|
37,349,571
|
36,107,936
|
||||||
From 1 to 3 years
|
29,185,013
|
29,251,425
|
||||||
From 3 to 5 years
|
13,319,494
|
10,906,617
|
||||||
From 5 to 15 years
|
25,578,139
|
27,995,370
|
||||||
More than 15 years
|
2,093,462
|
2,130,930
|
||||||
138,889,113
|
137,350,087
|
|||||||
Internal overdue loans -
|
||||||||
Overdue up to 90 days
|
1,046,337
|
1,459,603
|
||||||
Over 90 days
|
4,383,795
|
4,673,564
|
||||||
5,430,132
|
6,133,167
|
|||||||
Total
|
144,319,245
|
143,483,254
|
8 |
INSURANCE AND REINSURANCE CONTRACTS ASSETS AND LIABILITIES
|
a) |
The detail of the assets per reinsurance contract are:
|
2024
|
2023
|
|||||||||||||
Asset for
remaining
coverage (*)
|
Incurred claims
assets - contracts
measured by PAA
(**)
|
Total
|
Asset for
remaining
coverage (*)
|
Incurred claims
assets - contracts
measured by PAA
(**)
|
Total
|
|||||||||
Present value of
future cash flows
|
Present value of
future cash flows
|
|||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Balance at the beginning of the period
|
(133,054)
|
1,005,100
|
872,046
|
(96,962)
|
840,970
|
744,008
|
||||||||
Directly attributable claims incurred
|
−
|
343,855
|
343,855
|
−
|
660,468
|
660,468
|
||||||||
Changes that relate to past services
|
−
|
(158,503)
|
(158,503)
|
−
|
(219,215)
|
(219,215)
|
||||||||
Future service changes
|
(5,735)
|
−
|
(5,735)
|
7,238
|
−
|
7,238
|
||||||||
Reinsurance recoveries
|
(5,735)
|
185,352
|
179,617
|
7,238
|
441,253
|
448,491
|
||||||||
Expenses for assigning the premiums paid to the reinsurer
|
(674,214)
|
−
|
(674,214)
|
(837,543)
|
(2,269)
|
(839,812)
|
||||||||
Result of the reinsurance service
|
(679,949)
|
185,352
|
(494,597)
|
(830,305)
|
438,984
|
(391,321)
|
||||||||
Net financial expenses for reinsurance contracts
|
−
|
30,377
|
30,377
|
−
|
43,419
|
43,419
|
||||||||
Other changes
|
(13,237)
|
(18,679)
|
(31,916)
|
91,775
|
47,232
|
(44,543)
|
||||||||
Cash flow:
|
||||||||||||||
Premiums paid net of commissions ceded and other directly attributable expenses paid
|
767,841
|
12
|
767,853
|
885,988
|
2,270
|
888,258
|
||||||||
Reinsurance recoveries
|
−
|
(302,593)
|
(302,593)
|
−
|
(367,775)
|
(367,775)
|
||||||||
Net cash flow
|
767,841
|
(302,581)
|
465,260
|
885,988
|
(365,505)
|
520,483
|
||||||||
Balances at the end of the period
|
(58,399)
|
899,569
|
841,170
|
(133,054)
|
1,005,100
|
872,046
|
b) |
The detail of the liability for insurance contracts are:
|
2024
|
|||||||||||||
Liabilities for remaining coverage
|
Liabilities for
incurred
losses -
contracts not
measured by
PAA
|
Incurred loss liabilities - contracts
measured by PAA
|
Total
|
||||||||||
Excluding loss
component (*)
|
Loss component
|
Present Value of
Fulfillment Cash
Flows
|
Risk adjustment
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||
Balance at the beginning of the period
|
8,379,672
|
207,695
|
1,212,856
|
2,497,439
|
20,471
|
12,318,133
|
|||||||
Insurance income
|
(3,779,710)
|
316
|
−
|
−
|
−
|
(3,779,394)
|
|||||||
Claims incurred and other insurance service expenses
|
−
|
8,172
|
722,763
|
1,535,912
|
−
|
2,266,847
|
|||||||
Adjustments relating to the past to liabilities for incurred claims
|
−
|
(4,365)
|
(550,740)
|
348,829
|
2,277
|
(203,999)
|
|||||||
Losses and recoveries for losses in onerous contracts
|
−
|
15,801
|
−
|
−
|
−
|
15,801
|
|||||||
Amortization of insurance acquisition cash flows
|
7,128
|
−
|
−
|
−
|
−
|
7,128
|
|||||||
Insurance service expenses
|
7,128
|
19,608
|
172,023
|
1,884,741
|
2,277
|
2,085,777
|
|||||||
Result of the insurance service
|
(3,772,582)
|
19,924
|
172,023
|
1,884,741
|
2,277
|
(1,693,617)
|
|||||||
Net financial expenses for insurance contracts
|
553,835
|
(5,376)
|
64,928
|
126,019
|
1,044
|
740,450
|
|||||||
Total changes in the consolidated income statement
|
(3,218,747)
|
14,548
|
236,951
|
2,010,760
|
3,321
|
(953,167)
|
|||||||
Investment components
|
(914,866)
|
−
|
914,866
|
−
|
−
|
−
|
|||||||
Other changes
|
(4,620)
|
25,556
|
1,171
|
9,884
|
56
|
32,047
|
|||||||
Cash flow:
|
|||||||||||||
Premiums received
|
5,180,689
|
−
|
−
|
−
|
−
|
5,180,689
|
|||||||
Claims and other service expenses paid
|
−
|
−
|
(1,077,214)
|
(1,973,141)
|
−
|
(3,050,355)
|
|||||||
Insurance acquisition cash flows
|
(105,062)
|
−
|
−
|
−
|
−
|
(105,062)
|
|||||||
Net cash flow
|
5,075,627
|
−
|
(1,077,214)
|
(1,973,141)
|
−
|
2,025,272
|
|||||||
Balances at the end of the period
|
9,317,066
|
247,799
|
1,288,630
|
2,544,942
|
23,848
|
13,422,285
|
2023
|
|||||||||||||
Liabilities for remaining coverage
|
Liabilities for
incurred
losses -
contracts not
measured by
PAA |
Incurred loss liabilities - contracts
measured by PAA
|
Total
|
||||||||||
Excluding loss
component (*)
|
Loss component
|
Present Value of Fulfillment Cash Flows
|
Risk adjustment
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||
Balance at the beginning of the period
|
7,628,056
|
163,555
|
1,073,412
|
2,274,827
|
14,158
|
11,154,008
|
|||||||
Insurance income
|
(3,855,739)
|
331
|
−
|
−
|
−
|
(3,855,408)
|
|||||||
Claims incurred and other insurance service expenses
|
11,544
|
−
|
772,038
|
2,104,635
|
−
|
2,888,217
|
|||||||
Adjustments relating to the past to liabilities for incurred claims
|
(592)
|
−
|
(588,726)
|
(71,098)
|
4,871
|
(655,545)
|
|||||||
Losses and recoveries for losses in onerous contracts
|
(8,812)
|
25,993
|
−
|
−
|
−
|
17,181
|
|||||||
Amortization of insurance acquisition cash flows
|
3,134
|
−
|
−
|
−
|
−
|
3,134
|
|||||||
Insurance service expenses
|
5,274
|
25,993
|
183,312
|
2,033,537
|
4,871
|
2,252,987
|
|||||||
Result of the insurance service
|
(3,850,465)
|
26,324
|
183,312
|
2,033,537
|
4,871
|
(1,602,421)
|
|||||||
Net financial expenses for insurance contracts
|
1,051,939
|
(4,492)
|
140,934
|
146,732
|
1,759
|
1,336,872
|
|||||||
Total changes in the consolidated income statement
|
(2,798,526)
|
21,832
|
324,246
|
2,180,269
|
6,630
|
(265,549)
|
|||||||
Investment components
|
(901,136)
|
(10)
|
901,131
|
−
|
−
|
(15)
|
|||||||
Other changes
|
(241,725)
|
22,700
|
(1,609)
|
33,651
|
(317)
|
(187,300)
|
|||||||
Cash flow:
|
|||||||||||||
Premiums received
|
4,773,477
|
(382)
|
−
|
−
|
−
|
4,773,095
|
|||||||
Claims and other service expenses paid
|
−
|
−
|
(1,084,324)
|
(1,991,308)
|
−
|
(3,075,632)
|
|||||||
Insurance acquisition cash flows
|
(80,474)
|
−
|
−
|
−
|
−
|
(80,474)
|
|||||||
Net cash flow
|
4,693,003
|
(382)
|
(1,084,324)
|
(1,991,308)
|
−
|
1,616,989
|
|||||||
Balances at the end of the period
|
8,379,672
|
207,695
|
1,212,856
|
2,497,439
|
20,471
|
12,318,133
|
c) |
The components of the movement are presented below:
|
2024
|
2023
|
||||||||||||||||
Present Value
of Fulfillment
Cash Flows
|
Risk adjustment
|
Contractual Service Margin (CSM)
|
Total
|
Present Value
of Fulfillment
Cash Flows |
Risk adjustment
|
Contractual Service Margin (CSM)
|
Total
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||
Balance at the beginning of the period
|
8,220,567
|
144,207
|
1,202,240
|
9,567,014
|
7,186,948
|
254,151
|
1,154,236
|
8,595,335
|
|||||||||
Changes in the consolidated statement of income:
|
|||||||||||||||||
Changes in estimates that adjust the CSM
|
(19,665)
|
4,441
|
9,535
|
(5,689)
|
50,644
|
(97,658)
|
39,919
|
(7,095)
|
|||||||||
Changes in estimates that result in losses and recoveries for contract losses onerous
|
(8,949)
|
(681)
|
−
|
(9,630)
|
4,483
|
(10,842)
|
(5,615)
|
(11,974)
|
|||||||||
Initial recognition contracts
|
(102,195)
|
9,628
|
123,461
|
30,894
|
(94,546)
|
8,226
|
106,833
|
20,513
|
|||||||||
Changes related to future services
|
(130,809)
|
13,388
|
132,996
|
15,575
|
(39,419)
|
(100,274)
|
141,137
|
1,444
|
|||||||||
CSM recognized for services provided
|
−
|
−
|
(125,610)
|
(125,610)
|
−
|
−
|
(128,639)
|
(128,639)
|
|||||||||
Changes in the risk adjustment recognized for the expired risk
|
−
|
(20,039)
|
−
|
(20,039)
|
−
|
(22,759)
|
−
|
(22,759)
|
|||||||||
Experience adjustments
|
829,682
|
−
|
−
|
829,682
|
871,245
|
5
|
174
|
871,424
|
|||||||||
Changes related to current services
|
829,682
|
(20,039)
|
(125,610)
|
684,033
|
871,245
|
(22,754)
|
(128,465)
|
720,026
|
|||||||||
Adjustments to liabilities for incurred claims
|
(713,268)
|
9,927
|
−
|
(703,341)
|
(764,140)
|
9,443
|
−
|
(754,697)
|
|||||||||
Result of the insurance service
|
(14,395)
|
3,276
|
7,386
|
(3,733)
|
67,686
|
(113,585)
|
12,672
|
(33,227)
|
|||||||||
Net financial expenses for insurance contracts
|
564,473
|
3,896
|
45,118
|
613,487
|
1,140,937
|
7,125
|
40,142
|
1,188,204
|
|||||||||
Total changes in the consolidated income statement
|
550,078
|
7,172
|
52,504
|
609,754
|
1,208,623
|
(106,460)
|
52,814
|
1,154,977
|
|||||||||
Other changes
|
51,293
|
1,414
|
3,306
|
56,013
|
(100,717)
|
(3,484)
|
(21,294)
|
(125,495)
|
|||||||||
Cash flow:
|
|||||||||||||||||
Premiums collected
|
1,500,797
|
−
|
−
|
1,500,797
|
1,091,817
|
−
|
−
|
1,091,817
|
|||||||||
Benefits and expenses paid
|
(1,077,186)
|
−
|
−
|
(1,077,186)
|
(1,085,630)
|
−
|
−
|
(1,085,630)
|
|||||||||
Acquisition fees paid
|
(80,588)
|
−
|
−
|
(80,588)
|
(80,474)
|
−
|
16,484
|
(63,990)
|
|||||||||
Net cash flow
|
343,023
|
−
|
−
|
343,023
|
(74,287)
|
−
|
16,484
|
(57,803)
|
|||||||||
Balances at the end of the period
|
9,164,961
|
152,793
|
1,258,050
|
10,575,804
|
8,220,567
|
144,207
|
1,202,240
|
9,567,014
|
9
|
PROPERTY, FURNITURE AND EQUIPMENT, NET
|
a) |
The composition of property, furniture and equipment and accumulated depreciation, for the years ended December 31, 2024, 2023, and 2022 is as follows:
|
Land
|
Buildings and
other
constructions
|
Installations
|
Furniture and
fixtures
|
Computer hardware
|
Vehicles and equipment
|
Work in progress
|
2024
|
2023
|
2022
|
|||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Cost -
|
||||||||||||||||||||
Balance as of January 1
|
327,113
|
1,140,644
|
779,481
|
485,787
|
614,211
|
107,795
|
117,255
|
3,572,286
|
3,463,196
|
3,500,890
|
||||||||||
Additions
|
-
|
58,536
|
66,580
|
49,478
|
62,819
|
699
|
72,032
|
310,144
|
322,371
|
192,700
|
||||||||||
Acquisition of business
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
455
|
419
|
||||||||||
Transfers
|
-
|
-
|
35,210
|
1,151
|
40,987
|
1,252
|
(78,600)
|
-
|
-
|
-
|
||||||||||
Disposals and others
|
(32,959)
|
(24,373)
|
(11,422)
|
(30,649)
|
(57,180)
|
(3,703)
|
(19,670)
|
(179,956)
|
(213,736)
|
(230,813)
|
||||||||||
Balance as of December 31
|
294,154
|
1,174,807
|
869,849
|
505,767
|
660,837
|
106,043
|
91,017
|
3,702,474
|
3,572,286
|
3,463,196
|
||||||||||
Accumulated depreciation -
|
||||||||||||||||||||
Balance as of January 1
|
-
|
744,686
|
571,056
|
327,846
|
480,974
|
90,199
|
-
|
2,214,761
|
2,182,098
|
2,192,111
|
||||||||||
Depreciation of the period
|
-
|
23,612
|
38,855
|
28,924
|
57,585
|
4,555
|
-
|
153,531
|
129,108
|
128,443
|
||||||||||
Acquisition of business
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
||||||||||
Disposals and others
|
-
|
(16,992)
|
(10,633)
|
(26,513)
|
(46,597)
|
(3,692)
|
-
|
(104,427)
|
(96,445)
|
(138,558)
|
||||||||||
Balance as of December 31
|
-
|
751,306
|
599,278
|
330,257
|
491,962
|
91,062
|
-
|
2,263,865
|
2,214,761
|
2,182,098
|
||||||||||
Net carrying amount
|
294,154
|
423,501
|
270,571
|
175,510
|
168,875
|
14,981
|
91,017
|
1,438,609
|
1,357,525
|
1,281,098
|
10
|
INTANGIBLES AND GOOWILL, NET
|
a) |
Intangible assets -
|
Description
|
Client relationships(i)
|
Brand name
(ii)
|
Fund manager contract(iii)
|
Relationships with holders
|
Software and developments
|
Intangible in progress
|
Other
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Cost -
|
||||||||||||||||||||
Balance at January
|
375,905
|
175,321
|
77,715
|
21,100
|
4,279,022
|
901,562
|
30,754
|
5,861,379
|
5,167,235
|
4,708,305
|
||||||||||
Addtions
|
-
|
-
|
-
|
-
|
423,259
|
378,031
|
-
|
801,290
|
828,803
|
703,670
|
||||||||||
Adquisition of bussiness
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,642
|
7,533
|
||||||||||
Transfers
|
-
|
-
|
-
|
-
|
533,096
|
(533,096)
|
-
|
-
|
-
|
-
|
||||||||||
Disposals and others
|
(3,896)
|
-
|
(8,174)
|
-
|
(68,704)
|
(137,750)
|
(17,708)
|
(236,232)
|
(151,301)
|
(252,273)
|
||||||||||
Balance as of December 31
|
372,009
|
175,321
|
69,541
|
21,100
|
5,166,673
|
608,747
|
13,046
|
6,426,437
|
5,861,379
|
5,167,235
|
||||||||||
|
||||||||||||||||||||
Accumulated amortization -
|
||||||||||||||||||||
Balance at January
|
317,231
|
66,315
|
16,373
|
21,100
|
3,002,942
|
-
|
10,401
|
3,434,362
|
3,040,019
|
2,795,084
|
||||||||||
Amortization of the period
|
17,260
|
6,351
|
3,715
|
-
|
451,372
|
-
|
4,196
|
482,894
|
436,584
|
403,726
|
||||||||||
Disposals and others
|
(2,027)
|
-
|
(1,926)
|
-
|
(50,764)
|
-
|
(2,898)
|
(57,615)
|
(42,241)
|
(158,791)
|
||||||||||
Balance as of December 31
|
332,464
|
72,666
|
18,162
|
21,100
|
3,403,550
|
-
|
11,699
|
3,859,641
|
3,434,362
|
3,040,019
|
||||||||||
|
||||||||||||||||||||
Net carrying amount
|
39,545
|
102,655
|
51,379
|
-
|
1,763,123
|
608,747
|
1,347
|
2,566,796
|
2,427,017
|
2,127,216
|
(i) |
Client relationships -
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Prima AFP - AFP Unión Vida
|
20,813
|
32,629
|
||||||
Credicorp Capital Holding Chile - Inversiones IMT
|
10,892
|
13,410
|
||||||
Ultraserfinco
|
5,049
|
7,072
|
||||||
Tenpo SpA
|
1,011
|
1,264
|
||||||
Compañía Incubadora de Soluciones Móviles S.A.- Culqi
|
1,467
|
1,792
|
||||||
Joinnus
|
313
|
2,507
|
||||||
Net carrying amount
|
39,545
|
58,674
|
(ii)
|
Brand name –
|
2024
|
2023
|
|||||||
|
S/(000)
|
|
S/(000)
|
|
||||
MiBanco
|
99,437
|
105,244
|
||||||
Joinnus
|
3,155
|
3,457
|
||||||
Culqi
|
63
|
305
|
||||||
Net carrying amount
|
102,655
|
109,006
|
(iii)
|
Fund management contract –
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Credicorp Capital Holding Chile - Inversiones IMT
|
23,183
|
29,553
|
||||||
Credicorp Capital Colombia
|
26,071
|
29,229
|
||||||
Ultrasefinco S.A.
|
2,125
|
2,560
|
||||||
Net carrying amount
|
51,379
|
61,342
|
b)
|
Goodwill -
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
MiBanco - Edyficar Perú
|
273,694
|
273,694
|
||||||
Prima AFP - AFP Unión Vida
|
124,641
|
124,641
|
||||||
Credicorp Capital Colombia
|
99,841
|
111,799
|
||||||
Banco de Crédito del Perú
|
52,359
|
52,359
|
||||||
MiBanco Colombia
|
44,229
|
49,629
|
||||||
Pacífico Seguros
|
36,354
|
36,354
|
||||||
Atlantic Security Holding Corporation
|
29,795
|
29,795
|
||||||
Monokera S.A.S.
|
22,656
|
22,656
|
||||||
Tenpo SpA
|
20,927
|
22,697
|
||||||
Tenpo Technologies SpA
|
9,945
|
11,719
|
||||||
Joinnus S.A.C.
|
7,824
|
35,700
|
||||||
Crediseguro Seguros Personales
|
96
|
96
|
||||||
Compañía Incubadora de Soluciones Móviles S.A.-Culqi
|
-
|
2,297
|
||||||
Wally POS S.A.C.
|
-
|
21,046
|
||||||
Sami Shop S.A.C.
|
-
|
4,000
|
||||||
Net carrying amount
|
722,361
|
798,482
|
2024
|
||||||||
Descripción
|
Perpetual growth rate
|
Discount rate
|
||||||
%
|
%
|
|||||||
MiBanco - Edyficar Perú
|
5.60
|
11.90
|
||||||
Prima AFP - AFP Unión Vida
|
1.60
|
14.20
|
||||||
Credicorp Capital Colombia
|
3.80
|
14.40
|
||||||
Banco de Crédito del Perú
|
4.60
|
10.90
|
||||||
Mibanco Colombia
|
6.10
|
13.80
|
||||||
Pacífico Seguros (*)
|
4.60
|
10.70 and 12.30
|
||||||
Atlantic Security Holding Corporation
|
2.30
|
11.30
|
||||||
Monokera S.A.S.
|
-
|
30.00
|
||||||
Tenpo
|
-
|
25.00
|
||||||
Joinnus S.A.C.
|
-
|
25.00
|
||||||
Compañía Incubadora de Soluciones Móviles S.A-Culqi
|
-
|
30.00
|
||||||
Wally POS S.A.C.
|
-
|
25.00
|
||||||
Sami Shop S.A.C.
|
-
|
25.00
|
2023
|
||||||||
Descripción
|
Perpetual growth rate
|
Discount rate
|
||||||
%
|
%
|
|||||||
MiBanco - Edyficar Perú
|
5.60
|
13.10
|
||||||
Prima AFP - AFP Unión Vida
|
1.60
|
15.50
|
||||||
MiBanco Colombia
|
6.80
|
15.10
|
||||||
Credicorp Capital Colombia
|
4.60
|
14.90
|
||||||
Banco de Crédito del Perú
|
4.60
|
12.40
|
||||||
Pacífico Seguros (*)
|
4.60
|
11.80 and 13.90
|
||||||
Atlantic Security Holding Corporation
|
2.30
|
12.60
|
||||||
Tenpo
|
-
|
25.00
|
||||||
Compañía Incubadora de Soluciones Móviles S.A-Culqi
|
-
|
25.00
|
||||||
Wally POS S.A.C
|
-
|
25.00
|
||||||
Sami Shop S.A.C
|
-
|
25.00
|
(*) |
As of December 31, 2024, and 2023, it corresponds to the discount rates used to determine the recoverable value of the cash flows that correspond to the general and life insurance business lines.
|
11 |
RIGHT-OF-USE ASSETS AND LEASE LIABILITES
|
|
a) |
Right-of-use
|
Property,
Agencies and
offices
|
Servers and
technology
platforms
|
Transport units
|
Other leases
|
2024
|
2023
|
2022
|
|||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Cost -
|
|||||||||||||||
Balance as of January 1
|
847,254
|
152,371
|
6,108
|
79,510
|
1,085,243
|
1,026,891
|
969,355
|
||||||||
Additions
|
49,827
|
590
|
2,024
|
−
|
52,441
|
122,841
|
113,948
|
||||||||
Disposal and others
|
(36,986)
|
(2,193)
|
(82)
|
(210)
|
(39,471)
|
(64,489)
|
(56,412)
|
||||||||
Balance as of December 31
|
860,095
|
150,768
|
8,050
|
79,300
|
1,098,213
|
1,085,243
|
1,026,891
|
||||||||
Accumulated depreciation -
|
|||||||||||||||
Balance as of January 1
|
448,657
|
97,096
|
2,232
|
37,543
|
585,528
|
483,058
|
382,938
|
||||||||
Depreciation of the period
|
98,977
|
27,650
|
1,124
|
14,889
|
142,640
|
147,833
|
151,335
|
||||||||
Disposal and others
|
(31,170)
|
(1,105)
|
(32)
|
(186)
|
(32,493)
|
(45,363)
|
(51,215)
|
||||||||
Balance as of December 31
|
516,464
|
123,641
|
3,324
|
52,246
|
695,675
|
585,528
|
483,058
|
||||||||
Net carrying amount
|
343,631
|
27,127
|
4,726
|
27,054
|
402,538
|
499,715
|
543,833
|
|
b) |
Lease Liabilities
|
12
|
OTHER ASSETS AND OTHER LIABILITIES
|
|
a) |
This item consists of the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Other assets -
|
||||||||
Financial instruments:
|
||||||||
Receivables (b)
|
1,225,171
|
1,319,569
|
||||||
Margin Call
|
1,087,831
|
203,483
|
||||||
Derivatives receivable (c)
|
904,791
|
987,663
|
||||||
Receivables from sale of investments (d)
|
824,988
|
411,599
|
||||||
Operations in process (e)
|
131,029
|
137,952
|
||||||
4,173,810
|
3,060,266
|
|||||||
Non-financial instruments:
|
||||||||
Deferred fees (f)
|
1,026,896
|
1,197,457
|
||||||
Investment in associates (g)
|
763,918
|
748,663
|
||||||
Investment properties, net (h)
|
625,105
|
565,274
|
||||||
Income tax prepayments, net
|
226,847
|
348,578
|
||||||
Adjudicated assets, net
|
166,179
|
107,562
|
||||||
Improvements in leased premises
|
149,298
|
100,919
|
||||||
VAT (IGV) tax credit
|
70,339
|
86,661
|
||||||
Others
|
31,763
|
9,237
|
||||||
3,060,345
|
3,164,351
|
|||||||
Total
|
7,234,155
|
6,224,617
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Other liabilities -
|
||||||||
Financial instruments:
|
||||||||
Accounts payable (i)
|
2,366,147
|
2,367,204
|
||||||
Salaries and other personnel expenses
|
1,335,800
|
1,082,059
|
||||||
Accounts payable for acquisitions of investments (d)
|
832,530
|
448,046
|
||||||
Derivatives payable (c)
|
819,473
|
891,999
|
||||||
Operations in process (e)
|
227,549
|
258,197
|
||||||
Allowance for indirect loan losses, Note 7(c)
|
383,918
|
368,029
|
||||||
Dividends payable
|
74,183
|
62,976
|
||||||
6,039,600
|
5,478,510
|
|||||||
Non-financial instruments:
|
||||||||
Taxes
|
786,659
|
727,052
|
||||||
Provision for sundry risks (j)
|
646,739
|
642,520
|
||||||
Others
|
147,308
|
145,609
|
||||||
1,580,706
|
1,515,181
|
|||||||
Total
|
7,620,306
|
6,993,691
|
|
b) |
As of December 31, 2024 and 2023, the balance is mainly composed of trade accounts receivable, from the sale of goods and services, accounts receivable from the sale of foreign currency, unsettled transactions, funds restricted
by the Central Reserve Bank of Bolivia, tax work, accounts paid by third parties, commissions receivable, premium receivable from payment protection insurance, accounts receivable from customers for stock exchange transactions,
advances to personnel, dividends receivable, rents, among others.
|
|
c) |
The risk in derivative contracts arises from the possibility of the counterparty failing to comply with the terms and conditions agreed and that the reference rates at which the transactions took place change.
|
2024
|
2023
|
2024 and 2023
|
||||||||||||||||||
Note
|
Assets
|
Liabilities
|
Notional amount
|
Maturity
|
Assets
|
Liabilities
|
Notional amount
|
Maturity
|
Related instruments
|
|||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||
Derivatives held for trading (i) -
|
||||||||||||||||||||
Interest rate swaps
|
456,575
|
352,677
|
48,119,429
|
January 2025 / January 2035
|
341,898
|
204,775
|
17,471,629
|
January 2024 / September 2033
|
−
|
|||||||||||
Foreign currency forwards
|
161,495
|
210,947
|
33,716,473
|
January 2025 / April 2027
|
334,505
|
205,341
|
32,206,841
|
January 2024 / March 2026
|
−
|
|||||||||||
Currency swaps
|
219,648
|
230,848
|
13,625,101
|
January 2025 / November 2034
|
230,818
|
429,365
|
12,895,649
|
January 2024 / August 2033
|
−
|
|||||||||||
Foreign exchange options
|
3,018
|
8,420
|
743,202
|
January 2025/ April 2026
|
1,104
|
4,002
|
501,189
|
January 2024 / March 2025
|
−
|
|||||||||||
Futures
|
1,477
|
120
|
23,713
|
March 2025
|
1,187
|
1,618
|
40,428
|
March 2024
|
−
|
|||||||||||
842,213
|
803,012
|
96,227,918
|
909,512
|
845,101
|
63,115,736
|
|||||||||||||||
Derivatives held as hedges
|
||||||||||||||||||||
Cash flow hedges -
|
||||||||||||||||||||
Cross currency swaps (CCS)
|
15(a)(i)
|
18,993
|
2,359
|
828,080
|
January 2025
|
13,843
|
25,524
|
815,980
|
January 2025
|
Bonds issued
|
||||||||||
Cross interest rate swaps (IRS)
|
4(b)(i)
|
−
|
970
|
564,600
|
April 2026 / May 2026
|
786
|
337
|
556,350
|
April 2026 / May 2026
|
Cash and due from banks
|
||||||||||
Cross currency swaps (CCS)
|
14(b)(i)
|
−
|
5,242
|
225,840
|
May 2025 / June 2025
|
−
|
11,253
|
222,540
|
May 2025 / June 2025
|
Debts to bank
|
||||||||||
Cross currency swaps (CCS)
|
15(a)(v)
|
−
|
5,937
|
71,940
|
November 2025
|
1,552
|
−
|
78,969
|
November 2025
|
Bonds issued / loans(**)
|
||||||||||
Cross currency swaps (CCS)
|
6(b)(i)
|
1,802
|
1,852
|
46,970
|
January 2025 / April 2025
|
20,359
|
9,784
|
126,624
|
February 2024 / January 2025
|
Investments (*)
|
||||||||||
Foreign currency forwards
|
5,597
|
98
|
125,173
|
January 2025 / February 2026
|
−
|
−
|
−
|
−
|
Investments (*)
|
|||||||||||
Foreign currency forwards
|
3,159
|
3
|
136,603
|
March 2025 / December 2025
|
−
|
−
|
−
|
−
|
Loans
|
|||||||||||
Foreign currency forwards
|
−
|
−
|
−
|
−
|
57
|
−
|
54,392
|
June 2024
|
Debts to bank
|
|||||||||||
Fair value hedges -
|
||||||||||||||||||||
Interest rate swaps (IRS)
|
6(b)(i)
|
33,027
|
−
|
790,440
|
March 2025 / February 2028
|
41,554
|
−
|
778,890
|
March 2025 / February 2028
|
Investments (*)
|
||||||||||
62,578
|
16,461
|
2,789,646
|
78,151
|
46,898
|
2,633,745
|
|||||||||||||||
904,791
|
819,473
|
99,017,564
|
987,663
|
891,999
|
65,749,481
|
(*) |
Corresponds to investments classified at the fair value through other comprehensive income under IFRS 9 as of December 31, 2024 and 2023.
|
|
(**) |
As of December 31, 2024, the Group held cross-currency swap contracts (CCS) for a notional amount of ¥3,000.0 million equivalent to $19.1 million (for ¥3,000.0 million equivalent to $21.3 million, as of December 31, 2023), which
were decomposed by risk variables into two cross-currency swaps (CCS) for the purpose of being designated as cash flow hedges and re-expressing the initial exposures in the functional currency, as follows:
|
- |
JPY-PEN for ¥3,000.0 million equivalent to S/71.9 million as of December 31, 2024 (¥3,000.0 million equivalent to S/79.0 million as of December 31, 2023) designated for cash flow hedges of bonds issued in yen.
|
|
- |
PEN-USD for $20.3 million equivalent to S/76.4 million as of December 31, 2024 (US$20.3 million equivalent to S/75.4 million as of December 31, 2023), designated for cash flow hedging of U.S. dollar placements up to that amount.
|
(i)
|
Held-for-trading derivatives are principally negotiated to satisfy customers’ needs. On the other hand, the Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also,
this caption includes any derivatives which do not comply with IFRS 9 hedge accounting requirements. Fair value of derivatives held for trading classified by contractual maturity is as follows:
|
2024
|
2023
|
|||||||||||||||||||||||
Up to 3
|
From 3 months
|
From 1 to
|
From 3 to 5
|
Over 5
|
Up to 3
|
From 3 months
|
From 1 to
|
From 3 to 5
|
Over 5
|
|||||||||||||||
months
|
to 1 year
|
3 years
|
years
|
years
|
Total
|
months
|
to 1 year
|
3 years
|
years
|
years
|
Total
|
|||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Interest rate swaps
|
22,151
|
33,774
|
141,134
|
82,228
|
177,288
|
456,575
|
8,870
|
11,790
|
94,681
|
128,141
|
98,416
|
341,898
|
||||||||||||
Foreign currency forwards
|
106,414
|
53,498
|
1,583
|
−
|
−
|
161,495
|
201,816
|
129,504
|
3,185
|
−
|
−
|
334,505
|
||||||||||||
Currency swaps
|
43,713
|
31,998
|
72,826
|
56,141
|
14,970
|
219,648
|
4,955
|
45,436
|
69,962
|
78,513
|
31,952
|
230,818
|
||||||||||||
Foreign exchange options
|
1,175
|
1,369
|
474
|
−
|
−
|
3,018
|
471
|
592
|
41
|
−
|
−
|
1,104
|
||||||||||||
Futures
|
1,477
|
−
|
−
|
−
|
−
|
1,477
|
1,187
|
−
|
−
|
−
|
−
|
1,187
|
||||||||||||
Total assets
|
174,930
|
120,639
|
216,017
|
138,369
|
192,258
|
842,213
|
217,299
|
187,322
|
167,869
|
206,654
|
130,368
|
909,512
|
||||||||||||
2024
|
2023
|
|||||||||||||||||||||||
Up to 3
|
From 3 months
|
From 1 to
|
From 3 to 5
|
Over 5
|
Up to 3
|
From 3 months
|
From 1 to
|
From 3 to 5
|
Over 5
|
|||||||||||||||
months
|
to 1 year
|
3 years
|
years
|
years
|
Total
|
months
|
to 1 year
|
3 years
|
years
|
years
|
Total
|
|||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Interest rate swaps
|
21,591
|
50,376
|
88,792
|
29,965
|
161,953
|
352,677
|
20,615
|
20,739
|
48,110
|
36,596
|
78,715
|
204,775
|
||||||||||||
Foreign currency forwards
|
141,078
|
67,531
|
2,338
|
−
|
−
|
210,947
|
142,293
|
57,319
|
5,729
|
−
|
−
|
205,341
|
||||||||||||
Currency swaps
|
26,293
|
25,499
|
79,045
|
71,857
|
28,154
|
230,848
|
78,941
|
129,935
|
86,455
|
99,804
|
34,230
|
429,365
|
||||||||||||
Foreign exchange options
|
3,175
|
4,075
|
1,170
|
−
|
−
|
8,420
|
1,355
|
2,525
|
122
|
−
|
−
|
4,002
|
||||||||||||
Futures
|
120
|
−
|
−
|
−
|
−
|
120
|
1,618
|
−
|
−
|
−
|
−
|
1,618
|
||||||||||||
Total liabilities
|
192,257
|
147,481
|
171,345
|
101,822
|
190,107
|
803,012
|
244,822
|
210,518
|
140,416
|
136,400
|
112,945
|
845,101
|
|
(ii) |
The Group is exposed to variability in future cash flows on assets and liabilities in foreign currency and/or those that bear interest at variable rates. The Group uses derivative financial instruments as cash flow hedges to
cover these risks. A schedule indicating the periods when the current cash flow hedges are expected to occur and affect the consolidated statement of income, net of deferred income tax is presented below:
|
2024
|
2023
|
|||||||||||||||||||
Up to 1
|
From 1 to
|
From 3 to 5
|
Over 5
|
Up to 1
|
From 1 to
|
From 3 to 5
|
Over 5
|
|||||||||||||
year
|
3 years
|
years
|
years
|
Total
|
year
|
3 years
|
years
|
years
|
Total
|
|||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Cash inflows (assets)
|
1,202,322
|
568,812
|
−
|
−
|
1,771,134
|
160,643
|
1,742,147
|
−
|
−
|
1,902,790
|
||||||||||
Cash outflows (liabilities)
|
(1,190,257)
|
(566,730)
|
−
|
−
|
(1,756,987)
|
(153,240)
|
(1,749,748)
|
−
|
−
|
(1,902,988)
|
||||||||||
Consolidated statement of income
|
2,764
|
1,845
|
−
|
−
|
4,609
|
485
|
(17,192)
|
−
|
−
|
(16,707)
|
d) |
As of December 31, 2024 and 2023, corresponds to accounts receivable and payable for the sale and purchase of financial investments negotiated during the last days of the month, which were settled during the first days of the
following month.
|
e) |
Operations in process include deposits received, granted and collected loans, funds transferred and other similar types of transactions, which are made in the final days of the month and not reclassified to their final accounts
in the consolidated statement of financial position until the first days of the following month. The regularization of these transactions does not affect the Group’s net income.
|
f) |
As of December 31, 2024 and 2023, it corresponds mainly to the payment of the loyalty program based on miles that the bank credits to its customers for the use of their cards, as well as other financial products for S/363.6
million and S/629.5 million, respectively.
|
g) |
Credicorp’s main associate is Pacífico S.A Entidad Prestadora de Salud (Pacífico EPS), whose balance amounts to S/692.1 million and S/686.6 million as of December 31, 2024 and 2023, respectively, see Note 2.
|
h) |
Investment properties -
|
2024
|
2023
|
|||||||||||||||
Land
|
Buildings
|
Total
|
Total
|
|||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||
Cost
|
||||||||||||||||
Balance at January 1
|
342,617
|
297,076
|
639,693
|
613,319
|
||||||||||||
Additions (i)
|
29,013
|
41,386
|
70,399
|
25,034
|
||||||||||||
Disposals and others
|
41
|
(2,197
|
)
|
(2,156
|
)
|
1,340
|
||||||||||
Balance as of December 31
|
371,671
|
336,265
|
707,936
|
639,693
|
||||||||||||
Accumulated depreciation
|
||||||||||||||||
Balance at January 1
|
−
|
73,009
|
73,009
|
63,351
|
||||||||||||
Depreciation for the period
|
−
|
9,098
|
9,098
|
8,115
|
||||||||||||
Disposals and others
|
−
|
(403
|
)
|
(403
|
)
|
1,543
|
||||||||||
Balance as of December 31
|
−
|
81,704
|
81,704
|
73,009
|
||||||||||||
Impairment losses (ii)
|
689
|
438
|
1,127
|
1,410
|
||||||||||||
Net carrying amount
|
370,982
|
254,123
|
625,105
|
565,274
|
(i) |
As of December 31, 2024, the Group has made disbursements for the acquisition of land and real estate for S/70.4 million. As of December 31, 2023, the Group has made disbursements for the acquisition of land and real state for
S/25.0 million.
|
|
(ii) |
The Group’s Management has determined that the recoverable value of its investment properties is greater than their net carrying amount.
|
i) |
As of December 31, 2024 and 2023, the balance corresponds mainly to accounts payable to suppliers, accounts payable to investment clients in the stock market, accounts payable to policyholders, accounts payable to intermediaries,
accounts payable for premiums to the deposit insurance fund, dividends payable to minor shareholders, accounts payable for sale of foreign currency, interbank transactions to be settled with the BCRP, among others.
|
j) |
The movement of the provision for sundry risks for the years ended December 31, 2024, 2023 and 2022 was as follows:
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Balance at the beginning of the year
|
642,520
|
624,149
|
614,012
|
|||||||||
Provision, Note 25
|
315,214
|
95,873
|
43,846
|
|||||||||
(Decrease), net
|
(310,995
|
)
|
(77,502
|
)
|
(33,709
|
)
|
||||||
Balances at the end of the year
|
646,739
|
642,520
|
624,149
|
13 |
DEPOSITS AND OBLIGATIONS
|
a) |
This item consists of the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Saving deposits
|
59,757,825
|
52,375,813
|
||||||
Demand deposits
|
52,590,952
|
48,229,323
|
||||||
Time deposits (c)
|
44,116,438
|
41,290,011
|
||||||
Severance indemnity deposits
|
2,996,020
|
3,185,603
|
||||||
Bank’s negotiable certificates
|
1,101,347
|
1,194,653
|
||||||
Total
|
160,562,582
|
146,275,403
|
||||||
Interest payable
|
1,279,484
|
1,429,591
|
||||||
Total
|
161,842,066
|
147,704,994
|
b) |
The amounts of non-interest-bearing and interest-bearing deposits and obligations without consider accrued interest are presented below:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Non-interest-bearing -
|
||||||||
In Peru
|
42,057,905
|
37,627,288
|
||||||
In other countries
|
5,102,286
|
4,607,210
|
||||||
47,160,191
|
42,234,498
|
|||||||
Interest-bearing -
|
||||||||
In Peru
|
104,085,586
|
94,452,833
|
||||||
In other countries
|
9,316,805
|
9,588,072
|
||||||
113,402,391
|
104,040,905
|
|||||||
Total
|
160,562,582
|
146,275,403
|
c)
|
The balance of time deposits classified by maturity is as follows:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Up to 3 months
|
27,772,950
|
23,975,997
|
||||||
From 3 months to 1 year
|
10,886,485
|
11,420,212
|
||||||
From 1 to 3 years
|
1,754,547
|
2,472,740
|
||||||
From 3 to 5 years
|
478,235
|
327,136
|
||||||
More than 5 years
|
3,224,221
|
3,093,926
|
||||||
Total
|
44,116,438
|
41,290,011
|
14 |
DUE TO BANKS AND CORRESPONDENTS
|
a) |
This item consists of the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
International funds and others (b)
|
5,821,219
|
7,362,734
|
||||||
COFIDE and FONCODES credit line (c)
|
4,550,610
|
4,389,433
|
||||||
Inter-bank funds
|
350,000
|
324,400
|
||||||
10,721,829
|
12,076,567
|
|||||||
Interest payable
|
32,556
|
202,114
|
||||||
Total
|
10,754,385
|
12,278,681
|
b) |
This item consists of the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Sumitomo Mitsui Banking Corporation
|
752,800
|
426,535
|
||||||
Caixabank
|
590,948
|
370,900
|
||||||
International Finance Corporation (IFC) (i)
|
570,540
|
567,240
|
||||||
Bank of America N.A.
|
564,600
|
1,019,975
|
||||||
Standard Chartered Bank Hong Kong LTD
|
564,600
|
483,654
|
||||||
State Bank of India
|
564,600
|
−
|
||||||
Banco de la Nación
|
400,000
|
355,000
|
||||||
Citibank N.A.
|
376,401
|
185,450
|
||||||
Commerzbank AG
|
376,400
|
370,900
|
||||||
Bank of New York Mellon
|
188,200
|
593,440
|
||||||
Corporación Financiera de Desarrollo (COFIDE)
|
115,760
|
409,890
|
||||||
Banco BBVA Perú
|
110,000
|
60,000
|
||||||
Bancoldex
|
108,035
|
45,292
|
||||||
Banco Bice
|
104,425
|
−
|
||||||
ICBC Perú Bank S.A.
|
60,000
|
50,000
|
||||||
Banco Nacional de Bolivia S.A.
|
54,986
|
50,994
|
||||||
Banco Bisa S.A.
|
52,133
|
51,364
|
||||||
Banco Internacional
|
49,947
|
−
|
||||||
Banco Security
|
47,710
|
−
|
||||||
JP Morgan Chase & Co.
|
45,365
|
−
|
||||||
Banco de Occidente
|
34,162
|
47,463
|
||||||
Bancolombia S.A.
|
25,013
|
58,171
|
||||||
Club Deal Loan (ii)
|
−
|
923,965
|
||||||
Wells Fargo Bank N.A.
|
−
|
898,275
|
||||||
Zürcher Kantonalbank
|
−
|
185,450
|
||||||
Bradesco Bac Florida Bank
|
−
|
92,725
|
||||||
Banco Internacional del Perú S.A.A. (Interbank)
|
−
|
50,933
|
||||||
Others
|
64,594
|
65,118
|
||||||
Total
|
5,821,219
|
7,362,734
|
2024
|
2023
|
|||||||||||||||
Min
|
Max
|
Min
|
Max
|
|||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
U.S. Dollar
|
4.80
|
6.14
|
5.78
|
7.09
|
||||||||||||
Boliviano
|
4.90
|
6.90
|
4.90
|
6.90
|
||||||||||||
Chilean Peso
|
0.62
|
0.76
|
0.88
|
0.89
|
||||||||||||
Colombian Peso
|
0.45
|
13.95
|
0.45
|
17.64
|
|
(i) |
As of December 31, 2024, the Group maintain cross currency swaps (CCS) that were designated as cash flow hedges of certain repo operations in U.S dollars for a nominal amount of US$60.0 million, equivalent to S/225.8 million
(US$60.0 million, equivalent to S/222.5 million as of December 31, 2023), see Note 12(c).
|
|
(ii) |
In December 2024, a 25-month Club Deal Loan format loan for US$250.0 million, equivalent to S/941.0 million, agreed in November 2022 with five foreign banks was canceled: Wells Fargo Bank NY (Administrative Agent), Standard
Chartered Bank, JP Morgan Chase Bank N.A., HSBC Bank and Bank of America (as of December 31, 2023, the balance was US$250.0 million equivalent to S/924.0 million).
|
|
c) |
Promotional credit lines represent loans granted by Corporación Financiera de Desarrollo and Fondo de Cooperación para el Desarrollo Social (COFIDE and FONCODES for their Spanish acronyms, respectively) to promote the development
of Peru, they mature between January 2025 and January 2032 and bear annual interest in soles at rates that fluctuate between 6.00 percent and 7.60 percent and interest in foreign currency at 7.75 percent as of December 31, 2024
(between January 2024 and January 2032 and with annual interest in soles at rates that fluctuate between 3.50 percent and 7.60 percent and interest in foreign currency between 7.75 percent as of December 31, 2023). These lines of
credit are guaranteed with a portfolio of Fondo Mi Vivienda mortgage loans amounting S/4,550.6 million and S/4,389.4 million, as of December 31, 2024, and 2023 respectively.
|
d) |
The following table presents the maturities of due to banks and correspondents as of December 31, 2024 and 2023 based on the period remaining to maturity:
|
|
2024 | |
2023 | |||||
S/(000)
|
|
S/(000)
|
|
|||||
Up to 3 months
|
2,137,820
|
3,513,860
|
||||||
From 3 months to 1 year
|
3,320,059
|
3,514,114
|
||||||
From 1 to 3 years
|
1,662,047
|
1,568,163
|
||||||
From 3 to 5 years
|
824,015
|
795,765
|
||||||
More than 5 years
|
2,777,888
|
2,684,665
|
||||||
Total
|
10,721,829
|
12,076,567
|
|
e) |
As of December 31, 2024, and 2023, lines of credit granted by various local and foreign financial institutions, to be used for future operating activities total S/10,371.8 million and S/11,752.2 million, respectively.
|
|
f) |
Certain debts to banks, correspondents and other entities include specific agreements on how the funds received should be used, the financial conditions that the Bank must maintain, as well as other administrative matters. In
Management's opinion, these specific agreements have been fulfilled by the Bank as of December 31, 2024, and 2023.
|
15 |
BONDS AND NOTES ISSUED
|
a) |
This item consists of the following:
|
Hedge Accounting
|
2024
|
2023
|
|||||||||||||||||||
Annual interest
|
Interest
|
Type
|
Notional
|
Notional Equivalent
|
Maturity
|
Issued
|
Carrying
|
Maturity
|
Issued
|
Carrying
|
|||||||||||
rate
|
payment
|
amount
|
amount
|
amount
|
amount
|
||||||||||||||||
%
|
(000)
|
S/(000)
|
(000)
|
S/(000)
|
(000)
|
S/(000)
|
|||||||||||||||
Senior notes - BCP (i)
|
2.70
|
Semi-annual
|
CCS
|
US$220,000
|
828,080
|
January 2025
|
US$700,000
|
2,604,249
|
January 2025
|
US$700,000
|
2,571,032
|
||||||||||
Senior notes - BCP (ii)
|
5.85
|
Semi-annual
|
−
|
−
|
−
|
January 2029
|
US$500,000
|
1,862,468
|
−
|
−
|
−
|
||||||||||
Senior notes - Credicorp Ltd. (iii)
|
2.75
|
Semi-annual
|
−
|
−
|
−
|
June 2025
|
US$500,000
|
1,810,391
|
June 2025
|
US$500,000
|
1,706,587
|
||||||||||
Senior notes - BCP (ii)
|
7.85
|
Semi-annual
|
−
|
−
|
−
|
January 2029
|
S/1,150,000
|
1,150,000
|
−
|
−
|
−
|
||||||||||
Senior notes - BCP (iv)
|
5.05
|
Semi-annual
|
−
|
−
|
−
|
June 2027
|
US$30,000
|
112,471
|
June 2027
|
US$30,000
|
111,143
|
||||||||||
Senior notes - BCP (v)
|
0.97
|
Semi-annual
|
CCS
|
¥3,000,000
|
71,940
|
November 2025
|
¥3,000,000
|
71,796
|
November 2025
|
¥3,000,000
|
78,828
|
||||||||||
Senior notes - BCP (vi)
|
4.65
|
Semi-annual
|
−
|
−
|
−
|
−
|
−
|
−
|
September 2024
|
S/2,900,000
|
2,496,413
|
||||||||||
Corporate bonds -
|
|||||||||||||||||||||
First program
|
|
||||||||||||||||||||
First issuance (Series A) - Mibanco Colombia
|
|
9.00
|
Quarterly
|
−
|
−
|
−
|
January 2025
|
$112,500
|
22,441
|
January 2025
|
$112,500
|
82,712
|
|||||||||
7,633,816
|
7,046,715
|
Hedge Accounting
|
2024
|
2023
|
|||||||||||||||||||
Annual interest
|
Interest
|
Type
|
Notional
|
Notional Equivalent
|
Maturity
|
Issued
|
Carrying
|
Maturity
|
Issued
|
Carrying
|
|||||||||||
rate
|
payment
|
amount
|
amount
|
amount
|
amount
|
||||||||||||||||
%
|
(000)
|
S/(000)
|
(000)
|
S/(000)
|
(000)
|
S/(000)
|
|||||||||||||||
Subordinated bonds -
|
|||||||||||||||||||||
Subordinated bonds - BCP (vii)
|
From 3.13 to 3.25
|
Semi-annual
|
−
|
−
|
−
|
July 2030 / September 2031
|
US$1,350,000
|
5,049,870
|
July 2030 / September 2031
|
US$1,350,000
|
4,954,968
|
||||||||||
Subordinated bonds - BCP (viii)
|
5.80
|
Semi-annual
|
−
|
−
|
−
|
March 2035
|
US$600,000
|
2,241,242
|
−
|
−
|
−
|
||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||
Second program
|
|||||||||||||||||||||
Second issuance (Series B) - Pacífico Seguros
|
8.00
|
Semi-annual
|
−
|
−
|
−
|
May 2033
|
US$60,000
|
225,840
|
May 2033
|
US$60,000
|
185,450
|
||||||||||
Second issuance (Series A) - Pacífico Seguros
|
4.41
|
Semi-annual
|
−
|
−
|
−
|
December 2030
|
US$50,000
|
171,365
|
December 2030
|
US$50,000
|
205,952
|
||||||||||
First issuance (Series B) - MiBanco
|
7.22
|
Semi-annual
|
−
|
−
|
−
|
June 2027
|
S/30,000
|
30,000
|
June 2027
|
S/30,000
|
30,000
|
||||||||||
|
|||||||||||||||||||||
|
-
|
-
|
-
|
||||||||||||||||||
Third program
|
|||||||||||||||||||||
Issuance IV - Banco de Crédito de Bolivia
|
5.85
|
Semi-annual
|
−
|
−
|
−
|
February 2033
|
Bs120,810
|
63,707
|
February 2033
|
Bs137,200
|
65,562
|
||||||||||
Issuance III - Banco de Crédito de Bolivia
|
6.00
|
Semi-annual
|
−
|
−
|
−
|
August 2030
|
Bs100,000
|
52,268
|
August 2030
|
Bs100,000
|
54,067
|
||||||||||
Issuance I - Banco de Crédito de Bolivia
|
6.25
|
Semi-annual
|
−
|
−
|
−
|
August 2028
|
Bs70,000
|
36,146
|
August 2028
|
Bs70,000
|
37,847
|
||||||||||
|
|||||||||||||||||||||
Fourth program
|
|||||||||||||||||||||
First issuance (Series A) - MiBanco (ix)
|
5.84
|
Semi-annual
|
−
|
−
|
−
|
March 2031
|
S/155,000
|
146,274
|
March 2031
|
S/155,000
|
146,274
|
||||||||||
8,016,712
|
5,680,120
|
||||||||||||||||||||
Negotiable certificate of deposit - MiBanco Colombia
|
From 1.00 to 17.20
|
To maturity
|
−
|
−
|
−
|
January 2025 / October 2027
|
$1,343,411
|
1,254,245
|
January 2024 / January 2027
|
$1,295,640
|
1,239,824
|
||||||||||
Negotiable certificate of deposit - MiBanco
|
From 3.30 to 5.47
|
Annual
|
−
|
−
|
−
|
January 2025 / September 2026
|
S/314,870
|
118,813
|
January 2024 / June 2025
|
S/407,101
|
407,101
|
||||||||||
17,023,586
|
14,373,760
|
||||||||||||||||||||
Interest payable
|
244,857
|
221,025
|
|||||||||||||||||||
Total
|
17,268,443
|
14,594,785
|
|
(i) |
The Bank issued Senior Notes under the Medium-Term Program proof approximately US$700.0 million at a semi-annual coupon rate of 2.70 percent maturing in January 2025.
From December 11, 2024 onwards, the Bank can redeem the total or part of the notes to a redemption price equal to 100.0 percent of the aggregate principal amount of the notes to be redeemed. The payment of principal will
take place on the due date or when the Bank redeems the notes.
|
|
(ii) |
On January 11, 2024, the Bank issued Senior Notes under its Medium-Term Notes program for a total amount of US$ 500.0 million in U.S. Dollars, with a coupon rate of 5.85
percent, and S/1,150.0 million in Peruvian Soles, with a coupon rate of 7.85 percent; both issuances mature in January 2029. Prior to December 11, 2028, the Bank may redeem all or part of the Senior Notes at a redemption price
equal to the greater of (i) 100.0 percent of the principal amount of the Senior Notes, or (ii) the sum of the remaining cash flows discounted at a rate equivalent to the U.S. Treasury interest rate plus 30 basis points (for
the U.S. Dollar issuance) and the interest rate of Peruvian Government Sovereign Bonds or another comparable security plus 30 basis points (for the Peruvian Soles issuance). The principal payment will be made on the maturity
date of the Senior Notes or upon their redemption by the Bank. From December 11, 2028, onwards, the Bank may redeem all or part of the Notes at a redemption price equal to 100.0 percent of the aggregate principal amount of the
Notes being redeemed.
|
|
(iii) |
As of December 31, 2024, Credicorp Ltd. holds Senior Notes for approximately US$486.0 million, equivalent to S/1,829.3 million (US$486.0 million, equivalent to S/1,802.6 million as of December 31,
2023) at a fixed rate and maturing on June 17, 2025.
|
|
(iv) |
On June 21, 2022, the Bank issued senior notes under the medium-term bond program amounting to US$30.0 million at a semi-annual rate of 5.05 percent maturing in June 2027. An amount equivalent to
the net proceeds from the offering will be used to finance or refinance, in whole or in part, new or existing green Eligible Projects, as per BCP’s Sustainability Financing Framework dated January 2022. The Bank may redeem all
or part of the notes at a redemption price equal to 100.0 percent of the aggregate amount of the principal of the notes to be redeemed.
|
|
(v) |
On September 19, 2023, the Bank issued Senior Notes for approximately ¥3,000.0 million, equivalent to S/78.9 million as of December 31, 2023, with a fixed rate of 0.97 percent, whose maturity on
November 19, 2025.
|
|
(vi) |
September 17, 2024, the bond was fully redeemed. This bond was issued in September 2019 under the framework of the Medium-Term Notes Program for S/2,500.0 million, with a semi-annual coupon rate of
4.65 percent, maturing in September 2024.
|
|
(vii) |
On July 1, 2020, the Bank issued Subordinated Notes under the medium-term bond program amounting to US$850.0 million at a semiannual rate of 3.13 percent maturing in July 2030 called “3.13 percent
Fixed Rate Subordinated Notes Due 2030 (Callable 2025).” As of July 1, 2025, it will be paid a fixed interest rate equal to States of U.S. Treasury interest rate, comparable to 5 years, plus 300.0 basis point. On July 1, 2025,
the Bank may redeem all or part of the notes at a redemption price that is equal to 100.0 percent of the aggregate principal amount of the notes to be redeemed. Thereafter, the Bank may redeem all or part of the notes at a
redemption price equal to the higher of (i) 100.0 percent of the principal amount of the notes and (ii) the sum of the remaining flows discounted to a rate equivalent to the United States Treasury interest rate plus 45 basis
points. The payment of the principal will take place on the expiration date of the notes or when the Bank redeems them.
|
(viii) |
On September 10, 2024, the Bank issued Subordinated Notes under the framework of its Medium-Term Notes Program for US$ 600.0 million at a semi-annual coupon rate of 5.80 percent, maturing in March
2035, designated as “5.8 Subordinated Fixed-to-Fixed Rate Notes due 2035 (Callable 2030)”. Starting on March 10, 2030, the notes will bear a fixed interest rate equal to the U.S. Treasury interest rate for a comparable 5-year
term plus 224.0 basis points. From March 30, 2030, onwards, the Bank may redeem all or part of the Subordinated Notes at a redemption price equal to 100.0 percent of the aggregate principal amount of the notes being redeemed.
Thereafter, the Bank may redeem all or part of the Subordinated Notes at a redemption price equal to the greater of (i) 100.0 percent of the principal amount of the Subordinated Notes or (ii) the sum of the remaining cash
flows discounted at a rate equivalent to the U.S. Treasury interest rate plus 35 basis points. The principal payment will be made on the maturity date of the Subordinated Notes or upon their redemption by the Bank.
|
|
(ix) |
As of March 30, 2021, Mibanco S.A. issued the Fourth Subordinated Bond Program, Series A, for S/155.0 million at a fixed rate of 5.84 percent, maturing on March 31, 2031. The principal payment will
be made on the maturity date or upon redemption by Mibanco S.A., provided that a minimum period of five years has elapsed since the issuance date.
|
b) |
The table below shows the bonds and notes issued, classified by maturity, without accrued interests:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Up to 3 months
|
2,709,847
|
174,341
|
||||||
From 3 months to 1 year
|
2,718,199
|
3,660,915
|
||||||
From 1 to 3 years
|
582,747
|
4,728,629
|
||||||
From 3 to 5 years
|
3,062,227
|
159,754
|
||||||
More than 5 years
|
7,950,566
|
5,650,121
|
||||||
Total
|
17,023,586
|
14,373,760
|
16 |
EQUITY
|
a) |
Capital stock -
|
b) |
Treasury stock -
|
Number of shares
|
||||||||||||
2024
|
Shares of the Group
|
Shared-based payment (*)
|
Total
|
|||||||||
Atlantic Security Holding Corporation
|
14,620,846
|
−
|
14,620,846
|
|||||||||
Atlantic Security International Financial Services
|
125,843
|
125,843
|
||||||||||
BCP
|
−
|
94,686
|
94,686
|
|||||||||
Grupo Crédito
|
−
|
38,050
|
38,050
|
|||||||||
Pacífico Seguros
|
−
|
17,756
|
17,756
|
|||||||||
MiBanco
|
−
|
12,720
|
12,720
|
|||||||||
Credicorp Capital Servicios Financieros
|
−
|
10,440
|
10,440
|
|||||||||
ASB Bank Corp
|
−
|
10,310
|
10,310
|
|||||||||
Prima AFP
|
−
|
3,174
|
3,174
|
|||||||||
Other Subsidiaries
|
−
|
12,812
|
12,812
|
|||||||||
14,620,846
|
325,791
|
14,946,637
|
Number of shares
|
||||||||||||
2023
|
Shares of the Group
|
Shared-based payment (*)
|
Total
|
|||||||||
Atlantic Security Holding Corporation
|
14,620,846
|
−
|
14,620,846
|
|||||||||
BCP
|
−
|
109,185
|
109,185
|
|||||||||
Atlantic Security International Financial Services
|
39,309
|
39,309
|
||||||||||
Grupo Crédito
|
−
|
36,698
|
36,698
|
|||||||||
Pacífico Seguros
|
−
|
19,912
|
19,912
|
|||||||||
MiBanco
|
−
|
14,128
|
14,128
|
|||||||||
Credicorp Capital Servicios Financieros
|
−
|
13,267
|
13,267
|
|||||||||
ASB Bank Corp
|
−
|
12,041
|
12,041
|
|||||||||
Prima AFP
|
−
|
3,920
|
3,920
|
|||||||||
Other Subsidiaries
|
−
|
16,790
|
16,790
|
|||||||||
14,620,846
|
265,250
|
14,886,096
|
Number of shares
|
||||||||||||
2022
|
Shares of the Group
|
Shared-based payment (*)
|
Total
|
|||||||||
Atlantic Security Holding Corporation
|
14,620,846
|
−
|
14,620,846
|
|||||||||
BCP
|
−
|
120,505
|
120,505
|
|||||||||
Grupo Crédito
|
−
|
23,214
|
23,214
|
|||||||||
Pacífico Seguros
|
−
|
20,606
|
20,606
|
|||||||||
Credicorp Capital Servicios Financieros
|
−
|
15,007
|
15,007
|
|||||||||
MiBanco
|
−
|
14,260
|
14,260
|
|||||||||
ASB Bank Corp
|
−
|
11,791
|
11,791
|
|||||||||
Prima AFP
|
5,406
|
5,406
|
||||||||||
Other Subsidiaries
|
−
|
17,588
|
17,588
|
|||||||||
14,620,846
|
228,377
|
14,849,223
|
(*)
|
It corresponds mainly to the treasury shares that were granted to employees and Senior Management, for which they have the right to vote, and to a lesser extent to the shares acquired for coverage
purposes for the new complementary retention program. These shares are not released on said dates.
|
|
c) |
Reserves and other reserves -
|
Other reserves:
|
||||||||||||
Instruments that
will not be
reclassifed to
profit or loss
|
Instruments that will be reclassified to consolidated statement of income
|
|||||||||||
Equity instruments at fair value
|
Debt
instruments at
fair value
|
Reserve for
cash flow
hedges
|
Insurance reserves
|
Foreign
currency
translation
reserve
|
Total
|
|||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||
Balance as of January 1, 2022
|
206,885
|
(139,500)
|
(273)
|
−
|
337,037
|
404,149
|
||||||
(Decrease) in net unrealized gains on investments
|
(36,477)
|
(1,629,016)
|
−
|
−
|
−
|
(1,665,493)
|
||||||
Transfer to results of the net realized loss of investments
|
−
|
49,754
|
−
|
−
|
−
|
49,754
|
||||||
Transfer to income statement of credit loss on investments
|
−
|
63,203
|
−
|
−
|
−
|
63,203
|
||||||
Change in net unrealized gain on cash flow hedges derivatives
|
−
|
−
|
29,109
|
−
|
−
|
29,109
|
||||||
Transfer of net realized gain on cash flow hedges derivatives to profit or loss
|
−
|
−
|
(28,048)
|
−
|
−
|
(28,048)
|
||||||
Other reserves
|
−
|
−
|
−
|
1,133,536
|
−
|
1,133,536
|
||||||
Foreign exchange translation
|
−
|
−
|
−
|
−
|
(301,969)
|
(301,969)
|
||||||
Net movement in hedges of net investments in foreign businesses
|
−
|
−
|
−
|
−
|
39,587
|
39,587
|
||||||
Balance as of December 31, 2022
|
170,408
|
(1,655,559)
|
788
|
1,133,536
|
74,655
|
(276,172)
|
||||||
(Decrease) increase in net unrealized gains on investments
|
(12,247)
|
1,241,632
|
−
|
−
|
−
|
1,229,385
|
||||||
Transfer to results of the net realized loss of investments
|
−
|
7,789
|
−
|
−
|
−
|
7,789
|
||||||
Transfer to income statement of credit loss on investments
|
−
|
8,716
|
−
|
−
|
−
|
8,716
|
||||||
Change in net unrealized gain on cash flow hedges derivatives
|
−
|
−
|
18,359
|
−
|
−
|
18,359
|
||||||
Transfer of net realized gain on cash flow hedges derivatives to profit or loss
|
−
|
−
|
(30,550)
|
−
|
−
|
(30,550)
|
||||||
Other reserves
|
−
|
−
|
−
|
(754,192)
|
−
|
(754,192)
|
||||||
Foreign exchange translation
|
−
|
−
|
−
|
−
|
73,498
|
73,498
|
||||||
Net movement in hedges of net investments in foreign businesses
|
−
|
−
|
−
|
−
|
18,950
|
18,950
|
||||||
Balance as of December 31, 2023
|
158,161
|
(397,422)
|
(11,403)
|
379,344
|
167,103
|
295,783
|
||||||
Increase in net unrealized gains on investments
|
24,116
|
136,783
|
−
|
−
|
−
|
160,899
|
||||||
Transfer to results of the net realized loss of investments
|
−
|
36,712
|
−
|
−
|
−
|
36,712
|
||||||
Transfer to income statement of credit loss on investments
|
−
|
32,776
|
−
|
−
|
−
|
32,776
|
||||||
Change in net unrealized gain on cash flow hedges derivatives
|
−
|
−
|
27,186
|
−
|
−
|
27,186
|
||||||
Transfer of net realized gain on cash flow hedges derivatives to profit or gain
|
−
|
−
|
(17,416)
|
−
|
−
|
(17,416)
|
||||||
Other reserves
|
−
|
−
|
−
|
(69,383)
|
−
|
(69,383)
|
||||||
Foreign exchange translation
|
−
|
−
|
−
|
−
|
(114,143)
|
(114,143)
|
||||||
Transfer of fair value reserve to accumulated results
|
(137,787)
|
−
|
−
|
−
|
−
|
(137,787)
|
||||||
Balance as of December 31, 2024
|
44,490
|
(191,151)
|
(1,633)
|
309,961
|
52,960
|
214,627
|
d) |
Components of other comprehensive income -
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
To be reclassified to the consolidated statement of income in later periods
|
||||||||||||
Equity instruments at fair value with changes in other comprehensive income
|
||||||||||||
Net unrealized gain (loss)
|
136,783
|
1,241,632
|
(1,629,016
|
)
|
||||||||
Transfer to results of net realized loss
|
36,712
|
7,789
|
49,754
|
|||||||||
Transfer of recovery of credit loss to profit or loss
|
32,776
|
8,716
|
63,203
|
|||||||||
Sub total
|
206,271
|
1,258,137
|
(1,516,059
|
)
|
||||||||
Non-controlling interest
|
4,612
|
18,317
|
(15,535
|
)
|
||||||||
Income tax
|
(5,118
|
)
|
58,489
|
(82,459
|
)
|
|||||||
205,765
|
1,334,943
|
(1,614,053
|
)
|
|||||||||
Cash flow hedge reserves:
|
||||||||||||
Net gain on cash flow hedges
|
27,186
|
18,359
|
29,109
|
|||||||||
Transfer of net realized gain on cash flow
hedges derivatives to profit or loss
|
(17,416
|
)
|
(30,550
|
)
|
(28,048
|
)
|
||||||
Sub total
|
9,770
|
(12,191
|
)
|
1,061
|
||||||||
Non-controlling interest
|
125
|
(148
|
)
|
27
|
||||||||
Income tax
|
4,030
|
(5,104
|
)
|
158
|
||||||||
13,925
|
(17,443
|
)
|
1,246
|
|||||||||
Other reserves:
|
||||||||||||
Insurances reserves
|
(69,383
|
)
|
(754,192
|
)
|
1,133,536
|
|||||||
Non-controlling interest
|
(793
|
)
|
(8,619
|
)
|
10,604
|
|||||||
|
(70,176
|
)
|
(762,811
|
)
|
1,144,140
|
|||||||
Foreign exchange traslation:
|
||||||||||||
Exchange gains or losses
|
(114,143
|
)
|
73,498
|
(301,969
|
)
|
|||||||
Net movement in hedges of net investments in foreign businesses
|
−
|
18,950
|
39,587
|
|||||||||
Sub total
|
(114,143
|
)
|
92,448
|
(262,382
|
)
|
|||||||
Non-controlling interest
|
1
|
(34
|
)
|
(114
|
)
|
|||||||
(114,142
|
)
|
92,414
|
(262,496
|
)
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Not to be reclassified to the consolidated statement of income in later periods:
|
||||||||||||
Equity instruments at fair value with changes in other comprehensive income
|
||||||||||||
Net unrealized gain (loss)
|
24,116
|
(12,247
|
)
|
(36,477
|
)
|
|||||||
Transfer to accumulated results from investment sale
|
(137,787
|
)
|
−
|
−
|
||||||||
Sub total
|
(113,671
|
)
|
(12,247
|
)
|
(36,477
|
)
|
||||||
Non-controlling interest
|
7
|
127
|
23
|
|||||||||
Income tax
|
(8,439
|
)
|
3,791
|
(2,109
|
)
|
|||||||
(122,103
|
)
|
(8,329
|
)
|
(38,563
|
)
|
|||||||
Attributable to:
|
||||||||||||
Credicorp's equity holders
|
(81,156
|
)
|
571,955
|
(680,321
|
)
|
|||||||
Non-controlling interest
|
3,952
|
9,643
|
(4,995
|
)
|
||||||||
(77,204
|
)
|
581,598
|
(685,316
|
)
|
e)
|
Dividend distribution –
|
2024
|
2023
|
2022
|
||||||||||
Date of Meeting - Board of Directors
|
25.04.2024
|
27.04.2023
|
28.04.2022
|
|||||||||
Dividends distribution, net of treasury shares effect (in thousands of soles)
|
2,788,657
|
1,994,037
|
1,196,422
|
|||||||||
Payment of dividends per share (in soles)
|
35.0
|
25.0
|
15.0
|
|||||||||
Date of dividends payout
|
14.06.2024
|
09.06.2023
|
10.06.2022
|
|||||||||
Exchange rate published by the SBS
|
3.7685
|
3.6901
|
3.7560
|
|||||||||
Dividends payout (equivalent in thousands of US$)
|
739,991
|
540,375
|
318,536
|
f)
|
Regulatory capital -
|
17 |
TAX SITUATION
|
a) |
Credicorp is not subject to income tax, wealth tax, capital gains tax or property tax in Bermuda.
|
2024
|
2023
|
2022
|
||||||||||||||||||||||
In millions
of soles
|
%
|
In millions
of soles
|
%
|
In millions
of soles
|
%
|
|||||||||||||||||||
Theoretical tax and income tax rate in Perú
|
(2,307.3
|
)
|
(29.50
|
)
|
(2,040.9
|
)
|
(29.50
|
)
|
(2,022.5
|
)
|
(29.50
|
)
|
||||||||||||
Decrease (Increase) in the statutory tax rate due to:
|
||||||||||||||||||||||||
(i) Decrease (Increase) due to the profit of subsidiaries not domiciled in Perú
|
(77.2
|
)
|
(0.99
|
)
|
52.8
|
0.77
|
(75.8
|
)
|
(1.11
|
)
|
||||||||||||||
(ii) Provision tax on dividends
|
(146.7
|
)
|
(1.88
|
)
|
(235.7
|
)
|
(3.44
|
)
|
(168.4
|
)
|
(2.46
|
)
|
||||||||||||
(iii) Non-taxable income, net
|
329.9
|
4.22
|
335.3
|
4.59
|
156.2
|
2.29
|
||||||||||||||||||
Income tax and effective income tax rate
|
(2,201.3
|
)
|
(28.15
|
)
|
(1,888.5
|
)
|
(27.58
|
)
|
(2,110.5
|
)
|
(30.78
|
)
|
b) |
Income tax expense for the years ended December 31, 2024, 2023 and 2022 comprises:
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Current -
|
||||||||||||
In Peru
|
1,966,524
|
1,669,370
|
1,799,467
|
|||||||||
In other countries
|
289,694
|
295,169
|
197,971
|
|||||||||
2,256,218
|
1,964,539
|
1,997,438
|
||||||||||
Deferred -
|
||||||||||||
In Peru
|
(23,182
|
)
|
(28,734
|
)
|
37,447
|
|||||||
In other countries
|
(31,761
|
)
|
(47,354
|
)
|
75,616
|
|||||||
(54,943
|
)
|
(76,088
|
)
|
113,063
|
||||||||
Total
|
2,201,275
|
1,888,451
|
2,110,501
|
c) |
The following table presents a summary of the Group’s deferred income tax:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Deferred income tax asset, net
|
||||||||
Deferred asset
|
||||||||
Allowance for loan losses for loan portfolio
|
949,040
|
1,023,000
|
||||||
Carry forward tax losses
|
198,248
|
152,201
|
||||||
Provision for profit sharing
|
94,344
|
70,908
|
||||||
Provision for sundry expenses and risks
|
60,148
|
60,103
|
||||||
Provision for pending vacations
|
37,107
|
32,420
|
||||||
Unrealized losses due to valuation of investments at fair value through other comprehensive income
|
21,658
|
38,476
|
||||||
Depreciation of improvements for leased premises
|
15,219
|
20,436
|
||||||
Unrealized loss in valuation on cash flow hedge derivatives
|
1,055
|
5,837
|
||||||
Others
|
70,401
|
135,511
|
||||||
Deferred liability
|
||||||||
Intangibles, net
|
(101,945
|
)
|
(176,271
|
)
|
||||
Adjustment for difference in exchange of Superintendencia Nacional de Aduanas y de Administración Tributaria (SUNAT) and SBS
|
(76,059
|
)
|
(45,016
|
)
|
||||
Buildings depreciation
|
(50,556
|
)
|
(63,839
|
)
|
||||
Deferred acquisitions costs - DAC
|
(17,362
|
)
|
(16,070
|
)
|
||||
Buildings revaluation
|
(1,991
|
)
|
(2,552
|
)
|
||||
Unrealized gain in valuation on cash flow hedge derivatives
|
(1,190
|
)
|
(804
|
)
|
||||
Unrealized gain due to valuation of investments at fair value through other comprehensive income
|
853
|
(3,743
|
)
|
|||||
Others
|
(28,104
|
)
|
(48,402
|
)
|
||||
Total
|
1,170,866
|
1,182,195
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Deferred income tax liability, net
|
||||||||
Deferred asset
|
||||||||
Unrealized losses due to valuation of investments at fair
value through other comprehensive income
|
28,165
|
8,731
|
||||||
Provision for sundry expenses and risks
|
23,034
|
12,395
|
||||||
Carry forward tax losses
|
19,757
|
19,757
|
||||||
Provision for profit sharing
|
14,850
|
17,897
|
||||||
Deferred income due to commission
|
4,645
|
5,274
|
||||||
Others
|
(39,448
|
)
|
(16,564
|
)
|
||||
Deferred liability
|
||||||||
Gain generated in the reorganization of Pacífico EPS
|
(39,515
|
)
|
(39,515
|
)
|
||||
Intangibles, net
|
(16,953
|
)
|
(36,569
|
)
|
||||
Unrealized gain due to valuation of investments at fair
value through other comprehensive income
|
(14,739
|
)
|
(13,846
|
)
|
||||
Reserve for reinstatement premium costs and deductibles
|
(11,104
|
)
|
(10,942
|
)
|
||||
Deferred acquisitions costs - DAC
|
(8,277
|
)
|
(8,186
|
)
|
||||
Buildings revaluation
|
(2,990
|
)
|
(3,296
|
)
|
||||
Leasing operations related to loans
|
(2,852
|
)
|
(3,038
|
)
|
||||
Others
|
(13,598
|
)
|
(39,615
|
)
|
||||
Total
|
(59,025
|
)
|
(107,517
|
)
|
d) |
The Peruvian Tax Authority has the right to review and, if necessary, request the amend the Tax returns filed by Peruvian subsidiaries up to four years after their filing date. However, this period may be suspended
according to the criteria established in the tax legislation. Tax returns of the major subsidiaries open for examination by the tax authorities are as follows:
|
Banco de Crédito del Perú S.A.
|
2016, 2017, 2021 to 2023
|
MiBanco, Banco de la Microempresa S.A.
|
2023 |
Pacífico Compañía de Seguros y Reaseguros
|
2019 to 2023 |
Credicorp Capital Servicios Financieros
|
2019 to 2023 |
Credicorp Capital Perú
|
2019, 2020, 2022 and 2023
|
Grupo Credito
|
2020 to 2023
|
Banco de Crédito del Perú S.A.
|
2020
|
MiBanco, Banco de la Microempresa S.A.
|
2022
|
Credicorp Capital Perú
|
2021 |
Banco de Crédito de Bolivia
|
2017 to 2023
|
Credicorp Capital Colombia
|
2019, 2020, 2021 and 2023
|
MiBanco Colombia
|
2019 to 2023
|
Credicorp Capital Fiduciaria
|
2019 to 2023
|
|
e) |
International Tax Reform—Pillar Two Model Rules – Amendments to IAS 12 The amendments to IAS 12 have been introduced in response to the OECD’s BEPS Pillar Two rules and include:
|
|
(i) |
A mandatory temporary exception to the recognition and disclosure of deferred taxes arising from the jurisdictional implementation of the Pillar Two model rules; and
|
|
(ii) |
Disclosure requirements for affected entities to help users of the financial statements better understand an entity’s exposure to Pillar Two income taxes arising from that legislation, particularly before its
effective date.
|
|
f) |
From 2026, the tax authority will provide taxpayers with a rating of their tax profile, determined in accordance with the rules in force. This rating will not have a direct impact on the assessment of taxes.
|
18 |
CONTINGENT RISKS AND COMMITMENTS
|
a) |
This item consists of the following:
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Contingent credits – indirect loans (b)
|
||||||||
Guarantees and standby letters
|
19,557,938
|
17,737,645
|
||||||
Import and export letters of credit
|
2,581,383
|
2,313,970
|
||||||
Sub-total, Note 7(b)
|
22,139,321
|
20,051,615
|
||||||
Responsibilities under credit line agreements (c)
|
85,269,774
|
87,091,701
|
||||||
Total
|
107,409,095
|
107,143,316
|
b) |
In the normal course of their business, the Group’s banking Subsidiaries are party to transactions with off-balance sheet risk. These transactions expose them to credit risk in addition to the amounts recognized in
the consolidated statement of financial position.
|
c) |
Lines of credit include consumer loans and other consumer loan facilities (credit card receivables) granted to customers and are cancelable upon related notice to the customer.
|
19 |
INTEREST, SIMILAR INCOME AND SIMILAR EXPENSES
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Interest and similar income
|
||||||||||||
Interest on loans
|
15,654,391
|
15,044,864
|
12,419,281
|
|||||||||
Interest on investments at fair value through other comprehensive income
|
2,136,099
|
1,984,408
|
1,595,570
|
|||||||||
Interest on due from banks
|
1,405,854
|
1,133,211
|
467,387
|
|||||||||
Interest on investments at amortized cost
|
469,224
|
456,543
|
382,097
|
|||||||||
Interest on investments at fair value through profit or loss
|
54,999
|
48,376
|
38,550
|
|||||||||
Dividends received
|
49,469
|
46,080
|
29,226
|
|||||||||
Other interest and similar income
|
99,220
|
85,013
|
79,171
|
|||||||||
Total
|
19,869,256
|
18,798,495
|
15,011,282
|
|||||||||
Interest and similar expense
|
||||||||||||
Interest on deposits and obligations
|
(2,850,474
|
)
|
(3,141,307
|
)
|
(1,688,245
|
)
|
||||||
Interest on due to banks and correspondents
|
(1,081,126
|
)
|
(1,158,665
|
)
|
(683,078
|
)
|
||||||
Interest on bonds and notes issued
|
(799,223
|
)
|
(634,299
|
)
|
(728,218
|
)
|
||||||
Financial expenses of insurance
activities
|
(507,356
|
)
|
(466,814
|
)
|
(426,477
|
)
|
||||||
Deposit Insurance Fund
|
(256,583
|
)
|
(237,441
|
)
|
(230,255
|
)
|
||||||
Interest on lease liabilities
|
(22,828
|
)
|
(25,574
|
)
|
(25,054
|
)
|
||||||
Other interest and similar expense
|
(236,535
|
)
|
(196,423
|
)
|
(138,337
|
)
|
||||||
Total
|
(5,754,125
|
)
|
(5,860,523
|
)
|
(3,919,664
|
)
|
20 |
COMMISSIONS AND FEES
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Performance obligations at a point in time:
|
||||||||||||
Maintenance of accounts, transfers and card services
|
1,791,533
|
1,465,318
|
1,595,547
|
|||||||||
Commissions for banking services
|
542,592
|
443,040
|
367,946
|
|||||||||
Collection services
|
146,109
|
119,563
|
119,636
|
|||||||||
Commissions for consulting and technical studies
|
84,494
|
61,390
|
66,291
|
|||||||||
Commissions for brokerages, stockbrokers and stock markets.
|
67,329
|
43,861
|
44,225
|
|||||||||
Commissions for salary advance and payment of services
|
43,421
|
59,903
|
66,330
|
|||||||||
Commissions for intermediation in virtual platforms
|
35,686
|
41,376
|
35,324
|
|||||||||
Commissions for placements
|
41,866
|
32,253
|
27,686
|
|||||||||
Operational commissions
|
45,955
|
41,082
|
36,213
|
|||||||||
Others
|
78,347
|
99,085
|
130,155
|
|||||||||
2,877,332
|
2,406,871
|
2,489,353
|
||||||||||
Performance obligations over time:
|
||||||||||||
Funds and equity management
|
742,250
|
700,663
|
628,739
|
|||||||||
Contingent loans and foreign trade fees
|
375,929
|
651,392
|
450,874
|
|||||||||
Commissions for custody of securities
|
56,592
|
45,533
|
73,891
|
|||||||||
1,174,771
|
1,397,588
|
1,153,504
|
||||||||||
Total
|
4,052,103
|
3,804,459
|
3,642,857
|
21 |
NET GAIN ON SECURITIES
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Net gain (loss) on financial assets at fair value through profit or loss
|
212,907
|
370,049
|
(114,892
|
)
|
||||||||
Net gain in associates
|
135,183
|
117,089
|
104,461
|
|||||||||
Net gain (loss) on investments at fair value through other comprehensive income
|
43,101
|
(61,255
|
)
|
75,273
|
||||||||
Impairment of investments at fair value through other comprehensive income, Note 6(b)
|
(27,947
|
)
|
(4,321
|
)
|
(58,260
|
)
|
||||||
Others
|
(949
|
)
|
3,582
|
(1,114
|
)
|
|||||||
Total
|
362,295
|
425,144
|
5,468
|
22 |
INSURANCE AND REINSURANCE RESULT
|
|
a) |
This item consists of the following:
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Contracts measured under BBA* and VFA (b)
|
204,578
|
226,125
|
211,323
|
|||||||||
Contracts measured under PAA
|
3,574,816
|
3,629,283
|
3,321,947
|
|||||||||
Income from the Insurance Service
|
3,779,394
|
3,855,408
|
3,533,270
|
|||||||||
Expenses for incurred claims and other expenses net of change of past services
|
(2,062,848
|
)
|
(2,232,672
|
)
|
(2,122,652
|
)
|
||||||
Losses in onerous contracts and reversal of losses
|
(15,801
|
)
|
(17,181
|
)
|
(92,530
|
)
|
||||||
Others
|
(7,128
|
)
|
(3,134
|
)
|
(15,741
|
)
|
||||||
Insurance service expenses
|
(2,085,777
|
)
|
(2,252,987
|
)
|
(2,230,923
|
)
|
||||||
Insurance service result
|
1,693,617
|
1,602,421
|
1,302,347
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Income from reinsurance recoveries
|
179,617
|
448,491
|
317,110
|
|||||||||
Premiums allocated to the current period
|
(674,214
|
)
|
(839,812
|
)
|
(778,009
|
)
|
||||||
Expenses for assigning the premiums paid to the reinsurer
|
(674,214
|
)
|
(839,812
|
)
|
(778,009
|
)
|
||||||
Reinsurance result
|
(494,597
|
)
|
(391,321
|
)
|
(460,899
|
)
|
|
b) |
The result of contracts measured under BBA and VFA is detailed below:
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Amounts related to changes in liabilities for the remaining coverage:
|
||||||||||||
CSM recognized for services provided
|
125,610
|
128,639
|
131,588
|
|||||||||
Change in risk adjustment for non-financial risk
|
9,907
|
12,357
|
15,982
|
|||||||||
Expenses for insurance services and expected claims occurred
|
61,933
|
81,995
|
65,329
|
|||||||||
Cash recovery for the purchase of insurance
|
7,128
|
3,134
|
(1,576
|
)
|
||||||||
Contracts measured under BBA and VFA
|
204,578
|
226,125
|
211,323
|
|
c) |
The impact of the new business for onerous and non-onerous contracts is detailed below:
|
2024
|
||||||||||||
Onerous contracts
|
Non-onerous contracts
|
Total
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Estimates of the present value of future outflows:
|
||||||||||||
Insurance Acquisition Cash Flows
|
27,948
|
128,252
|
156,200
|
|||||||||
Claims and other directly attributable expenses
|
445,384
|
886,382
|
1,331,766
|
|||||||||
Estimates of the present value of future inflows
|
(446,274
|
)
|
(1,143,887
|
)
|
(1,590,161
|
)
|
||||||
Risk adjustment for non-financial risk
|
4,078
|
5,550
|
9,628
|
|||||||||
CSM
|
−
|
123,703
|
123,703
|
|||||||||
Impact on provisions for contracts recognized in the period
|
31,136
|
−
|
31,136
|
2023
|
||||||||||||
Onerous contracts
|
Non-onerous contracts
|
Total
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Estimates of the present value of future outflows:
|
||||||||||||
Insurance Acquisition Cash Flows
|
21,123
|
85,120
|
106,243
|
|||||||||
Claims and other directly attributable expenses
|
135,905
|
658,515
|
794,420
|
|||||||||
Estimates of the present value of future inflows
|
(138,467
|
)
|
(856,323
|
)
|
(994,790
|
)
|
||||||
Risk adjustment for non-financial risk
|
1,913
|
6,225
|
8,138
|
|||||||||
CSM
|
−
|
106,463
|
106,463
|
|||||||||
Impact on provisions for contracts recognized in the period
|
20,474
|
−
|
20,474
|
2022
|
||||||||||||
Onerous contracts
|
Non-onerous contracts
|
Total
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Estimates of the present value of future outflows:
|
||||||||||||
Insurance Acquisition Cash Flows
|
14,022
|
72,277
|
86,299
|
|||||||||
Claims and other directly attributable expenses
|
165,170
|
468,718
|
633,888
|
|||||||||
Estimates of the present value of future inflows
|
(167,263
|
)
|
(668,931
|
)
|
(836,194
|
)
|
||||||
Risk adjustment for non-financial risk
|
2,562
|
7,569
|
10,131
|
|||||||||
CSM
|
−
|
120,367
|
120,367
|
|||||||||
Impact on provisions for contracts recognized in the period
|
14,491
|
−
|
14,491
|
d) |
Below we present the estimate of the release of CSM over the years considering reversals of the loss component:
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
One year
|
122,859
|
113,378
|
115,614
|
|||||||||
Two years
|
125,636
|
115,736
|
148,085
|
|||||||||
Three years
|
126,066
|
116,736
|
164,542
|
|||||||||
Four years
|
124,387
|
117,284
|
165,924
|
|||||||||
Five years
|
120,257
|
114,531
|
152,654
|
|||||||||
From 6 to 10 years
|
517,669
|
494,953
|
413,518
|
|||||||||
Older than 10 years
|
1,074,187
|
1,011,435
|
217,278
|
|||||||||
Total
|
2,211,061
|
2,084,053
|
1,377,615
|
e) |
The composition of underlying assets related to contracts with direct participation features is detailed below:
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
IL Controlled
|
76,946
|
91,502
|
84,570
|
|||||||||
IL Controlled Soles
|
3,992
|
1,433
|
187,088
|
|||||||||
IL Balanced
|
193,410
|
186,879
|
72,059
|
|||||||||
IL Balanced II
|
93,044
|
79,671
|
370,484
|
|||||||||
IL Global Balanced
|
13,648
|
1,073
|
75,301
|
|||||||||
IL Capitalized
|
425,552
|
382,326
|
328
|
|||||||||
IL Capitalized II
|
122,413
|
87,527
|
190
|
|||||||||
IL Global Growth
|
18,636
|
804
|
198
|
|||||||||
IL Sustainable Capitalization
|
−
|
259
|
−
|
f) |
The impact on the current period of the transition approaches adopted to establishing CSMs for insurance contracts portfolios is disclosed in the table below:
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
CSM at the beginning of the period
|
887,586
|
992,526
|
1,292,358
|
|||||||||
Changes in estimates adjusting the CSM
|
(33,955
|
)
|
(11,445
|
)
|
(182,240
|
)
|
||||||
Changes related to future service
|
(33,955
|
)
|
(11,445
|
)
|
(182,240
|
)
|
||||||
CSM recognized in consolidated statement of income for services rendered
|
(91,995
|
)
|
(102,878
|
)
|
(117,518
|
)
|
||||||
Interest expense on insurance contracts issued (interest on CSM)
|
23,975
|
28,279
|
38,896
|
|||||||||
Changes related to the current service
|
(68,020
|
)
|
(74,599
|
)
|
(78,622
|
)
|
||||||
Other changes
|
9,324
|
(18,896
|
)
|
(38,970
|
)
|
|||||||
CSM at the end of the period
|
794,935
|
887,586
|
992,526
|
23 |
SALARIES AND EMPLOYEES BENEFITS
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Salaries
|
2,624,359
|
2,430,121
|
2,176,165
|
|||||||||
Vacations, medical assistance and others
|
446,715
|
433,441
|
357,879
|
|||||||||
Additional participation
|
349,829
|
276,177
|
271,995
|
|||||||||
Bonuses
|
342,380
|
320,084
|
301,097
|
|||||||||
Workers profit sharing
|
335,164
|
286,895
|
311,459
|
|||||||||
Social security
|
275,083
|
254,770
|
234,867
|
|||||||||
Severance indemnities
|
198,058
|
180,637
|
167,020
|
|||||||||
Share-based payment plans
|
104,848
|
83,328
|
81,679
|
|||||||||
Total
|
4,676,436
|
4,265,453
|
3,902,161
|
24 |
ADMINISTRATIVE EXPENSES
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Systems expenses
|
1,251,424
|
1,080,001
|
908,339
|
|||||||||
Publicity
|
770,965
|
720,718
|
652,587
|
|||||||||
Consulting and professional fees
|
407,508
|
336,715
|
333,325
|
|||||||||
Taxes and contributions
|
382,711
|
264,326
|
280,171
|
|||||||||
Transport and communications
|
244,255
|
226,860
|
225,491
|
|||||||||
Repair and maintenance
|
154,533
|
157,127
|
136,105
|
|||||||||
Lease
|
124,781
|
108,357
|
91,680
|
|||||||||
Comissions by agents
|
118,156
|
115,120
|
106,356
|
|||||||||
Outsourcing
|
107,274
|
144,534
|
113,211
|
|||||||||
Sundry supplies
|
91,769
|
118,510
|
87,844
|
|||||||||
Subscriptions and quotes
|
74,002
|
61,945
|
55,914
|
|||||||||
Security and protection
|
65,970
|
64,432
|
64,480
|
|||||||||
Insurance
|
55,150
|
56,324
|
62,994
|
|||||||||
Electricity and water
|
52,260
|
56,359
|
50,566
|
|||||||||
Electronic processing
|
29,466
|
39,764
|
35,896
|
|||||||||
Cleaning
|
25,549
|
22,677
|
20,435
|
|||||||||
Others
|
228,002
|
229,434
|
188,671
|
|||||||||
Total
|
4,183,775
|
3,803,203
|
3,414,065
|
25 |
OTHER INCOME AND EXPENSES
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Other income
|
||||||||||||
Reversal of provisions
|
151,121
|
56,841
|
66,531
|
|||||||||
Net income from the sale of property, furniture and equipment
|
68,037
|
1,654
|
14,979
|
|||||||||
Rental income
|
53,077
|
46,836
|
44,257
|
|||||||||
Net income from the sale of investment property
|
21,771
|
−
|
−
|
|||||||||
Net result from sale of loan portfolio
|
21,295
|
83,515
|
18,712
|
|||||||||
Recovery of other accounts receivable and
other assets
|
3,489
|
1,862
|
1,299
|
|||||||||
Others
|
195,989
|
249,945
|
122,268
|
|||||||||
Total other income
|
514,779
|
440,653
|
268,046
|
2024
|
2023
|
2022
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Other expenses
|
||||||||||||
Provision for sundry risks
|
315,214
|
95,873
|
43,846
|
|||||||||
Derecognition of intangibles due to
withdrawals and dismissed projects
|
131,142
|
96,978
|
25,140
|
|||||||||
Losses due to operational risk
|
67,030
|
66,302
|
74,512
|
|||||||||
Association in participation
|
28,269
|
53,097
|
40,955
|
|||||||||
Expenses on improvements in building for rent
|
26,060
|
17,445
|
18,962
|
|||||||||
Donations
|
23,518
|
23,354
|
16,362
|
|||||||||
Provision for other accounts receivable
|
12,261
|
11,975
|
18,736
|
|||||||||
Administrative and tax penalties
|
7,148
|
28,882
|
1,626
|
|||||||||
Others
|
162,627
|
140,695
|
124,159
|
|||||||||
Total other expenses
|
773,269
|
534,601
|
364,298
|
26 |
EARNING PER SHARE
|
2024
|
2023
|
2022
|
||||||||||
Net income attributable to equity holders of
Credicorp (in thousands of soles)
|
5,501,254
|
4,865,540
|
4,647,818
|
|||||||||
Number of stock
|
||||||||||||
Ordinary stock, Note 16(a)
|
94,382,317
|
94,382,317
|
94,382,317
|
|||||||||
Less – opening balance of treasury stock
|
(14,886,096
|
)
|
(14,849,223
|
)
|
(14,850,369
|
)
|
||||||
Sale (acquisition) of treasury stock, net
|
(46,444
|
)
|
(55,283
|
)
|
(3,615
|
)
|
||||||
Weighted average number of ordinary shares
for basic earnings
|
79,449,777
|
79,477,811
|
79,528,333
|
|||||||||
Plus - dilution effect - stock awards
|
169,307
|
177,709
|
168,462
|
|||||||||
Weighted average number of ordinary shares
adjusted for the effect of dilution
|
79,619,084
|
79,655,520
|
79,696,795
|
|||||||||
Basic earnings per share (in soles)
|
69.24
|
61.22
|
58.44
|
|||||||||
Diluted earnings per share (in soles)
|
69.09
|
61.08
|
58.32
|
27 |
OPERATING SEGMENTS
|
a) |
Universal Banking -
|
b) |
Insurance and Pensions -
|
|
- |
Insurance: includes, mainly, the issue of insurance policies to cover losses in commercial property, transport, marine vessels, automobiles, life, health and pensions, operations carried out through Pacífico
Compañía de Seguros y Reaseguros S.A. and subsidiaries.
|
- |
Pensions: provides Management Service of private pension funds to the affiliates, operation carried out from Prima AFP.
|
c) |
Microfinance -
|
d) |
Investment Management and Advisory -
|
|
- |
Promote the joint action of our businesses in order to take advantage of the synergies which result from the diversification of our portfolio.
|
|
- |
Strengthening our leadership in the financial sector through our growth in new businesses, and the establishment of an investment banking platform available not only to the corporate world, but also to the
retail segment, especially to the Small and Medium Enterprise (SME) and Consumer sectors.
|
|
- |
Improve the ongoing search to adapt our business models, processes and procedures into line with best practices worldwide.
|
(i) |
The following table presents information recorded in the results and for certain items of the assets corresponding to the Group’s reportable segments (in millions of soles) as of December 31, 2024, 2023 and
2022:
|
Income (*)
|
||||||||||||||||||||||
2024
|
External
|
From other
segments (**)
|
Net interest,
similar
income and
expenses
|
Other
income, net
(***)
|
Provision
for credit
losses on
loan
portfolio
|
Depreciation and
amortization and
right-in-use
|
Income tax
|
Net profit
(loss)
|
Additions of
fixed asset,
intangibles
and
goodwill
|
Total
assets
|
Total
liabilities
|
|||||||||||
Universal Banking
|
||||||||||||||||||||||
Banco de Crédito del Perú
|
19,176
|
647
|
10,815
|
4,831
|
(2,831)
|
(492)
|
(1,767)
|
5,003
|
722
|
194,921
|
171,451
|
|||||||||||
Banco de Crédito de Bolivia
|
924
|
25
|
353
|
164
|
(84)
|
(30)
|
(73)
|
4
|
84
|
12,996
|
12,954
|
|||||||||||
20,100
|
672
|
11,168
|
4,995
|
(2,915)
|
(522)
|
(1,840)
|
5,007
|
806
|
207,917
|
184,405
|
||||||||||||
Insurance and Pension funds
|
||||||||||||||||||||||
Pacífico Seguros and subsidiaries
|
1,769
|
541
|
299
|
935
|
-
|
(2)
|
(44)
|
770
|
122
|
17,777
|
14,355
|
|||||||||||
Prima AFP
|
385
|
6
|
2
|
379
|
-
|
(27)
|
(55)
|
133
|
12
|
658
|
182
|
|||||||||||
2,154
|
547
|
301
|
1,314
|
-
|
(29)
|
(99)
|
903
|
134
|
18,435
|
14,537
|
||||||||||||
Microfinance
|
||||||||||||||||||||||
MiBanco
|
3,195
|
146
|
2,243
|
125
|
(851)
|
(93)
|
(85)
|
308
|
85
|
16,979
|
14,279
|
|||||||||||
MiBanco Colombia
|
574
|
1
|
326
|
60
|
(118)
|
(19)
|
(1)
|
(10)
|
10
|
2,323
|
1,900
|
|||||||||||
3,769
|
147
|
2,569
|
185
|
(969)
|
(112)
|
(86)
|
298
|
95
|
19,302
|
16,179
|
||||||||||||
Investment Management and Advisory
|
1,317
|
527
|
36
|
945
|
(30)
|
(43)
|
(69)
|
196
|
36
|
8,466
|
6,907
|
|||||||||||
Other segments
|
388
|
132
|
41
|
264
|
(29)
|
(7)
|
(83)
|
(779)
|
40
|
6,341
|
3,286
|
|||||||||||
Eliminations
|
(256)
|
-
|
-
|
(100)
|
-
|
-
|
(24)
|
(2)
|
-
|
(4,372)
|
(4,202)
|
|||||||||||
Total consolidated
|
27,472
|
2,025
|
14,115
|
7,603
|
(3,943)
|
(713)
|
(2,201)
|
5,623
|
1,111
|
256,089
|
221,112
|
(*)
|
Corresponds to total interest and similar income, other income and the result of the insurance and reinsurance service.
|
(**)
|
Corresponds to income derived from transactions with other segments, which were eliminated in the consolidated statement of income.
|
(***)
|
Corresponds to other income (include income and expenses for commissions) and result of the insurance and reinsurance service.
|
Income (*)
|
||||||||||||||||||||||
2023
|
External
|
From other
segments (**)
|
Net interest,
similar
income and
expenses
|
Other
income, net
(***)
|
Provision
for credit
losses on
loan
portfolio
|
Depreciation and
amortization
and
right-in-use
|
Income tax
|
Net profit
(loss)
|
Additions of
fixed asset,
intangibles
and
goodwill
|
Total assets
|
Total
liabilities
|
|||||||||||
Universal Banking
|
||||||||||||||||||||||
Banco de Crédito del Perú
|
17,802
|
686
|
9,818
|
4,315
|
(2,846)
|
(460)
|
(1,498)
|
4,379
|
894
|
178,053
|
155,908
|
|||||||||||
Banco de Crédito de Bolivia
|
820
|
19
|
332
|
110
|
(50)
|
(28)
|
(62)
|
3
|
16
|
12,631
|
12,593
|
|||||||||||
18,622
|
705
|
10,150
|
4,425
|
(2,896)
|
(488)
|
(1,560)
|
4,382
|
910
|
190,684
|
168,501
|
||||||||||||
Insurance and Pension funds
|
||||||||||||||||||||||
Pacífico Seguros and subsidiaries
|
1,730
|
528
|
285
|
952
|
-
|
(4)
|
(40)
|
819
|
79
|
16,586
|
13,435
|
|||||||||||
Prima AFP
|
386
|
7
|
4
|
379
|
-
|
(25)
|
(57)
|
150
|
17
|
741
|
240
|
|||||||||||
2,116
|
535
|
289
|
1,331
|
-
|
(29)
|
(97)
|
969
|
96
|
17,327
|
13,675
|
||||||||||||
Microfinance
|
||||||||||||||||||||||
MiBanco
|
3,236
|
187
|
2,165
|
155
|
(923)
|
(87)
|
(47)
|
202
|
129
|
16,931
|
13,902
|
|||||||||||
MiBanco Colombia
|
489
|
1
|
255
|
45
|
(125)
|
(15)
|
26
|
(145)
|
44
|
2,164
|
1,892
|
|||||||||||
3,725
|
188
|
2,420
|
200
|
(1,048)
|
(102)
|
(21)
|
57
|
173
|
19,095
|
15,794
|
||||||||||||
Investment Management and Advisory
|
1,210
|
518
|
82
|
809
|
-
|
(50)
|
(31)
|
161
|
16
|
10,104
|
8,394
|
|||||||||||
Other segments
|
278
|
105
|
(3)
|
216
|
(13)
|
10
|
(179)
|
(609)
|
19
|
4,947
|
2,670
|
|||||||||||
Eliminations
|
(286)
|
-
|
-
|
(114)
|
-
|
-
|
-
|
-
|
-
|
(3,317)
|
(3,301)
|
|||||||||||
Total consolidated
|
25,665
|
2,051
|
12,938
|
6,867
|
(3,957)
|
(659)
|
(1,888)
|
4,960
|
1,214
|
238,840
|
205,733
|
(*)
|
Corresponds to total interest and similar income, other income and the result of the insurance and reinsurance service.
|
(**)
|
Corresponds to income derived from transactions with other segments, which were eliminated in the consolidated statement of income.
|
(***)
|
Corresponds to other income (include income and expenses for commissions and insurance and the result of the insurance and reinsurance service.
|
Income (*)
|
||||||||||||||||||||||
2022
|
External
|
From other
segments (**)
|
Net interest,
similar
income and
expenses
|
Other
income, net
(***)
|
Provision
for credit
losses on
loan portfolio
|
Depreciation and
amortization
and
right-in-use
|
Income tax
|
Net profit
(loss)
|
Additions of
fixed asset,
intangibles
and goodwill
|
Total assets
|
Total
liabilities
|
|||||||||||
Universal Banking
|
||||||||||||||||||||||
Banco de Crédito del Perú
|
13,510
|
518
|
7,828
|
3,139
|
(1,448)
|
(452)
|
(1,625)
|
4,258
|
590
|
177,907
|
157,485
|
|||||||||||
Banco de Crédito de Bolivia
|
865
|
9
|
325
|
167
|
(69)
|
(24)
|
(112)
|
68
|
15
|
12,698
|
11,838
|
|||||||||||
14,375
|
527
|
8,153
|
3,306
|
(1,517)
|
(476)
|
(1,737)
|
4,326
|
605
|
190,605
|
169,323
|
||||||||||||
Insurance and Pension funds
|
||||||||||||||||||||||
Pacífico Seguros and subsidiaries
|
1,689
|
63
|
301
|
758
|
-
|
(3)
|
(12)
|
467
|
80
|
14,565
|
12,149
|
|||||||||||
Prima AFP
|
354
|
4
|
-
|
354
|
-
|
(23)
|
(48)
|
110
|
29
|
735
|
238
|
|||||||||||
2,043
|
67
|
301
|
1,112
|
-
|
(26)
|
(60)
|
577
|
109
|
15,300
|
12,387
|
||||||||||||
Microfinance
|
||||||||||||||||||||||
MiBanco
|
2,750
|
-
|
2,139
|
31
|
(597)
|
(76)
|
(165)
|
425
|
96
|
17,226
|
14,444
|
|||||||||||
MiBanco Colombia
|
375
|
-
|
236
|
45
|
(45)
|
(13)
|
(7)
|
14
|
8
|
1,530
|
1,290
|
|||||||||||
3,125
|
-
|
2,375
|
76
|
(642)
|
(89)
|
(172)
|
439
|
104
|
18,756
|
15,734
|
||||||||||||
Investment Management and Advisory
|
923
|
90
|
98
|
666
|
-
|
(41)
|
(15)
|
21
|
41
|
14,051
|
10,670
|
|||||||||||
Other segments
|
453
|
41
|
165
|
748
|
-
|
(4)
|
(127)
|
(603)
|
61
|
3,476
|
2,606
|
|||||||||||
Eliminations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,774)
|
(4,901)
|
|||||||||||
Total consolidated
|
20,919
|
725
|
11,092
|
5,908
|
(2,159)
|
(636)
|
(2,111)
|
4,760
|
920
|
235,414
|
205,819
|
(*)
|
Corresponds to total interest and similar income, other income and the result of the insurance and reinsurance service.
|
(**)
|
Corresponds to income derived from transactions with other segments, which were eliminated in the consolidated statement of income.
|
(***)
|
Corresponds to other income (include income and expenses for commissions and insurance and the result of the insurance and reinsurance service.
|
(ii) |
The following table presents (in millions of soles) the distribution of the total revenue, operating revenue and non-current assets of the Group; all assigned based on the location of the clients and assets,
respectively, as of December 31, 2024, 2023 and 2022:
|
2024
|
2023
|
2022
|
||||||||||||||||||||||
Total
income (*)
|
Operating
income (**)
|
Total non
current
assets (***)
|
Total
liabilities
|
Total
income (*)
|
Operating
income (**)
|
Total non
current assets (***)
|
Total
liabilities
|
Total
income (*)
|
Operating
income (**)
|
Total non
current assets (***)
|
Total
liabilities
|
|||||||||||||
Peru
|
24,573
|
13,358
|
4,459
|
196,497
|
22,588
|
11,922
|
4,648
|
180,268
|
14,053
|
10,430
|
4,325
|
179,855
|
||||||||||||
Bermuda
|
(767)
|
(636)
|
5
|
1,917
|
150
|
(45)
|
-
|
2,086
|
5,151
|
(28)
|
134
|
2,123
|
||||||||||||
Panama
|
356
|
129
|
29
|
4,758
|
384
|
174
|
31
|
5,580
|
295
|
105
|
3
|
8,384
|
||||||||||||
Cayman Islands
|
734
|
662
|
-
|
268
|
503
|
358
|
-
|
154
|
72
|
72
|
-
|
139
|
||||||||||||
Bolivia
|
1,065
|
346
|
201
|
13,121
|
1,028
|
328
|
122
|
12,784
|
960
|
377
|
113
|
11,885
|
||||||||||||
Colombia
|
1,265
|
240
|
339
|
3,402
|
854
|
199
|
193
|
4,060
|
193
|
132
|
22
|
2,283
|
||||||||||||
United States of America
|
38
|
-
|
9
|
17
|
29
|
-
|
14
|
19
|
8
|
-
|
5
|
15
|
||||||||||||
Chile
|
208
|
16
|
88
|
1,132
|
129
|
2
|
75
|
778
|
187
|
4
|
119
|
1,132
|
||||||||||||
Others
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
3
|
3
|
||||||||||||
Total consolidated
|
27,472
|
14,115
|
5,130
|
221,112
|
25,665
|
12,938
|
5,083
|
205,733
|
20,919
|
11,092
|
4,724
|
205,819
|
(*)
|
Including total interest and similar income, other income and the result of the insurance and reinsurance service.
|
(**)
|
Operating income includes the income from interest and similar expenses from banking activities and the result of the insurance and reinsurance service.
|
(***)
|
Non-current assets consist of property, furniture and equipment, intangible and goodwill and right-of-use assets, net
|
28 |
TRANSACTIONS WITH RELATED PARTIES
|
a) |
The Group’s consolidated financial statements as of December 31, 2024 and 2023 include transactions with related parties, the Board of Directors, the Group’s key executives (defined as the Management of
Credicorp) and the companies which are controlled by these individuals through their majority shareholding or their role as Chairman or CEO.
|
b) |
The following table presents the main transactions and balances with related parties and individuals as of December 31, 2024 and 2023:
|
2024
|
2023
|
|||
S/(000)
|
S/(000)
|
|||
Statement of financial position -
|
||||
Direct loans
|
2,472,179
|
2,063,739
|
||
Investments (i)
|
611,271
|
806,700
|
||
Deposits (ii)
|
(1,839,980)
|
(713,503)
|
||
Derivatives at fair value
|
280,624
|
516,292
|
(i) |
As of December 31, 2024, the balance includes mainly S/155.7 million of corporate bonds of Alicorp S.A.A., S/93.9 million of corporate bonds issued by Cementos Pacasmayo S.A., and S/104.2 million of shares
of Inversiones Centenario.
|
|
As of December 31, 2023, the balance includes mainly S/166.8 million of corporate bonds of Alicorp S.A.A., S/146.5 million of Alicorp S.A.A. shares, S/135.9 million shares of
Inversiones Centenario and S/120.5 million corporate bonds issued by Corporación Primax.
|
|
(ii) |
Corresponds to deposits of legal entities and individuals.
|
2024
|
2023
|
||||
S/(000)
|
S/(000)
|
||||
Statement of income
|
|||||
Interest income related to loans
|
55,485
|
31,892
|
|||
Interest expenses related to deposits
|
(37,308)
|
(30,914)
|
|||
Other income
|
22,735
|
9,452
|
|||
Contingent risks and commitments
|
|||||
Indirect loans
|
746,992
|
584,463
|
c) |
At December 31, 2024, direct loans have guarantees and collateral provided by the related party, mature between January 2025 and December 2030, and accrue an average annual interest in soles of 10.78 percent
and an average annual interest rate in foreign currency of 9.56 percent (as of December 31, 2023, they mature between January 2024 and August 2030, and accrued an average annual interest in soles of 13.31
percent and an average annual interest rate in foreign currency of 10.69 percent). Also, as of December 31, 2024, the Group maintains S/58.1 million of allowances for loan losses to related parties (as of
December 31, 2023 it maintains S/15.2 million).
|
d) |
At December 31, 2024 and 2023, directors, officers and employees of the Group have been involved, directly and indirectly, in credit transactions with certain subsidiaries of the Group, as permitted by
Peruvian Banking and Insurance Law Nº26702, which regulates and limits certain transactions with employees, directors and officers of a bank or an insurance company. At December 31, 2024 and 2023, direct loans
to employees, directors, key management and family members amounted to S/1,389.6 million and S/1,383.3 million, respectively; they are repaid monthly and earn interest at market rates.
|
e) |
The Group’s key executives’ compensation (including the related income taxes assumed by the Group) as of December 31, 2024 and 2023 was as follows:
|
2024
|
2023
|
|||
S/(000)
|
S/(000)
|
|||
Director’s compensation
|
8,628
|
7,387
|
||
Senior Management Compensation:
|
||||
Remuneration
|
62,258
|
49,573
|
||
Stock awards vested
|
20,499
|
21,444
|
||
Total
|
91,385
|
78,404
|
f) |
As of December 31, 2024 and 2023 the Group holds interests in various funds managed by certain of the Group’s subsidiaries. The details of the funds are presented below:
|
2024
|
2023
|
|||
S/(000)
|
S/(000)
|
|||
At fair value through profit or loss:
|
||||
Mutual funds, investment funds and hedge funds
|
||||
U.S. Dollars
|
451,522
|
516,834
|
||
Soles
|
397,614
|
170,769
|
||
Bolivianos
|
280,188
|
179,131
|
||
Colombian pesos
|
133,821
|
108,830
|
||
Chilean pesos
|
15,409
|
7,198
|
||
Total
|
1,278,554
|
982,762
|
||
Restricted mutual funds, Note 6(a)(v)
|
307,225
|
334,162
|
29 |
FINANCIAL INSTRUMENTS CLASSIFICATION
|
2024
|
2023
|
||||||||||||||||||||||||
Financial assets and
liabilities at fair
value through profit or loss
|
Financial assets at fair value through other comprehensive income
|
Financial assets and
liabilities at fair
value through profit or loss
|
Financial assets at fair value through other comprehensive income
|
||||||||||||||||||||||
Investments and derivates
|
Investments designated at inception
|
Investments
|
Investments designated at inception
|
Financial assets and liabilities measured at amortized cost
|
Total
|
Investments and derivates
|
Investments designated at inception
|
Investments
|
Investments designated at inception
|
Financial assets and liabilities measured at amortized cost
|
Total
|
||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||||
Assets
|
|||||||||||||||||||||||||
Cash and due from banks
|
−
|
−
|
−
|
−
|
47,655,196
|
47,655,196
|
−
|
−
|
−
|
−
|
33,930,948
|
33,930,948
|
|||||||||||||
Cash collateral, reverse repurchase
agreements and securities borrowings
|
−
|
−
|
−
|
−
|
1,033,177
|
1,033,177
|
−
|
−
|
−
|
−
|
1,410,647
|
1,410,647
|
|||||||||||||
Investments at fair value through profit or loss
|
4,715,343
|
−
|
−
|
−
|
−
|
4,715,343
|
4,982,661
|
−
|
−
|
−
|
−
|
4,982,661
|
|||||||||||||
Investments at fair value through other
comprehensive income, Note 6(b)
|
−
|
−
|
39,995,374
|
147,264
|
−
|
40,142,638
|
−
|
−
|
36,709,138
|
334,802
|
−
|
37,043,940
|
|||||||||||||
Amortized cost investments
|
−
|
−
|
−
|
−
|
8,967,877
|
8,967,877
|
−
|
−
|
−
|
−
|
10,188,927
|
10,188,927
|
|||||||||||||
Loans, net
|
−
|
−
|
−
|
−
|
137,737,296
|
137,737,296
|
−
|
−
|
−
|
−
|
136,698,135
|
136,698,135
|
|||||||||||||
Financial assets designated at fair value
through profit or loss
|
−
|
932,734
|
−
|
−
|
−
|
932,734
|
−
|
810,932
|
−
|
−
|
−
|
810,932
|
|||||||||||||
Due from customers on banker’s acceptances
|
−
|
−
|
−
|
−
|
528,184
|
528,184
|
−
|
−
|
−
|
−
|
412,401
|
412,401
|
|||||||||||||
Other assets, Note 12(a)
|
904,791
|
−
|
−
|
−
|
3,269,019
|
4,173,810
|
987,663
|
−
|
−
|
−
|
2,072,603
|
3,060,266
|
|||||||||||||
5,620,134
|
932,734
|
39,995,374
|
147,264
|
199,190,749
|
245,886,255
|
5,970,324
|
810,932
|
36,709,138
|
334,802
|
184,713,661
|
228,538,857
|
||||||||||||||
Liabilities
|
|||||||||||||||||||||||||
Deposits and obligations
|
−
|
−
|
−
|
−
|
161,842,066
|
161,842,066
|
−
|
−
|
−
|
−
|
147,704,994
|
147,704,994
|
|||||||||||||
Payables from repurchase agreements
and securities lending
|
−
|
−
|
−
|
−
|
9,060,710
|
9,060,710
|
−
|
−
|
−
|
−
|
10,168,427
|
10,168,427
|
|||||||||||||
Due to banks and correspondents
|
−
|
−
|
−
|
−
|
10,754,385
|
10,754,385
|
−
|
−
|
−
|
−
|
12,278,681
|
12,278,681
|
|||||||||||||
Due from customers on banker’s acceptances
|
−
|
−
|
−
|
−
|
528,184
|
528,184
|
−
|
−
|
−
|
−
|
412,401
|
412,401
|
|||||||||||||
Lease liabilities
|
−
|
−
|
−
|
−
|
404,817
|
404,817
|
−
|
−
|
−
|
−
|
512,579
|
512,579
|
|||||||||||||
Financial liabilities at fair value through
profit or loss
|
151,485
|
−
|
−
|
−
|
−
|
151,485
|
641,915
|
−
|
−
|
−
|
−
|
641,915
|
|||||||||||||
Bonds and notes issued
|
−
|
−
|
−
|
−
|
17,268,443
|
17,268,443
|
−
|
−
|
−
|
−
|
14,594,785
|
14,594,785
|
|||||||||||||
Other liabilities, Note 12(a)
|
819,473
|
−
|
−
|
−
|
5,220,127
|
6,039,600
|
891,999
|
−
|
−
|
−
|
4,586,511
|
5,478,510
|
|||||||||||||
970,958
|
−
|
−
|
−
|
205,078,732
|
206,049,690
|
1,533,914
|
−
|
−
|
−
|
190,258,378
|
191,792,292
|
30 |
FINANCIAL AND NON-FINANCIAL RISK MANAGEMENT
|
a) |
Risk management structure -
|
(i)
|
Group’s Board of Directors -
|
(ii)
|
Credicorp Risk Committee -
|
|
(iii) |
Grupo Crédito Risk Committee -
|
|
(iv) |
Central Risk Management of Credicorp -
|
|
(v) |
Central Risk Management of Grupo Crédito -
|
|
(vi) |
Internal Audit Division and Corporate Ethics and Compliance Division -
|
b) |
Risk measurement and reporting systems -
|
c) |
Risk mitigation -
|
d) |
Risk appetite -
|
|
- |
Risk appetite statement: Establishes explicit general principles and the qualitative declarations which complement the risk strategy.
|
|
- |
Metrics scorecards: These are used to define the levels of risk exposure in the different strategic pillars.
|
|
- |
Limits: Allows control over the risk-taking process within the tolerance threshold established by the Board. They also provide accountability for the risk-taking process and define guidelines regarding the
target risk profile.
|
|
- |
Government scheme: Seeks to guarantee compliance of the framework through different roles and responsibilities assigned to the units involved.
|
e) |
Risk concentration -
|
30.1 |
Credit risk -
|
|
a) |
The Group takes on exposure to credit risk, which is the probability of suffering losses caused by debtors or counterparties failing to comply with payment obligations in on or off the balance sheet
exposures.
|
|
(i) |
Collateral -
|
|
- |
For loans and advances, collateral includes, among others, mortgages on residential properties; liens on business assets such as plants, inventory and accounts receivable; and liens on financial instruments
such as debt securities and equity securities.
|
|
- |
Long-term loans and financing to corporate entities are generally guaranteed. Loans to micro business generally have no collateral. In order to minimize credit loss, the Group will seek additional collateral
from the counterparty as soon as impairment indicators arise.
|
|
- |
For repurchase agreements and securities lending, collateral consists of fixed income instruments, cash and loans.
|
|
(ii) |
Derivatives -
|
|
(iii) |
Credit-related commitments -
|
|
b) |
The maximum exposure to credit risk as of December 31, 2024 and 2023, before the effect of mitigation through any collateral, is the carrying amount of each class of financial assets indicated in Notes
30.11(a), 30.11(b) and the contingent credits detailed in Note 18(a).
|
|
c) |
Credit risk management for loans -
|
- |
Banco de Crédito del Perú, Mibanco Perú and Solución Empresa Administradora Hipotecaria internally classify a loan as past due:
|
-
|
For corporate, large and medium companies, when it has more than 15 days in arrears.
|
|
- |
For small and microbusiness when it has more than 30 days in arrears.
|
|
- |
For overdrafts when it has more than 30 days in arrears.
|
|
- |
For consumer, mortgage and leasing operations, installments are internally classified as past due when they are between 30 and 90 days in arrears; after 90 days, the pending loan balance is considered past
due.
|
|
- |
Mibanco Colombia internally classifies a loan as past due:
|
|
- |
For commercial loans when it has more than 90 days in arrears.
|
|
- |
For microbusiness loans when it has more than 60 days in arrears.
|
|
- |
For consumer loans when it has more than 60 days in arrears.
|
|
- |
For mortgage loans when it has more than 30 days in arrears.
|
|
- |
ASB Bank Corp. internally classifies a loan as past due when it has 1 or more days in arrears.
|
|
- |
Banco de Crédito de Bolivia internally classifies a loan as past due when it has 30 or more days in arrears.
|
|
- |
Probability of default (PD): is a credit rating measure that is given internally to a client with the objective of estimating its probability of default within a specific time horizon. The process of
obtaining the PD is carried out considering three main components: (i) the risk observed at the portfolio level, (ii) the macroeconomic perspectives of the main countries where Credicorp operates and (iii) the
individual risk of each loan, which It is measured through rating and scoring tools.
|
|
- |
Consumer products, credit card and SME: if the client, at some certain point, presents arrears equal to or greater than 60 days and/or has operations that are refinanced, restructured, in pre-judicial,
judicial proceedings or written off.
|
|
- |
Mortgage products: if the client, at some certain point, presents arrears equal to or greater than 120 days and/or has operations that are refinanced, restructured, in pre-judicial, judicial proceedings or
written off.
|
|
- |
Commercial banking products: if the client, at some certain point, is in the Collections portfolio, or has a risk classification of Deficient, Doubtful or Loss, or has operations that are refinanced, in
pre-judicial, judicial proceedings or written off. Also, a client can be considered as default if it shows signs of significant qualitative impairment. It should be noted that, for commercial clients with the
highest loan position that are classified in default, the Risk Management performs an individual review to determine the expected credit loss in each case, which considers the knowledge of the specific
situation of the client, the coverage of real guarantees, and the financial information available of the company.
|
|
- |
Investments: if the instrument has a default rating according to external rating agencies such as Fitch, Standard & Poors or Moody's, or if it has an indicator of arrears equal to or greater than 90
days. In addition, an issuer can be considered as default if it shows signs of significant qualitative impairment or if it is in default according to the Commercial banking definition. When an issuer is
classified as default, all its instruments are also classified as default, that is, in stage 3.
|
|
- |
Loss given default (LGD): this is a measurement which estimates the severity of the loss that would be incurred at the time of the default. It has two approaches in the estimate of the severity of the loss,
according to the stage of the client:
|
|
- |
LGD workout: is the real loss of clients who reached the default stage. To calculate this parameter, the recoveries and costs of each of the operations are included (includes open and closed recovery
processes).
|
|
- |
LGD ELBE (expected loss best estimate): this is the loss of the contracts in a default situation based on the time in default of the operation (the longer the time in default, the higher the level of loss of
the operation).
|
|
- |
Exposure at Default (EAD): this is a measurement which estimates the exposure at the time of the client’s default, considering changes in future exposure, for example, in the case of prepayments and/or
greater utilization of unused credit lines.
|
- |
PD models: in accordance with our internal governance scheme, we continued monitoring the performance of PD models throughout the year and implemented the necessary calibrations to maintain an adequate
measurement of the credit risk of our loan portfolio.
|
|
- |
LGD models: in accordance with our internal governance scheme, we continued monitoring the performance of LGD models throughout the year and implemented the necessary calibrations to maintain an adequate
measurement of the credit risk of our loan portfolio.
|
|
- |
An account is classified in stage 2 if it has more than 30 days in arrears.
|
|
- |
Additionally, significant credit risk increase thresholds were established based on absolute and relative thresholds that depend on the risk level in which the instrument was originated. The thresholds
differ for each of the portfolios considered.
|
|
- |
Additional qualitative reviews are carried out based on the risk segmentation used in the management of Retail Banking and an individual review is carried out in Wholesale Banking.
|
|
(i) |
Loans neither past due nor impaired, which comprise those direct loans which currently do not have characteristics of delinquency, and which are not in default.
|
|
(ii) |
Past due but not impaired loans, which comprise all of the direct loans of customers who are not in default but have failed to make a payment at its contractual maturity, according to IFRS 7.
|
|
(iii) |
Impaired loans, those direct loans considered to be in stage 3 or default, as detailed in Note 30.1(c).
|
2024
|
2023
|
|||||||||||||||
Commercial loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Neither past due nor impaired
|
67,303,201
|
3,509,158
|
−
|
70,812,359
|
65,012,679
|
4,076,777
|
−
|
69,089,456
|
||||||||
Past due but not impaired
|
612,574
|
468,459
|
−
|
1,081,033
|
937,720
|
693,084
|
−
|
1,630,804
|
||||||||
Impaired
|
−
|
−
|
5,028,223
|
5,028,223
|
−
|
−
|
6,100,142
|
6,100,142
|
||||||||
Gross
|
67,915,775
|
3,977,617
|
5,028,223
|
76,921,615
|
65,950,399
|
4,769,861
|
6,100,142
|
76,820,402
|
||||||||
Less: Allowance for loan losses
|
493,130
|
291,963
|
2,159,115
|
2,944,208
|
489,706
|
394,868
|
2,330,978
|
3,215,552
|
||||||||
Total, net
|
67,422,645
|
3,685,654
|
2,869,108
|
73,977,407
|
65,460,693
|
4,374,993
|
3,769,164
|
73,604,850
|
||||||||
Residential mortgage loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Neither past due nor impaired
|
18,451,482
|
3,819,271
|
−
|
22,270,753
|
18,590,193
|
2,952,908
|
−
|
21,543,101
|
||||||||
Past due but not impaired
|
505,016
|
672,405
|
−
|
1,177,421
|
559,877
|
605,193
|
−
|
1,165,070
|
||||||||
Impaired
|
−
|
−
|
1,643,883
|
1,643,883
|
−
|
−
|
1,468,747
|
1,468,747
|
||||||||
Gross
|
18,956,498
|
4,491,676
|
1,643,883
|
25,092,057
|
19,150,070
|
3,558,101
|
1,468,747
|
24,176,918
|
||||||||
Less: Allowance for loan losses
|
66,260
|
168,188
|
819,671
|
1,054,119
|
54,102
|
121,257
|
785,261
|
960,620
|
||||||||
Total, net
|
18,890,238
|
4,323,488
|
824,212
|
24,037,938
|
19,095,968
|
3,436,844
|
683,486
|
23,216,298
|
||||||||
Microbusiness loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Neither past due nor impaired
|
16,589,516
|
3,670,678
|
−
|
20,260,194
|
15,728,517
|
3,862,859
|
−
|
19,591,376
|
||||||||
Past due but not impaired
|
257,476
|
573,634
|
−
|
831,110
|
264,477
|
767,325
|
−
|
1,031,802
|
||||||||
Impaired
|
−
|
−
|
1,686,829
|
1,686,829
|
−
|
−
|
1,802,572
|
1,802,572
|
||||||||
Gross
|
16,846,992
|
4,244,312
|
1,686,829
|
22,778,133
|
15,992,994
|
4,630,184
|
1,802,572
|
22,425,750
|
||||||||
Less: Allowance for loan losses
|
384,145
|
396,678
|
1,167,311
|
1,948,134
|
347,783
|
431,278
|
1,288,068
|
2,067,129
|
||||||||
Total, net
|
16,462,847
|
3,847,634
|
519,518
|
20,829,999
|
15,645,211
|
4,198,906
|
514,504
|
20,358,621
|
||||||||
Consumer loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Neither past due nor impaired
|
14,188,847
|
3,335,516
|
−
|
17,524,363
|
14,934,631
|
2,827,796
|
−
|
17,762,427
|
||||||||
Past due but not impaired
|
160,755
|
383,227
|
−
|
543,982
|
261,414
|
489,658
|
−
|
751,072
|
||||||||
Impaired
|
−
|
−
|
1,459,095
|
1,459,095
|
−
|
−
|
1,546,685
|
1,546,685
|
||||||||
Gross
|
14,349,602
|
3,718,743
|
1,459,095
|
19,527,440
|
15,196,045
|
3,317,454
|
1,546,685
|
20,060,184
|
||||||||
Less: Allowance for loan losses
|
331,011
|
514,255
|
1,203,250
|
2,048,516
|
285,091
|
435,151
|
1,314,373
|
2,034,615
|
||||||||
Total, net
|
14,018,591
|
3,204,488
|
255,845
|
17,478,924
|
14,910,954
|
2,882,303
|
232,312
|
18,025,569
|
||||||||
Consolidated of loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Total gross direct loans, Note 7(a)
|
118,068,867
|
16,432,348
|
9,818,030
|
144,319,245
|
116,289,508
|
16,275,600
|
10,918,146
|
143,483,254
|
||||||||
Total allowance for direct loan losses, Note 7(a)
|
1,274,546
|
1,371,084
|
5,349,347
|
7,994,977
|
1,176,682
|
1,382,554
|
5,718,680
|
8,277,916
|
||||||||
Total net direct loans
|
116,794,321
|
15,061,264
|
4,468,683
|
136,324,268
|
115,112,826
|
14,893,046
|
5,199,466
|
135,205,338
|
|
- |
Refinanced loans: are those loans that have undergone modifications in the initial loan agreement (term and interest rate), according to the accounting definition.
|
|
- |
Renegotiated loans: are those loans for which, due to the pandemic during 2020 and 2021 and/or the Peruvian context of intense rain and social unrest during 2023, the SBS and other
local regulators of the countries where Credicorp operates have established that certain benefits be granted, and that Credicorp has also voluntarily granted to its clients (grace periods, debt consolidation,
etc.), which were not in the initial credit agreements.
|
2024
|
2023
|
|||||||
Refinanced loans
|
Allowance for loan losses
|
Refinanced loans
|
Allowance for loan losses
|
|||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||
Stage 1
|
89,847
|
5,961
|
56,439
|
1,445
|
||||
Stage 2
|
60,494
|
9,968
|
41,380
|
5,984
|
||||
Stage 3
|
2,059,690
|
971,741
|
2,288,349
|
1,018,911
|
||||
Total
|
2,210,031
|
987,670
|
2,386,168
|
1,026,340
|
2024
|
2023
|
|||||||
Renegotiated
loans
|
Allowance for loan losses
|
Renegotiated
loans
|
Allowance for loan losses
|
|||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||
Stage 1
|
3,090,297
|
23,513
|
4,093,815
|
36,800
|
||||
Stage 2
|
579,176
|
55,208
|
1,536,104
|
146,087
|
||||
Stage 3
|
711,770
|
417,017
|
1,366,287
|
877,839
|
||||
Total
|
4,381,243
|
495,738
|
6,996,206
|
1,060,726
|
2024
|
2023
|
|||||||||||||||||||
Commercial
loans
|
Residential
mortgage
loans
|
Microbusiness loans
|
Consumer
loans
|
Commercial
loans
|
Residential
mortgage
loans
|
Microbusiness
loans
|
Consumer
loans
|
|||||||||||||
Total
|
Total
|
|||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Impaired loans
|
5,028,223
|
1,643,883
|
1,686,829
|
1,459,095
|
9,818,030
|
6,100,142
|
1,468,747
|
1,802,572
|
1,546,685
|
10,918,146
|
||||||||||
Fair value of collateral
|
3,979,625
|
1,401,503
|
388,752
|
439,736
|
6,209,616
|
5,013,453
|
1,257,251
|
347,343
|
370,790
|
6,988,837
|
||||||||||
Allowance for loan losses
|
2,159,115
|
819,671
|
1,167,311
|
1,203,250
|
5,349,347
|
2,330,978
|
785,261
|
1,288,068
|
1,314,373
|
5,718,680
|
(i) |
Current loans, which comprise those direct loans which do not currently have characteristics of delinquency, nor are they in default or stage 3, according to the rules of IFRS 9.
|
|
(ii) |
Current but impaired loans, which comprise those direct loans which do not currently have characteristics of delinquency, but are in default or stage 3, according to IFRS 9.
|
|
(iii) |
Loans with payment delay of one day or more but that are not past due according to our internal guidelines, which comprise those direct loans of customers who have failed to make a payment at its contractual
maturity, that is, with at least one day past due. However, the days of delinquency are insufficient to be considered as past due under the Group’s internal criteria.
|
|
(iv) |
Past due loans under internal criteria.
|
2024
|
2023
|
||||||||||||||||||||||
Current loans
|
Current but impaired loans
|
Loans with delays in
payments of one day or more but not considered internal overdue loans
|
Internal
overdue loans
|
Total
|
Total past
due under
IFRS 7
|
Current loans
|
Current but impaired loans
|
Loans with delays in
payments of one day or more but not considered internal overdue loans
|
Internal
overdue loans
|
Total
|
Total past
due under
IFRS 7
|
||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||
Neither past due nor
impaired
|
130,867,669
|
−
|
−
|
−
|
130,867,669
|
−
|
127,986,360
|
−
|
−
|
−
|
127,986,360
|
−
|
|||||||||||
Past due but not
impaired
|
−
|
−
|
3,189,089
|
444,457
|
3,633,546
|
3,633,546
|
−
|
−
|
4,067,581
|
511,167
|
4,578,748
|
4,578,748
|
|||||||||||
Impaired debt
|
−
|
3,802,650
|
1,029,703
|
4,985,677
|
9,818,030
|
6,015,380
|
−
|
4,303,045
|
993,101
|
5,622,000
|
10,918,146
|
6,615,101
|
|||||||||||
Total
|
130,867,669
|
3,802,650
|
4,218,792
|
5,430,134
|
144,319,245
|
9,648,926
|
127,986,360
|
4,303,045
|
5,060,682
|
6,133,167
|
143,483,254
|
11,193,849
|
2024
|
2023
|
||||||||||||||||||
Current loans
|
Current but
impaired loans
|
Loans with delays in
payments of one day or more but not considered internal overdue loans
|
Internal
overdue
loans
|
Total
|
Current loans
|
Current but
impaired loans
|
Loans with delays in
payments of one day or more but not considered internal overdue loans
|
Internal
overdue
loans
|
Total
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||
Commercial loans
|
70,812,359
|
2,256,618
|
1,220,408
|
2,632,230
|
76,921,615
|
69,089,495
|
2,901,367
|
1,662,457
|
3,167,083
|
76,820,402
|
|||||||||
Residential mortgage loans
|
22,270,753
|
573,359
|
1,456,906
|
791,039
|
25,092,057
|
21,543,100
|
484,375
|
1,405,344
|
744,099
|
24,176,918
|
|||||||||
Small business loans
|
20,260,194
|
328,229
|
779,402
|
1,410,308
|
22,778,133
|
19,591,337
|
333,213
|
978,265
|
1,522,935
|
22,425,750
|
|||||||||
Consumer loans
|
17,524,363
|
644,444
|
762,076
|
596,557
|
19,527,440
|
17,762,428
|
584,090
|
1,014,616
|
699,050
|
20,060,184
|
|||||||||
Total
|
130,867,669
|
3,802,650
|
4,218,792
|
5,430,134
|
144,319,245
|
127,986,360
|
4,303,045
|
5,060,682
|
6,133,167
|
143,483,254
|
(i) |
Structural projection model.
|
|
(ii) |
Financial programming model.
|
|
- |
Terms of trade near record highs,
|
|
- |
Controlled inflation and pick-up of employment and real wages,
|
|
- |
Delayed effects of a less restrictive monetary policy stance,
|
|
- |
Business expectations that have remained optimistic during the year,
|
|
- |
Favorable profit distributions in 2025 that will boost consumption,
|
|
- |
Non-performing loans in the retail-consumption segment that have started to fall gradually.
|
|
i) |
The central tendency of the projections.
|
|
ii) |
The dispersion that is expected around this value.
|
|
iii) |
The values that are higher or lower than the central value that are more or less probable.
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Carrying amount
|
8,378,895
|
8,645,945
|
||||||
Scenarios:
|
||||||||
Optimistic
|
8,283,450
|
8,617,203
|
||||||
Base Case
|
8,369,849
|
8,654,612
|
||||||
Pessimistic
|
8,492,433
|
8,712,061
|
d) |
Credit risk management on reverse repurchase agreements and securities borrowing -
|
e) |
Credit risk management on investments -
|
2024
|
2023
|
|||||||||||||||
S/(000)
|
|
%
|
S/(000)
|
|
%
|
|||||||||||
Instruments rated in Peru:
|
||||||||||||||||
A- to A+
|
-
|
-
|
65,360
|
0.1
|
||||||||||||
BBB- to BBB+
|
23,952,251
|
44.5
|
22,584,226
|
43.3
|
||||||||||||
BB- to BB+
|
910,170
|
1.7
|
657,658
|
1.3
|
||||||||||||
Lower and equal to +B
|
33,402
|
0.1
|
132,148
|
0.3
|
||||||||||||
Unrated:
|
||||||||||||||||
BCRP certificates of deposit
|
11,435,757
|
21.2
|
11,127,919
|
21.3
|
||||||||||||
Listed and unlisted securities
|
158,620
|
0.3
|
312,648
|
0.6
|
||||||||||||
Restricted mutual funds
|
307,225
|
0.6
|
334,162
|
0.6
|
||||||||||||
Investment funds
|
835,689
|
1.6
|
651,307
|
1.2
|
||||||||||||
Mutual funds
|
66,156
|
0.1
|
1,824
|
-
|
||||||||||||
Other instruments
|
276,372
|
0.5
|
242,310
|
0.5
|
||||||||||||
Subtotal
|
37,975,642
|
70.6
|
36,109,562
|
69.2
|
2024
|
2023
|
|||||||||||||||
S/(000)
|
|
%
|
S/(000)
|
|
%
|
|||||||||||
Instruments rated abroad:
|
||||||||||||||||
AAA
|
442,467
|
0.8
|
1,007,270
|
1.9
|
||||||||||||
AA- a AA+
|
2,562,695
|
4.7
|
2,447,819
|
4.7
|
||||||||||||
A- to A+
|
2,720,507
|
5.1
|
2,709,151
|
5.2
|
||||||||||||
BBB- to BBB+
|
4,904,951
|
9.1
|
4,273,210
|
8.2
|
||||||||||||
BB- to BB+
|
2,608,610
|
4.8
|
2,045,242
|
3.9
|
||||||||||||
Lower and equal to +B
|
60,822
|
0.1
|
673,757
|
1.3
|
||||||||||||
Unrated:
|
||||||||||||||||
Listed and unlisted securities
|
42,033
|
0.1
|
60,877
|
0.1
|
||||||||||||
Mutual funds
|
556,001
|
1.0
|
1,104,724
|
2.1
|
||||||||||||
Participations of RAL funds
|
432,503
|
0.8
|
145,414
|
0.3
|
||||||||||||
Investment funds
|
566,267
|
1.1
|
547,719
|
1.0
|
||||||||||||
Other instruments
|
953,360
|
1.8
|
1,090,783
|
2.1
|
||||||||||||
Subtotal
|
15,850,216
|
29.3
|
16,105,966
|
30.8
|
||||||||||||
Total
|
53,825,858
|
100.0
|
52,215,528
|
100.0
|
f) |
Concentration of financial instruments exposed to credit risk -
|
2024
|
2023
|
|||||||||||||||||||
At fair value
through profit for loss
|
At fair value
through profit for loss
|
|||||||||||||||||||
Held for
trading,
hedging
and
others (*)
|
Designated
at inception
|
Financial assets at amortized cost
|
At fair value
through other
comprehensive
income
investments (**)
|
Total
|
Held for
trading, hedging and others (*)
|
Designated
at inception
|
Financial assets at amortized cost
|
At fair value
through other
comprehensive
income
investments (**)
|
Total
|
|||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Central Reserve Bank of Peru
|
44,599
|
-
|
36,640,462
|
11,435,757
|
48,120,818
|
192,666
|
-
|
23,642,580
|
10,935,252
|
34,770,498
|
||||||||||
Commerce
|
4,441
|
1,130
|
26,546,422
|
1,263,109
|
27,815,102
|
5,969
|
29
|
24,611,067
|
1,007,029
|
25,624,094
|
||||||||||
Financial services
|
2,181,025
|
633,527
|
18,345,088
|
4,196,687
|
25,356,327
|
3,409,897
|
73,182
|
14,499,904
|
3,900,949
|
21,883,932
|
||||||||||
Mortgage loans
|
-
|
-
|
24,165,038
|
-
|
24,165,038
|
-
|
-
|
23,395,049
|
-
|
23,395,049
|
||||||||||
Government and public administration
|
2,153,564
|
42,978
|
8,451,218
|
13,471,446
|
24,119,206
|
1,713,104
|
241,294
|
9,808,792
|
12,068,576
|
23,831,766
|
||||||||||
Manufacturing
|
157,215
|
81
|
21,260,811
|
1,918,004
|
23,336,111
|
195,981
|
78
|
22,857,640
|
1,925,973
|
24,979,672
|
||||||||||
Consumer loans
|
-
|
-
|
18,494,305
|
-
|
18,494,305
|
-
|
-
|
18,457,100
|
-
|
18,457,100
|
||||||||||
Communications, storage and transportation
|
25,331
|
254,562
|
9,928,424
|
991,194
|
11,199,511
|
69,371
|
495,995
|
8,592,952
|
957,512
|
10,115,830
|
||||||||||
Electricity, gas and water
|
109,673
|
87
|
5,917,891
|
2,245,021
|
8,272,672
|
134,229
|
83
|
4,642,005
|
4,056,334
|
8,832,651
|
||||||||||
Real estate and leasing
|
163,867
|
-
|
4,872,017
|
2,408
|
5,038,292
|
67,209
|
-
|
8,989,709
|
3,248
|
9,060,166
|
||||||||||
Agriculture
|
3,995
|
-
|
4,610,164
|
8,034
|
4,622,193
|
3,699
|
-
|
4,569,647
|
15,808
|
4,589,154
|
||||||||||
Mining
|
5,563
|
-
|
3,670,102
|
226,845
|
3,902,510
|
9,399
|
-
|
3,755,224
|
155,708
|
3,920,331
|
||||||||||
Construction
|
3,901
|
-
|
2,924,805
|
390,071
|
3,318,777
|
3,336
|
-
|
3,284,049
|
415,280
|
3,702,665
|
||||||||||
Education, health and others
|
390,150
|
10
|
1,736,113
|
844,135
|
2,970,408
|
113,028
|
271
|
1,490,560
|
814,761
|
2,418,620
|
||||||||||
Hotels and restaurants
|
-
|
-
|
2,570,704
|
-
|
2,570,704
|
-
|
-
|
2,480,313
|
-
|
2,480,313
|
||||||||||
Fishing
|
4
|
-
|
669,274
|
-
|
669,278
|
139
|
-
|
658,316
|
-
|
658,455
|
||||||||||
Insurance
|
3,252
|
-
|
133,086
|
-
|
136,338
|
5,138
|
-
|
88,947
|
193
|
94,278
|
||||||||||
Community services and others
|
373,554
|
359
|
8,254,825
|
3,149,927
|
11,778,665
|
47,159
|
-
|
8,889,807
|
787,317
|
9,724,283
|
||||||||||
Total
|
5,620,134
|
932,734
|
199,190,749
|
40,142,638
|
245,886,255
|
5,970,324
|
810,932
|
184,713,661
|
37,043,940
|
228,538,857
|
2024
|
2023
|
|||||||||||||||||||
At fair value
through profit for loss
|
At fair value
through profit for loss
|
|||||||||||||||||||
Held for
trading,
hedging and
others (*)
|
Designated
at inception
|
Financial assets at amortized cost
|
At fair value
through other
comprehensive
income
investments (**)
|
Total
|
Held for
trading, hedging and others (*)
|
Designated
at inception
|
Financial assets at amortized cost
|
At fair value through other comprehensive income investments(**)
|
Total
|
|||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
America
|
||||||||||||||||||||
Peru
|
1,893,544
|
3,593
|
175,089,699
|
27,879,813
|
204,866,649
|
1,601,757
|
1,333
|
163,235,790
|
25,099,606
|
189,938,486
|
||||||||||
Bolivia
|
835,594
|
-
|
11,850,504
|
801,894
|
13,487,992
|
550,271
|
-
|
11,609,164
|
861,246
|
13,020,681
|
||||||||||
United States of America
|
757,151
|
845,577
|
3,228,496
|
7,360,645
|
12,191,869
|
736,813
|
339,619
|
2,464,455
|
7,260,134
|
10,801,021
|
||||||||||
Colombia
|
1,218,708
|
-
|
3,560,497
|
793,612
|
5,572,817
|
1,692,862
|
-
|
3,939,155
|
796,126
|
6,428,143
|
||||||||||
Chile
|
300,827
|
-
|
2,224,616
|
626,907
|
3,152,350
|
310,247
|
-
|
1,629,984
|
590,346
|
2,530,577
|
||||||||||
Brazil
|
9,037
|
-
|
1,632,544
|
268,174
|
1,909,755
|
11,837
|
-
|
121,301
|
168,426
|
301,564
|
||||||||||
Mexico
|
55,729
|
-
|
183,334
|
467,970
|
707,033
|
14,040
|
-
|
195,420
|
396,581
|
606,041
|
||||||||||
Panama
|
43,748
|
-
|
359,932
|
229,945
|
633,625
|
4,166
|
-
|
389,002
|
68,364
|
461,532
|
||||||||||
Canada
|
5,608
|
-
|
108,618
|
149,235
|
263,461
|
31,772
|
-
|
29,760
|
92,571
|
154,103
|
||||||||||
Europe:
|
||||||||||||||||||||
United Kingdom
|
191,072
|
-
|
10,498
|
249,702
|
451,272
|
64,738
|
-
|
53,576
|
266,628
|
384,942
|
||||||||||
France
|
113,112
|
-
|
17,305
|
120,194
|
250,611
|
168,648
|
-
|
9,569
|
136,787
|
315,004
|
||||||||||
Spain
|
13,561
|
-
|
6,755
|
228,626
|
248,942
|
23,356
|
-
|
14,721
|
198,504
|
236,581
|
||||||||||
Luxembourg
|
77,777
|
-
|
7,474
|
2,961
|
88,212
|
617,676
|
-
|
7,020
|
-
|
624,696
|
||||||||||
Switzerland
|
-
|
-
|
1,616
|
47,974
|
49,590
|
4,705
|
-
|
166
|
32,121
|
36,992
|
||||||||||
Netherlands
|
-
|
-
|
728
|
35,014
|
35,742
|
-
|
-
|
2,247
|
40,112
|
42,359
|
||||||||||
Others in Europe
|
79,762
|
-
|
190,632
|
75,014
|
345,408
|
74,709
|
-
|
293,096
|
92,726
|
460,531
|
||||||||||
Others
|
24,904
|
83,564
|
717,501
|
804,958
|
1,630,927
|
62,727
|
469,980
|
719,235
|
943,662
|
2,195,604
|
||||||||||
Total
|
5,620,134
|
932,734
|
199,190,749
|
40,142,638
|
245,886,255
|
5,970,324
|
810,932
|
184,713,661
|
37,043,940
|
228,538,857
|
g) |
Offsetting financial assets and liabilities -
|
|
- |
Are offset in the Group’s consolidated statement of financial position; or
|
|
- |
Are subject to an enforceable master netting agreement or similar agreement covering similar financial instruments, regardless of whether they are offset in the consolidated statement of financial position.
|
|
- |
Derivatives,
|
|
- |
Accounts receivable from reverse repurchase agreements and securities borrowing;
|
|
- |
Payables from repurchase agreements and securities lending; and
|
|
- |
Other financial assets and liabilities
|
2024
|
||||||||||
Gross amounts
recognized
financial assets
|
Net of financial
assets presented
in the
consolidated
statements of
financial position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||
Details
|
Financial
instruments
|
Cash
collateral
received
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||
Receivables from derivatives
|
904,791
|
904,791
|
(310,932)
|
(37,615)
|
556,244
|
|||||
Cash collateral, reverse repurchase
agreements and securities borrowing
|
1,033,177
|
1,033,177
|
-
|
(19,151)
|
1,014,026
|
|||||
Investments at fair value through other comprehensive income and amortized cost pledged as collateral
|
6,997,811
|
6,997,811
|
(6,159,186)
|
-
|
838,625
|
|||||
Total
|
8,935,779
|
8,935,779
|
(6,470,118)
|
(56,766)
|
2,408,895
|
2023
|
||||||||||
Gross amounts
recognized
financial assets
|
Net of financial
assets presented
in the
consolidated
statements of
financial position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||
Details
|
Financial
instruments
|
Cash
collateral
received
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||
Receivables from derivatives
|
987,663
|
987,663
|
(234,550)
|
(139,833)
|
613,280
|
|||||
Cash collateral, reverse repurchase
agreements and securities borrowing
|
1,410,647
|
1,410,647
|
-
|
(16,924)
|
1,393,723
|
|||||
Available-for-sale and held-to-maturity
investments pledged as collateral
|
6,533,959
|
6,533,959
|
(5,496,964)
|
-
|
1,036,995
|
|||||
Total
|
8,932,269
|
8,932,269
|
(5,731,514)
|
(156,757)
|
3,043,998
|
2024
|
||||||||||
Gross amounts
of
recognized
financial
liabilities
|
Net amounts of
financial liabilities
presented in the
consolidated
statement of
financial
position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||
Details
|
Financial instruments
|
Cash collateral pledged
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||
Payables on derivatives
|
819,473
|
819,473
|
310,932
|
(1,115,338)
|
15,067
|
|||||
Payables on repurchase agreements and securites lending
|
9,060,710
|
9,060,710
|
(6,692,254)
|
(362,723)
|
2,005,733
|
|||||
Total
|
9,880,183
|
9,880,183
|
(6,381,322)
|
(1,478,061)
|
2,020,800
|
|||||
2023
|
||||||||||
Gross amounts
of
recognized
financial
liabilities
|
Net amounts of
financial liabilities
presented in the
consolidated
statement of
financial
position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||
Details
|
Financial instruments
|
Cash collateral pledged
|
||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||
Payables on derivatives
|
891,999
|
891,999
|
(234,550)
|
(170,998)
|
486,451
|
|||||
Payables on repurchase agreements and securites lending
|
10,168,427
|
10,168,427
|
(7,566,773)
|
(607,639)
|
1,994,015
|
|||||
Total
|
11,060,426
|
11,060,426
|
(7,801,323)
|
(778,637)
|
2,480,466
|
- |
Derivative assets and liabilities are measured at fair value.
|
|
- |
Accounts receivable from resale agreements and securities financing and accounts payable from repurchase agreements and securities lending are measured at amortized cost.
|
30.2 |
Market risk -
|
|
a) |
Trading Book –
|
(i) |
Value at Risk (VaR) –
|
2024
|
2023
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Interest rate risk
|
29,138
|
29,399
|
||||||
Price risk
|
933
|
5,291
|
||||||
Volatility risk
|
462
|
20
|
||||||
Diversification effect
|
(1,685
|
)
|
(5,850
|
)
|
||||
Consolidated VaR by type of risk
|
28,848
|
28,860
|
|
b) |
Banking Book –
|
(i)
|
Interest rate risk -
|
2024
|
|||||||||||||||
Up to 1
|
1 to 3
|
3 to 12
|
1 to 5
|
More than
|
Non-interest
|
||||||||||
month
|
months
|
months
|
years
|
5 years
|
bearing
|
Total
|
|||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||
Assets
|
|||||||||||||||
Cash and cash collateral, reverse repurchase agreements and securities borrowing
|
35,573,543
|
1,085,329
|
1,609,783
|
2,012,826
|
2,342,288
|
6,064,604
|
48,688,373
|
||||||||
Investments
|
1,548,776
|
3,604,634
|
10,192,970
|
12,690,421
|
20,926,450
|
147,264
|
49,110,515
|
||||||||
Loans, net
|
19,023,450
|
17,337,262
|
40,333,482
|
46,077,476
|
16,239,454
|
(1,273,828)
|
137,737,296
|
||||||||
Financial assets designated at fair value
|
|||||||||||||||
through or loss
|
−
|
−
|
−
|
−
|
−
|
932,734
|
932,734
|
||||||||
Reinsurance contract assets
|
841,170
|
−
|
−
|
−
|
−
|
−
|
841,170
|
||||||||
Other assets (*)
|
110,454
|
−
|
−
|
−
|
74,073
|
3,675,254
|
3,859,781
|
||||||||
Total assets
|
57,097,393
|
22,027,225
|
52,136,235
|
60,780,723
|
39,582,265
|
9,546,028
|
241,169,869
|
||||||||
Liabilities
|
|||||||||||||||
Deposits and obligations
|
30,965,685
|
20,248,915
|
35,585,502
|
47,713,442
|
26,875,898
|
452,624
|
161,842,066
|
||||||||
Payables from repurchase agreements
and securities lending
|
3,371,128
|
6,893,979
|
4,410,854
|
1,749,262
|
3,074,502
|
315,370
|
19,815,095
|
||||||||
Insurance contract liability
|
121,965
|
189,997
|
582,662
|
2,149,411
|
7,271,617
|
3,106,633
|
13,422,285
|
||||||||
Financial liabilities at fair value through profit or loss
|
−
|
−
|
−
|
−
|
−
|
151,485
|
151,485
|
||||||||
Bonds and Notes issued
|
2,913,005
|
2,108,291
|
3,977,975
|
5,284,838
|
2,787,909
|
196,425
|
17,268,443
|
||||||||
Other liabilities (**)
|
442,572
|
−
|
−
|
4
|
101,587
|
5,220,609
|
5,764,772
|
||||||||
Equity
|
−
|
−
|
−
|
−
|
−
|
34,977,234
|
34,977,234
|
||||||||
Total liabilities and equity
|
37,814,355
|
29,441,182
|
44,556,993
|
56,896,957
|
40,111,513
|
44,420,380
|
253,241,380
|
||||||||
Off-balance-sheet accounts
|
|||||||||||||||
Derivative financial assets
|
865,949
|
508,140
|
592,591
|
564,599
|
−
|
−
|
2,531,279
|
||||||||
Derivative financial liabilities
|
1,382,049
|
112,920
|
354,289
|
658,699
|
−
|
−
|
2,507,957
|
||||||||
(516,100)
|
395,220
|
238,302
|
(94,100)
|
−
|
−
|
23,322
|
|||||||||
Marginal gap
|
18,766,938
|
(7,018,737)
|
7,817,544
|
3,789,666
|
(529,248)
|
(34,874,352)
|
(12,048,189)
|
||||||||
Accumulated gap
|
18,766,938
|
11,748,201
|
19,565,745
|
23,355,411
|
22,826,163
|
(12,048,189)
|
−
|
2023
|
|||||||||||||||
Up to 1
|
1 to 3
|
3 to 12
|
1 to 5
|
More than
|
Non-interest
|
||||||||||
month
|
months
|
months
|
years
|
5 years
|
bearing
|
Total
|
|||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/000
|
|||||||||
Assets
|
|||||||||||||||
Cash and cash collateral, reverse repurchase agreements and securities borrowing
|
13,900,784
|
1,707,822
|
3,050,481
|
8,674,709
|
273,214
|
7,734,585
|
35,341,595
|
||||||||
Investment
|
1,331,553
|
4,489,604
|
9,475,564
|
12,827,007
|
18,773,061
|
336,078
|
47,232,867
|
||||||||
Loans, net
|
19,650,760
|
16,975,402
|
38,874,328
|
46,963,496
|
14,420,760
|
(186,611)
|
136,698,135
|
||||||||
Financial assets designated at fair value
|
|||||||||||||||
through profit or loss
|
−
|
−
|
−
|
−
|
−
|
810,932
|
810,932
|
||||||||
Reinsurance contract assets
|
872,046
|
−
|
−
|
−
|
−
|
−
|
872,046
|
||||||||
Other assets (*)
|
143,214
|
7,053
|
31,753
|
−
|
−
|
2,381,135
|
2,563,155
|
||||||||
Total assets
|
35,898,357
|
23,179,881
|
51,432,126
|
68,465,212
|
33,467,035
|
11,076,119
|
223,518,730
|
||||||||
Liabilities
|
|||||||||||||||
Deposits and obligations
|
40,740,255
|
16,793,946
|
22,762,047
|
57,611,088
|
8,418,281
|
1,379,377
|
147,704,994
|
||||||||
Payables from repurchase agreements
and securities lending
|
5,987,961
|
6,344,769
|
3,477,433
|
3,238,356
|
3,026,066
|
372,523
|
22,447,108
|
||||||||
Insurance contract liability
|
116,515
|
178,525
|
496,768
|
1,862,006
|
6,822,694
|
2,841,625
|
12,318,133
|
||||||||
Financial liabilities at fair value through profit or loss
|
−
|
−
|
−
|
−
|
−
|
641,915
|
641,915
|
||||||||
Bonds and Notes issued
|
81,635
|
94,831
|
5,711,424
|
7,944,189
|
603,511
|
159,195
|
14,594,785
|
||||||||
Other liabilities (**)
|
497,682
|
−
|
2,046
|
−
|
−
|
4,546,082
|
5,045,810
|
||||||||
Equity
|
−
|
−
|
−
|
−
|
−
|
33,107,065
|
33,107,065
|
||||||||
Total liabilities and equity
|
47,424,048
|
23,412,071
|
32,449,718
|
70,655,639
|
18,870,552
|
43,047,782
|
235,859,810
|
||||||||
Off-balance-sheet accounts
|
|||||||||||||||
Derivative financial assets
|
72,943
|
−
|
676,380
|
−
|
−
|
−
|
749,323
|
||||||||
Derivative financial liabilities
|
630,109
|
401,730
|
54,849
|
1,936,331
|
−
|
−
|
3,023,019
|
||||||||
(557,166)
|
(401,730)
|
621,531
|
(1,936,331)
|
−
|
−
|
(2,273,696)
|
|||||||||
Marginal gap
|
(12,082,857)
|
(633,920)
|
19,603,939
|
(4,126,758)
|
14,596,483
|
(31,971,663)
|
(14,614,776)
|
||||||||
Accumulated gap
|
(12,082,857)
|
(12,716,777)
|
6,887,162
|
2,760,404
|
17,356,887
|
(14,614,776)
|
−
|
2024
|
|||||||||
Currency
|
Changes in
basis points
|
Sensitivity of net
profit
|
Sensitivity of Net
Economic Value
|
||||||
S/(000)
|
S/(000)
|
||||||||
Soles
|
+/-
|
50
|
+/-
|
30,754
|
-/+
|
425,783
|
|||
Soles
|
+/-
|
75
|
+/-
|
46,132
|
-/+
|
638,675
|
|||
Soles
|
+/-
|
100
|
+/-
|
61,509
|
-/+
|
851,567
|
|||
Soles
|
+/-
|
150
|
+/-
|
92,263
|
-/+
|
1,277,350
|
|||
U.S. Dollar
|
+/-
|
50
|
+/-
|
134,532
|
+/-
|
191,211
|
|||
U.S. Dollar
|
+/-
|
75
|
+/-
|
201,798
|
+/-
|
286,816
|
|||
U.S. Dollar
|
+/-
|
100
|
+/-
|
269,064
|
+/-
|
382,421
|
|||
U.S. Dollar
|
+/-
|
150
|
+/-
|
403,595
|
+/-
|
573,632
|
2023
|
|||||||||
Currency
|
Changes in
basis points
|
Sensitivity of net
profit
|
Sensitivity of Net
Economic Value
|
||||||
S/(000)
|
S/(000)
|
||||||||
Soles
|
+/-
|
50
|
+/-
|
15,052
|
-/+
|
511,851
|
|||
Soles
|
+/-
|
75
|
+/-
|
22,578
|
-/+
|
767,776
|
|||
Soles
|
+/-
|
100
|
+/-
|
30,104
|
-/+
|
1,023,702
|
|||
Soles
|
+/-
|
150
|
+/-
|
45,156
|
-/+
|
1,535,553
|
|||
U.S. Dollar
|
+/-
|
50
|
+/-
|
48,060
|
+/-
|
119,342
|
|||
U.S. Dollar
|
+/-
|
75
|
+/-
|
72,090
|
+/-
|
179,013
|
|||
U.S. Dollar
|
+/-
|
100
|
+/-
|
96,120
|
+/-
|
238,684
|
|||
U.S. Dollar
|
+/-
|
150
|
+/-
|
144,180
|
+/-
|
358,026
|
Equity securities
|
||||||||||||
Measured at fair value through
|
Change in
|
|||||||||||
other comprehensive income
|
market prices
|
2024
|
2023
|
|||||||||
%
|
S/(000)
|
|
S/(000)
|
|
||||||||
Equity securities
|
+/-10
|
14,726
|
33,480
|
|||||||||
Equity securities
|
+/-25
|
36,816
|
83,700
|
|||||||||
Equity securities
|
+/-30
|
44,179
|
100,440
|
Funds
|
||||||||||||
Measured at fair value through profit or loss
|
Change in
|
|||||||||||
market prices
|
2024
|
2023
|
||||||||||
%
|
S/(000)
|
|
S/(000)
|
|
||||||||
Participation in mutual funds
|
+/-10
|
62,216
|
108,747
|
|||||||||
Participation in mutual funds
|
+/-25
|
155,539
|
271,867
|
|||||||||
Participation in mutual funds
|
+/-30
|
186,647
|
326,241
|
|||||||||
Restricted mutual funds
|
+/-10
|
31,820
|
33,416
|
|||||||||
Restricted mutual funds
|
+/-25
|
79,549
|
83,541
|
|||||||||
Restricted mutual funds
|
+/-30
|
95,459
|
100,249
|
|||||||||
Participation in RAL funds
|
+/-10
|
43,250
|
14,541
|
|||||||||
Participation in RAL funds
|
+/-25
|
108,126
|
36,354
|
|||||||||
Participation in RAL funds
|
+/-30
|
129,751
|
43,624
|
|||||||||
Investment funds
|
+/-10
|
140,196
|
118,071
|
|||||||||
Investment funds
|
+/-25
|
350,489
|
295,178
|
|||||||||
Investment funds
|
+/-30
|
420,587
|
354,214
|
|||||||||
Hedge funds
|
+/-10
|
32
|
29
|
|||||||||
Hedge funds
|
+/-25
|
81
|
73
|
|||||||||
Hedge funds
|
+/-30
|
97
|
87
|
|||||||||
Exchange Trade Funds
|
+/-10
|
3,931
|
2,958
|
|||||||||
Exchange Trade Funds
|
+/-25
|
9,827
|
7,396
|
|||||||||
Exchange Trade Funds
|
+/-30
|
11,793
|
8,875
|
(ii)
|
Foreign currency exchange risk –
|
- |
Net gain on foreign exchange transactions.
|
|
- |
Net gain on derivatives held for trading.
|
|
- |
Exchange difference result.
|
2024
|
2023
|
|||||||||||
Other
|
Other
|
|||||||||||
U.S. Dollar
|
currencies
|
Total
|
U.S. Dollar
|
currencies
|
Total
|
|||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||
Total monetary assets
|
93,696,321
|
435,107
|
94,131,428
|
77,387,709
|
495,553
|
77,883,262
|
||||||
Total monetary liabilities
|
(86,859,546)
|
(104,858)
|
(86,964,404)
|
(79,779,686)
|
(102,500)
|
(79,882,186)
|
||||||
6,836,775
|
330,249
|
7,167,024
|
(2,391,977)
|
393,053
|
(1,998,924)
|
|||||||
Total position in currency derivatives
|
(6,142,485)
|
144,889
|
(5,997,596)
|
2,622,188
|
(369,458)
|
2,252,730
|
||||||
Net monetary position with effect on consolidated statement of income
|
694,290
|
475,138
|
1,169,428
|
230,211
|
23,595
|
253,806
|
||||||
Net monetary position with effect on equity
|
754,769
|
2,291,428
|
3,046,197
|
904,434
|
2,204,984
|
3,109,418
|
||||||
Net monetary position
|
1,449,059
|
2,766,566
|
4,215,625
|
1,134,645
|
2,228,579
|
3,363,224
|
Currency rate sensibility
|
Change in
currency
rates
|
2024
|
2023
|
|||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to U.S. Dollar
|
5
|
33,061
|
10,962
|
|||||||||
Soles in relation to U.S. Dollar
|
10
|
63,117
|
20,928
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to U.S. Dollar
|
5
|
(36,542
|
)
|
(12,116
|
)
|
|||||||
Soles in relation to U.S. Dollar
|
10
|
(77,143
|
)
|
(25,579
|
)
|
Currency rate sensibility
|
Change in
currency
rates
|
2024
|
2023
|
|||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to U.S. Dollar
|
5
|
35,941
|
43,377
|
|||||||||
Soles in relation to U.S. Dollar
|
10
|
68,615
|
82,812
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to U.S. Dollar
|
5
|
(39,725
|
)
|
(47,944
|
)
|
|||||||
Soles in relation to U.S. Dollar
|
10
|
(83,863
|
)
|
(101,214
|
)
|
Currency rate sensibility
|
Change in
currency
rates
|
2024
|
2023
|
|||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to Boliviano
|
5
|
45,842
|
40,969
|
|||||||||
Soles in relation to Boliviano
|
10
|
87,516
|
78,214
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to Boliviano
|
5
|
(50,667
|
)
|
(45,282
|
)
|
|||||||
Soles in relation to Boliviano
|
10
|
(106,964
|
)
|
(95,595
|
)
|
Currency rate sensibility
|
Change in
currency
rates
|
2024
|
2023
|
|||||||||
%
|
S/(000)
|
|
S/(000)
|
|
||||||||
Depreciation -
|
||||||||||||
Soles in relation to Colombian Peso
|
5
|
42,919
|
45,804
|
|||||||||
Soles in relation to Colombian Peso
|
10
|
81,936
|
87,444
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to Colombian Peso
|
5
|
(47,437
|
)
|
(50,626
|
)
|
|||||||
Soles in relation to Colombian Peso
|
10
|
(100,144
|
)
|
(106,876
|
)
|
Currency rate sensibility
|
Change in
currency
rates
|
2024
|
2023
|
|||||||||
%
|
S/(000)
|
|
S/(000)
|
|
||||||||
Depreciation -
|
||||||||||||
Soles in relation to Chilean Peso
|
5
|
20,272
|
18,136
|
|||||||||
Soles in relation to Chilean Peso
|
10
|
38,702
|
34,624
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to Chilean Peso
|
5
|
(22,406
|
)
|
(20,046
|
)
|
|||||||
Soles in relation to Chilean Peso
|
10
|
(47,302
|
)
|
(42,318
|
)
|
30.3 |
Liquidity risk
|
2024
|
2023
|
|||||||||||||||||||||||
Up to a month
|
From 1 to
|
From 3 to
|
From 1 to
|
Over 5
|
Up to a month
|
From 1 to
|
From 3 to
|
From 1 to
|
Over 5
|
|||||||||||||||
3 months
|
12 months
|
5 years
|
Year
|
Total
|
3 months
|
12 months
|
5 years
|
Year
|
Total
|
|||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Financial assets
|
48,594,583
|
26,281,483
|
65,297,685
|
87,773,303
|
54,682,216
|
282,629,270
|
38,552,719
|
26,270,643
|
60,976,000
|
92,329,896
|
47,960,945
|
266,090,203
|
||||||||||||
Financial liabilities by type -
|
||||||||||||||||||||||||
Deposits and obligations
|
30,985,483
|
20,512,659
|
40,067,393
|
45,138,302
|
26,735,551
|
163,439,388
|
42,289,107
|
18,369,890
|
26,491,876
|
55,511,772
|
9,275,728
|
151,938,373
|
||||||||||||
Payables from reverse purchase agreements and security lendings and due to banks and correspondents
|
3,697,052
|
5,382,691
|
4,441,442
|
4,079,266
|
3,918,189
|
21,518,640
|
6,048,623
|
2,581,452
|
5,994,505
|
5,749,977
|
3,901,739
|
24,276,296
|
||||||||||||
Financial liabilities designated at fair
|
||||||||||||||||||||||||
value through profit or loss
|
151,485
|
−
|
−
|
−
|
−
|
151,485
|
641,915
|
−
|
−
|
−
|
−
|
641,915
|
||||||||||||
Bonds and notes issued
|
3,185,435
|
2,213,666
|
4,260,484
|
6,629,122
|
3,062,721
|
19,351,428
|
214,609
|
188,158
|
5,624,264
|
7,492,224
|
579,266
|
14,098,521
|
||||||||||||
Lease liabilities
|
31,147
|
33,499
|
93,536
|
229,166
|
104,285
|
491,633
|
30,710
|
33,118
|
89,984
|
256,960
|
102,344
|
513,116
|
||||||||||||
Other liabilities
|
4,086,668
|
297,762
|
234,627
|
27,317
|
1,921,410
|
6,567,784
|
3,646,610
|
358,303
|
241,182
|
8,484
|
1,636,332
|
5,890,911
|
||||||||||||
Total liabilities
|
42,137,270
|
28,440,277
|
49,097,482
|
56,103,173
|
35,742,156
|
211,520,358
|
52,871,574
|
21,530,921
|
38,441,811
|
69,019,417
|
15,495,409
|
197,359,132
|
||||||||||||
Derivative financial liabilities -
|
||||||||||||||||||||||||
Contractual amounts receivable (Inflows)
|
1,960,811
|
3,420,416
|
4,858,373
|
1,013,090
|
20,320
|
11,273,010
|
961,788
|
1,059,625
|
3,153,643
|
1,394,394
|
30,653
|
6,600,103
|
||||||||||||
Contractual amounts payable (outflows)
|
1,955,324
|
3,416,357
|
4,877,328
|
1,034,592
|
21,027
|
11,304,628
|
939,961
|
1,053,036
|
3,185,326
|
1,329,268
|
28,899
|
6,536,490
|
||||||||||||
Total liabilities
|
5,487
|
4,059
|
(18,955)
|
(21,502)
|
(707)
|
(31,618)
|
21,827
|
6,589
|
(31,683)
|
65,126
|
1,754
|
63,613
|
30.4 |
Non-financial risk -
|
30.5 |
Operational risk -
|
30.6 |
Cybersecurity –
|
30.7 |
Corporate Security and Cybercrime -
|
30.8 |
Model Risk -
|
30.9 |
Risk of the insurance activity -
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Total
|
||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||
Gross estimates of the undiscounted amount of the claims:
|
||||||||||||||||||||||
At the end of the claim year
|
1,637,838
|
1,047,428
|
1,602,775
|
1,152,556
|
1,426,087
|
1,548,529
|
2,106,530
|
1,379,742
|
1,564,601
|
1,491,978
|
14,958,064
|
|||||||||||
1 year later
|
2,458
|
1,999
|
2,917
|
5,830
|
15,447
|
21,123
|
107,965
|
167,943
|
172,015
|
670,047
|
1,167,744
|
|||||||||||
2 years later
|
2,052
|
164
|
1,889
|
3,469
|
4,180
|
11,051
|
39,861
|
127,303
|
85,383
|
217,606
|
492,958
|
|||||||||||
3 years later
|
3,390
|
82
|
92
|
2,122
|
2,880
|
3,500
|
11,137
|
31,737
|
59,927
|
94,077
|
208,944
|
|||||||||||
4 years later
|
−
|
1,533
|
46
|
90
|
2,389
|
4,431
|
4,203
|
9,776
|
22,453
|
67,570
|
112,491
|
|||||||||||
5 years later
|
−
|
−
|
843
|
75
|
144
|
3,446
|
6,419
|
4,076
|
9,912
|
17,756
|
42,671
|
|||||||||||
6 years later
|
−
|
−
|
−
|
811
|
81
|
111
|
5,158
|
4,783
|
4,248
|
38,738
|
53,930
|
|||||||||||
7 years later
|
−
|
−
|
−
|
−
|
1,419
|
30
|
30
|
2,316
|
3,339
|
5,486
|
12,620
|
|||||||||||
8 years later
|
−
|
−
|
−
|
−
|
−
|
1,028
|
46
|
92
|
2,328
|
3,322
|
6,816
|
|||||||||||
9 years later
|
−
|
−
|
−
|
−
|
−
|
−
|
297
|
854
|
244
|
2,557
|
3,952
|
|||||||||||
Accumulated gross claims and other directly attributable expenses paid for the year of occurrence
|
1,645,738
|
1,051,206
|
1,608,562
|
1,164,953
|
1,452,627
|
1,593,249
|
2,281,646
|
1,728,622
|
1,924,450
|
2,609,137
|
17,060,190
|
|||||||||||
Liabilities / Gross Obligations accumulated by claims
|
8,317
|
6,919
|
7,909
|
18,380
|
30,226
|
56,998
|
222,417
|
466,484
|
454,110
|
1,698,314
|
2,970,074
|
|||||||||||
Discount event
|
(1,614)
|
(1,021)
|
(1,015)
|
(1,900)
|
(2,849)
|
(4,729)
|
(15,369)
|
(34,248)
|
(34,104)
|
(93,068)
|
(189,917)
|
|||||||||||
Effect of Risk Adjustment for non-financial risk
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
28,729
|
28,729
|
|||||||||||
Gross LIC of the Temporary Regime and Definitive Regime
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
39,082
|
|||||||||||
Gross provision for incurred claims
|
6,703
|
5,898
|
6,894
|
16,480
|
27,377
|
52,269
|
207,048
|
432,236
|
420,006
|
1,633,975
|
2,847,968
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
Total
|
||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||
Gross estimates of the undiscounted amount of the claims:
|
|
|||||||||||||||||||||
At the end of the claim year
|
1,397,461
|
963,490
|
1,039,516
|
1,628,377
|
1,154,065
|
1,450,470
|
1,538,564
|
2,000,372
|
1,687,397
|
1,724,774
|
14,584,486
|
|||||||||||
1 year later
|
1,027
|
3,453
|
3,475
|
1,693
|
6,872
|
9,523
|
38,655
|
137,774
|
317,513
|
614,260
|
1,134,245
|
|||||||||||
2 years later
|
129
|
577
|
3,441
|
4,265
|
8,398
|
5,701
|
13,276
|
71,537
|
197,750
|
191,387
|
496,461
|
|||||||||||
3 years later
|
−
|
53
|
505
|
3,902
|
4,665
|
2,263
|
5,093
|
22,757
|
89,213
|
99,775
|
228,226
|
|||||||||||
4 years later
|
−
|
−
|
81
|
278
|
3,148
|
4,684
|
2,712
|
7,511
|
24,184
|
44,274
|
86,872
|
|||||||||||
5 years later
|
−
|
−
|
−
|
28
|
262
|
4,008
|
5,379
|
2,762
|
7,492
|
15,491
|
35,422
|
|||||||||||
6 years later
|
−
|
−
|
−
|
−
|
40
|
438
|
4,331
|
7,395
|
2,405
|
4,663
|
19,272
|
|||||||||||
7 years later
|
−
|
−
|
−
|
−
|
−
|
93
|
358
|
5,953
|
6,962
|
6,197
|
19,563
|
|||||||||||
8 years later
|
−
|
−
|
−
|
−
|
−
|
−
|
42
|
66
|
4,639
|
9,695
|
14,442
|
|||||||||||
9 years later
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
29
|
356
|
1,648
|
2,033
|
|||||||||||
Accumulated gross claims and other directly attributable expenses paid for the year of occurrence
|
1,398,617
|
967,573
|
1,047,018
|
1,638,543
|
1,177,450
|
1,477,180
|
1,608,410
|
2,256,156
|
2,337,911
|
2,712,164
|
16,621,022
|
|||||||||||
Liabilities / Gross Obligations accumulated by claims
|
3,672
|
6,335
|
8,955
|
13,396
|
30,289
|
34,361
|
81,747
|
321,842
|
839,516
|
1,421,449
|
2,761,562
|
|||||||||||
Discount event
|
(527.00)
|
(775)
|
(1,207)
|
(1,687)
|
(2,890)
|
(3,597)
|
(7,361)
|
(27,666)
|
(64,783)
|
(83,109)
|
(193,602)
|
|||||||||||
Effect of Risk Adjustment for non-financial risk
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
21,590
|
21,590
|
|||||||||||
Gross LIC of the Temporary Regime and Definitive Regime
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
41,451
|
|||||||||||
Gross provision for incurred claims
|
3,145
|
5,560
|
7,748
|
11,709
|
27,399
|
30,764
|
74,386
|
294,176
|
774,733
|
1,359,930
|
2,631,001
|
30.10 |
Capital management -
|
30.11 |
Fair values –
|
a) |
Financial instruments recorded at fair value and fair value hierarchy –
|
2024
|
2023
|
||||||||||||||||
Note
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||
Financial assets
|
|||||||||||||||||
Derivative financial instruments:
|
|||||||||||||||||
Interest rate swaps
|
-
|
489,602
|
-
|
489,602
|
-
|
384,238
|
-
|
384,238
|
|||||||||
Currency swaps
|
-
|
219,648
|
-
|
219,648
|
-
|
230,818
|
-
|
230,818
|
|||||||||
Foreign currency forwards
|
-
|
161,495
|
-
|
161,495
|
-
|
334,562
|
-
|
334,562
|
|||||||||
Cross currency swaps
|
-
|
29,551
|
-
|
29,551
|
-
|
35,754
|
-
|
35,754
|
|||||||||
Foreign exchange options
|
-
|
3,018
|
-
|
3,018
|
-
|
1,104
|
-
|
1,104
|
|||||||||
Futures
|
-
|
1,477
|
-
|
1,477
|
-
|
1,187
|
-
|
1,187
|
|||||||||
12(c)
|
-
|
904,791
|
-
|
904,791
|
-
|
987,663
|
-
|
987,663
|
|||||||||
Investments at fair value through profit of loss
|
6(a)
|
2,512,497
|
625,116
|
1,577,730
|
4,715,343
|
2,983,312
|
919,499
|
1,079,850
|
4,982,661
|
||||||||
Financial assets at fair value through
profit of loss
|
930,627
|
2,107
|
-
|
932,734
|
810,582
|
350
|
-
|
810,932
|
|||||||||
Investments at fair value through other
comprehensive income:
|
|||||||||||||||||
Debt Instruments
|
|||||||||||||||||
Corporate bonds
|
7,094,584
|
7,292,412
|
-
|
14,386,996
|
6,176,329
|
7,139,979
|
68,842
|
13,385,150
|
|||||||||
Government bonds
|
11,565,309
|
902,942
|
-
|
12,468,251
|
9,722,319
|
867,883
|
-
|
10,590,202
|
|||||||||
Certificates of deposit BCRP
|
-
|
11,435,757
|
-
|
11,435,757
|
-
|
10,935,253
|
-
|
10,935,253
|
|||||||||
Securitization instruments
|
-
|
714,738
|
-
|
714,738
|
-
|
683,930
|
-
|
683,930
|
|||||||||
Negotiable certificates of deposit
|
-
|
438,988
|
-
|
438,988
|
-
|
482,047
|
-
|
482,047
|
|||||||||
Subordinated bonds
|
42,493
|
127,455
|
-
|
169,948
|
71,590
|
209,349
|
-
|
280,939
|
|||||||||
Other instruments
|
-
|
282,104
|
98,592
|
380,696
|
-
|
297,220
|
54,397
|
351,617
|
|||||||||
Equity instruments
|
15,307
|
118,735
|
13,222
|
147,264
|
147,681
|
173,253
|
13,868
|
334,802
|
|||||||||
6(b)
|
18,717,693
|
21,313,131
|
111,814
|
40,142,638
|
16,117,919
|
20,788,914
|
137,107
|
37,043,940
|
|||||||||
Total financial assets
|
22,160,817
|
22,845,145
|
1,689,544
|
46,695,506
|
19,911,813
|
22,696,426
|
1,216,957
|
43,825,196
|
|||||||||
Financial liabilities
|
|||||||||||||||||
Derivatives financial instruments:
|
|||||||||||||||||
Interest rate swaps
|
-
|
353,647
|
-
|
353,647
|
-
|
205,112
|
-
|
205,112
|
|||||||||
Currency swaps
|
-
|
230,848
|
-
|
230,848
|
-
|
429,365
|
-
|
429,365
|
|||||||||
Foreign currency forwards
|
-
|
210,947
|
-
|
210,947
|
-
|
205,341
|
-
|
205,341
|
|||||||||
Cross currency swaps
|
-
|
15,491
|
-
|
15,491
|
-
|
46,561
|
-
|
46,561
|
|||||||||
Foreign exchange options
|
-
|
8,420
|
-
|
8,420
|
-
|
4,002
|
-
|
4,002
|
|||||||||
Futures
|
-
|
120
|
-
|
120
|
-
|
1,618
|
-
|
1,618
|
|||||||||
12(c)
|
-
|
819,473
|
-
|
819,473
|
-
|
891,999
|
-
|
891,999
|
|||||||||
Financial liabilities at fair value through profit or loss
|
-
|
151,485
|
-
|
151,485
|
-
|
641,915
|
-
|
641,915
|
|||||||||
Total financial liabilities
|
-
|
970,958
|
-
|
970,958
|
-
|
1,533,914
|
-
|
1,533,914
|
-
|
Valuation of derivative financial instruments -
|
|
- |
Valuation of debt securities classified in the category “at fair value through other comprehensive income” and included in level 2 -
|
|
- |
Valuation of financial instruments included in level 3 -
|
|
b) |
Financial instruments not measured at fair value -
|
2024
|
2023
|
|||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Fair value
|
Book value
|
Level 1
|
Level 2
|
Level 3
|
Fair value
|
Book value
|
|||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||
Assets
|
||||||||||||||||||||
Cash and due from banks
|
−
|
47,655,196
|
−
|
47,655,196
|
47,655,196
|
−
|
33,930,948
|
−
|
33,930,948
|
33,930,948
|
||||||||||
Cash collateral, reverse repurchase agreement and securities borrowing
|
−
|
1,033,177
|
−
|
1,033,177
|
1,033,177
|
−
|
1,410,647
|
−
|
1,410,647
|
1,410,647
|
||||||||||
Investments at amortized cost
|
8,146,745
|
296,793
|
−
|
8,443,538
|
8,967,877
|
9,338,213
|
362,100
|
−
|
9,700,313
|
10,188,927
|
||||||||||
Loans, net
|
−
|
137,737,296
|
−
|
137,737,296
|
137,737,296
|
−
|
136,698,135
|
−
|
136,698,135
|
136,698,135
|
||||||||||
Due from customers on banker’s acceptances
|
−
|
528,184
|
−
|
528,184
|
528,184
|
−
|
412,401
|
−
|
412,401
|
412,401
|
||||||||||
Other assets (*)
|
−
|
3,269,019
|
−
|
3,269,019
|
3,269,019
|
−
|
2,072,603
|
−
|
2,072,603
|
2,072,603
|
||||||||||
Total
|
8,146,745
|
190,519,665
|
−
|
198,666,410
|
199,190,749
|
9,338,213
|
174,886,834
|
−
|
184,225,047
|
184,713,661
|
||||||||||
Liabilities
|
||||||||||||||||||||
Deposits and obligations
|
−
|
161,842,066
|
−
|
161,842,066
|
161,842,066
|
−
|
147,704,994
|
−
|
147,704,994
|
147,704,994
|
||||||||||
Payables on repurchase agreements and
securities lending
|
−
|
9,060,710
|
−
|
9,060,710
|
9,060,710
|
−
|
10,168,427
|
−
|
10,168,427
|
10,168,427
|
||||||||||
Due to Banks and correspondents and other entities
|
−
|
10,820,211
|
−
|
10,820,211
|
10,754,385
|
−
|
12,308,392
|
−
|
12,308,392
|
12,278,681
|
||||||||||
Due from customers on banker’s acceptances
|
−
|
528,184
|
−
|
528,184
|
528,184
|
−
|
412,401
|
−
|
412,401
|
412,401
|
||||||||||
Lease liabilities
|
−
|
404,817
|
−
|
404,817
|
404,817
|
−
|
512,579
|
−
|
512,579
|
512,579
|
||||||||||
Bond and notes issued
|
−
|
17,230,157
|
−
|
17,230,157
|
17,268,443
|
−
|
14,742,600
|
−
|
14,742,600
|
14,594,785
|
||||||||||
Other liabilities (**)
|
−
|
5,220,127
|
−
|
5,220,127
|
5,220,127
|
−
|
4,586,511
|
−
|
4,586,511
|
4,586,511
|
||||||||||
Total
|
−
|
205,106,272
|
−
|
205,106,272
|
205,078,732
|
−
|
190,435,904
|
−
|
190,435,904
|
190,258,378
|
(i) |
Long-term fixed-rate and variable-rate loans are evaluated by the Group based on parameters such as interest rates, specific country risk factors, and individual creditworthiness of
the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are considered for the incurred losses of these loans. As of December 31, 2024, and 2023, the carrying
amounts of loans, net of allowances, were not materially different from their calculated fair values.
|
|
(ii) |
Assets for which fair values approximate their carrying value - For financial assets and financial liabilities that are liquid or have a short-term maturity (less than three months) it
is assumed that the carrying amounts approximate to their fair values. This three month is also applied to demand deposits, savings accounts without a specific maturity and variable rate financial instruments
|
|
(iii) |
Fixed rate financial instruments - The fair value of fixed rate financial assets and liabilities carried at amortized cost are estimated by comparing market interest rates when they
were first recognized with current market rates offered for similar financial instruments. The estimated fair value of fixed interest-bearing deposits is based on discounted cash flows using prevailing market
interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued the fair values are calculated based on quoted market prices. When quoted market prices are not available, a
discounted cash flow model is used based on a current interest rate yield curve appropriate for the remaining term to maturity.
|
30.12 |
Fiduciary activities, management of funds and pension funds -
|
2024
|
2023
|
|||||||
Investment funds and mutual funds
|
64,430
|
55,773
|
||||||
Equity managed
|
39,372
|
35,016
|
||||||
Pension funds
|
32,437
|
36,867
|
||||||
Bank trusts
|
6,120
|
3,949
|
||||||
Total
|
142,359
|
131,605
|
31 |
COMMITMENTS AND CONTINGENCIES
|
i)
|
Madoff Trustee Litigation and Fairfield Litigation -
|
ii)
|
Government Investigations -
|
32 |
SUBSEQUENT EVENTS
|
EY | Auditoría | Consultoría | Impuestos | Transacciones y Finanzas Corporativas
Acerca de EY
EY es la firma líder en servicios de auditoría, consultoría, impuestos, transacciones y finanzas corporativas. La calidad de servicio y conocimientos que aportamos ayudan a brindar confianza en los mercados de
capitales y en las economías del mundo. Desarrollamos líderes excepcionales que trabajan en equipo para cumplir nuestro compromiso con nuestros stakeholders. Asi, jugamos un rol fundamental en la construcción de un
mundo mejor para nuestra gente, nuestros clientes y nuestras comunidades.
Para más información visite ey.com/pe
©EY
All Rights Reserved.