|
Republic of the Marshall Islands
|
001-33393
|
98-0439758
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission file number)
|
(I.R.S. employer identification no.)
|
|
299 Park Avenue
12th Floor
New York, NY
(Address of principal executive offices)
|
10171
(Zip code)
|
| ☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
| ☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|||
| Common stock, par value $0.01 per share |
GNK |
New York Stock Exchange (NYSE)
|
|
Item 2.02
|
Results of Operations and Financial Condition.
|
|
Item 9.01
|
Financial Statements and Exhibits.
|
|
(d)
|
Exhibits
|
|
Exhibit No.
|
Description
|
|
Press Release dated February 19, 2024.
|
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
|
GENCO SHIPPING & TRADING LIMITED | |
|
|
|
|
|
|
DATE: February 19, 2024 | |
| /s/ Peter Allen |
||
| Peter Allen | ||
| Chief Financial Officer | ||
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated February 19, 2024.
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|

|
|
• |
Dividend: Declared a $0.30 per share dividend for Q4 2024
|
|
|
o |
22nd consecutive quarterly dividend
|
|
|
o |
Cumulative dividends of $6.615 per share or approximately 45% of our share price1
|
|
|
o |
Q4 2024 dividend is payable on or about March 18, 2025 to all shareholders of record as of March 11, 2025
|
|
|
• |
Growth: Acquired the Genco Intrepid, a high specification
2016-built 180,000 dwt Capesize vessel that delivered in October 2024
|
|
|
• |
Financial performance: Net income of $12.7 million for Q4
2024, or basic and diluted earnings per share of $0.29
|
|
|
o |
Adjusted EBITDA
|
|
|
■ |
Q4 2024: $32.7 million
|
|
|
■ |
FY 2024: $151.2 million, representing a 49% increase over FY 20232
|
|
|
• |
Voyage revenues: Totaled $99.2 million in Q4 2024
|
|
|
o |
Net revenue2 was $66.1 million during Q4 2024
|
|
|
o |
Average daily fleet-wide TCE2 was $18,007 for Q4 2024
|
|
|
• |
Fleet-wide TCE for FY 2024: $19,107, which outperformed our
scrubber-adjusted internal benchmark by approximately $1,600 per day3
|
|
|
o |
Nearly 30% increase in TCE year-over-year led by the combination of the strong drybulk market and a significant contribution from our commercial platform’s outperformance
|
|
|
• |
Estimated TCE to date for Q1 2025: $12,366 for 75% of our
owned fleet available days, based on both period and current spot fixtures2
|
|
|
• |
Dividends: paying sizeable quarterly cash dividends to
shareholders
|
|
|
• |
Deleveraging: through voluntary debt repayments to maintain
low financial leverage, and
|
|
|
• |
Growth: opportunistically growing and renewing our asset base
|
|
|
• |
Low cash flow breakeven rate
|
|
|
• |
Net loan-to-value of 5%4
|
|
|
• |
Strong liquidity position of $381.3 million at December 31, 2024, which consists of:
|
|
|
o |
$44.0 million of cash on the balance sheet
|
|
|
o |
$337.3 million of revolver availability
|
|
|
• |
High operating leverage with our scalable fleet across the major and minor bulk sectors
|
|
|
• |
Debt outstanding: $90.0 million as of December 31, 2024
|
|
|
o |
In Q4 2024, Genco drew down $20.0 million to partially fund the acquisition of the Genco Intrepid, and subsequently paid down $10.0 million in December
|
|
|
• |
We plan to continue to voluntarily pay down debt with a goal of zero net debt in order to enhance our ability to pay meaningful dividends and take advantage of strategic opportunities throughout
drybulk market cycles
|
|
Dividend calculation
|
Q4 2024 actual
|
Q1 2025 estimates
|
||||||
|
Net revenue
|
$
|
66.09
|
Fixtures + market
|
|||||
|
Operating expenses
|
(33.69
|
)
|
(33.54
|
)
|
||||
|
Operating cash flow
|
$
|
32.41
|
Sum of the above
|
|||||
|
Less: voluntary quarterly reserve
|
(19.50
|
)
|
(19.50
|
)
|
||||
|
Cash flow distributable as dividends
|
$
|
12.91
|
Sum of the above
|
|||||
|
Dividend per share
|
$
|
0.30
|
||||||
|
|
• |
Vessel acquisitions
|
|
|
• |
Debt repayments, and
|
|
|
• |
General corporate purposes
|
|
|
• |
Short-term, spot market employment, and
|
|
|
• |
Opportunistically booking longer term coverage
|
|
Vessel Type
|
Fleet-wide
|
% Fixed
|
||||||
|
Capesize
|
$
|
14,947
|
62
|
%
|
||||
|
Ultra/Supra
|
$
|
11,215
|
83
|
%
|
||||
|
Total
|
$
|
12,366
|
75
|
%
|
||||
|
Vessel
|
Type
|
DWT
|
Year Built
|
Rate
|
Duration
|
Min Expiration
|
|||||||||
|
Genco Liberty
|
Capesize
|
180,032
|
2016
|
$
|
35,000
|
11-14 months
|
Mar-25
|
||||||||
|
Genco Ranger
|
Capesize
|
180,882
|
2016
|
128% of BCI + scrubber
|
11-14 months
|
Apr-25
|
|||||||||
|
Genco Resolute
|
Capesize
|
181,060
|
2015
|
123% of BCI + scrubber
|
11-14 months
|
Apr-25
|
|||||||||
|
Genco Defender
|
Capesize
|
181,021
|
2016
|
123% of BCI + scrubber
|
11-14 months
|
Apr-25
|
|||||||||
|
Genco Endeavour
|
Capesize
|
181,057
|
2015
|
$
|
30,565
|
12-15 months
|
Oct-25
|
||||||||
|
Genco Lion
|
Capesize
|
179,185
|
2012
|
99.5% of BCI + scrubber
|
14-16 months
|
Mar-26
|
|||||||||
|
|
• |
16 Capesizes
|
|
|
• |
15 Ultramaxes
|
|
|
• |
11 Supramaxes
|
|
Estimated costs ($ in millions)
|
Q1 2025
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
||||||||||||
|
Drydock Costs (1)
|
$
|
21.31
|
$
|
13.95
|
$
|
4.15
|
$
|
3.10
|
||||||||
|
Estimated BWTS Costs (2)
|
$
|
1.64
|
$
|
0.53
|
$
|
-
|
$
|
-
|
||||||||
|
Fuel Efficiency Upgrade Costs (3)
|
$
|
2.80
|
$
|
2.96
|
$
|
0.14
|
$
|
0.14
|
||||||||
|
Total Costs
|
$
|
25.75
|
$
|
17.43
|
$
|
4.29
|
$
|
3.24
|
||||||||
|
Estimated Offhire Days (4)
|
290
|
200
|
60
|
55
|
|
|
Three Months Ended
December 31, 2024
|
Three Months Ended
December 31, 2023
|
Twelve Months Ended
December 31, 2024
|
Twelve Months Ended
December 31, 2023
|
||||||||||||
|
|
(Dollars in thousands, except share and per share data)
|
(Dollars in thousands, except share and per share data)
|
||||||||||||||
|
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
INCOME STATEMENT DATA:
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Voyage revenues
|
$
|
99,203
|
$
|
115,516
|
$
|
423,016
|
$
|
383,825
|
||||||||
|
Total revenues
|
99,203
|
115,516
|
423,016
|
383,825
|
||||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Voyage expenses
|
31,256
|
42,450
|
126,960
|
142,971
|
||||||||||||
|
Vessel operating expenses
|
23,882
|
25,368
|
101,638
|
97,093
|
||||||||||||
|
Charter hire expenses
|
1,837
|
2,404
|
9,069
|
9,135
|
||||||||||||
|
General and administrative expenses (inclusive of nonvested stock amortization expense of $1,508, $1,355, $5,850 and $5,530, respectively)
|
8,321
|
7,001
|
29,136
|
28,268
|
||||||||||||
|
Technical management expenses
|
1,346
|
937
|
4,643
|
4,021
|
||||||||||||
|
Depreciation and amortization
|
17,727
|
16,703
|
68,666
|
66,465
|
||||||||||||
|
Impairment of vessel assets
|
-
|
13,617
|
6,595
|
41,719
|
||||||||||||
|
Net loss (gain) on sale of vessels
|
224
|
-
|
(16,468
|
)
|
-
|
|||||||||||
|
Other operating expense
|
-
|
-
|
5,728
|
-
|
||||||||||||
|
Total operating expenses
|
84,593
|
108,480
|
335,967
|
389,672
|
||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
14,610
|
7,036
|
87,049
|
(5,847
|
)
|
|||||||||||
|
|
||||||||||||||||
|
Other (expense) income:
|
||||||||||||||||
|
Other income (expense)
|
30
|
(98
|
)
|
(234
|
)
|
(396
|
)
|
|||||||||
|
Interest income
|
684
|
790
|
2,978
|
2,667
|
||||||||||||
|
Interest expense
|
(2,835
|
)
|
(2,622
|
)
|
(13,297
|
)
|
(8,780
|
)
|
||||||||
|
Other expense, net
|
(2,121
|
)
|
(1,930
|
)
|
(10,553
|
)
|
(6,509
|
)
|
||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$
|
12,489
|
$
|
5,106
|
$
|
76,496
|
$
|
(12,356
|
)
|
|||||||
|
|
||||||||||||||||
|
Less: Net (loss) income attributable to noncontrolling interest
|
(192
|
)
|
169
|
95
|
$
|
514
|
||||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to Genco Shipping & Trading Limited
|
$
|
12,681
|
$
|
4,937
|
$
|
76,401
|
$
|
(12,870
|
)
|
|||||||
|
|
||||||||||||||||
|
Net earnings (loss) per share - basic
|
$
|
0.29
|
$
|
0.12
|
$
|
1.77
|
$
|
(0.30
|
)
|
|||||||
|
|
||||||||||||||||
|
Net earnings (loss) per share - diluted
|
$
|
0.29
|
$
|
0.11
|
$
|
1.75
|
$
|
(0.30
|
)
|
|||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding - basic
|
43,116,028
|
42,827,334
|
43,054,459
|
42,766,262
|
||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding - diluted
|
43,674,259
|
43,290,851
|
43,650,499
|
42,766,262
|
||||||||||||
|
|
||||||||||||||||
|
December 31, 2024
|
December 31, 2023
|
|||||||
|
BALANCE SHEET DATA (Dollars in thousands):
|
(unaudited)
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
43,690
|
$
|
46,542
|
||||
|
Restricted cash
|
315
|
-
|
||||||
|
Due from charterers, net
|
21,376
|
17,815
|
||||||
|
Prepaid expenses and other current assets
|
10,375
|
10,154
|
||||||
|
Inventories
|
22,234
|
26,749
|
||||||
|
Fair value of derivative instruments
|
-
|
572
|
||||||
|
Vessels held for sale
|
-
|
55,440
|
||||||
|
Total current assets
|
97,990
|
157,272
|
||||||
|
Noncurrent assets:
|
||||||||
|
Vessels, net of accumulated depreciation of $322,807 and $296,452, respectively
|
915,022
|
945,114
|
||||||
|
Deferred drydock, net
|
30,048
|
29,502
|
||||||
|
Fixed assets, net
|
7,184
|
7,071
|
||||||
|
Operating lease right-of-use assets
|
6,358
|
2,628
|
||||||
|
Restricted cash
|
-
|
315
|
||||||
|
Total noncurrent assets
|
958,612
|
984,630
|
||||||
|
Total assets
|
$
|
1,056,602
|
$
|
1,141,902
|
||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
34,492
|
$
|
24,245
|
||||
|
Deferred revenue
|
4,665
|
8,746
|
||||||
|
Current operating lease liabilities
|
1,503
|
2,295
|
||||||
|
Total current liabilities
|
40,660
|
35,286
|
||||||
|
Noncurrent liabilities
|
||||||||
|
Long-term operating lease liabilities
|
5,539
|
1,801
|
||||||
|
Long-term debt, net of deferred financing costs of $7,825 and $9,831, respectively
|
82,175
|
190,169
|
||||||
|
Total noncurrent liabilities
|
87,714
|
191,970
|
||||||
|
Total liabilities
|
128,374
|
227,256
|
||||||
|
Commitments and contingencies
|
||||||||
|
Equity:
|
||||||||
|
Common stock
|
427
|
425
|
||||||
|
Additional paid-in capital
|
1,491,032
|
1,553,421
|
||||||
|
Accumulated other comprehensive income
|
-
|
527
|
||||||
|
Accumulated deficit
|
(564,716
|
)
|
(641,117
|
)
|
||||
|
Total Genco Shipping & Trading Limited shareholders' equity
|
926,743
|
913,256
|
||||||
|
Noncontrolling interest
|
1,485
|
1,390
|
||||||
|
Total equity
|
928,228
|
914,646
|
||||||
|
Total liabilities and equity
|
$
|
1,056,602
|
$
|
1,141,902
|
||||
|
|
||||||||
|
Twelve Months Ended
December 31, 2024
|
Twelve Months Ended
December 31, 2023
|
|||||||
|
STATEMENT OF CASH FLOWS (Dollars in thousands):
|
(unaudited)
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income (loss)
|
$
|
76,496
|
$
|
(12,356
|
)
|
|||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
68,666
|
66,465
|
||||||
|
Amortization of deferred financing costs
|
2,006
|
1,779
|
||||||
|
Right-of-use asset amortization
|
1,438
|
1,450
|
||||||
|
Amortization of nonvested stock compensation expense
|
5,850
|
5,530
|
||||||
|
Impairment of vessel assets
|
6,595
|
41,719
|
||||||
|
Net gain on sale of vessels
|
(16,468
|
)
|
-
|
|||||
|
Amortization of premium on derivatives
|
45
|
210
|
||||||
|
Insurance proceeds for protection and indemnity claims
|
286
|
269
|
||||||
|
Insurance proceeds for loss of hire claims
|
734
|
506
|
||||||
|
Change in assets and liabilities:
|
||||||||
|
(Increase) decrease in due from charterers
|
(3,561
|
)
|
7,518
|
|||||
|
Increase in prepaid expenses and other current assets
|
(2,504
|
)
|
(4,767
|
)
|
||||
|
Decrease (increase) in inventories
|
4,515
|
(5,148
|
)
|
|||||
|
Increase (decrease) in accounts payable and accrued expenses
|
9,612
|
(2,205
|
)
|
|||||
|
(Decrease) increase in deferred revenue
|
(4,081
|
)
|
3,788
|
|||||
|
Decrease in operating lease liabilities
|
(2,222
|
)
|
(2,107
|
)
|
||||
|
Deferred drydock costs incurred
|
(20,558
|
)
|
(10,867
|
)
|
||||
|
Net cash provided by operating activities
|
126,849
|
91,784
|
||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of vessels and ballast water treatment systems, including deposits
|
(53,678
|
)
|
(91,305
|
)
|
||||
|
Purchase of other fixed assets
|
(2,999
|
)
|
(2,707
|
)
|
||||
|
Net proceeds from sale of vessels
|
103,379
|
-
|
||||||
|
Insurance proceeds for hull and machinery claims
|
1,146
|
2,388
|
||||||
|
Net cash provided by (used in) investing activities
|
47,848
|
(91,624
|
)
|
|||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from the $500 Million Revolver
|
20,000
|
209,750
|
||||||
|
Repayments on the $500 Million Revolver
|
(130,000
|
)
|
(9,750
|
)
|
||||
|
Proceeds from the $450 Million Credit Facility
|
-
|
65,000
|
||||||
|
Repayments on the $450 Million Credit Facility
|
-
|
(236,000
|
)
|
|||||
|
Cash dividends paid
|
(67,511
|
)
|
(40,910
|
)
|
||||
|
Payment of deferred financing costs
|
(38
|
)
|
(5,493
|
)
|
||||
|
Net cash used in financing activities
|
(177,549
|
)
|
(17,403
|
)
|
||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(2,852
|
)
|
(17,243
|
)
|
||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
46,857
|
64,100
|
||||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
44,005
|
$
|
46,857
|
||||
|
|
||||||||
|
|
Three Months Ended
December 31, 2024
|
|||||
|
Net Income Reconciliation
|
(unaudited)
|
|||||
|
Net income attributable to Genco Shipping & Trading Limited
|
$
|
12,681
|
||||
| + |
Loss on sale of vessels
|
224
|
||||
| + |
Unrealized gain on fuel hedges
|
(76
|
)
|
|||
|
Adjusted net income
|
$
|
12,829
|
||||
|
Adjusted earnings per share - basic
|
$
|
0.30
|
||||
|
Adjusted earnings per share - diluted
|
$
|
0.29
|
||||
|
Weighted average common shares outstanding - basic
|
43,116,028
|
|||||
|
Weighted average common shares outstanding - diluted
|
43,674,259
|
|||||
|
Weighted average common shares outstanding - basic as per financial statements
|
43,116,028
|
|||||
|
Dilutive effect of stock options
|
155,407
|
|||||
|
Dilutive effect of performance based restricted stock units
|
96,851
|
|||||
|
Dilutive effect of restricted stock units
|
305,973
|
|||||
|
Weighted average common shares outstanding - diluted as adjusted
|
43,674,259
|
|||||
|
|
||||||
|
Three Months Ended
December 31, 2024
|
Three Months Ended
December 31, 2023
|
Twelve Months Ended
December 31, 2024
|
Twelve Months Ended
December 31, 2023
|
||||||||||||||||
|
(Dollars in thousands)
|
(Dollars in thousands)
|
||||||||||||||||||
|
EBITDA Reconciliation:
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||
|
Net income (loss) attributable to Genco Shipping & Trading Limited
|
$
|
12,681
|
$
|
4,937
|
$
|
76,401
|
$
|
(12,870
|
)
|
||||||||||
|
+
|
Net interest expense
|
2,151
|
1,832
|
10,319
|
6,113
|
||||||||||||||
|
+
|
Depreciation and amortization
|
17,727
|
16,703
|
68,666
|
66,465
|
||||||||||||||
|
EBITDA(1)
|
$
|
32,559
|
$
|
23,472
|
$
|
155,386
|
$
|
59,708
|
|||||||||||
|
+
|
Impairment of vessel assets
|
-
|
13,617
|
6,595
|
41,719
|
||||||||||||||
|
+
|
Loss (gain) on sale of vessels
|
224
|
-
|
(16,468
|
)
|
-
|
|||||||||||||
|
+
|
Other operating expense
|
-
|
-
|
5,728
|
-
|
||||||||||||||
|
+
|
Unrealized (gain) loss on fuel hedges
|
(76
|
)
|
1
|
8
|
96
|
|||||||||||||
|
Adjusted EBITDA
|
$
|
32,707
|
$
|
37,090
|
$
|
151,249
|
$
|
101,523
|
|||||||||||
|
|
|||||||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
|
December 31, 2024
|
December 31, 2023
|
December 31, 2024
|
December 31, 2023
|
|||||||||||||
|
FLEET DATA:
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Total number of vessels at end of period
|
42
|
46
|
42
|
46
|
||||||||||||
|
Average number of vessels (2)
|
41.8
|
44.8
|
43.1
|
44.2
|
||||||||||||
|
Total ownership days for fleet (3)
|
3,845
|
4,123
|
15,782
|
16,135
|
||||||||||||
|
Total chartered-in days (4)
|
129
|
105
|
531
|
556
|
||||||||||||
|
Total available days for fleet (5)
|
3,799
|
4,169
|
15,555
|
16,263
|
||||||||||||
|
Total available days for owned fleet (6)
|
3,670
|
4,065
|
15,024
|
15,706
|
||||||||||||
|
Total operating days for fleet (7)
|
3,750
|
4,108
|
15,356
|
16,001
|
||||||||||||
|
Fleet utilization (8)
|
96.9
|
%
|
97.2
|
%
|
96.8
|
%
|
97.3
|
%
|
||||||||
|
AVERAGE DAILY RESULTS:
|
||||||||||||||||
|
Time charter equivalent (9)
|
$
|
18,007
|
$
|
17,373
|
$
|
19,107
|
$
|
14,766
|
||||||||
|
Daily vessel operating expenses per vessel (10)
|
6,211
|
6,153
|
6,440
|
6,017
|
||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
|
December 31, 2024
|
December 31, 2023
|
December 31, 2024
|
December 31, 2023
|
|||||||||||||
|
FLEET DATA:
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Ownership days
|
||||||||||||||||
|
Capesize
|
1,453.2
|
1,639.2
|
6,079.3
|
6,280.2
|
||||||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
1,380.0
|
1,380.0
|
5,490.0
|
5,475.0
|
||||||||||||
|
Supramax
|
1,012.0
|
1,104.0
|
4,212.3
|
4,380.0
|
||||||||||||
|
Total
|
3,845.2
|
4,123.2
|
15,781.6
|
16,135.2
|
||||||||||||
|
Chartered-in days
|
||||||||||||||||
|
Capesize
|
-
|
-
|
-
|
-
|
||||||||||||
|
Panamax
|
-
|
-
|
66.2
|
-
|
||||||||||||
|
Ultramax
|
32.3
|
104.5
|
271.7
|
435.4
|
||||||||||||
|
Supramax
|
96.3
|
-
|
193.4
|
120.9
|
||||||||||||
|
Total
|
128.6
|
104.5
|
531.3
|
556.3
|
||||||||||||
|
Available days (owned & chartered-in fleet)
|
||||||||||||||||
|
Capesize
|
1,390.3
|
1,596.3
|
5,785.7
|
6,138.2
|
||||||||||||
|
Panamax
|
-
|
-
|
66.2
|
-
|
||||||||||||
|
Ultramax
|
1,388.5
|
1,480.0
|
5,527.8
|
5,880.0
|
||||||||||||
|
Supramax
|
1,020.2
|
1,093.1
|
4,175.6
|
4,244.5
|
||||||||||||
|
Total
|
3,799.0
|
4,169.4
|
15,555.3
|
16,262.7
|
||||||||||||
|
Available days (owned fleet)
|
||||||||||||||||
|
Capesize
|
1,390.3
|
1,596.3
|
5,785.7
|
6,138.2
|
||||||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
1,356.2
|
1,375.5
|
5,256.1
|
5,444.6
|
||||||||||||
|
Supramax
|
923.9
|
1,093.1
|
3,982.2
|
4,123.6
|
||||||||||||
|
Total
|
3,670.4
|
4,064.8
|
15,024.0
|
15,706.4
|
||||||||||||
|
Operating days
|
||||||||||||||||
|
Capesize
|
1,377.0
|
1,578.0
|
5,707.6
|
6,088.6
|
||||||||||||
|
Panamax
|
-
|
-
|
66.2
|
-
|
||||||||||||
|
Ultramax
|
1,380.9
|
1,465.5
|
5,476.8
|
5,745.4
|
||||||||||||
|
Supramax
|
991.6
|
1,064.3
|
4,105.4
|
4,167.4
|
||||||||||||
|
Total
|
3,749.5
|
4,107.8
|
15,356.0
|
16,001.4
|
||||||||||||
|
Fleet utilization
|
||||||||||||||||
|
Capesize
|
94.8
|
%
|
96.3
|
%
|
95.1
|
%
|
98.1
|
%
|
||||||||
|
Panamax
|
-
|
-
|
100.0
|
%
|
-
|
|||||||||||
|
Ultramax
|
99.2
|
%
|
98.7
|
%
|
98.5
|
%
|
97.2
|
%
|
||||||||
|
Supramax
|
96.9
|
%
|
96.4
|
%
|
96.9
|
%
|
96.1
|
%
|
||||||||
|
Fleet average
|
96.9
|
%
|
97.2
|
%
|
96.8
|
%
|
97.3
|
%
|
||||||||
|
Average Daily Results:
|
||||||||||||||||
|
Time Charter Equivalent
|
||||||||||||||||
|
Capesize
|
$
|
25,228
|
$
|
22,052
|
$
|
26,699
|
$
|
18,280
|
||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
14,812
|
16,193
|
15,089
|
13,780
|
||||||||||||
|
Supramax
|
11,830
|
12,026
|
13,338
|
10,840
|
||||||||||||
|
Fleet average
|
18,007
|
17,373
|
19,107
|
14,766
|
||||||||||||
|
Daily vessel operating expenses
|
||||||||||||||||
|
Capesize
|
$
|
6,951
|
$
|
6,344
|
$
|
7,001
|
$
|
6,270
|
||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
5,450
|
5,484
|
5,800
|
5,449
|
||||||||||||
|
Supramax
|
6,186
|
6,703
|
6,461
|
6,405
|
||||||||||||
|
Fleet average
|
6,211
|
6,153
|
6,440
|
6,017
|
||||||||||||
|
|
1) |
EBITDA represents net income (loss) attributable to Genco Shipping & Trading Limited plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is used by
management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure
in consolidating internal financial statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation
and cost of financing. EBITDA presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure) and should not be considered as
an alternative to net income, operating income or any other indicator of a company’s operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The
definition of EBITDA used here may not be comparable to that used by other companies.
|
|
|
2) |
Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the period
divided by the number of calendar days in that period.
|
|
|
3) |
We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period
and affect both the amount of revenues and the amount of expenses that we record during a period.
|
|
|
4) |
We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
|
|
|
5) |
We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition, repairs or
repairs under guarantee, vessel upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
|
|
6) |
We define available days for the owned fleet as available days less chartered-in days.
|
|
|
7) |
We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping industry
uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
|
|
|
8) |
We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
|
|
|
9) |
We define TCE rates as our voyage revenues less voyage expenses, charter hire expenses, and realized gain or losses on fuel hedges, divided by the number of the available days of our owned fleet
during the period. TCE rate is not an item recognized by U.S. GAAP (i.e., it is a non-GAAP measure). However it is a common shipping industry performance measure used
primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts
while charterhire rates for vessels on time charters generally are expressed in such amounts. Our estimated TCE for the first quarter of 2025 is based on fixtures booked to date. Actual results may vary based on the actual duration of voyages
and other factors. Accordingly, we are unable to provide, without unreasonable efforts, a reconciliation of estimated TCE for the first quarter to the most comparable financial measures presented in accordance with GAAP. When we compare our
TCE to the Baltic Supramax Index (BSI) in this release, we adjust the BSI for customary commissions.
|
|
Three Months Ended
December 31, 2024
|
Three Months Ended
December 31, 2023
|
Twelve Months Ended
December 31, 2024
|
Twelve Months Ended
December 31, 2023
|
|||||||||||||
|
Total Fleet
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Voyage revenues (in thousands)
|
$
|
99,203
|
$
|
115,516
|
$
|
423,016
|
$
|
383,825
|
||||||||
|
Voyage expenses (in thousands)
|
31,256
|
42,450
|
126,960
|
142,971
|
||||||||||||
|
Charter hire expenses (in thousands)
|
1,837
|
2,404
|
9,069
|
9,135
|
||||||||||||
|
Realized (loss) gain on fuel hedges (in thousands)
|
(17
|
)
|
(43
|
)
|
78
|
202
|
||||||||||
|
66,093
|
70,619
|
287,065
|
231,921
|
|||||||||||||
|
Total available days for owned fleet
|
3,670
|
4,065
|
15,024
|
15,706
|
||||||||||||
|
Total TCE rate
|
$
|
18,007
|
$
|
17,373
|
$
|
19,107
|
$
|
14,766
|
||||||||
|
|
||||||||||||||||
|
|
10) |
We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and
consumable stores, tonnage taxes and other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|