SELECT WATER SOLUTIONS, INC.
|
||
(Exact Name of Registrant as Specified in its Charter)
|
||
Delaware
|
001-38066
|
81-4561945
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
1820 North I-35
Gainesville, TX 76240
|
||
(Address of Principal Executive Offices)
|
||
(940) 668-1818
|
||
(Registrant’s Telephone Number, including Area Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Ticker symbol(s)
|
Name of each exchange on which
registered
|
||
Class A common stock, $0.01 par value
|
WTTR
|
New York Stock Exchange
|
Exhibit No.
|
Description
|
|
Press Release, dated November 5, 2024.
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
SELECT WATER SOLUTIONS, INC.
|
||
By:
|
/s/ Christina Ibrahim
|
|
Christina Ibrahim
|
||
Senior Vice President, General Counsel,
|
||
Chief Compliance Officer and Corporate Secretary
|
News Release
|
||
Contacts:
|
Select Water Solutions
|
|
Garrett Williams – VP, Corporate Finance & Investor Relations
|
||
(713) 296-1010
|
||
FOR IMMEDIATE RELEASE
|
IR@selectwater.com
|
|
|
||
Dennard Lascar Investor Relations
|
||
Ken Dennard / Natalie Hairston
|
||
(713) 529-6600
|
||
WTTR@dennardlascar.com
|
Three months ended,
|
Nine months ended Sept 30,
|
|||||||||||||||||||
Sept 30, 2024
|
June 30, 2024
|
Sept 30, 2023
|
2024
|
2023
|
||||||||||||||||
Revenue
|
||||||||||||||||||||
Water Services
|
$
|
234,019
|
$
|
230,008
|
$
|
251,870
|
$
|
692,334
|
$
|
791,145
|
||||||||||
Water Infrastructure
|
82,017
|
68,564
|
58,375
|
214,089
|
169,118
|
|||||||||||||||
Chemical Technologies
|
55,313
|
66,559
|
79,028
|
196,605
|
250,230
|
|||||||||||||||
Total revenue
|
371,349
|
365,131
|
389,273
|
1,103,028
|
1,210,493
|
|||||||||||||||
Costs of revenue
|
||||||||||||||||||||
Water Services
|
186,041
|
178,308
|
200,361
|
545,881
|
626,878
|
|||||||||||||||
Water Infrastructure
|
35,503
|
33,581
|
34,992
|
102,776
|
103,718
|
|||||||||||||||
Chemical Technologies
|
48,450
|
55,641
|
63,005
|
165,846
|
200,017
|
|||||||||||||||
Depreciation, amortization and accretion
|
38,906
|
37,445
|
34,650
|
113,243
|
102,776
|
|||||||||||||||
Total costs of revenue
|
308,900
|
304,975
|
333,008
|
927,746
|
1,033,389
|
|||||||||||||||
Gross profit
|
62,449
|
60,156
|
56,265
|
175,282
|
177,104
|
|||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling, general and administrative
|
37,268
|
38,981
|
38,983
|
120,229
|
109,147
|
|||||||||||||||
Depreciation and amortization
|
661
|
748
|
512
|
2,667
|
1,846
|
|||||||||||||||
Impairments and abandonments
|
—
|
46
|
32
|
91
|
11,554
|
|||||||||||||||
Lease abandonment costs
|
5
|
17
|
(12
|
)
|
411
|
73
|
||||||||||||||
Total operating expenses
|
37,934
|
39,792
|
39,515
|
123,398
|
122,620
|
|||||||||||||||
Income from operations
|
24,515
|
20,364
|
16,750
|
51,884
|
54,484
|
|||||||||||||||
Other income (expense)
|
||||||||||||||||||||
Gain on sales of property and equipment and divestitures, net
|
1,624
|
382
|
23
|
2,331
|
1,688
|
|||||||||||||||
Interest expense, net
|
(1,906
|
)
|
(2,026
|
)
|
(765
|
)
|
(5,204
|
)
|
(4,290
|
)
|
||||||||||
Other
|
(78
|
)
|
42
|
767
|
(318
|
)
|
2,482
|
|||||||||||||
Income before income tax expense and equity in gains (losses) of unconsolidated entities
|
24,155
|
18,762
|
16,775
|
48,693
|
54,364
|
|||||||||||||||
Income tax expense
|
(5,852
|
)
|
(3,959
|
)
|
(483
|
)
|
(11,263
|
)
|
(1,068
|
)
|
||||||||||
Equity in gains (losses) of unconsolidated entities
|
507
|
96
|
(978
|
)
|
154
|
(1,716
|
)
|
|||||||||||||
Net income
|
18,810
|
14,899
|
15,314
|
37,584
|
51,580
|
|||||||||||||||
Less: net income attributable to noncontrolling interests
|
(3,019
|
)
|
(2,031
|
)
|
(968
|
)
|
(5,300
|
)
|
(4,772
|
)
|
||||||||||
Net income attributable to Select Water Solutions, Inc.
|
$
|
15,791
|
$
|
12,868
|
$
|
14,346
|
$
|
32,284
|
$
|
46,808
|
||||||||||
Net income per share attributable to common stockholders:
|
||||||||||||||||||||
Class A—Basic
|
$
|
0.16
|
$
|
0.13
|
$
|
0.14
|
$
|
0.32
|
$
|
0.46
|
||||||||||
Class B—Basic
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
Net income per share attributable to common stockholders:
|
||||||||||||||||||||
Class A—Diluted
|
$
|
0.15
|
$
|
0.13
|
$
|
0.14
|
$
|
0.32
|
$
|
0.45
|
||||||||||
Class B—Diluted
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
Sept 30, 2024
|
June 30, 2024
|
March 31, 2024
|
December 31, 2023
|
|||||||||||||
Assets
|
||||||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
10,938
|
$
|
16,417
|
$
|
12,753
|
$
|
57,083
|
||||||||
Accounts receivable trade, net of allowance for credit losses
|
298,676
|
295,115
|
323,113
|
322,611
|
||||||||||||
Accounts receivable, related parties
|
119
|
98
|
330
|
171
|
||||||||||||
Inventories
|
35,819
|
37,501
|
37,636
|
38,653
|
||||||||||||
Prepaid expenses and other current assets
|
51,130
|
35,142
|
37,886
|
35,541
|
||||||||||||
Total current assets
|
396,682
|
384,273
|
411,718
|
454,059
|
||||||||||||
Property and equipment
|
1,363,666
|
1,312,239
|
1,242,133
|
1,144,989
|
||||||||||||
Accumulated depreciation
|
(689,978
|
)
|
(663,284
|
)
|
(650,952
|
)
|
(627,408
|
)
|
||||||||
Total property and equipment, net
|
673,688
|
648,955
|
591,181
|
517,581
|
||||||||||||
Right-of-use assets, net
|
39,714
|
42,293
|
42,931
|
39,504
|
||||||||||||
Goodwill
|
30,259
|
36,664
|
31,202
|
4,683
|
||||||||||||
Other intangible assets, net
|
127,930
|
126,834
|
127,649
|
116,189
|
||||||||||||
Deferred tax assets, net
|
48,879
|
54,529
|
60,489
|
61,617
|
||||||||||||
Other long-term assets, net
|
29,495
|
29,572
|
26,137
|
24,557
|
||||||||||||
Total assets
|
$
|
1,346,647
|
$
|
1,323,120
|
$
|
1,291,307
|
$
|
1,218,190
|
||||||||
Liabilities and Equity
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Accounts payable
|
$
|
41,435
|
$
|
36,746
|
$
|
54,389
|
$
|
42,582
|
||||||||
Accrued accounts payable
|
66,172
|
72,493
|
62,833
|
66,182
|
||||||||||||
Accounts payable and accrued expenses, related parties
|
5,891
|
3,251
|
4,227
|
4,086
|
||||||||||||
Accrued salaries and benefits
|
21,142
|
24,342
|
17,692
|
28,401
|
||||||||||||
Accrued insurance
|
29,970
|
17,399
|
17,227
|
19,720
|
||||||||||||
Sales tax payable
|
2,668
|
2,493
|
2,973
|
1,397
|
||||||||||||
Current portion of tax receivable agreements liabilities
|
469
|
469
|
469
|
469
|
||||||||||||
Accrued expenses and other current liabilities
|
37,866
|
38,282
|
35,800
|
33,511
|
||||||||||||
Current operating lease liabilities
|
16,781
|
16,934
|
16,241
|
15,005
|
||||||||||||
Current portion of finance lease obligations
|
207
|
199
|
196
|
194
|
||||||||||||
Total current liabilities
|
222,601
|
212,608
|
212,047
|
211,547
|
||||||||||||
Long-term tax receivable agreements liabilities
|
37,718
|
37,718
|
37,718
|
37,718
|
||||||||||||
Long-term operating lease liabilities
|
34,792
|
37,938
|
39,667
|
37,799
|
||||||||||||
Long-term debt
|
80,000
|
90,000
|
75,000
|
—
|
||||||||||||
Other long-term liabilities
|
52,110
|
42,726
|
38,554
|
38,954
|
||||||||||||
Total liabilities
|
427,221
|
420,990
|
402,986
|
326,018
|
||||||||||||
Commitments and contingencies
|
||||||||||||||||
Class A common stock, $0.01 par value
|
1,028
|
1,028
|
1,027
|
1,022
|
||||||||||||
Class B common stock, $0.01 par value
|
162
|
162
|
162
|
162
|
||||||||||||
Preferred stock, $0.01 par value
|
—
|
—
|
—
|
—
|
||||||||||||
Additional paid-in capital
|
999,812
|
1,001,123
|
1,001,967
|
1,008,095
|
||||||||||||
Accumulated deficit
|
(204,507
|
)
|
(220,298
|
)
|
(233,166
|
)
|
(236,791
|
)
|
||||||||
Total stockholders’ equity
|
796,495
|
782,015
|
769,990
|
772,488
|
||||||||||||
Noncontrolling interests
|
122,931
|
120,115
|
118,331
|
119,684
|
||||||||||||
Total equity
|
919,426
|
902,130
|
888,321
|
892,172
|
||||||||||||
Total liabilities and equity
|
$
|
1,346,647
|
$
|
1,323,120
|
$
|
1,291,307
|
$
|
1,218,190
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||
Sept 30, 2024
|
June 30, 2024
|
Sept 30, 2023
|
Sept 30, 2024
|
Sept 30, 2023
|
||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Net income
|
$
|
18,810
|
$
|
14,899
|
$
|
15,314
|
$
|
37,584
|
$
|
51,580
|
||||||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||||||||||
Depreciation, amortization and accretion
|
39,567
|
38,193
|
35,162
|
115,910
|
104,622
|
|||||||||||||||
Deferred tax expense (benefit)
|
5,650
|
3,792
|
(54
|
)
|
10,571
|
(97
|
)
|
|||||||||||||
Gain on disposal of property and equipment and divestitures
|
(1,624
|
)
|
(382
|
)
|
(23
|
)
|
(2,331
|
)
|
(1,688
|
)
|
||||||||||
Equity in (gains) losses of unconsolidated entities
|
(507
|
)
|
(96
|
)
|
978
|
(154
|
)
|
1,716
|
||||||||||||
Bad debt expense
|
(472
|
)
|
731
|
1,156
|
855
|
3,987
|
||||||||||||||
Amortization of debt issuance costs
|
122
|
122
|
122
|
366
|
366
|
|||||||||||||||
Inventory adjustments
|
(95
|
)
|
(400
|
)
|
115
|
(528
|
)
|
557
|
||||||||||||
Equity-based compensation
|
5,799
|
6,201
|
5,014
|
18,359
|
12,787
|
|||||||||||||||
Impairments and abandonments
|
—
|
46
|
32
|
91
|
11,554
|
|||||||||||||||
Other operating items, net
|
(41
|
)
|
655
|
2
|
926
|
(639
|
)
|
|||||||||||||
Changes in operating assets and liabilities
|
||||||||||||||||||||
Accounts receivable
|
(2,415
|
)
|
31,298
|
74,081
|
29,011
|
70,467
|
||||||||||||||
Prepaid expenses and other assets
|
(15,536
|
)
|
1,222
|
(11,613
|
)
|
(16,494
|
)
|
(18,797
|
)
|
|||||||||||
Accounts payable and accrued liabilities
|
2,618
|
(13,167
|
)
|
(2,073
|
)
|
(27,047
|
)
|
(34,253
|
)
|
|||||||||||
Net cash provided by operating activities
|
51,876
|
83,114
|
118,213
|
167,119
|
202,162
|
|||||||||||||||
Cash flows from investing activities
|
||||||||||||||||||||
Purchase of property and equipment
|
(35,204
|
)
|
(49,113
|
)
|
(35,166
|
)
|
(118,080
|
)
|
(102,401
|
)
|
||||||||||
Purchase of equity-method investments
|
—
|
—
|
—
|
—
|
(500
|
)
|
||||||||||||||
Acquisitions, net of cash received
|
(8,650
|
)
|
(41,477
|
)
|
—
|
(158,438
|
)
|
(13,418
|
)
|
|||||||||||
Proceeds received from sales of property and equipment
|
3,730
|
3,379
|
1,579
|
12,275
|
11,380
|
|||||||||||||||
Net cash used in investing activities
|
(40,124
|
)
|
(87,211
|
)
|
(33,587
|
)
|
(264,243
|
)
|
(104,939
|
)
|
||||||||||
Cash flows from financing activities
|
||||||||||||||||||||
Borrowings from revolving line of credit
|
7,500
|
52,500
|
—
|
150,000
|
105,250
|
|||||||||||||||
Payments on revolving line of credit
|
(17,500
|
)
|
(37,500
|
)
|
(65,000
|
)
|
(70,000
|
)
|
(121,250
|
)
|
||||||||||
Payments of finance lease obligations
|
(49
|
)
|
(48
|
)
|
(45
|
)
|
(163
|
)
|
(55
|
)
|
||||||||||
Dividends and distributions paid
|
(7,012
|
)
|
(7,034
|
)
|
(5,821
|
)
|
(21,533
|
)
|
(17,907
|
)
|
||||||||||
Distributions to noncontrolling interests
|
—
|
—
|
1,000
|
—
|
(1,581
|
)
|
||||||||||||||
Contributions from noncontrolling interests
|
—
|
—
|
—
|
—
|
5,950
|
|||||||||||||||
Repurchase of common stock
|
(171
|
)
|
(156
|
)
|
(276
|
)
|
(7,323
|
)
|
(49,905
|
)
|
||||||||||
Net cash (used in) provided by financing activities
|
(17,232
|
)
|
7,762
|
(70,142
|
)
|
50,981
|
(79,498
|
)
|
||||||||||||
Effect of exchange rate changes on cash
|
1
|
(1
|
)
|
(3
|
)
|
(2
|
)
|
(4
|
)
|
|||||||||||
Net (decrease) increase in cash and cash equivalents
|
(5,479
|
)
|
3,664
|
14,481
|
(46,145
|
)
|
17,721
|
|||||||||||||
Cash and cash equivalents, beginning of period
|
16,417
|
12,753
|
10,562
|
57,083
|
7,322
|
|||||||||||||||
Cash and cash equivalents, end of period
|
$
|
10,938
|
$
|
16,417
|
$
|
25,043
|
$
|
10,938
|
$
|
25,043
|
Three months ended
|
||||||||||||
Sept 30, 2024
|
June 30, 2024
|
Sept 30, 2023
|
||||||||||
(unaudited) (in thousands)
|
||||||||||||
Net cash provided by operating activities
|
$
|
51,876
|
$
|
83,114
|
$
|
118,213
|
||||||
Purchase of property and equipment
|
(35,204
|
)
|
(49,113
|
)
|
(35,166
|
)
|
||||||
Proceeds received from sale of property and equipment
|
3,730
|
3,379
|
1,579
|
|||||||||
Free cash flow
|
$
|
20,402
|
$
|
37,380
|
$
|
84,626
|
Three months ended,
|
||||||||||||
Sept 30, 2024
|
June 30, 2024
|
Sept 30, 2023
|
||||||||||
(unaudited) (in thousands)
|
||||||||||||
Net income
|
$
|
18,810
|
$
|
14,899
|
$
|
15,314
|
||||||
Interest expense, net
|
1,906
|
2,026
|
765
|
|||||||||
Income tax expense
|
5,852
|
3,959
|
483
|
|||||||||
Depreciation, amortization and accretion
|
39,567
|
38,193
|
35,162
|
|||||||||
EBITDA
|
66,135
|
59,077
|
51,724
|
|||||||||
Trademark abandonment and other impairments
|
—
|
46
|
—
|
|||||||||
Non-cash loss on sale of assets or subsidiaries
|
368
|
1,432
|
583
|
|||||||||
Non-cash compensation expenses
|
5,799
|
6,201
|
5,014
|
|||||||||
Non-recurring transaction and rebranding costs
|
710
|
2,866
|
4,669
|
|||||||||
Non-recurring severance expense
|
—
|
—
|
—
|
|||||||||
Lease abandonment costs
|
5
|
17
|
(12
|
)
|
||||||||
Equity in (gains) losses of unconsolidated entities
|
(507
|
)
|
(96
|
)
|
978
|
|||||||
Impairments and Abandonments
|
—
|
—
|
32
|
|||||||||
Other
|
240
|
104
|
1
|
|||||||||
Adjusted EBITDA
|
$
|
72,750
|
$
|
69,647
|
$
|
62,989
|
Three months ended,
|
||||||||||||
Sept 30, 2024
|
June 30, 2024
|
Sept 30, 2023
|
||||||||||
(unaudited) (in thousands)
|
||||||||||||
Gross profit by segment
|
||||||||||||
Water services
|
$
|
28,482
|
$
|
30,688
|
$
|
28,689
|
||||||
Water infrastructure
|
28,957
|
20,354
|
14,191
|
|||||||||
Chemical technologies
|
5,010
|
9,114
|
13,385
|
|||||||||
As reported gross profit
|
62,449
|
60,156
|
56,265
|
|||||||||
Plus D&A
|
||||||||||||
Water services
|
19,496
|
21,012
|
22,820
|
|||||||||
Water infrastructure
|
17,557
|
14,629
|
9,192
|
|||||||||
Chemical technologies
|
1,853
|
1,804
|
2,638
|
|||||||||
Total D&A
|
38,906
|
37,445
|
34,650
|
|||||||||
Gross profit before D&A
|
$
|
101,355
|
$
|
97,601
|
$
|
90,915
|
||||||
Gross profit before D&A by segment
|
||||||||||||
Water services
|
47,978
|
51,700
|
51,509
|
|||||||||
Water infrastructure
|
46,514
|
34,983
|
23,383
|
|||||||||
Chemical technologies
|
6,863
|
10,918
|
16,023
|
|||||||||
Total gross profit before D&A
|
$
|
101,355
|
$
|
97,601
|
$
|
90,915
|
||||||
Gross margin before D&A by segment
|
||||||||||||
Water services
|
20.5
|
%
|
22.5
|
%
|
20.5
|
%
|
||||||
Water infrastructure
|
56.7
|
%
|
51.0
|
%
|
40.1
|
%
|
||||||
Chemical technologies
|
12.4
|
%
|
16.4
|
%
|
20.3
|
%
|
||||||
Total gross margin before D&A
|
27.3
|
%
|
26.7
|
%
|
23.4
|
%
|