|
Republic of the Marshall Islands
|
001-33393
|
98-0439758
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission file number)
|
(I.R.S. employer identification no.)
|
|
299 Park Avenue
12th Floor
New York, NY
(Address of principal executive offices)
|
10171
(Zip code)
|
|
|
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
| ☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Emerging growth company
|
☐ |
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|||
|
Common stock, par value $0.01 per share
|
GNK
|
New York Stock Exchange (NYSE)
|
| Item 2.02 |
Results of Operations and Financial Condition.
|
| Item 9.01 |
Financial Statements and Exhibits.
|
| (d) |
Exhibits
|
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated August 7, 2024.
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
|
GENCO SHIPPING & TRADING LIMITED
|
|
|
|
|
|
|
|
DATE: August 7, 2024 | |
|
|
|
|
|
|
/s/ Peter Allen |
|
|
|
Peter Allen | |
|
|
Chief Financial Officer | |
|
Exhibit No.
|
Description
|
|
Press Release dated August 7, 2024.
|
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|

|
|
• |
Dividend: Declared a $0.34 per share dividend for Q2 2024
|
|
|
o |
20th consecutive quarterly dividend over the last five years
|
|
|
o |
Cumulative dividends of $5.915 per share or 33% of our share price1
|
|
|
o |
Q2 2024 dividend is payable on or about August 26, 2024 to all shareholders of record as of August 19, 2024.
|
|
|
• |
Financial performance: Net income of $23.5 million for Q2
2024, or basic and diluted earnings per share of $0.54
|
|
|
o |
Adjusted net income of $19.9 million or basic and diluted earnings per share of $0.46, excluding a gain on sale of vessels of $13.2 million, non-cash vessel impairment charges of $5.6 million, other
operating expense of $3.9 million, and unrealized fuel losses of $0.1 million
|
|
|
o |
Adjusted EBITDA of $39.8 million for Q2 20242
|
|
|
• |
Voyage revenues: Totaled $107.0 million in Q2 2024
|
|
|
o |
Net revenue2 was $74.4 million during Q2 2024
|
|
|
o |
Average daily fleet-wide TCE2 was $19,938 for Q2 2024
|
|
|
• |
Estimated TCE to date for Q3 2024: $19,291 for 67% of our
owned fleet available days, based on both period and current spot fixtures2
|
|
|
• |
Fleet renewal: agreed to sell the Genco Warrior, a 2005-built
55,000 dwt Supramax, and the Genco Hadrian, a 2008-built 169,000 dwt Capesize
|
|
|
• |
Deleveraging: Paid down $65.0 million of debt in Q2 2024
primarily utilizing proceeds from vessel sales
|
|
|
• |
Dividends: paying sizeable quarterly cash dividends to
shareholders
|
|
|
• |
Deleveraging: through voluntary debt repayments to maintain
low financial leverage, and
|
|
|
• |
Growth: opportunistically growing and renewing the Company’s
asset base
|
|
|
• |
Industry low cash flow breakeven rate
|
|
|
• |
Net loan-to-value of 2%3
|
|
|
• |
Strong liquidity position of $370.0 million at June 30, 2024, which consists of:
|
|
|
o |
$42.3 million of cash on the balance sheet
|
|
|
o |
$327.7 million of revolver availability
|
|
|
• |
High operating leverage with our scalable fleet across the major and minor bulk sectors
|
|
|
• |
Debt outstanding: $105.0 million as of June 30, 2024
|
|
|
o |
Paid down $65.0 million of debt in Q2 and an additional $5.0 million of debt in Q3 to date primarily utilizing proceeds from vessel sales
|
|
|
o |
We plan to continue to actively manage our debt outstanding under our $500 million revolver to reduce interest expense and our cash flow breakeven rate
|
|
|
• |
We plan to continue to voluntarily pay down debt with a medium-term goal of zero net debt in order to enhance our ability to pay meaningful dividends and take advantage of strategic opportunities
throughout drybulk market cycles
|
|
Dividend calculation
|
Q2 2024 actual
|
Q3 2024 estimates
|
||||||
|
Net revenue
|
$
|
74.41
|
Fixtures + market
|
|||||
|
Operating expenses
|
(35.34
|
)
|
(33.22
|
)
|
||||
|
Less: capex for dydocking/BWTS/ESDs
|
(4.58
|
)
|
(8.99
|
)
|
||||
|
Operating cash flow less DD capex
|
$
|
34.49
|
Sum of the above
|
|||||
|
Less: voluntary quarterly reserve
|
(19.50
|
)
|
(19.50
|
)
|
||||
|
Cash flow distributable as dividends
|
$
|
14.99
|
Sum of the above
|
|||||
|
Number of shares to be paid dividends
|
43.5
|
43.5
|
||||||
|
Dividend per share
|
$
|
0.34
|
||||||
|
|
• |
Vessel acquisitions
|
|
|
• |
Debt repayments, and
|
|
|
• |
General corporate purposes
|
|
|
• |
Short-term, spot market employment, and
|
|
|
• |
Opportunistically booking longer term coverage
|
|
Vessel Type
|
Fleet-wide
|
% Fixed
|
|||||
|
Capesize
|
$
|
27,944
|
58%
|
|
|||
|
Ultra/Supra
|
$
|
15,021
|
72%
|
|
|||
|
Total
|
$
|
19,291
|
67%
|
|
|||
|
Vessel
|
Type
|
DWT
|
Year Built
|
Rate
|
Duration
|
Min Expiration
|
|||||||
|
Genco Reliance
|
Capesize
|
181,146
|
2016
|
BCI + 28% + scrubber
|
10-12 months
|
Jan-25
|
|||||||
|
Genco Ranger
|
Capesize
|
180,882
|
2016
|
BCI + 28% + scrubber
|
11-14 months
|
Feb-25
|
|||||||
|
Genco Liberty
|
Capesize
|
180,032
|
2016
|
$
|
35,000
|
11-14 months
|
Feb-25
|
||||||
|
Genco Resolute
|
Capesize
|
181,060
|
2015
|
BCI + 23% + scrubber
|
11-14 months
|
Apr-25
|
|||||||
|
Genco Defender
|
Capesize
|
180,021
|
2016
|
BCI + 23% + scrubber
|
11-14 months
|
Apr-25
|
|||||||
|
|
• |
15 Capesizes
|
|
|
• |
15 Ultramaxes
|
|
|
• |
11 Supramaxes
|
|
Estimated costs ($ in millions)
|
Q3 2024
|
Q4 2024
|
Q1 2025
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
||||||||||||||||||
|
Drydock Costs (1)
|
$
|
6.81
|
$
|
5.55
|
$
|
8.60
|
$
|
15.15
|
$
|
9.25
|
$
|
3.00
|
||||||||||||
|
Estimated BWTS Costs (2)
|
$
|
1.09
|
$
|
-
|
$
|
0.53
|
$
|
0.53
|
$
|
-
|
$
|
-
|
||||||||||||
|
Fuel Efficiency Upgrade Costs (3)
|
$
|
1.09
|
$
|
1.23
|
$
|
1.23
|
$
|
1.49
|
$
|
1.22
|
$
|
0.14
|
||||||||||||
|
Total Costs
|
$
|
8.99
|
$
|
6.78
|
$
|
10.35
|
$
|
17.16
|
$
|
10.47
|
$
|
3.14
|
||||||||||||
|
Estimated Offhire Days (4)
|
130
|
85
|
155
|
235
|
130
|
55
|
||||||||||||||||||
|
Three Months Ended
June 30, 2024
|
Three Months Ended
June 30, 2023
|
Six Months Ended
June 30, 2024
|
Six Months Ended
June 30, 2023
|
|||||||||||||
|
(Dollars in thousands, except share and per share data)
|
(Dollars in thousands, except share and per share data)
|
|||||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
INCOME STATEMENT DATA:
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Voyage revenues
|
$
|
107,047
|
$
|
90,556
|
$
|
224,482
|
$
|
184,947
|
||||||||
|
Total revenues
|
107,047
|
90,556
|
224,482
|
184,947
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Voyage expenses
|
30,273
|
28,830
|
67,473
|
66,265
|
||||||||||||
|
Vessel operating expenses
|
26,977
|
22,586
|
52,909
|
46,979
|
||||||||||||
|
Charter hire expenses
|
2,455
|
1,040
|
5,965
|
4,705
|
||||||||||||
|
General and administrative expenses (inclusive of nonvested stock amortization
|
6,320
|
6,933
|
13,984
|
14,682
|
||||||||||||
|
expense of $1,451, $1,219, $2,833 and $2,778, respectively)
|
||||||||||||||||
|
Technical management expenses
|
1,260
|
1,349
|
2,291
|
2,111
|
||||||||||||
|
Depreciation and amortization
|
17,096
|
16,791
|
34,319
|
32,736
|
||||||||||||
|
Impairment of vessel assets
|
5,634
|
-
|
5,634
|
-
|
||||||||||||
|
Gain on sale of vessels
|
(13,206
|
)
|
-
|
(12,228
|
)
|
-
|
||||||||||
|
Other operating expense
|
3,924
|
-
|
5,728
|
-
|
||||||||||||
|
Total operating expenses
|
80,733
|
77,529
|
176,075
|
167,478
|
||||||||||||
|
Operating income
|
26,314
|
13,027
|
48,407
|
17,469
|
||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Other (expense) income
|
(90
|
)
|
125
|
(24
|
)
|
(198
|
)
|
|||||||||
|
Interest income
|
721
|
520
|
1,545
|
1,290
|
||||||||||||
|
Interest expense
|
(3,452
|
)
|
(2,131
|
)
|
(7,492
|
)
|
(4,160
|
)
|
||||||||
|
Other expense, net
|
(2,821
|
)
|
(1,486
|
)
|
(5,971
|
)
|
(3,068
|
)
|
||||||||
|
Net income
|
$
|
23,493
|
$
|
11,541
|
$
|
42,436
|
$
|
14,401
|
||||||||
|
Less: Net income (loss) attributable to noncontrolling interest
|
26
|
(21
|
)
|
171
|
$
|
205
|
||||||||||
|
Net income attributable to Genco Shipping & Trading Limited
|
$
|
23,467
|
$
|
11,562
|
$
|
42,265
|
$
|
14,196
|
||||||||
|
Net earnings per share - basic
|
$
|
0.54
|
$
|
0.27
|
$
|
0.98
|
$
|
0.33
|
||||||||
|
Net earnings per share - diluted
|
$
|
0.54
|
$
|
0.27
|
$
|
0.97
|
$
|
0.33
|
||||||||
|
Weighted average common shares outstanding - basic
|
43,073,440
|
42,786,918
|
42,995,844
|
42,709,916
|
||||||||||||
|
Weighted average common shares outstanding - diluted
|
43,664,447
|
43,134,152
|
43,635,513
|
43,115,859
|
||||||||||||
|
June 30, 2024
|
December 31, 2023
|
|||||||
|
BALANCE SHEET DATA (Dollars in thousands):
|
(unaudited)
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
42,033
|
$
|
46,542
|
||||
|
Due from charterers, net
|
29,669
|
17,815
|
||||||
|
Prepaid expenses and other current assets
|
8,304
|
10,154
|
||||||
|
Inventories
|
24,407
|
26,749
|
||||||
|
Fair value of derivative instruments
|
-
|
572
|
||||||
|
Vessels held for sale
|
31,507
|
55,440
|
||||||
|
Total current assets
|
135,920
|
157,272
|
||||||
|
Noncurrent assets:
|
||||||||
|
Vessels, net of accumulated depreciation of $299,317 and $296,452, respectively
|
887,897
|
945,114
|
||||||
|
Deferred drydock, net
|
24,826
|
29,502
|
||||||
|
Fixed assets, net
|
7,127
|
7,071
|
||||||
|
Operating lease right-of-use assets
|
1,889
|
2,628
|
||||||
|
Restricted cash
|
315
|
315
|
||||||
|
Total noncurrent assets
|
922,054
|
984,630
|
||||||
|
Total assets
|
$
|
1,057,974
|
$
|
1,141,902
|
||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
27,961
|
$
|
24,245
|
||||
|
Deferred revenue
|
7,569
|
8,746
|
||||||
|
Current operating lease liabilities
|
2,355
|
2,295
|
||||||
|
Total current liabilities
|
37,885
|
35,286
|
||||||
|
Noncurrent liabilities
|
||||||||
|
Long-term operating lease liabilities
|
608
|
1,801
|
||||||
|
Long-term debt, net of deferred financing costs of $8,834 and $9,831, respectively
|
96,166
|
190,169
|
||||||
|
Total noncurrent liabilities
|
96,774
|
191,970
|
||||||
|
Total liabilities
|
134,659
|
227,256
|
||||||
|
Commitments and contingencies
|
||||||||
|
Equity:
|
||||||||
|
Common stock
|
427
|
425
|
||||||
|
Additional paid-in capital
|
1,520,179
|
1,553,421
|
||||||
|
Accumulated other comprehensive income
|
-
|
527
|
||||||
|
Accumulated deficit
|
(598,852
|
)
|
(641,117
|
)
|
||||
|
Total Genco Shipping & Trading Limited shareholders' equity
|
921,754
|
913,256
|
||||||
|
Noncontrolling interest
|
1,561
|
1,390
|
||||||
|
Total equity
|
923,315
|
914,646
|
||||||
|
Total liabilities and equity
|
$
|
1,057,974
|
$
|
1,141,902
|
||||
|
Six Months Ended
June 30, 2024
|
Six Months Ended
June 30, 2023
|
|||||||
|
STATEMENT OF CASH FLOWS (Dollars in thousands):
|
(unaudited)
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$
|
42,436
|
$
|
14,401
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
34,319
|
32,736
|
||||||
|
Amortization of deferred financing costs
|
997
|
840
|
||||||
|
Right-of-use asset amortization
|
739
|
721
|
||||||
|
Amortization of nonvested stock compensation expense
|
2,833
|
2,778
|
||||||
|
Impairment of vessel assets
|
5,634
|
-
|
||||||
|
Gain on sale of vessels
|
(12,228
|
)
|
-
|
|||||
|
Amortization of premium on derivatives
|
45
|
84
|
||||||
|
Insurance proceeds for protection and indemnity claims
|
266
|
168
|
||||||
|
Insurance proceeds for loss of hire claims
|
-
|
152
|
||||||
|
Change in assets and liabilities:
|
||||||||
|
(Increase) decrease in due from charterers
|
(11,854
|
)
|
5,640
|
|||||
|
Decrease (increase) in prepaid expenses and other current assets
|
1,374
|
(3,743
|
)
|
|||||
|
Decrease (increase) in inventories
|
2,342
|
(1,361
|
)
|
|||||
|
Increase (decrease) in accounts payable and accrued expenses
|
2,899
|
(7,708
|
)
|
|||||
|
(Decrease) increase in deferred revenue
|
(1,177
|
)
|
2,987
|
|||||
|
Decrease in operating lease liabilities
|
(1,133
|
)
|
(1,003
|
)
|
||||
|
Deferred drydock costs incurred
|
(6,209
|
)
|
(7,744
|
)
|
||||
|
Net cash provided by operating activities
|
61,283
|
38,948
|
||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of vessels and ballast water treatment systems, including deposits
|
(1,402
|
)
|
(3,131
|
)
|
||||
|
Purchase of other fixed assets
|
(1,382
|
)
|
(1,802
|
)
|
||||
|
Net proceeds from sale of vessels
|
67,743
|
-
|
||||||
|
Insurance proceeds for hull and machinery claims
|
159
|
1,402
|
||||||
|
Net cash provided by (used in) investing activities
|
65,118
|
(3,531
|
)
|
|||||
|
Cash flows from financing activities
|
||||||||
|
Repayments on the $500 Million Revolver
|
(95,000
|
)
|
-
|
|||||
|
Repayments on the $450 Million Credit Facility
|
-
|
(17,500
|
)
|
|||||
|
Cash dividends paid
|
(35,872
|
)
|
(28,125
|
)
|
||||
|
Payment of deferred financing costs
|
(38
|
)
|
-
|
|||||
|
Net cash used in financing activities
|
(130,910
|
)
|
(45,625
|
)
|
||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(4,509
|
)
|
(10,208
|
)
|
||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
46,857
|
64,100
|
||||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
42,348
|
$
|
53,892
|
||||
|
|
Three Months Ended
June 30, 2024
|
|||||
|
Net Income Reconciliation
|
(unaudited)
|
|||||
|
Net income attributable to Genco Shipping & Trading Limited
|
$
|
23,467
|
||||
|
+
|
Impairment of vessel assets
|
5,634
|
||||
|
+
|
Gain on sale of vessels
|
(13,206
|
)
|
|||
|
+
|
Other operating expense
|
3,924
|
||||
|
+
|
Unrealized loss on fuel hedges
|
121
|
||||
|
Adjusted net income
|
$
|
19,940
|
||||
|
Adjusted earnings per share - basic
|
$
|
0.46
|
||||
|
Adjusted earnings per share - diluted
|
$
|
0.46
|
||||
|
Weighted average common shares outstanding - basic
|
43,073,440
|
|||||
|
Weighted average common shares outstanding - diluted
|
43,664,447
|
|||||
|
Weighted average common shares outstanding - basic as per financial statements
|
43,073,440
|
|||||
|
Dilutive effect of stock options
|
191,524
|
|||||
|
Dilutive effect of performance based restricted stock units
|
107,082
|
|||||
|
Dilutive effect of restricted stock units
|
292,401
|
|||||
|
Weighted average common shares outstanding - diluted as adjusted
|
43,664,447
|
|||||
|
Three Months Ended
June 30, 2024
|
Three Months Ended
June 30, 2023
|
Six Months Ended
June 30, 2024
|
Six Months Ended
June 30, 2023
|
||||||||||||||||
|
(Dollars in thousands)
|
(Dollars in thousands)
|
||||||||||||||||||
|
EBITDA Reconciliation:
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||
|
Net income attributable to Genco Shipping & Trading Limited
|
$
|
23,467
|
$
|
11,562
|
$
|
42,265
|
$
|
14,196
|
|||||||||||
|
+
|
Net interest expense
|
2,731
|
1,611
|
5,947
|
2,870
|
||||||||||||||
|
+
|
Depreciation and amortization
|
17,096
|
16,791
|
34,319
|
32,736
|
||||||||||||||
|
EBITDA(1)
|
$
|
43,294
|
$
|
29,964
|
$
|
82,531
|
$
|
49,802
|
|||||||||||
|
+
|
Impairment of vessel assets
|
5,634
|
-
|
5,634
|
-
|
||||||||||||||
|
+
|
Gain on sale of vessels
|
(13,206
|
)
|
-
|
(12,228
|
)
|
-
|
||||||||||||
|
+
|
Other operating expense
|
3,924
|
-
|
5,728
|
-
|
||||||||||||||
|
+
|
Unrealized loss (gain) on fuel hedges
|
121
|
38
|
(39
|
)
|
80
|
|||||||||||||
|
Adjusted EBITDA
|
$
|
39,767
|
$
|
30,002
|
$
|
81,626
|
$
|
49,882
|
|||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30, 2024
|
June 30, 2023
|
June 30, 2024
|
June 30, 2023
|
|||||||||||||
|
FLEET DATA:
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Total number of vessels at end of period
|
43
|
44
|
43
|
44
|
||||||||||||
|
Average number of vessels (2)
|
43.2
|
44.0
|
44.3
|
44.0
|
||||||||||||
|
Total ownership days for fleet (3)
|
3,936
|
4,004
|
8,068
|
7,964
|
||||||||||||
|
Total chartered-in days (4)
|
136
|
70
|
332
|
306
|
||||||||||||
|
Total available days for fleet (5)
|
3,868
|
3,969
|
8,058
|
8,035
|
||||||||||||
|
Total available days for owned fleet (6)
|
3,732
|
3,899
|
7,726
|
7,729
|
||||||||||||
|
Total operating days for fleet (7)
|
3,827
|
3,919
|
7,938
|
7,898
|
||||||||||||
|
Fleet utilization (8)
|
96.5
|
%
|
97.8
|
%
|
96.3
|
%
|
97.2
|
%
|
||||||||
|
AVERAGE DAILY RESULTS:
|
||||||||||||||||
|
Time charter equivalent (9)
|
$
|
19,938
|
$
|
15,556
|
$
|
19,564
|
$
|
14,757
|
||||||||
|
Daily vessel operating expenses per vessel (10)
|
6,855
|
5,641
|
6,558
|
5,899
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30, 2024
|
June 30, 2023
|
June 30, 2024
|
June 30, 2023
|
|||||||||||||
|
FLEET DATA:
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Ownership days
|
||||||||||||||||
|
Capesize
|
1,478.7
|
1,547.0
|
3,154.1
|
3,077.0
|
||||||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
1,365.0
|
1,365.0
|
2,730.0
|
2,715.0
|
||||||||||||
|
Supramax
|
1,092.0
|
1,092.0
|
2,184.0
|
2,172.0
|
||||||||||||
|
Total
|
3,935.7
|
4,004.0
|
8,068.1
|
7,964.0
|
||||||||||||
|
Chartered-in days
|
||||||||||||||||
|
Capesize
|
-
|
-
|
-
|
-
|
||||||||||||
|
Panamax
|
40.3
|
-
|
66.2
|
-
|
||||||||||||
|
Ultramax
|
80.8
|
50.3
|
168.5
|
239.7
|
||||||||||||
|
Supramax
|
14.8
|
19.7
|
97.1
|
65.9
|
||||||||||||
|
Total
|
135.9
|
70.0
|
331.8
|
305.6
|
||||||||||||
|
Available days (owned & chartered-in fleet)
|
||||||||||||||||
|
Capesize
|
1,411.5
|
1,543.2
|
3,030.3
|
2,984.0
|
||||||||||||
|
Panamax
|
40.3
|
-
|
66.2
|
-
|
||||||||||||
|
Ultramax
|
1,360.8
|
1,404.9
|
2,769.2
|
2,940.4
|
||||||||||||
|
Supramax
|
1,055.5
|
1,021.1
|
2,192.1
|
2,110.3
|
||||||||||||
|
Total
|
3,868.1
|
3,969.2
|
8,057.8
|
8,034.7
|
||||||||||||
|
Available days (owned fleet)
|
||||||||||||||||
|
Capesize
|
1,411.5
|
1,543.2
|
3,030.3
|
2,984.0
|
||||||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
1,280.0
|
1,354.6
|
2,600.7
|
2,700.7
|
||||||||||||
|
Supramax
|
1,040.7
|
1,001.4
|
2,095.0
|
2,044.5
|
||||||||||||
|
Total
|
3,732.2
|
3,899.2
|
7,726.0
|
7,729.1
|
||||||||||||
|
Operating days
|
||||||||||||||||
|
Capesize
|
1,395.6
|
1,532.1
|
2,968.9
|
2,965.3
|
||||||||||||
|
Panamax
|
40.3
|
-
|
66.2
|
-
|
||||||||||||
|
Ultramax
|
1,352.4
|
1,383.7
|
2,743.2
|
2,857.5
|
||||||||||||
|
Supramax
|
1,038.8
|
1,003.1
|
2,159.8
|
2,075.2
|
||||||||||||
|
Total
|
3,827.1
|
3,918.9
|
7,938.1
|
7,898.0
|
||||||||||||
|
Fleet utilization
|
||||||||||||||||
|
Capesize
|
94.7
|
%
|
99.0
|
%
|
94.3
|
%
|
98.8
|
%
|
||||||||
|
Panamax
|
100.0
|
%
|
-
|
100.0
|
%
|
-
|
||||||||||
|
Ultramax
|
98.9
|
%
|
97.8
|
%
|
98.4
|
%
|
96.7
|
%
|
||||||||
|
Supramax
|
95.8
|
%
|
95.9
|
%
|
96.5
|
%
|
95.6
|
%
|
||||||||
|
Fleet average
|
96.5
|
%
|
97.8
|
%
|
96.3
|
%
|
97.2
|
%
|
||||||||
|
Average Daily Results:
|
||||||||||||||||
|
Time Charter Equivalent
|
||||||||||||||||
|
Capesize
|
$
|
29,145
|
$
|
19,468
|
$
|
27,249
|
$
|
17,759
|
||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
15,646
|
13,739
|
15,111
|
14,307
|
||||||||||||
|
Supramax
|
12,468
|
11,984
|
13,896
|
10,977
|
||||||||||||
|
Fleet average
|
19,938
|
15,556
|
19,564
|
14,757
|
||||||||||||
|
Daily vessel operating expenses
|
||||||||||||||||
|
Capesize
|
$
|
7,609
|
$
|
5,928
|
$
|
7,126
|
$
|
6,247
|
||||||||
|
Panamax
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
5,992
|
5,174
|
5,954
|
5,365
|
||||||||||||
|
Supramax
|
6,911
|
5,979
|
6,493
|
6,153
|
||||||||||||
|
Fleet average
|
6,855
|
5,641
|
6,558
|
5,899
|
||||||||||||
|
|
1) |
EBITDA represents net income attributable to Genco Shipping & Trading Limited plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is used by
management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure
in consolidating internal financial statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation
and cost of financing. EBITDA presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure) and should not be considered as
an alternative to net income, operating income or any other indicator of a company's operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The
definition of EBITDA used here may not be comparable to that used by other companies.
|
|
|
2) |
Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the period
divided by the number of calendar days in that period.
|
|
|
3) |
We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period
and affect both the amount of revenues and the amount of expenses that we record during a period.
|
|
|
4) |
We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
|
|
|
5) |
We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition, repairs or
repairs under guarantee, vessel upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
|
|
6) |
We define available days for the owned fleet as available days less chartered-in days.
|
|
|
7) |
We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping industry
uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues. a
|
|
|
8) |
We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
|
|
|
9) |
We define TCE rates as our voyage revenues less voyage expenses, charter hire expenses, and realized gain or losses on fuel hedges, divided by the number of the available days of our owned fleet
during the period. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily
earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such
amounts. Our estimated TCE for the third quarter of 2024 is based on fixtures booked to date. Actual results may vary based on the actual duration of voyages and other factors. Accordingly, we are unable to provide, without unreasonable
efforts, a reconciliation of estimated TCE for the third quarter to the most comparable financial measures presented in accordance with GAAP. When we compare our TCE to the Baltic Supramax Index (BSI) in this release, we adjust the BSI for
customary commissions.
|
|
Three Months Ended
June 30, 2024
|
Three Months Ended
June 30, 2023
|
Six Months Ended
June 30, 2024
|
Six Months Ended
June 30, 2023
|
||||||||||||||
|
Total Fleet
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Voyage revenues (in thousands)
|
$
|
107,047
|
$
|
90,556
|
$
|
224,482
|
$
|
184,947
|
|||||||||
|
Voyage expenses (in thousands)
|
30,273
|
28,830
|
67,473
|
66,265
|
|||||||||||||
|
Charter hire expenses (in thousands)
|
2,455
|
1,040
|
5,965
|
4,705
|
|||||||||||||
|
Realized gain (loss) on fuel hedges (in thousands)
|
92
|
(27
|
)
|
110
|
81
|
||||||||||||
|
74,411
|
60,659
|
151,154
|
114,058
|
||||||||||||||
|
Total available days for owned fleet
|
3,732
|
3,899
|
7,726
|
7,729
|
|||||||||||||
|
Total TCE rate
|
$
|
19,938
|
$
|
15,556
|
$
|
19,564
|
$
|
14,757
|
|||||||||
|
|
10) |
We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and
consumable stores, tonnage taxes and other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|