New Jersey
|
001-33841
|
20-8579133
|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number) | (IRS Employer Identification No.) |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $1 par value
|
VMC
|
New York Stock Exchange
|
|
Emerging growth company
|
☐
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Exhibit No.
|
Description
|
|
Press Release, dated August 6, 2024
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
VULCAN MATERIALS COMPANY
|
Date: August 6, 2024
|
By:
|
/s/ Denson N. Franklin III
|
Name: Denson N. Franklin III
|
||
Title: Senior Vice President, General Counsel and Secretary
|
![]() |
August 6, 2024
FOR IMMEDIATE RELEASE
Investor Contact: Mark Warren (205) 298-3220
Media Contact: Jack Bonnikson (205) 298-3220
|
Second Quarter
|
Year-to-Date
|
Trailing-Twelve Months
|
||||||||||||||||||||||
Amounts in millions, except per unit data
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||
Total revenues
|
$
|
2,014
|
$
|
2,113
|
$
|
3,560
|
$
|
3,762
|
$
|
7,580
|
$
|
7,582
|
||||||||||||
Gross profit
|
$
|
592
|
$
|
583
|
$
|
897
|
$
|
885
|
$
|
1,960
|
$
|
1,728
|
||||||||||||
Selling, Administrative and General (SAG)
|
$
|
134
|
$
|
139
|
$
|
264
|
$
|
256
|
$
|
550
|
$
|
518
|
||||||||||||
As % of Total revenues
|
6.7
|
%
|
6.6
|
%
|
7.4
|
%
|
6.8
|
%
|
7.3
|
%
|
6.8
|
%
|
||||||||||||
Net earnings attributable to Vulcan
|
$
|
308
|
$
|
309
|
$
|
411
|
$
|
429
|
$
|
915
|
$
|
726
|
||||||||||||
Adjusted EBITDA
|
$
|
603
|
$
|
595
|
$
|
927
|
$
|
933
|
$
|
2,005
|
$
|
1,814
|
||||||||||||
Adjusted EBITDA Margin
|
29.9
|
%
|
28.2
|
%
|
26.0
|
%
|
24.8
|
%
|
26.5
|
%
|
23.9
|
%
|
||||||||||||
Earnings attributable to Vulcan from
continuing operations per diluted share |
$
|
2.33
|
$
|
2.33
|
$
|
3.11
|
$
|
3.25
|
$
|
6.92
|
$
|
5.49
|
||||||||||||
Adjusted earnings attributable to Vulcan from continuing operations per diluted share
|
$
|
2.35
|
$
|
2.29
|
$
|
3.14
|
$
|
3.25
|
$
|
6.90
|
$
|
6.11
|
||||||||||||
Aggregates segment
|
||||||||||||||||||||||||
Shipments (tons)
|
60.1
|
63.4
|
108.3
|
115.2
|
227.6
|
234.9
|
||||||||||||||||||
Freight-adjusted sales price per ton
|
$
|
21.00
|
$
|
18.71
|
$
|
20.82
|
$
|
18.70
|
$
|
20.04
|
$
|
17.78
|
||||||||||||
Gross profit per ton
|
$
|
8.79
|
$
|
7.88
|
$
|
7.68
|
$
|
6.97
|
$
|
7.76
|
$
|
6.68
|
||||||||||||
Cash gross profit per ton
|
$
|
10.92
|
$
|
9.76
|
$
|
10.01
|
$
|
8.98
|
$
|
9.96
|
$
|
8.65
|
|
Page 2
August 6, 2024
FOR IMMEDIATE RELEASE
|
|
Page 3
August 6, 2024
FOR IMMEDIATE RELEASE
|
|
• |
Continued improvement in Aggregates segment cash gross profit per ton ($9.46 in 2023)
|
|
o |
Total shipments down 4 to 7 percent (234.3 million tons in 2023)
|
|
o |
Freight-adjusted price improvement of 10 to 12 percent ($19.00 in 2023)
|
|
o |
High-single digit increase in freight-adjusted cash cost (freight-adjusted price less segment cash gross profit per ton; $9.54 in 2023)
|
|
• |
Total Asphalt and Concrete segment cash gross profit of approximately $275 million ($320 million in 2023; which included approximately 4 million cubic yards from concrete operations divested in late
2023)
|
|
• |
Selling, Administrative and General expenses of $550 to $560 million ($543 million in 2023)
|
|
• |
Interest expense of approximately $155 million
|
|
• |
Depreciation, depletion, accretion and amortization expense of approximately $610 million
|
|
• |
An effective tax rate of 22 to 23 percent
|
|
• |
Net earnings attributable to Vulcan of $0.95 to $1.07 billion
|
|
• |
Adjusted EBITDA between $2.00 and $2.15 billion
|
|
Page 4
August 6, 2024
FOR IMMEDIATE RELEASE
|
Table A
|
||||||||||||||||
Vulcan Materials Company and Subsidiary Companies
|
||||||||||||||||
(in millions, except per share data)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
Consolidated Statements of Earnings
|
June 30
|
June 30
|
||||||||||||||
(Condensed and unaudited)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
Total revenues
|
$
|
2,014.4
|
$
|
2,112.9
|
$
|
3,560.1
|
$
|
3,761.8
|
||||||||
Cost of revenues
|
(1,422.2
|
)
|
(1,529.6
|
)
|
(2,662.9
|
)
|
(2,876.5
|
)
|
||||||||
Gross profit
|
592.2
|
583.3
|
897.2
|
885.3
|
||||||||||||
Selling, administrative and general expenses
|
(134.1
|
)
|
(139.1
|
)
|
(263.8
|
)
|
(256.5
|
)
|
||||||||
Gain on sale of property, plant & equipment
|
||||||||||||||||
and businesses
|
3.8
|
16.7
|
4.4
|
18.5
|
||||||||||||
Other operating expense, net
|
(8.3
|
)
|
(9.8
|
)
|
(11.3
|
)
|
(9.0
|
)
|
||||||||
Operating earnings
|
453.6
|
451.1
|
626.5
|
638.3
|
||||||||||||
Other nonoperating income (expense), net
|
(8.7
|
)
|
(0.1
|
)
|
(8.9
|
)
|
1.3
|
|||||||||
Interest expense, net
|
(40.2
|
)
|
(46.7
|
)
|
(79.3
|
)
|
(95.7
|
)
|
||||||||
Earnings from continuing operations before income taxes
|
404.7
|
404.3
|
538.3
|
543.9
|
||||||||||||
Income tax expense
|
(94.4
|
)
|
(92.0
|
)
|
(123.4
|
)
|
(108.6
|
)
|
||||||||
Earnings from continuing operations
|
310.3
|
312.3
|
414.9
|
435.3
|
||||||||||||
Loss on discontinued operations, net of tax
|
(2.0
|
)
|
(3.7
|
)
|
(3.7
|
)
|
(5.8
|
)
|
||||||||
Net earnings
|
308.3
|
308.6
|
411.2
|
429.5
|
||||||||||||
Earnings attributable to noncontrolling interest
|
(0.3
|
)
|
0.0
|
(0.6
|
)
|
(0.2
|
)
|
|||||||||
Net earnings attributable to Vulcan
|
$
|
308.0
|
$
|
308.6
|
$
|
410.6
|
$
|
429.3
|
||||||||
Basic earnings (loss) per share attributable to Vulcan
|
||||||||||||||||
Continuing operations
|
$
|
2.34
|
$
|
2.34
|
$
|
3.13
|
$
|
3.27
|
||||||||
Discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
||||
Net earnings
|
$
|
2.33
|
$
|
2.32
|
$
|
3.10
|
$
|
3.22
|
||||||||
Diluted earnings (loss) per share attributable to Vulcan
|
||||||||||||||||
Continuing operations
|
$
|
2.33
|
$
|
2.33
|
$
|
3.11
|
$
|
3.25
|
||||||||
Discontinued operations
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
||||
Net earnings
|
$
|
2.31
|
$
|
2.31
|
$
|
3.08
|
$
|
3.21
|
||||||||
Weighted-average common shares outstanding
|
||||||||||||||||
Basic
|
132.4
|
133.2
|
132.4
|
133.2
|
||||||||||||
Assuming dilution
|
133.1
|
133.8
|
133.1
|
133.7
|
||||||||||||
Effective tax rate from continuing operations
|
23.3
|
%
|
22.8
|
%
|
22.9
|
%
|
20.0
|
%
|
Table B
|
||||||||||||
Vulcan Materials Company and Subsidiary Companies
|
||||||||||||
(in millions)
|
||||||||||||
Consolidated Balance Sheets
|
June 30
|
December 31
|
June 30
|
|||||||||
(Condensed and unaudited)
|
2024
|
2023
|
2023
|
|||||||||
Assets
|
||||||||||||
Cash and cash equivalents
|
$
|
111.0
|
$
|
931.1
|
$
|
166.0
|
||||||
Restricted cash
|
0.6
|
18.1
|
2.2
|
|||||||||
Accounts and notes receivable
|
||||||||||||
Accounts and notes receivable, gross
|
1,075.5
|
903.3
|
1,174.6
|
|||||||||
Allowance for credit losses
|
(14.3
|
)
|
(13.6
|
)
|
(14.2
|
)
|
||||||
Accounts and notes receivable, net
|
1,061.2
|
889.7
|
1,160.4
|
|||||||||
Inventories
|
||||||||||||
Finished products
|
514.2
|
494.4
|
455.3
|
|||||||||
Raw materials
|
58.8
|
51.2
|
69.1
|
|||||||||
Products in process
|
8.8
|
6.5
|
7.2
|
|||||||||
Operating supplies and other
|
68.5
|
63.5
|
63.0
|
|||||||||
Inventories
|
650.3
|
615.6
|
594.6
|
|||||||||
Other current assets
|
153.4
|
70.4
|
120.5
|
|||||||||
Total current assets
|
1,976.5
|
2,524.9
|
2,043.7
|
|||||||||
Investments and long-term receivables
|
31.4
|
31.3
|
31.2
|
|||||||||
Property, plant & equipment
|
||||||||||||
Property, plant & equipment, cost
|
12,240.8
|
11,835.5
|
11,561.5
|
|||||||||
Allowances for depreciation, depletion & amortization
|
(5,825.0
|
)
|
(5,617.8
|
)
|
(5,455.7
|
)
|
||||||
Property, plant & equipment, net
|
6,415.8
|
6,217.7
|
6,105.8
|
|||||||||
Operating lease right-of-use assets, net
|
511.8
|
511.7
|
558.4
|
|||||||||
Goodwill
|
3,536.6
|
3,531.7
|
3,689.5
|
|||||||||
Other intangible assets, net
|
1,462.7
|
1,460.7
|
1,653.1
|
|||||||||
Other noncurrent assets
|
281.6
|
267.7
|
251.9
|
|||||||||
Total assets
|
$
|
14,216.4
|
$
|
14,545.7
|
$
|
14,333.6
|
||||||
Liabilities
|
||||||||||||
Current maturities of long-term debt
|
0.5
|
0.5
|
0.5
|
|||||||||
Short-term debt
|
95.0
|
0.0
|
0.0
|
|||||||||
Trade payables and accruals
|
326.6
|
390.4
|
402.1
|
|||||||||
Other current liabilities
|
374.7
|
406.7
|
390.7
|
|||||||||
Total current liabilities
|
796.8
|
797.6
|
793.3
|
|||||||||
Long-term debt
|
3,331.7
|
3,877.3
|
3,873.2
|
|||||||||
Deferred income taxes, net
|
1,011.5
|
1,028.9
|
1,069.8
|
|||||||||
Deferred revenue
|
141.4
|
145.3
|
149.9
|
|||||||||
Noncurrent operating lease liabilities
|
507.5
|
507.4
|
537.5
|
|||||||||
Other noncurrent liabilities
|
697.1
|
681.3
|
683.5
|
|||||||||
Total liabilities
|
$
|
6,486.0
|
$
|
7,037.8
|
$
|
7,107.2
|
||||||
Equity
|
||||||||||||
Common stock, $1 par value
|
132.1
|
132.1
|
132.9
|
|||||||||
Capital in excess of par value
|
2,879.9
|
2,880.1
|
2,845.4
|
|||||||||
Retained earnings
|
4,833.9
|
4,615.0
|
4,375.7
|
|||||||||
Accumulated other comprehensive loss
|
(140.6
|
)
|
(143.8
|
)
|
(151.4
|
)
|
||||||
Total shareholder's equity
|
7,705.3
|
7,483.4
|
7,202.6
|
|||||||||
Noncontrolling interest
|
25.1
|
24.5
|
23.8
|
|||||||||
Total equity
|
$
|
7,730.4
|
$
|
7,507.9
|
$
|
7,226.4
|
||||||
Total liabilities and equity
|
$
|
14,216.4
|
$
|
14,545.7
|
$
|
14,333.6
|
Table C
|
||||||||
Vulcan Materials Company and Subsidiary Companies
|
||||||||
(in millions)
|
||||||||
Six Months Ended
|
||||||||
Consolidated Statements of Cash Flows
|
June 30
|
|||||||
(Condensed and unaudited)
|
2024
|
2023
|
||||||
Operating Activities
|
||||||||
Net earnings
|
$
|
411.2
|
$
|
429.5
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities
|
||||||||
Depreciation, depletion, accretion and amortization
|
307.7
|
303.3
|
||||||
Noncash operating lease expense
|
25.7
|
27.3
|
||||||
Net gain on sale of property, plant & equipment and businesses
|
(4.4
|
)
|
(18.5
|
)
|
||||
Contributions to pension plans
|
(3.4
|
)
|
(3.8
|
)
|
||||
Share-based compensation expense
|
24.5
|
24.3
|
||||||
Deferred income taxes, net
|
(18.5
|
)
|
(4.7
|
)
|
||||
Changes in assets and liabilities before initial effects of business acquisitions and dispositions
|
(375.8
|
)
|
(256.9
|
)
|
||||
Other, net
|
7.5
|
7.0
|
||||||
Net cash provided by operating activities
|
$
|
374.5
|
$
|
507.5
|
||||
Investing Activities
|
||||||||
Purchases of property, plant & equipment
|
(344.2
|
)
|
(354.6
|
)
|
||||
Proceeds from sale of property, plant & equipment
|
3.6
|
20.5
|
||||||
Proceeds from sale of businesses
|
0.2
|
130.0
|
||||||
Payment for businesses acquired, net of acquired cash and adjustments
|
(193.4
|
)
|
0.9
|
|||||
Net cash used for investing activities
|
$
|
(533.8
|
)
|
$
|
(203.2
|
)
|
||
Financing Activities
|
||||||||
Proceeds from short-term debt
|
103.0
|
75.0
|
||||||
Payment of short-term debt
|
(8.0
|
)
|
(175.0
|
)
|
||||
Payment of current maturities and long-term debt
|
(550.4
|
)
|
(550.4
|
)
|
||||
Proceeds from issuance of long-term debt
|
0.0
|
550.0
|
||||||
Debt issuance and exchange costs
|
0.0
|
(3.4
|
)
|
|||||
Payment of finance leases
|
(7.0
|
)
|
(11.6
|
)
|
||||
Purchases of common stock
|
(68.8
|
)
|
(49.9
|
)
|
||||
Dividends paid
|
(122.8
|
)
|
(114.4
|
)
|
||||
Share-based compensation, shares withheld for taxes
|
(24.3
|
)
|
(17.8
|
)
|
||||
Other, net
|
0.0
|
(0.1
|
)
|
|||||
Net cash used for financing activities
|
$
|
(678.3
|
)
|
$
|
(297.6
|
)
|
||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
(837.6
|
)
|
6.7
|
|||||
Cash and cash equivalents and restricted cash at beginning of year
|
949.2
|
161.5
|
||||||
Cash and cash equivalents and restricted cash at end of period
|
$
|
111.6
|
$
|
168.2
|
Table D
|
||||||||||||||||
Segment Financial Data and Unit Shipments
|
||||||||||||||||
(in millions, except per unit data)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30
|
June 30
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Total Revenues
|
||||||||||||||||
Aggregates 1
|
$
|
1,613.5
|
$
|
1,580.8
|
$
|
2,904.9
|
$
|
2,877.4
|
||||||||
Asphalt 2
|
351.2
|
337.4
|
537.4
|
507.1
|
||||||||||||
Concrete
|
167.3
|
343.5
|
315.5
|
628.7
|
||||||||||||
Segment sales
|
$
|
2,132.0
|
$
|
2,261.7
|
$
|
3,757.8
|
$
|
4,013.2
|
||||||||
Aggregates intersegment sales
|
(117.6
|
)
|
(148.8
|
)
|
(197.7
|
)
|
(251.4
|
)
|
||||||||
Total revenues
|
$
|
2,014.4
|
$
|
2,112.9
|
$
|
3,560.1
|
$
|
3,761.8
|
||||||||
Gross Profit
|
||||||||||||||||
Aggregates
|
$
|
528.5
|
$
|
499.7
|
$
|
831.8
|
$
|
803.2
|
||||||||
Asphalt
|
59.0
|
56.6
|
63.7
|
57.4
|
||||||||||||
Concrete
|
4.7
|
27.0
|
1.7
|
24.7
|
||||||||||||
Total
|
$
|
592.2
|
$
|
583.3
|
$
|
897.2
|
$
|
885.3
|
||||||||
Depreciation, Depletion, Accretion and Amortization
|
||||||||||||||||
Aggregates
|
$
|
128.0
|
$
|
119.6
|
$
|
251.5
|
$
|
232.0
|
||||||||
Asphalt
|
11.0
|
8.9
|
19.8
|
17.8
|
||||||||||||
Concrete
|
11.9
|
19.5
|
24.1
|
39.9
|
||||||||||||
Other
|
5.9
|
6.9
|
12.3
|
13.6
|
||||||||||||
Total
|
$
|
156.8
|
$
|
154.9
|
$
|
307.7
|
$
|
303.3
|
||||||||
Average Unit Sales Price and Unit Shipments
|
||||||||||||||||
Aggregates
|
||||||||||||||||
Freight-adjusted revenues 3
|
$
|
1,262.6
|
$
|
1,186.9
|
$
|
2,254.0
|
$
|
2,155.0
|
||||||||
Aggregates - tons
|
60.1
|
63.4
|
108.3
|
115.2
|
||||||||||||
Freight-adjusted sales price 4
|
$
|
21.00
|
$
|
18.71
|
$
|
20.82
|
$
|
18.70
|
||||||||
Other Products
|
||||||||||||||||
Asphalt Mix - tons
|
4.0
|
4.0
|
6.1
|
6.1
|
||||||||||||
Asphalt Mix - sales price 5
|
$
|
78.80
|
$
|
75.52
|
$
|
78.46
|
$
|
74.80
|
||||||||
Ready-mixed concrete - cubic yards
|
0.9
|
2.1
|
1.7
|
3.9
|
||||||||||||
Ready-mixed concrete - sales price 5
|
$
|
180.24
|
$
|
163.82
|
$
|
181.40
|
$
|
162.64
|
1
|
Includes product sales (crushed stone, sand and gravel, sand, and other aggregates), as well as freight & delivery costs
that we pass along to our customers, and service revenues related to aggregates.
|
2
|
Includes product sales, as well as service revenues from our asphalt construction paving
business.
|
3
|
Freight-adjusted revenues are Aggregates segment sales excluding freight & delivery
revenues and other revenues related to services, such as landfill tipping fees, that are derived from our aggregates business.
|
4
|
Freight-adjusted sales price is calculated as freight-adjusted revenues divided by aggregates unit shipments.
|
5
|
Sales price is calculated by dividing revenues generated from the shipment of product (excluding service revenues generated by the
segments) by total units of the product shipped.
|
(in millions, except per ton data)
|
||||||||||||||||||||||||
Three Months Ended
|
Six Months Ended
|
Trailing Twelve Months Ended
|
||||||||||||||||||||||
June 30
|
June 30
|
June 30
|
||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||
Aggregates segment
|
||||||||||||||||||||||||
Segment sales
|
$
|
1,613.5
|
$
|
1,580.8
|
$
|
2,904.9
|
$
|
2,877.4
|
$
|
5,946.3
|
$
|
5,631.7
|
||||||||||||
Freight & delivery revenues 1
|
(324.5
|
)
|
(364.8
|
)
|
(602.0
|
)
|
(674.5
|
)
|
(1,277.7
|
)
|
(1,357.4
|
)
|
||||||||||||
Other revenues
|
(26.4
|
)
|
(29.1
|
)
|
(48.9
|
)
|
(47.9
|
)
|
(108.3
|
)
|
(98.9
|
)
|
||||||||||||
Freight-adjusted revenues
|
$
|
1,262.6
|
$
|
1,186.9
|
$
|
2,254.0
|
$
|
2,155.0
|
$
|
4,560.3
|
$
|
4,175.4
|
||||||||||||
Unit shipments - tons
|
60.1
|
63.4
|
108.3
|
115.2
|
227.6
|
234.9
|
||||||||||||||||||
Freight-adjusted sales price
|
$
|
21.00
|
$
|
18.71
|
$
|
20.82
|
$
|
18.70
|
$
|
20.04
|
$
|
17.78
|
1
|
At the segment level, freight & delivery revenues include intersegment freight &
delivery (which are eliminated at the consolidated level) and freight to remote distribution sites.
|
(in millions, except per ton data)
|
||||||||||||||||||||||||
Three Months Ended
|
Six Months Ended
|
Trailing Twelve Months Ended
|
||||||||||||||||||||||
June 30
|
June 30
|
June 30
|
||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||
Aggregates segment
|
||||||||||||||||||||||||
Gross profit
|
$
|
528.5
|
$
|
499.7
|
$
|
831.8
|
$
|
803.2
|
$
|
1,765.4
|
$
|
1,568.4
|
||||||||||||
Depreciation, depletion, accretion and amortization
|
128.0
|
119.6
|
251.5
|
232.0
|
501.9
|
462.3
|
||||||||||||||||||
Cash gross profit
|
$
|
656.5
|
$
|
619.3
|
$
|
1,083.3
|
$
|
1,035.2
|
$
|
2,267.3
|
$
|
2,030.7
|
||||||||||||
Unit shipments - tons
|
60.1
|
63.4
|
108.3
|
115.2
|
227.6
|
234.9
|
||||||||||||||||||
Gross profit per ton
|
$
|
8.79
|
$
|
7.88
|
$
|
7.68
|
$
|
6.97
|
$
|
7.76
|
$
|
6.68
|
||||||||||||
Freight-adjusted sales price
|
$
|
21.00
|
$
|
18.71
|
$
|
20.82
|
$
|
18.70
|
$
|
20.04
|
$
|
17.78
|
||||||||||||
Cash gross profit per ton
|
10.92
|
9.76
|
10.01
|
8.98
|
9.96
|
8.65
|
||||||||||||||||||
Freight-adjusted cash cost of sales per ton
|
$
|
10.08
|
$
|
8.95
|
$
|
10.81
|
$
|
9.72
|
$
|
10.08
|
$
|
9.13
|
||||||||||||
Asphalt segment
|
||||||||||||||||||||||||
Gross profit
|
$
|
59.0
|
$
|
56.6
|
$
|
63.7
|
$
|
57.4
|
$
|
156.0
|
$
|
104.0
|
||||||||||||
Depreciation, depletion, accretion and amortization
|
11.0
|
8.9
|
19.8
|
17.8
|
37.5
|
35.9
|
||||||||||||||||||
Cash gross profit
|
$
|
70.0
|
$
|
65.5
|
$
|
83.5
|
$
|
75.2
|
$
|
193.5
|
$
|
139.9
|
||||||||||||
Concrete segment
|
||||||||||||||||||||||||
Gross profit
|
$
|
4.7
|
$
|
27.0
|
$
|
1.7
|
$
|
24.7
|
$
|
39.0
|
$
|
55.7
|
||||||||||||
Depreciation, depletion, accretion and amortization
|
11.9
|
19.5
|
24.1
|
39.9
|
57.1
|
81.2
|
||||||||||||||||||
Cash gross profit
|
$
|
16.6
|
$
|
46.5
|
$
|
25.8
|
$
|
64.6
|
$
|
96.1
|
$
|
136.9
|
(in millions)
|
||||||||||||||||||||||||
Three Months Ended
|
Six Months Ended
|
Trailing Twelve Months Ended
|
||||||||||||||||||||||
June 30
|
June 30
|
June 30
|
||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||
Net earnings attributable to Vulcan
|
$
|
308.0
|
$
|
308.6
|
$
|
410.6
|
$
|
429.3
|
$
|
914.6
|
$
|
725.7
|
||||||||||||
Income tax expense, including discontinued operations
|
93.7
|
90.8
|
122.1
|
106.6
|
311.1
|
215.8
|
||||||||||||||||||
Interest expense, net
|
40.2
|
46.7
|
79.3
|
95.7
|
163.3
|
189.3
|
||||||||||||||||||
Depreciation, depletion, accretion and amortization
|
156.8
|
154.9
|
307.7
|
303.3
|
621.3
|
606.8
|
||||||||||||||||||
EBITDA
|
$
|
598.7
|
$
|
601.0
|
$
|
919.7
|
$
|
934.8
|
$
|
2,010.2
|
$
|
1,737.7
|
||||||||||||
Loss on discontinued operations
|
$
|
2.7
|
$
|
4.9
|
$
|
5.0
|
$
|
7.9
|
$
|
11.8
|
$
|
13.0
|
||||||||||||
Gain on sale of real estate and businesses, net
|
0.0
|
(15.2
|
)
|
0.0
|
(15.2
|
)
|
(51.9
|
)
|
(21.3
|
)
|
||||||||||||||
Charges associated with divested operations
|
1.0
|
4.3
|
1.0
|
4.7
|
4.2
|
7.8
|
||||||||||||||||||
Acquisition related charges 1
|
0.8
|
0.3
|
0.9
|
0.8
|
2.3
|
9.5
|
||||||||||||||||||
Loss on impairments
|
0.0
|
0.0
|
0.0
|
0.0
|
28.3
|
67.8
|
||||||||||||||||||
Adjusted EBITDA
|
$
|
603.1
|
$
|
595.3
|
$
|
926.6
|
$
|
932.9
|
$
|
2,005.0
|
$
|
1,814.5
|
1
|
Represents charges associated with acquisitions requiring clearance under federal antitrust laws.
|
Three Months Ended
|
Six Months Ended
|
Trailing Twelve Months Ended
|
||||||||||||||||||||||
June 30
|
June 30
|
June 30
|
||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||
Net earnings attributable to Vulcan
|
$
|
2.31
|
$
|
2.31
|
$
|
3.08
|
$
|
3.21
|
$
|
6.86
|
$
|
5.43
|
||||||||||||
Items included in Adjusted EBITDA above, net of tax
|
0.03
|
(0.04
|
)
|
0.04
|
(0.01
|
)
|
(0.03
|
)
|
0.52
|
|||||||||||||||
NOL carryforward valuation allowance
|
0.01
|
0.02
|
0.02
|
0.05
|
0.07
|
0.16
|
||||||||||||||||||
Adjusted diluted EPS attributable to Vulcan from continuing operations
|
$
|
2.35
|
$
|
2.29
|
$
|
3.14
|
$
|
3.25
|
$
|
6.90
|
$
|
6.11
|
(in millions)
|
||||
Mid-point
|
||||
Net earnings attributable to Vulcan
|
$
|
1,010
|
||
Income tax expense, including discontinued operations
|
293
|
|||
Interest expense, net of interest income
|
155
|
|||
Depreciation, depletion, accretion and amortization
|
610
|
|||
Projected EBITDA
|
$
|
2,068
|
||
Items included in Adjusted EBITDA above
|
7
|
|||
Projected Adjusted EBITDA
|
$
|
2,075
|
(in millions)
|
||||||||
June 30
|
||||||||
2024
|
2023
|
|||||||
Debt
|
||||||||
Current maturities of long-term debt
|
$
|
0.5
|
$
|
0.5
|
||||
Short-term debt
|
95.0
|
0.0
|
||||||
Long-term debt
|
3,331.7
|
3,873.2
|
||||||
Total debt
|
$
|
3,427.2
|
$
|
3,873.7
|
||||
Cash and cash equivalents and restricted cash
|
(111.6
|
)
|
(168.2
|
)
|
||||
Net debt
|
$
|
3,315.6
|
$
|
3,705.5
|
||||
Trailing-Twelve Months (TTM) Adjusted EBITDA
|
$
|
2,005.0
|
$
|
1,814.5
|
||||
Total debt to TTM Adjusted EBITDA
|
1.7
|
x
|
2.1
|
x
|
||||
Net debt to TTM Adjusted EBITDA
|
1.7
|
x
|
2.0
|
x
|
|
(dollars in millions)
|
|||||||
|
Trailing Twelve Months Ended
|
|||||||
June 30
|
June 30
|
|||||||
|
2024
|
2023
|
||||||
Adjusted EBITDA
|
$
|
2,005.0
|
$
|
1,814.5
|
||||
Average invested capital
|
||||||||
Property, plant & equipment, net
|
$
|
6,212.1
|
$
|
5,986.1
|
||||
Goodwill
|
3,564.3
|
3,703.1
|
||||||
Other intangible assets
|
1,498.8
|
1,703.7
|
||||||
Fixed and intangible assets
|
$
|
11,275.2
|
$
|
11,392.9
|
||||
Current assets
|
$
|
2,230.8
|
$
|
1,994.5
|
||||
Cash and cash equivalents
|
(374.8
|
)
|
(148.1
|
)
|
||||
Current tax
|
(38.2
|
)
|
(52.6
|
)
|
||||
Adjusted current assets
|
1,817.8
|
1,793.8
|
||||||
Current liabilities
|
(789.6
|
)
|
(980.0
|
)
|
||||
Current maturities of long-term debt
|
0.5
|
0.5
|
||||||
Short-term debt
|
19.0
|
117.6
|
||||||
Adjusted current liabilities
|
(770.1
|
)
|
(861.9
|
)
|
||||
Adjusted net working capital
|
$
|
1,047.7
|
$
|
931.9
|
||||
|
||||||||
Average invested capital
|
$
|
12,322.9
|
$
|
12,324.8
|
||||
Return on invested capital
|
16.3
|
%
|
14.7
|
%
|