Delaware
|
001-14785
|
52-1868008
|
||
(State of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
6940 Columbia Gateway Dr., Suite 470, Columbia MD, 21046
|
(Address of principal executive offices and zip code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d - 2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e - 4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock, $0.01 Par Value
|
GVP
|
The NASDAQ Capital Market |
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(c)
|
Exhibits
|
99.1
|
Press release of GSE Systems, Inc., dated April 1, 2024, announcing its financial results for the quarter and year ended December 31, 2023.
|
GSE SYSTEMS, INC.
|
|
Date: April 1, 2024
|
/s/ Emmett Pepe
|
Emmett Pepe
|
|
Senior Vice President and Chief Financial Officer
|
Exhibit No.
|
Description
|
Press release of GSE Systems, Inc. dated April 1, 2024 announcing the financial results for the quarter and year ended December 31, 2023.
|
|
• |
New orders for engineering division increased by 70.9% during FY2023 to $37.6 million, up from $22.0 million in FY2022.
|
|
• |
Total new order flow for FY2023 was $47.3 million, up $7.7 million or 19.5% from $39.5 million in FY2022.
|
|
• |
Engineering revenues increased 6.3% for FY2023 to $31.8 million compared to $29.9 million in FY2022.
|
|
• |
Backlog at December 31, 2023, was $34.5 million, including $29.0 million of Engineering backlog, and $5.5 million of Workforce Solutions backlog.
|
|
• |
Ended Q4 with cash, cash equivalents and restricted cash of $3.7 million, including restricted cash
of $1.5 million.
|
|
• |
Subsequent to year end, we received a significant contract renewal for 12 months of T&M services from a major long-term customer of $6.3 million, which is a 10.7% increase from prior year's contract.
|
|
• |
Subsequent to year end, we received an order for the first year of a four-year agreement with a long-term customer of $0.9 million. The total expected value to be released over the next four years is $4.3 million.
|
Company Contact
|
Investor Contact
|
|
Kyle Loudermilk
|
Lytham Partners
|
|
Chief Executive Officer
|
Adam Lowensteiner, Vice President
|
|
GSE Systems, Inc.
|
(646) 829-9702
|
|
(410) 970-7800
|
gvp@lythampartners.com
|
|
Three Months ended
December 31, |
Twelve Months ended
December 31, |
||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(audited)
|
|||||||||||||
Revenue
|
$
|
10,215
|
$
|
10,816
|
$
|
45,041
|
$
|
47,734
|
||||||||
Cost of revenue
|
7,611
|
7,761
|
33,111
|
35,824
|
||||||||||||
Gross profit
|
2,604
|
3,055
|
11,930
|
11,910
|
||||||||||||
Selling, general and administrative
|
3,350
|
3,775
|
16,092
|
17,028
|
||||||||||||
Research and development
|
98
|
101
|
572
|
611
|
||||||||||||
Goodwill and intangible asset impairment charge
|
454
|
-
|
1,391
|
7,505
|
||||||||||||
Depreciation
|
41
|
91
|
185
|
304
|
||||||||||||
Amortization of definite-lived intangible assets
|
108
|
168
|
508
|
868
|
||||||||||||
Total operating expenses
|
4,051
|
4,135
|
18,748
|
26,316
|
||||||||||||
Operating loss
|
(1,447
|
)
|
(1,080
|
)
|
(6,818
|
)
|
(14,406
|
)
|
||||||||
Other income and expenses, net
|
||||||||||||||||
Interest expense
|
(449
|
)
|
(344
|
)
|
(1,932
|
)
|
(1,272
|
)
|
||||||||
Change in fair value of derivative instruments, net
|
430
|
100
|
850
|
477
|
||||||||||||
Other (loss) income, net
|
(684
|
)
|
(33
|
)
|
(802
|
)
|
(91
|
)
|
||||||||
Loss before taxes
|
(2,150
|
)
|
(1,357
|
)
|
(8,702
|
)
|
(15,292
|
)
|
||||||||
Provision for income taxes
|
103
|
159
|
22
|
51
|
||||||||||||
Net loss
|
$
|
(2,253
|
)
|
$
|
(1,516
|
)
|
$
|
(8,724
|
)
|
$
|
(15,343
|
)
|
||||
Net loss per common share - basic
|
$
|
(0.82
|
)
|
$
|
(0.68
|
)
|
$
|
(3.51
|
)
|
$
|
(7.18
|
)
|
||||
Net loss per common share - Diluted
|
$
|
(0.82
|
)
|
$
|
(0.68
|
)
|
$
|
(3.51
|
)
|
$
|
(7.18
|
)
|
||||
Weighted average shares outstanding - Basic
|
2,744,901
|
2,213,631
|
2,486,550
|
2,136,290
|
||||||||||||
Weighted average shares outstanding - Diluted
|
2,744,901
|
2,213,631
|
2,486,550
|
2,136,290
|
December 31, 2023
|
December 31, 2022
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
2,250
|
$
|
2,789
|
||||
Restricted cash, current
|
378
|
1,052
|
||||||
Contract receivables, net
|
10,166
|
10,064
|
||||||
Prepaid expenses and other current assets
|
879
|
2,165
|
||||||
Total current assets
|
13,673
|
16,070
|
||||||
Equipment, software and leasehold improvements, net
|
754
|
772
|
||||||
Software development costs, net
|
750
|
574
|
||||||
Goodwill
|
4,908
|
6,299
|
||||||
Intangible assets, net
|
1,179
|
1,687
|
||||||
Restricted cash - long term
|
1,083
|
535
|
||||||
Operating lease right-of-use assets, net
|
413
|
506
|
||||||
Other assets
|
45
|
53
|
||||||
Total assets
|
$
|
22,805
|
$
|
26,496
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Line of credit
|
$
|
-
|
$
|
-
|
||||
Current portion of long-term note
|
810
|
3,038
|
||||||
Accounts payable
|
3,300
|
1,262
|
||||||
Accrued expenses
|
1,053
|
2,084
|
||||||
Accrued legal settlements
|
1,010
|
-
|
||||||
Accrued compensation
|
1,086
|
1,071
|
||||||
Billings in excess of revenue earned
|
5,119
|
4,163
|
||||||
Accrued warranty
|
176
|
370
|
||||||
Income taxes payable
|
1,701
|
1,774
|
||||||
Derivative liabilities
|
1,132
|
603
|
||||||
Other current liabilities
|
956
|
1,286
|
||||||
Total current liabilities
|
16,343
|
15,651
|
||||||
Long-term note, less current portion
|
637
|
310
|
||||||
Operating lease liabilities noncurrent
|
357
|
160
|
||||||
Other noncurrent liabilities
|
126
|
144
|
||||||
Total liabilities
|
17,463
|
16,265
|
||||||
Commitments and contingencies (Note 22)
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding
|
-
|
-
|
||||||
Common stock $0.01 par value; 60,000,000 shares authorized, 3,194,030 and 2,404,681 shares issued, 3,034,139 and 2,244,790 shares outstanding, respectively
|
32
|
24
|
||||||
Additional paid-in capital
|
86,983
|
83,127
|
||||||
Accumulated deficit
|
(78,708
|
)
|
(69,927
|
)
|
||||
Accumulated other comprehensive income (loss)
|
34
|
6
|
||||||
Treasury stock at cost, 159,891 shares
|
(2,999
|
)
|
(2,999
|
)
|
||||
Total stockholders' equity
|
5,342
|
10,231
|
||||||
Total liabilities and stockholders' equity
|
$
|
22,805
|
$
|
26,496
|
|
Three Months ended
December 31, |
Twelve Months ended
December 31, |
||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(audited)
|
|||||||||||||
Net loss
|
$
|
(2,253
|
)
|
$
|
(1,516
|
)
|
$
|
(8,724
|
)
|
$
|
(15,343
|
)
|
||||
Interest expense, net
|
449
|
344
|
1,932
|
1,272
|
||||||||||||
Provision for income taxes
|
103
|
159
|
22
|
51
|
||||||||||||
Depreciation and amortization
|
223
|
344
|
1,015
|
1,511
|
||||||||||||
EBITDA
|
(1,478
|
)
|
(669
|
)
|
(5,755
|
)
|
(12,509
|
)
|
||||||||
Provision for legal settlement
|
260
|
-
|
1,010
|
-
|
||||||||||||
Goodwill and intangible asset impairment charge
|
454
|
-
|
1,391
|
7,505
|
||||||||||||
Advisory fees
|
28
|
-
|
288
|
-
|
||||||||||||
Loss on debt conversion payments
|
763
|
-
|
763
|
-
|
||||||||||||
Stock-based compensation expense
|
305
|
362
|
1,158
|
1,954
|
||||||||||||
Change in fair value of derivative instruments, net
|
(430
|
)
|
(100
|
)
|
(850
|
)
|
(477
|
)
|
||||||||
Adjusted EBITDA
|
$
|
(98
|
)
|
$
|
(407
|
)
|
$
|
(1,995
|
)
|
$
|
(3,527
|
)
|
|
Three Months ended
December 31, |
Twelve Months ended
December 31,
|
||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(audited)
|
|||||||||||||
Net loss
|
$
|
(2,253
|
)
|
$
|
(1,516
|
)
|
$
|
(8,724
|
)
|
$
|
(15,343
|
)
|
||||
Provision for legal settlement
|
260
|
-
|
1,010
|
-
|
||||||||||||
Goodwill and intangible asset impairment charge
|
454
|
-
|
1,391
|
7,505
|
||||||||||||
Advisory fees
|
28
|
-
|
288
|
-
|
||||||||||||
Loss on debt conversion payments
|
763
|
-
|
763
|
-
|
||||||||||||
Stock-based compensation expense
|
305
|
362
|
1,158
|
1,954
|
||||||||||||
Change in fair value of derivative instruments, net
|
(430
|
)
|
(100
|
)
|
(850
|
)
|
(477
|
)
|
||||||||
Amortization of intangible assets related to acquisitions
|
108
|
168
|
508
|
868
|
||||||||||||
Adjusted net loss
|
$
|
(765
|
)
|
$
|
(1,086
|
)
|
$
|
(4,456
|
)
|
$
|
(5,493
|
)
|
||||
Adjusted loss per common share – Diluted
|
(0.28
|
)
|
(0.49
|
)
|
(1.79
|
)
|
(2.57
|
)
|
||||||||
Weighted average shares outstanding – Diluted(a)
|
2,744,901
|
2,213,631
|
2,486,550
|
2,136,290
|