☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Wisconsin
|
39-0482000
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
1500 DeKoven Avenue, Racine,
Wisconsin
|
53403
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.625 par value
|
MOD
|
New York Stock Exchange
|
Large Accelerated Filer ☐
|
Accelerated Filer ☑
|
||
Non-accelerated Filer ☐
|
Smaller reporting company ☐
|
||
Emerging growth company ☐
|
PART I. FINANCIAL INFORMATION
|
|||
|
|||
|
1
|
||
|
|||
|
24
|
||
|
|||
|
35
|
||
|
|||
|
35
|
||
|
|||
PART II. OTHER INFORMATION
|
|||
|
|||
|
36
|
||
|
|||
|
36
|
||
|
|||
|
37
|
||
|
|||
38
|
Three months ended
December 31,
|
Nine months ended
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Net sales
|
$
|
561.4
|
$
|
560.0
|
$ | 1,804.3 | $ | 1,679.8 | ||||||||
Cost of sales
|
434.1
|
462.4
|
1,414.0 |
1,402.6 |
||||||||||||
Gross profit
|
127.3
|
97.6
|
390.3 |
277.2 |
||||||||||||
Selling, general and administrative expenses
|
68.0
|
58.0
|
198.3 |
173.1 |
||||||||||||
Restructuring expenses
|
1.6
|
0.1
|
2.1 |
2.2 |
||||||||||||
Gain on sale of assets |
(4.0 | ) | - | (4.0 | ) | - | ||||||||||
Operating income
|
61.7
|
39.5
|
193.9 | 101.9 | ||||||||||||
Interest expense
|
(5.8
|
)
|
(5.9
|
)
|
(17.8 | ) | (14.7 | ) | ||||||||
Other expense – net |
(0.5
|
)
|
(0.4
|
)
|
(1.0 | ) | (4.1 | ) | ||||||||
Earnings before income taxes
|
55.4
|
33.2
|
175.1 | 83.1 | ||||||||||||
Provision for income taxes
|
(10.3
|
)
|
(8.5
|
)
|
(37.8 | ) | (19.8 | ) | ||||||||
Net earnings
|
45.1
|
24.7
|
137.3 | 63.3 | ||||||||||||
Net earnings attributable to noncontrolling interest |
(0.7
|
)
|
(0.2
|
)
|
(1.6 | ) | (0.1 | ) | ||||||||
Net earnings attributable to Modine
|
$
|
44.4
|
$
|
24.5
|
$ | 135.7 | $ | 63.2 | ||||||||
Net earnings per share attributable to Modine shareholders:
|
||||||||||||||||
Basic
|
$
|
0.85
|
$
|
0.47
|
$ | 2.59 | $ | 1.21 | ||||||||
Diluted
|
$
|
0.83
|
$
|
0.46
|
$ | 2.55 | $ | 1.20 | ||||||||
Weighted-average shares outstanding:
|
||||||||||||||||
Basic
|
52.3
|
52.3
|
52.4 |
52.2 |
||||||||||||
Diluted
|
53.2
|
52.9
|
53.2 |
52.7 |
Three months ended
December 31,
|
Nine months ended
December 31,
|
|||||||||||||||
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|||||||
Net earnings
|
$
|
45.1
|
$
|
24.7
|
$ | 137.3 | $ | 63.3 | ||||||||
Other comprehensive income (loss), net of income taxes:
|
||||||||||||||||
Foreign currency translation
|
19.4
|
23.1
|
5.9 | (24.7 | ) | |||||||||||
Defined benefit
plans, net of income taxes of $0.3, $0,
$0.8 and $0 million
|
0.1
|
1.3
|
1.7 |
4.0 |
||||||||||||
Cash flow hedges,
net of income taxes of $0.2, $0.2,
($0.1) and $0.2
million
|
0.5
|
1.5
|
(0.4 | ) | (0.1 | ) | ||||||||||
Total other comprehensive income (loss)
|
20.0
|
25.9
|
7.2 | (20.8 | ) | |||||||||||
Comprehensive income (loss)
|
65.1
|
50.6
|
144.5 | 42.5 | ||||||||||||
Comprehensive (income) loss attributable to noncontrolling interest
|
(0.8
|
)
|
(0.8
|
)
|
(1.5 | ) | 0.2 | |||||||||
Comprehensive income (loss) attributable to Modine
|
$
|
64.3
|
$
|
49.8
|
$ | 143.0 | $ | 42.7 |
December 31, 2023
|
March 31, 2023
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
149.7
|
$
|
67.1
|
||||
Trade accounts receivable – net
|
364.4
|
398.0
|
||||||
Inventories
|
341.3
|
324.9
|
||||||
Other current assets
|
62.8
|
56.4
|
||||||
Total current assets
|
918.2
|
846.4
|
||||||
Property, plant and equipment – net
|
317.3
|
314.5
|
||||||
Intangible assets – net
|
78.4
|
81.1
|
||||||
Goodwill
|
166.7
|
165.6
|
||||||
Deferred income taxes
|
78.1
|
83.7
|
||||||
Other noncurrent assets
|
92.7
|
74.6
|
||||||
Total assets
|
$
|
1,651.4
|
$
|
1,565.9
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Short-term debt
|
$
|
-
|
$
|
3.7
|
||||
Long-term debt – current portion
|
19.7
|
19.7
|
||||||
Accounts payable
|
255.3
|
332.8
|
||||||
Accrued compensation and employee benefits
|
79.6
|
89.8
|
||||||
Other current liabilities
|
120.9
|
61.1
|
||||||
Total current liabilities
|
475.5
|
507.1
|
||||||
Long-term debt
|
313.5
|
329.3
|
||||||
Deferred income taxes
|
5.8
|
4.8
|
||||||
Pensions
|
31.0
|
40.2
|
||||||
Other noncurrent liabilities
|
90.4
|
84.9
|
||||||
Total liabilities
|
916.2
|
966.3
|
||||||
Commitments and contingencies (see Note 18)
|
||||||||
Shareholders’ equity:
|
||||||||
Preferred stock, $0.025
par value, authorized 16.0 million shares, issued - none
|
-
|
-
|
||||||
Common stock, $0.625
par value, authorized 80.0 million shares, issued 55.9 million and 55.4 million shares
|
35.0
|
34.6
|
||||||
Additional paid-in capital
|
279.6
|
270.8
|
||||||
Retained earnings
|
633.2
|
497.5
|
||||||
Accumulated other comprehensive loss
|
(153.8
|
)
|
(161.1
|
)
|
||||
Treasury stock, at cost, 3.7
million and 3.3 million shares
|
(66.6
|
)
|
(49.0
|
)
|
||||
Total Modine shareholders’ equity
|
727.4
|
592.8
|
||||||
Noncontrolling interest
|
7.8
|
6.8
|
||||||
Total equity
|
735.2
|
599.6
|
||||||
Total liabilities and equity
|
$
|
1,651.4
|
$
|
1,565.9
|
Nine months ended December 31,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
137.3
|
$
|
63.3
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
41.1
|
40.7
|
||||||
Gain on sale of assets
|
(4.0 | ) | - | |||||
Stock-based compensation expense
|
7.7
|
5.0
|
||||||
Deferred income taxes
|
4.7
|
(0.9
|
)
|
|||||
Other – net
|
4.7
|
4.0
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Trade accounts receivable
|
26.9
|
5.4
|
||||||
Inventories
|
(18.5
|
)
|
(40.0
|
)
|
||||
Accounts payable
|
(67.8
|
)
|
(9.3
|
)
|
||||
Other assets and liabilities
|
42.9
|
(0.3
|
)
|
|||||
Net cash provided by operating activities
|
175.0
|
67.9
|
||||||
Cash flows from investing activities:
|
||||||||
Expenditures for property, plant and equipment
|
(43.8
|
)
|
(35.2
|
)
|
||||
Payments for business acquisition |
(4.8 | ) | - | |||||
Proceeds from (payments for) disposition of assets |
(0.6 | ) | 0.1 | |||||
Other – net
|
(5.3
|
)
|
(0.1
|
)
|
||||
Net cash used for investing activities
|
(54.5
|
)
|
(35.2
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Borrowings of debt
|
176.6
|
233.8
|
||||||
Repayments of debt
|
(193.6
|
)
|
(226.4
|
)
|
||||
Borrowings (repayments) on bank overdraft facilities – net
|
(3.7
|
)
|
4.6
|
|||||
Purchases of treasury stock under share repurchase program
|
(13.3
|
)
|
(4.7
|
)
|
||||
Dividend paid to noncontrolling interest
|
(0.5
|
)
|
(0.6
|
)
|
||||
Other – net
|
(2.9
|
)
|
0.7
|
|||||
Net cash (used for) provided by financing activities |
(37.4
|
)
|
7.4
|
|||||
Effect of exchange rate changes on cash
|
0.9
|
(3.1
|
)
|
|||||
Net increase in cash, cash equivalents, and restricted cash |
84.0
|
37.0
|
||||||
Cash, cash equivalents and restricted cash – beginning of period |
67.2
|
45.4
|
||||||
Cash, cash equivalents and restricted cash – end of period |
$
|
151.2
|
$
|
82.4
|
Common stock
|
Additional
paid-in
|
Retained
|
Accumulated
other
comprehensive
|
Treasury stock, at
|
Non-
controlling
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
capital
|
earnings
|
loss
|
cost
|
interest
|
Total
|
|||||||||||||||||||||||||
Balance, March 31, 2023
|
55.4
|
$
|
34.6
|
$
|
270.8
|
$
|
497.5
|
$
|
(161.1
|
)
|
$
|
(49.0
|
)
|
$
|
6.8
|
$
|
599.6
|
|||||||||||||||
Net earnings
|
-
|
-
|
-
|
44.8
|
-
|
-
|
0.5
|
45.3
|
||||||||||||||||||||||||
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(0.5
|
)
|
-
|
(0.2
|
)
|
(0.7
|
)
|
|||||||||||||||||||||
Stock options and awards
|
0.2
|
0.1
|
0.4
|
-
|
-
|
-
|
-
|
0.5
|
||||||||||||||||||||||||
Purchase of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(1.2
|
)
|
-
|
(1.2
|
)
|
||||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
1.5
|
-
|
-
|
-
|
-
|
1.5
|
||||||||||||||||||||||||
Dividend paid to noncontrolling interest
|
- | - | - | - | - | - | (0.5 | ) | (0.5 | ) | ||||||||||||||||||||||
Balance, June 30, 2023
|
55.6
|
$
|
34.7
|
$
|
272.7
|
$
|
542.3
|
$
|
(161.6
|
)
|
$
|
(50.2
|
)
|
$
|
6.6
|
$
|
644.5
|
|||||||||||||||
Net earnings
|
-
|
- | - | 46.5 | - | - | 0.4 | 46.9 | ||||||||||||||||||||||||
Other comprehensive loss
|
-
|
- | - | - | (12.1 | ) | - | - | (12.1 | ) | ||||||||||||||||||||||
Stock options and awards
|
0.1 | 0.1 | 0.6 | - | - | - | - | 0.7 | ||||||||||||||||||||||||
Purchase of treasury stock
|
- | - | - | - | - | (9.1 | ) | - | (9.1 | ) | ||||||||||||||||||||||
Stock-based compensation expense
|
-
|
- | 3.1 | - | - | - | - | 3.1 | ||||||||||||||||||||||||
Balance, September 30, 2023
|
55.7 | $ | 34.8 | $ | 276.4 | $ | 588.8 | $ | (173.7 | ) | $ | (59.3 | ) | $ | 7.0 | $ | 674.0 | |||||||||||||||
Net earnings
|
-
|
- | - | 44.4 | - | - | 0.7 | 45.1 | ||||||||||||||||||||||||
Other comprehensive income
|
-
|
- | - | - | 19.9 | - | 0.1 | 20.0 | ||||||||||||||||||||||||
Stock options and awards
|
0.2 | 0.2 | 0.1 | - | - | - | - | 0.3 | ||||||||||||||||||||||||
Purchase of treasury stock
|
- | - | - | - | - | (7.3 | ) | - | (7.3 | ) | ||||||||||||||||||||||
Stock-based compensation expense
|
-
|
- | 3.1 | - | - | - | - | 3.1 | ||||||||||||||||||||||||
Balance, December 31, 2023
|
55.9 | $ | 35.0 | $ | 279.6 | $ | 633.2 | $ | (153.8 | ) | $ | (66.6 | ) | $ | 7.8 | $ | 735.2 |
Common stock
|
Additional
paid-in
|
Retained
|
Accumulated
other
comprehensive
|
Treasury stock, at
|
Non-
controlling
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
capital
|
earnings
|
loss
|
cost
|
interest
|
Total
|
|||||||||||||||||||||||||
Balance, March 31, 2022
|
54.8
|
$
|
34.2
|
$
|
261.6
|
$
|
344.4
|
$
|
(149.5
|
)
|
$
|
(40.0
|
)
|
$
|
7.4
|
$
|
458.1
|
|||||||||||||||
Net earnings
|
-
|
-
|
-
|
14.3
|
-
|
-
|
-
|
14.3
|
||||||||||||||||||||||||
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(23.8
|
)
|
-
|
(0.4
|
)
|
(24.2
|
)
|
|||||||||||||||||||||
Stock options and awards
|
0.1
|
0.1
|
-
|
-
|
-
|
-
|
-
|
0.1
|
||||||||||||||||||||||||
Purchase of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(1.7
|
)
|
-
|
(1.7
|
)
|
||||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
1.1
|
-
|
-
|
-
|
-
|
1.1
|
||||||||||||||||||||||||
Dividend paid to noncontrolling interest
|
- | - | - | - | - | - | (0.6 | ) | (0.6 | ) | ||||||||||||||||||||||
Balance, June 30, 2022
|
54.9
|
$
|
34.3
|
$
|
262.7
|
$
|
358.7
|
$
|
(173.3
|
)
|
$
|
(41.7
|
)
|
$
|
6.4
|
$
|
447.1
|
|||||||||||||||
Net earnings (loss)
|
-
|
- |
- |
24.4 | - |
- |
(0.1 | ) | 24.3 | |||||||||||||||||||||||
Other comprehensive loss
|
-
|
- |
- |
- |
(22.0 | ) | - |
(0.5 | ) | (22.5 | ) | |||||||||||||||||||||
Stock options and awards
|
0.2 | 0.1 | 0.9 | - | - | - | - | 1.0 | ||||||||||||||||||||||||
Purchase of treasury stock
|
- | - | - | - | - | (1.6 | ) | - | (1.6 | ) | ||||||||||||||||||||||
Stock-based compensation expense
|
-
|
- |
2.4 |
- |
- |
- |
- |
2.4 |
||||||||||||||||||||||||
Balance, September 30, 2022
|
55.1 |
$ | 34.4 | $ | 266.0 | $ | 383.1 | $ | (195.3 | ) | $ | (43.3 | ) | $ | 5.8 | $ | 450.7 | |||||||||||||||
Net earnings
|
-
|
- |
- |
24.5 | - |
- |
0.2 |
24.7 | ||||||||||||||||||||||||
Other comprehensive income
|
-
|
- |
- |
- |
25.3 | - |
0.6 |
25.9 | ||||||||||||||||||||||||
Stock options and awards
|
0.2 | 0.2 | 1.3 | - | - | - | - | 1.5 | ||||||||||||||||||||||||
Purchase of treasury stock
|
- | - | - | - | - | (2.8 | ) | - | (2.8 | ) | ||||||||||||||||||||||
Stock-based compensation expense
|
-
|
- |
1.5 |
- |
- |
- |
- |
1.5 |
||||||||||||||||||||||||
Balance, December 31, 2022
|
55.3 |
$ | 34.6 | $ | 268.8 | $ | 407.6 | $ | (170.0 | ) | $ | (46.1 | ) | $ | 6.6 | $ | 501.5 |
Trade accounts receivable
|
$
|
1.2
|
||
Inventories
|
1.3
|
|||
Property, plant and equipment and other assets
|
0.1
|
|||
Intangible assets
|
2.9
|
|||
Goodwill
|
1.0
|
|||
Accounts payable and other liabilities
|
(0.7
|
)
|
||
Purchase price
|
$
|
5.8
|
Three months ended December 31, 2023
|
Three months ended December 31, 2022
|
|||||||||||||||||||||||
|
Climate
Solutions
|
Performance
Technologies
|
Segment
Total
|
Climate
Solutions
|
Performance
Technologies
|
Segment
Total
|
||||||||||||||||||
Product groups:
|
||||||||||||||||||||||||
Heat transfer
|
$
|
90.0
|
$
|
-
|
$
|
90.0
|
$
|
113.7
|
$
|
-
|
$
|
113.7
|
||||||||||||
HVAC & refrigeration
|
92.0 | - | 92.0 | 89.8 | - | 89.8 | ||||||||||||||||||
Data center cooling
|
60.5
|
-
|
60.5
|
45.1
|
-
|
45.1
|
||||||||||||||||||
Air-cooled
|
-
|
162.0
|
162.0
|
-
|
158.9
|
158.9
|
||||||||||||||||||
Liquid-cooled
|
-
|
112.1
|
112.1
|
-
|
117.3
|
117.3
|
||||||||||||||||||
Advanced solutions
|
-
|
44.8
|
44.8
|
-
|
35.2
|
35.2
|
||||||||||||||||||
Inter-segment sales
|
-
|
4.1
|
4.1
|
-
|
6.4
|
6.4
|
||||||||||||||||||
Net sales
|
$
|
242.5
|
$
|
323.0
|
$
|
565.5
|
$
|
248.6
|
$
|
317.8
|
$
|
566.4
|
||||||||||||
Geographic location:
|
||||||||||||||||||||||||
Americas
|
$
|
145.2
|
$
|
184.9
|
$
|
330.1
|
$
|
148.5
|
$
|
167.2
|
$
|
315.7
|
||||||||||||
Europe
|
89.1
|
89.9
|
179.0
|
94.4
|
97.6
|
192.0
|
||||||||||||||||||
Asia
|
8.2
|
48.2
|
56.4
|
5.7
|
53.0
|
58.7
|
||||||||||||||||||
Net sales
|
$
|
242.5
|
$
|
323.0
|
$
|
565.5
|
$
|
248.6
|
$
|
317.8
|
$
|
566.4
|
||||||||||||
Timing of revenue recognition:
|
||||||||||||||||||||||||
Products transferred at a point in time
|
$
|
233.0
|
$
|
309.4
|
$
|
542.4
|
$
|
233.3
|
$
|
301.0
|
$
|
534.3
|
||||||||||||
Products transferred over time
|
9.5
|
13.6
|
23.1
|
15.3
|
16.8
|
32.1
|
||||||||||||||||||
Net sales
|
$
|
242.5
|
$
|
323.0
|
$
|
565.5
|
$
|
248.6
|
$
|
317.8
|
$
|
566.4
|
Nine
months ended December 31, 2023
|
Nine months ended December 31, 2022
|
|||||||||||||||||||||||
|
Climate
Solutions
|
Performance
Technologies
|
Segment
Total
|
Climate
Solutions
|
Performance
Technologies
|
Segment
Total
|
||||||||||||||||||
Product groups:
|
||||||||||||||||||||||||
Heat transfer
|
$
|
321.7
|
$
|
-
|
$
|
321.7
|
$
|
374.7
|
$
|
-
|
$
|
374.7
|
||||||||||||
HVAC & refrigeration
|
260.9
|
-
|
260.9
|
262.0
|
-
|
262.0
|
||||||||||||||||||
Data center cooling
|
207.5
|
-
|
207.5
|
111.9
|
-
|
111.9
|
||||||||||||||||||
Air-cooled
|
-
|
508.0
|
508.0
|
-
|
481.2
|
481.2
|
||||||||||||||||||
Liquid-cooled
|
-
|
373.2
|
373.2
|
-
|
347.2
|
347.2
|
||||||||||||||||||
Advanced solutions
|
-
|
133.0
|
133.0
|
-
|
102.8
|
102.8
|
||||||||||||||||||
Inter-segment sales
|
-
|
19.4
|
19.4
|
0.3
|
20.9
|
21.2
|
||||||||||||||||||
Net sales
|
$
|
790.1
|
$
|
1,033.6
|
$
|
1,823.7
|
$
|
748.9
|
$
|
952.1
|
$
|
1,701.0
|
||||||||||||
Geographic location:
|
||||||||||||||||||||||||
Americas
|
$
|
450.0
|
$
|
559.8
|
$
|
1,009.8
|
$
|
444.2
|
$
|
514.3
|
$
|
958.5
|
||||||||||||
Europe
|
319.4
|
326.3
|
645.7
|
284.3
|
285.0
|
569.3
|
||||||||||||||||||
Asia
|
20.7
|
147.5
|
168.2
|
20.4
|
152.8
|
173.2
|
||||||||||||||||||
Net sales
|
$
|
790.1
|
$
|
1,033.6
|
$
|
1,823.7
|
$
|
748.9
|
$
|
952.1
|
$
|
1,701.0
|
||||||||||||
Timing of revenue recognition:
|
||||||||||||||||||||||||
Products transferred at a point in time
|
$
|
761.8
|
$
|
986.0
|
$
|
1,747.8
|
$
|
707.1
|
$
|
892.6
|
$
|
1,599.7
|
||||||||||||
Products transferred over time
|
28.3
|
47.6
|
75.9
|
41.8
|
59.5
|
101.3
|
||||||||||||||||||
Net sales
|
$
|
790.1
|
$
|
1,033.6
|
$
|
1,823.7
|
$
|
748.9
|
$
|
952.1
|
$
|
1,701.0
|
|
December 31, 2023
|
March 31, 2023
|
||||||
Contract assets
|
$
|
14.7
|
$
|
19.3
|
||||
Contract liabilities
|
79.2
|
21.5
|
•
|
Level 1 – Quoted prices for identical instruments in active markets.
|
•
|
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant
inputs are observable in active markets.
|
•
|
Level 3 – Model-derived valuations in which one or more significant inputs are not observable.
|
|
Three months ended December 31, | Nine months ended December 31, | ||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Service cost
|
$
|
-
|
$
|
0.1
|
$
|
0.1
|
$
|
0.2
|
||||||||
Interest cost
|
2.3
|
2.0
|
7.1
|
6.0
|
||||||||||||
Expected return on plan assets
|
(2.5
|
)
|
(2.9
|
)
|
(7.7
|
)
|
(8.7
|
)
|
||||||||
Amortization of unrecognized net loss
|
1.1
|
1.4
|
3.4
|
4.3
|
||||||||||||
Net periodic benefit cost
|
$
|
0.9
|
$
|
0.6
|
$
|
2.9
|
$
|
1.8
|
Nine months ended December 31, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
Fair Value | Fair Value | |||||||||||||||
Shares
|
Per Award
|
Shares |
Per Award
|
|||||||||||||
Performance stock awards
|
0.3
|
$
|
27.52
|
- | - | |||||||||||
Restricted stock awards
|
0.2
|
$
|
37.59
|
0.5 | $ | 13.49 | ||||||||||
Stock options | - | - | 0.2 | $ | 6.99 |
Unrecognized
Compensation
Expense
|
Weighted-Average
Remaining Service
Period in Years
|
|||||||
Performance stock awards | $ | 12.2 | 2.2 | |||||
Restricted stock awards
|
8.6
|
1.7
|
||||||
Stock options
|
1.3
|
1.4
|
||||||
Total
|
$
|
22.1
|
2.0
|
Three months ended December 31, | Nine months ended December 31, | |||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Employee severance and related benefits
|
$
|
0.7
|
$
|
-
|
$
|
0.8
|
$
|
1.4
|
||||||||
Other restructuring and repositioning expenses
|
0.9
|
0.1
|
1.3
|
0.8
|
||||||||||||
Total
|
$
|
1.6
|
$
|
0.1
|
$
|
2.1
|
$
|
2.2
|
Three months ended December 31,
|
||||||||
2023
|
2022
|
|||||||
Beginning balance
|
$
|
3.2
|
$
|
12.9
|
||||
Additions
|
0.7
|
-
|
||||||
Payments
|
(1.0
|
)
|
(1.9
|
)
|
||||
Effect of exchange rate changes
|
0.1
|
1.2
|
||||||
Ending balance
|
$
|
3.0
|
$
|
12.2
|
Nine months ended December 31, | ||||||||
2023 |
2022 |
|||||||
Beginning balance | $ | 10.6 | $ | 20.2 | ||||
Additions | 0.8 |
1.4 |
||||||
Payments | (5.9 | ) | (8.6 | ) | ||||
Disposition of businesses (a) |
(2.5 | ) | - | |||||
Effect of exchange rate changes | - | (0.8 | ) | |||||
Ending balance | $ | 3.0 | $ | 12.2 |
(a) |
The Company sold three
automotive businesses based in Germany during the third quarter of fiscal 2024. Prior to the sale, the Company reclassified the severance liability related to these businesses as held for sale on the September 30, 2023 consolidated
balance sheet. See Note 2 for additional information regarding the sale.
|
Three months ended December 31, | Nine months ended December 31, | |||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Interest income
|
$
|
1.4
|
$
|
0.3
|
$
|
3.1
|
$
|
0.7
|
||||||||
Foreign currency transactions (a)
|
(1.1
|
)
|
(0.3
|
)
|
(1.6
|
)
|
(3.4
|
)
|
||||||||
Net periodic benefit cost (b)
|
(0.8
|
)
|
(0.4
|
)
|
(2.5
|
)
|
(1.4
|
)
|
||||||||
Total expense – net
|
$
|
(0.5
|
)
|
$
|
(0.4
|
)
|
$
|
(1.0
|
)
|
$
|
(4.1
|
)
|
|
(a) |
Foreign currency transactions primarily consist of foreign currency
transaction gains and losses on the re-measurement or settlement of foreign currency-denominated assets and liabilities, including intercompany loans and transactions denominated in a foreign currency, along with gains and losses on
certain foreign currency exchange contracts.
|
|
(b) |
Net periodic benefit cost for the Company’s pension and postretirement
plans is exclusive of service cost.
|
Three months ended December 31,
|
Nine months ended December 31, | |||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Net earnings attributable to Modine
|
$
|
44.4
|
$
|
24.5
|
$
|
135.7
|
$
|
63.2
|
||||||||
Weighted-average shares outstanding – basic
|
52.3
|
52.3
|
52.4
|
52.2
|
||||||||||||
Effect of dilutive securities
|
0.9
|
0.6
|
0.8
|
0.5
|
||||||||||||
Weighted-average shares outstanding – diluted
|
53.2
|
52.9
|
53.2
|
52.7
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Net earnings per share – basic
|
$
|
0.85
|
$
|
0.47
|
$
|
2.59
|
$
|
1.21
|
||||||||
Net earnings per share – diluted
|
$
|
0.83
|
$
|
0.46
|
$
|
2.55
|
$
|
1.20
|
|
December 31, 2023
|
March 31, 2023
|
||||||
Cash and cash equivalents
|
$
|
149.7
|
$
|
67.1
|
||||
Restricted cash
|
1.5
|
0.1
|
||||||
Total cash, cash equivalents and restricted cash
|
$
|
151.2
|
$
|
67.2
|
|
December 31, 2023
|
March 31, 2023
|
||||||
Raw materials
|
$
|
207.7
|
$
|
218.3
|
||||
Work in process
|
55.4
|
49.9
|
||||||
Finished goods
|
78.2
|
56.7
|
||||||
Total inventories
|
$
|
341.3
|
$
|
324.9
|
December 31, 2023
|
March 31, 2023
|
|||||||
Land
|
$
|
16.3
|
$
|
16.4
|
||||
Buildings and improvements (10-40 years)
|
268.4
|
264.0
|
||||||
Machinery and equipment (3-15 years)
|
815.7
|
853.3
|
||||||
Office equipment (3-10 years)
|
95.1
|
93.6
|
||||||
Construction in progress
|
44.4
|
47.5
|
||||||
1,239.9
|
1,274.8
|
|||||||
Less: accumulated depreciation
|
(922.6
|
)
|
(960.3
|
)
|
||||
Net property, plant and equipment
|
$
|
317.3
|
$
|
314.5
|
Climate
Solutions
|
Performance
Technologies
|
Total
|
||||||||||
Goodwill, March 31, 2023
|
$
|
105.7
|
$
|
59.9
|
$
|
165.6
|
||||||
Acquisition (disposition) (a)
|
1.0
|
(0.7
|
)
|
0.3
|
||||||||
Effect of exchange rate changes
|
0.7
|
0.1
|
0.8
|
|||||||||
Goodwill, December 31, 2023
|
$
|
107.4
|
$
|
59.3
|
$
|
166.7
|
|
(a) | During the second quarter of fiscal 2024, the Company recorded $1.0 million of goodwill in connection with its acquisition of Napps. In addition, the Company wrote-off $0.7 million of goodwill in connection with the sale of two coatings facilities. See Note 2 for additional information. |
December 31, 2023
|
March 31, 2023
|
|||||||||||||||||||||||
Gross | Net | Gross | Net | |||||||||||||||||||||
Carrying | Accumulated |
Intangible |
Carrying |
Accumulated |
Intangible |
|||||||||||||||||||
Value
|
Amortization
|
Assets
|
Value
|
Amortization
|
Assets
|
|||||||||||||||||||
Customer relationships
|
$
|
63.3
|
$
|
(26.4
|
)
|
$
|
36.9
|
$
|
60.3
|
$
|
(23.4
|
)
|
$
|
36.9
|
||||||||||
Trade names
|
50.3
|
(17.8
|
)
|
32.5
|
50.1
|
(15.9
|
)
|
34.2
|
||||||||||||||||
Acquired technology
|
23.2
|
(14.2
|
)
|
9.0
|
22.6
|
(12.6
|
)
|
10.0
|
||||||||||||||||
Total intangible assets
|
$
|
136.8
|
$
|
(58.4
|
)
|
$
|
78.4
|
$
|
133.0
|
$
|
(51.9
|
)
|
$
|
81.1
|
Three months ended December 31,
|
||||||||
2023
|
2022
|
|||||||
Beginning balance
|
$
|
10.3
|
$
|
6.2
|
||||
Warranties recorded at time of sale
|
1.6
|
0.9
|
||||||
Adjustments to pre-existing warranties
|
(0.4
|
)
|
(0.3
|
)
|
||||
Settlements
|
(1.4
|
)
|
(1.4
|
)
|
||||
Effect of exchange rate changes
|
0.3
|
0.3
|
||||||
Ending balance
|
$
|
10.4
|
$
|
5.7
|
Nine months ended December 31,
|
||||||||
2023
|
2022
|
|||||||
Beginning balance
|
$
|
6.9
|
$
|
6.3
|
||||
Warranties recorded at time of sale
|
4.7
|
4.2
|
||||||
Adjustments to pre-existing warranties
|
2.7
|
(0.8
|
)
|
|||||
Settlements
|
(3.9
|
)
|
(3.8
|
)
|
||||
Disposition of businesses (a) |
(0.2 | ) | - | |||||
Effect of exchange rate changes
|
0.2
|
(0.2
|
)
|
|||||
Ending balance
|
$
|
10.4
|
$
|
5.7
|
(a)
|
The Company sold three
automotive businesses based in Germany during the third quarter of fiscal 2024. Prior to the sale, the Company reclassified the warranty liability related to these businesses as held for sale on the September 30, 2023 consolidated balance
sheet. See Note 2 for additional information regarding the sale.
|
Balance Sheet Location
|
December 31, 2023
|
March 31, 2023
|
||||||||
Lease Assets
|
||||||||||
Operating lease ROU assets
|
Other noncurrent assets
|
$
|
71.6
|
$
|
59.1
|
|||||
Finance lease ROU assets (a)
|
Property, plant and equipment – net
|
6.8
|
7.1
|
|||||||
Lease Liabilities
|
||||||||||
Operating lease liabilities
|
Other current liabilities
|
$
|
13.0
|
$
|
11.8
|
|||||
Operating lease liabilities
|
Other noncurrent liabilities
|
59.8
|
48.9
|
|||||||
Finance lease liabilities
|
Long-term debt – current portion
|
0.4
|
0.4
|
|||||||
Finance lease liabilities
|
Long-term debt |
2.0
|
2.3
|
(a) |
Finance right of use (“ROU”) assets were recorded net of accumulated amortization of $3.6 million and $3.2 million as of December 31, 2023 and March 31, 2023, respectively.
|
Three months ended December 31, |
Nine months ended December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Operating lease
expense (a)
|
$
|
6.1
|
$
|
5.2
|
$
|
17.6
|
$
|
16.0
|
||||||||
Finance lease
expense:
|
||||||||||||||||
Depreciation of
ROU assets
|
0.1
|
0.1
|
0.4
|
0.4
|
||||||||||||
Interest on
lease liabilities
|
-
|
- |
0.1 |
0.1
|
||||||||||||
Total lease
expense
|
$
|
6.2
|
$
|
5.3
|
$
|
18.1
|
$
|
16.5
|
(a)
|
For the three and nine months ended December 31, 2023, operating lease expense included short-term lease expense of $1.4 million and $4.3 million, respectively. For the three and nine
months ended December 31, 2022, operating lease expense included short-term lease expense of $1.4 million and $4.2 million, respectively. Variable lease expense was not significant.
|
|
Fiscal year
of maturity
|
December 31, 2023
|
March 31, 2023
|
||||||
Term loans
|
2028
|
$
|
208.2
|
$
|
215.7
|
||||
5.9% Senior Notes
|
2029
|
100.0
|
100.0
|
||||||
5.8% Senior Notes
|
2027
|
25.0
|
33.3
|
||||||
Other (a)
|
2.4
|
2.7
|
|||||||
335.6
|
351.7
|
||||||||
Less: current portion
|
(19.7
|
)
|
(19.7
|
)
|
|||||
Less: unamortized debt issuance costs
|
(2.4
|
)
|
(2.7
|
)
|
|||||
Total long-term debt
|
$
|
313.5
|
$
|
329.3
|
|
(a) |
Other long-term debt primarily
includes finance lease obligations.
|
Fiscal Year
|
||||
Remainder of 2024
|
$
|
2.8
|
||
2025
|
19.7
|
|||
2026
|
44.8
|
|||
2027
|
44.8
|
|||
2028
|
198.0
|
|||
2029 & beyond
|
25.5
|
|||
Total
|
$
|
335.6
|
Three months ended December 31, 2023
|
Nine months ended December 31, 2023
|
|||||||||||||||||||||||||||||||
Foreign
Currency
Translation
|
Defined
Benefit
Plans
|
Cash
Flow
Hedges
|
Total
|
Foreign
Currency
Translation
|
Defined
Benefit
Plans
|
Cash
Flow
Hedges
|
Total
|
|||||||||||||||||||||||||
Beginning balance
|
$
|
(70.8
|
)
|
$
|
(102.8
|
)
|
$
|
(0.1
|
)
|
$
|
(173.7
|
)
|
$ | (57.5 | ) | $ | (104.4 | ) | $ | 0.8 | $ | (161.1 | ) | |||||||||
Other comprehensive income (loss) before reclassifications
|
19.3
|
-
|
0.6
|
19.9
|
6.0 | - | 0.2 | 6.2 | ||||||||||||||||||||||||
Reclassifications:
|
||||||||||||||||||||||||||||||||
Amortization of unrecognized net loss (a)
|
-
|
1.0
|
-
|
1.0
|
- | 3.1 | - | 3.1 | ||||||||||||||||||||||||
Unrecognized net pension
gain in disposed businesses (b)
|
- | (0.6 | ) | - | (0.6 | ) | - | (0.6 | ) | - | (0.6 | ) | ||||||||||||||||||||
Realized losses (gains) – net (c)
|
-
|
-
|
0.1
|
0.1
|
- | - | (0.7 | ) | (0.7 | ) | ||||||||||||||||||||||
Income taxes
|
- |
(0.3
|
)
|
(0.2
|
)
|
(0.5
|
)
|
- | (0.8 | ) | 0.1 | (0.7 | ) | |||||||||||||||||||
Total other comprehensive income (loss)
|
19.3
|
0.1
|
0.5
|
19.9
|
6.0 | 1.7 | (0.4 | ) | 7.3 | |||||||||||||||||||||||
Ending balance
|
$
|
(51.5
|
)
|
$
|
(102.7
|
)
|
$
|
0.4
|
$
|
(153.8
|
)
|
$ | (51.5 | ) | $ | (102.7 | ) | $ | 0.4 | $ | (153.8 | ) |
Three months ended December 31, 2022
|
Nine months ended December 31, 2022
|
|||||||||||||||||||||||||||||||
Foreign
Currency
Translation
|
Defined
Benefit
Plans
|
Cash
Flow
Hedges
|
Total
|
Foreign
Currency
Translation
|
Defined
Benefit
Plans
|
Cash
Flow
Hedges
|
Total
|
|||||||||||||||||||||||||
Beginning balance
|
$
|
(86.0
|
)
|
$
|
(108.4
|
)
|
$
|
(0.9
|
)
|
$
|
(195.3
|
)
|
$ | (39.1 | ) | $ | (111.1 | ) | $ | 0.7 | $ | (149.5 | ) | |||||||||
Other comprehensive income (loss) before reclassifications
|
22.5
|
-
|
1.3
|
23.8
|
(24.4 | ) | - | 0.1 | (24.3 | ) | ||||||||||||||||||||||
Reclassifications:
|
||||||||||||||||||||||||||||||||
Amortization of unrecognized net loss (a)
|
-
|
1.3
|
-
|
1.3
|
- | 4.0 | - | 4.0 | ||||||||||||||||||||||||
Realized losses – net (c)
|
- | - | 0.4 | 0.4 | - | - | - | - | ||||||||||||||||||||||||
Income taxes
|
-
|
-
|
(0.2
|
)
|
(0.2
|
)
|
- | - | (0.2 | ) | (0.2 | ) | ||||||||||||||||||||
Total other comprehensive income (loss)
|
22.5
|
1.3
|
1.5
|
25.3
|
(24.4 | ) | 4.0 | (0.1 | ) | (20.5 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Ending balance
|
$
|
(63.5
|
)
|
$
|
(107.1
|
)
|
$
|
0.6
|
$
|
(170.0
|
)
|
$ | (63.5 | ) | $ | (107.1 | ) | $ | 0.6 | $ | (170.0 | ) |
(a) |
Amounts are included in the calculation of net periodic
benefit cost for the Company’s defined benefit plans, which include pension and other postretirement plans. See Note 5 for additional information about the Company’s pension plans.
|
(b) |
As a result of the sale of three automotive businesses based in Germany, the Company wrote-off $0.6 million of net actuarial gains related to the disposal group’s pension plans. See Note 2 for additional information regarding the sale.
|
(c) |
Amounts represent net gains and losses
associated with cash flow hedges that were reclassified to net earnings.
|
Three months ended December 31,
|
||||||||||||||||||||||||
|
2023
|
2022
|
||||||||||||||||||||||
External
Sales
|
Inter-segment
Sales
|
Total
|
External
Sales
|
Inter-segment
Sales
|
Total
|
|||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||
Climate Solutions |
$ | 242.5 | $ | - | $ | 242.5 | $ | 248.6 | $ | - | $ | 248.6 | ||||||||||||
Performance Technologies |
318.9 | 4.1 | 323.0 | 311.4 | 6.4 | 317.8 | ||||||||||||||||||
Segment total
|
561.4
|
4.1
|
565.5
|
560.0
|
6.4
|
566.4
|
||||||||||||||||||
Corporate and eliminations
|
-
|
(4.1
|
)
|
(4.1
|
)
|
-
|
(6.4
|
)
|
(6.4
|
)
|
||||||||||||||
Net sales
|
$
|
561.4
|
$
|
-
|
$
|
561.4
|
$
|
560.0
|
$
|
-
|
$
|
560.0
|
Nine months ended December 31,
|
||||||||||||||||||||||||
2023
|
2022
|
|||||||||||||||||||||||
External
Sales
|
Inter-segment
Sales
|
Total
|
External
Sales
|
Inter-segment
Sales
|
Total
|
|||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||
Climate Solutions
|
$ |
790.1 | $ |
- | $ |
790.1 | $ |
748.6 | $ |
0.3 | $ |
748.9 | ||||||||||||
Performance Technologies
|
1,014.2 | 19.4 | 1,033.6 | 931.2 | 20.9 | 952.1 | ||||||||||||||||||
Segment total
|
1,804.3
|
19.4
|
1,823.7
|
1,679.8
|
21.2
|
1,701.0
|
||||||||||||||||||
Corporate and eliminations
|
-
|
(19.4
|
)
|
(19.4
|
)
|
-
|
(21.2
|
)
|
(21.2
|
)
|
||||||||||||||
Net sales
|
$
|
1,804.3
|
$
|
-
|
$
|
1,804.3
|
$
|
1,679.8
|
$
|
-
|
$
|
1,679.8
|
Three months ended December 31,
|
|
Nine months ended December 31, | ||||||||||||||||||||||||||
2023
|
|
2022
|
|
2023
|
|
2022
|
||||||||||||||||||||||
$’s |
|
% of sales |
|
$’s |
|
% of sales |
|
$’s
|
|
% of sales |
|
$’s
|
|
% of sales |
||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||
Climate Solutions | $ | 66.1 | 27.3 | % | $ | 54.8 | 22.0 | % | $ | 206.9 | 26.2 | % | $ | 162.5 | 21.7 | % | ||||||||||||
Performance Technologies
|
61.0 | 18.9 | % | 43.0 | 13.5 | % | 182.4 | 17.6 | % | 115.2 | 12.1 | % | ||||||||||||||||
Segment total
|
127.1
|
22.5
|
%
|
97.8
|
17.3
|
%
|
389.3
|
21.3
|
%
|
277.7
|
16.3
|
%
|
||||||||||||||||
Corporate and eliminations
|
0.2
|
-
|
(0.2
|
)
|
-
|
1.0
|
-
|
(0.5
|
)
|
-
|
||||||||||||||||||
Gross profit
|
$
|
127.3
|
22.7
|
%
|
$
|
97.6
|
17.4
|
%
|
$
|
390.3
|
21.6
|
%
|
$
|
277.2
|
16.5
|
%
|
Three months ended December 31,
|
Nine months ended December 31, | |||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Operating income:
|
||||||||||||||||
Climate Solutions | $ | 38.8 | $ | 30.2 | $ | 127.7 | $ | 89.9 | ||||||||
Performance Technologies | 31.2 | 17.4 | 96.8 | 41.1 | ||||||||||||
Segment total
|
70.0
|
47.6
|
224.5
|
131.0
|
||||||||||||
Corporate and eliminations
|
(8.3
|
)
|
(8.1
|
)
|
(30.6
|
)
|
(29.1
|
)
|
||||||||
Operating income
|
$
|
61.7
|
$
|
39.5
|
$
|
193.9
|
$
|
101.9
|
December 31, 2023
|
March 31, 2023
|
|||||||
Assets:
|
||||||||
Climate Solutions | $ | 348.0 | $ | 334.8 | ||||
Performance Technologies | 357.7 | 388.1 | ||||||
Other (a) |
945.7 | 843.0 | ||||||
Total assets
|
$
|
1,651.4
|
$
|
1,565.9
|
(a)
|
Represents cash and cash equivalents, other current
assets, property plant and equipment, intangible assets, goodwill, deferred income taxes, and other noncurrent assets for the Climate Solutions and Performance Technologies segments and Corporate.
|
Three months ended December 31, 2023
|
Nine months ended December 31, 2023
|
|||||||||||||||||||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
||||||||||||||||||||||||
Net sales
|
$
|
561.4
|
100.0
|
%
|
$
|
560.0
|
100.0
|
%
|
$
|
1,804.3
|
100.0
|
%
|
$
|
1,679.8
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
434.1
|
77.3
|
%
|
462.4
|
82.6
|
%
|
1,414.0
|
78.4
|
%
|
1,402.6
|
83.5
|
%
|
||||||||||||||||||||
Gross profit
|
127.3
|
22.7
|
%
|
97.6
|
17.4
|
%
|
390.3
|
21.6
|
%
|
277.2
|
16.5
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
68.0
|
12.1
|
%
|
58.0
|
10.3
|
%
|
198.3
|
11.0
|
%
|
173.1
|
10.3
|
%
|
||||||||||||||||||||
Restructuring expenses
|
1.6
|
0.3
|
%
|
0.1
|
-
|
2.1
|
0.1
|
%
|
2.2
|
0.1
|
%
|
|||||||||||||||||||||
Gain on sale of assets
|
(4.0
|
)
|
-0.7
|
%
|
-
|
-
|
(4.0
|
)
|
-0.2
|
%
|
-
|
-
|
||||||||||||||||||||
Operating income
|
61.7
|
11.0
|
%
|
39.5
|
7.1
|
%
|
193.9
|
10.7
|
%
|
101.9
|
6.1
|
%
|
||||||||||||||||||||
Interest expense
|
(5.8
|
)
|
-1.0
|
%
|
(5.9
|
)
|
-1.1
|
%
|
(17.8
|
)
|
-0.9
|
%
|
(14.7
|
)
|
-0.9
|
%
|
||||||||||||||||
Other expense – net
|
(0.5
|
)
|
-0.1
|
%
|
(0.4
|
)
|
-0.1
|
%
|
(1.0
|
)
|
-0.1
|
%
|
(4.1
|
)
|
-0.2
|
%
|
||||||||||||||||
Earnings before income taxes
|
55.4
|
9.9
|
%
|
33.2
|
5.9
|
%
|
175.1
|
9.7
|
%
|
83.1
|
4.9
|
%
|
||||||||||||||||||||
Provision for income taxes
|
(10.3
|
)
|
-1.8
|
%
|
(8.5
|
)
|
-1.5
|
%
|
(37.8
|
)
|
-2.1
|
%
|
(19.8
|
)
|
-1.2
|
%
|
||||||||||||||||
Net earnings
|
$
|
45.1
|
8.0
|
%
|
$
|
24.7
|
4.4
|
%
|
$
|
137.3
|
7.6
|
%
|
$
|
63.3
|
3.8
|
%
|
Climate Solutions
|
||||||||||||||||||||||||||||||||
Three months ended December 31, 2023
|
Nine months ended December 31, 2023
|
|||||||||||||||||||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
||||||||||||||||||||||||
Net sales
|
$
|
242.5
|
100.0
|
%
|
$
|
248.6
|
100.0
|
%
|
$
|
790.1
|
100.0
|
%
|
$
|
748.9
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
176.4
|
72.7
|
%
|
193.8
|
78.0
|
%
|
583.2
|
73.8
|
%
|
586.4
|
78.3
|
%
|
||||||||||||||||||||
Gross profit
|
66.1
|
27.3
|
%
|
54.8
|
22.0
|
%
|
206.9
|
26.2
|
%
|
162.5
|
21.7
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
25.9
|
10.7
|
%
|
24.6
|
9.9
|
%
|
77.5
|
9.8
|
%
|
72.3
|
9.7
|
%
|
||||||||||||||||||||
Restructuring expenses
|
1.4
|
0.6
|
%
|
-
|
-
|
1.7
|
0.2
|
%
|
0.3
|
-
|
||||||||||||||||||||||
Operating income
|
$
|
38.8
|
16.0
|
%
|
$
|
30.2
|
12.2
|
%
|
$
|
127.7
|
16.2
|
%
|
$
|
89.9
|
12.0
|
%
|
Performance Technologies
|
||||||||||||||||||||||||||||||||
Three months ended December 31, 2023
|
Nine months ended December 31, 2023
|
|||||||||||||||||||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
||||||||||||||||||||||||
Net sales
|
$
|
323.0
|
100.0
|
%
|
$
|
317.8
|
100.0
|
%
|
$
|
1,033.6
|
100.0
|
%
|
$
|
952.1
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
262.0
|
81.1
|
%
|
274.8
|
86.5
|
%
|
851.2
|
82.4
|
%
|
836.9
|
87.9
|
%
|
||||||||||||||||||||
Gross profit
|
61.0
|
18.9
|
%
|
43.0
|
13.5
|
%
|
182.4
|
17.6
|
%
|
115.2
|
12.1
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
29.6
|
9.2
|
%
|
25.5
|
8.0
|
%
|
85.2
|
8.2
|
%
|
72.2
|
7.6
|
%
|
||||||||||||||||||||
Restructuring expenses
|
0.2
|
-
|
0.1
|
-
|
0.4
|
-
|
1.9
|
0.2
|
%
|
|||||||||||||||||||||||
Operating income
|
$
|
31.2
|
9.7
|
%
|
$
|
17.4
|
5.5
|
%
|
$
|
96.8
|
9.4
|
%
|
$
|
41.1
|
4.3
|
%
|
|
• |
The impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to inflation, energy costs, supply chain challenges, tariffs, sanctions and other trade issues or
cross-border trade restrictions (and any potential resulting trade war), and military conflicts, including the current conflicts in Ukraine and in the Middle East and the recent attacks on shipping vessels in the Red Sea;
|
|
• |
The impact of other economic, social and political conditions, changes, challenges and unrest, particularly in the geographic, product and financial markets where we and our customers operate and compete, including foreign currency
exchange rate fluctuations; increases in interest rates; recession and recovery therefrom; and the general uncertainties about the impact of regulatory and/or policy changes, including those related to tax and trade that have been or may be
implemented in the U.S. or abroad;
|
|
• |
The impact of potential price increases associated with raw materials, including aluminum, copper, steel and stainless steel (nickel), and other purchased component inventory including, but not limited to, increases in the underlying
material cost based upon the London Metal Exchange and related premiums or fabrication costs. These prices may be impacted by a variety of factors, including changes in trade laws and tariffs, the behavior of our suppliers and significant
fluctuations in demand. This risk includes our ability to successfully manage our exposure and our ability to adjust product pricing in response to price increases, including through our quotation process or through contract provisions for
prospective price adjustments, as well as the inherent lag in timing of such contract provisions;
|
|
• |
Our ability to be at the forefront of technological advances in order to differentiate ourselves from our competitors and provide innovative products and services to our customers, and the impacts of any changes in or the adoption rate of
technologies that we expect to drive sales growth, including those related to data center cooling and electric vehicles;
|
|
• |
Our ability to mitigate increases in labor costs and labor shortages;
|
|
• |
The impact of public health threats, such as COVID-19, on the national and global economy, our business, suppliers (and the supply chain), customers, and employees; and
|
|
• |
The impact of legislation, regulations, and government incentive programs, including those addressing climate change, on demand for our products and the markets we serve, including our ability to take advantage of opportunities to supply
alternative new technologies to meet environmental and/or energy standards and objectives.
|
|
• |
The impact of problems, including logistic and transportation challenges, associated with suppliers meeting our quantity, quality, price and timing demands, and the overall health of our suppliers, including their ability and willingness
to supply our volume demands if their production capacity becomes constrained;
|
|
• |
The overall health of and pricing pressure from our customers in light of economic and market-specific factors and the potential impact on us from any deterioration in the stability or performance of any of our major customers, including
any lingering impacts associated with the now settled United Auto Workers union strikes;
|
|
• |
Our ability to maintain current customer relationships and compete effectively for new business, including our ability to achieve profit margins acceptable to us by offsetting or otherwise addressing any cost increases associated with
supply chain challenges and inflationary market conditions;
|
|
• |
The impact of product or manufacturing difficulties or operating inefficiencies, including any product or program launches, product transfer challenges and warranty claims;
|
|
• |
The impact of delays or modifications initiated by major customers with respect to product or program launches, product applications or requirements;
|
|
• |
Our ability to consistently structure our operations in order to develop and maintain a competitive cost base with appropriately skilled and stable labor, while also positioning ourselves geographically, so that we can continue to support
our customers with the technical expertise and market-leading products they demand and expect from Modine;
|
|
• |
Our ability to effectively and efficiently manage our operations in response to sales volume changes, including maintaining adequate production capacity to meet demand in our growing businesses while also completing restructuring
activities and realizing the anticipated benefits thereof;
|
|
• |
Costs and other effects of the investigation and remediation of environmental contamination; including when related to the actions or inactions of others and/or facilities over which we have no control;
|
|
• |
Our ability to recruit and maintain talent, including personnel in managerial, leadership, operational and administrative functions;
|
|
• |
Our ability to protect our proprietary information and intellectual property from theft or attack by internal or external sources;
|
|
• |
The impact of a substantial disruption or material breach of our information technology systems, and any related delays, problems or costs;
|
|
• |
Increasingly complex and restrictive laws and regulations and the costs associated with compliance therewith, including state and federal labor regulations, laws and regulations associated with being a U.S. public company, and other laws
and regulations present in various jurisdictions in which we operate;
|
|
• |
Increasing emphasis by customers, investors, and employees on environmental, social and corporate governance matters may impose additional costs on us, adversely affect our reputation or expose us to new risks;
|
|
• |
Work stoppages or interference at our facilities or those of our major customers and/or suppliers;
|
|
• |
The constant and increasing pressures associated with healthcare and associated insurance costs; and
|
|
• |
Costs and other effects of litigation, claims, or other obligations, including those that may be asserted against us in connection with divested businesses.
|
|
• |
Our ability to successfully realize anticipated benefits, including improved profit margins and cash flow, from strategic initiatives and our continued application of 80/20 principles across our businesses;
|
|
• |
Our ability to accelerate growth by identifying and executing on organic growth opportunities and acquisitions, and to efficiently and successfully integrate acquired businesses; and
|
|
• |
The potential impacts from actions by activist shareholders, including disruption of our business and related costs.
|
|
• |
Our ability to fund our global liquidity requirements efficiently for our current operations and meet our long-term commitments in the event of disruption in or tightening of the credit markets or extended recessionary conditions in the
global economy;
|
|
• |
The impact of increases in interest rates in relation to our variable-rate debt obligations;
|
|
• |
The impact of changes in federal, state or local taxes that could have the effect of increasing our income tax expense;
|
|
• |
Our ability to comply with the financial covenants in our credit agreements, including our leverage ratio (net debt divided by Adjusted EBITDA, as defined in our credit agreements) and our interest coverage ratio (Adjusted EBITDA divided
by interest expense, as defined in our credit agreements);
|
|
• |
The potential unfavorable impact of foreign currency exchange rate fluctuations on our financial results; and
|
|
• |
Our ability to effectively realize the benefits of deferred tax assets in various jurisdictions in which we operate.
|
Period
|
Total Number of
Shares Purchased
|
Average
Price Paid
Per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Maximum Number (or
Approximate Dollar
Value) of Shares
that May Yet Be Purchased
Under the Plans or Programs (a)
|
October 1 – October 31, 2023
|
56,558 (b)
|
$43.27
|
_______
|
$36,370,398
|
November 1 – November 30, 2023
|
100,000 (c)
|
$43.07
|
100,000
|
$32,063,074
|
December 1 – December 31, 2023
|
9,683 (b)
|
$54.24
|
_______
|
$32,063,074
|
Total
|
166,241
|
$43.79
|
100,000
|
(a) |
Effective November 5, 2022, the Company’s Board of Directors authorized the Company to repurchase up to $50.0 million of Modine common stock at such times and prices that it deems to be appropriate. This authorization expires in November
2024.
|
(b) |
Includes shares delivered back to the Company by employees and/or directors to satisfy tax withholding obligations that arise upon the vesting of stock awards. The Company, pursuant to its equity compensation plans, gives participants the
opportunity to turn back to the Company the number of shares from the award sufficient to satisfy tax withholding obligations that arise upon the termination of restrictions. These shares are held as treasury shares.
|
(c) |
Includes shares acquired pursuant to the repurchase program described in (a) above.
|
(a)
|
Exhibits:
|
Exhibit No.
|
Description
|
Incorporated Herein By
Reference To
|
Filed
Herewith
|
Rule 13a-14(a)/15d-14(a) Certification of Neil D. Brinker, President and Chief Executive Officer.
|
X
|
||
Rule 13a-14(a)/15d-14(a) Certification of Michael B. Lucareli, Executive Vice President, Chief Financial Officer.
|
X
|
||
Section 1350 Certification of Neil D. Brinker, President and Chief Executive Officer.
|
X
|
||
Section 1350 Certification of Michael B. Lucareli, Executive Vice President, Chief Financial Officer.
|
X
|
||
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
X
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema.
|
X
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
X
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
X
|
|
10.1.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
X
|
|
10.1.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
X
|
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
X
|
MODINE MANUFACTURING COMPANY
|
||
(Registrant)
|
||
By:
|
/s/ Michael B. Lucareli | |
Michael B. Lucareli, Executive Vice President, Chief Financial Officer*
|
||
Date: January 31, 2024
|
|
1. |
I have reviewed this quarterly report on Form 10-Q of Modine Manufacturing Company for the quarter ended December 31, 2023;
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
|
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report
financial information; and
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
January 31, 2024 |
|
|
|
|
/s/ Neil D. Brinker
|
|
|
Neil D. Brinker
|
|
|
President and Chief Executive Officer
|
|
|
1. |
I have reviewed this quarterly report on Form 10-Q of Modine Manufacturing Company for the quarter ended December 31, 2023;
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth
fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit
committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
January 31, 2024
|
|
|
||
/s/ Michael B. Lucareli
|
|
|
Michael B. Lucareli
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
January 31, 2024 |
|
|
|
|
/s/ Neil D. Brinker
|
|
|
Neil D. Brinker
|
|
|
President and Chief Executive Officer
|
|
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
January 31, 2024
|
|
|
|
|
/s/ Michael B. Lucareli
|
|
|
Michael B. Lucareli
|
|
|
Executive Vice President, Chief Financial Officer
|
|