New York
|
001-33861 |
11-2153962
|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
2929 California Street, Torrance, CA
|
90503
|
|
![]() |
![]() |
|
(Address of principal executive offices)
|
(Zip Code)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule l4a-12 under the Exchange Act (17 CFR 240.l4a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
MPAA
|
The Nasdaq Global Select Market
|
Item 2.02. |
Results of Operations and Financial Condition
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Exhibit No.
|
Description
|
Press Release, dated November 9, 2023
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
MOTORCAR PARTS OF AMERICA, INC.
|
|
Date: November 9, 2023
|
/s/ David Lee
|
David Lee
|
|
Chief Financial Officer
|
|
• |
Sales volume is continuing to gain momentum.
|
|
o |
Ordering activity strong.
|
|
o |
Industry fundamentals continue to drive product demand.
|
|
• |
Margin improvement.
|
|
o |
Enhanced by multiple rounds of price increases.
|
|
o |
Improving overhead absorption as brake-related business gains further momentum.
|
|
o |
Improving operational efficiencies through volume increases.
|
|
• |
Enhanced cash flow from working capital initiatives.
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Net sales
|
$
|
196,639,000
|
$
|
172,543,000
|
$
|
356,344,000
|
$
|
336,528,000
|
||||||||
Cost of goods sold
|
155,491,000
|
146,027,000
|
288,629,000
|
279,710,000
|
||||||||||||
Gross profit
|
41,148,000
|
26,516,000
|
67,715,000
|
56,818,000
|
||||||||||||
Operating expenses:
|
||||||||||||||||
General and administrative
|
14,325,000
|
14,846,000
|
26,927,000
|
28,480,000
|
||||||||||||
Sales and marketing
|
5,688,000
|
6,066,000
|
11,107,000
|
11,608,000
|
||||||||||||
Research and development
|
2,438,000
|
2,670,000
|
4,813,000
|
5,783,000
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
4,760,000
|
1,082,000
|
490,000
|
1,760,000
|
||||||||||||
Total operating expenses
|
27,211,000
|
24,664,000
|
43,337,000
|
47,631,000
|
||||||||||||
Operating income
|
13,937,000
|
1,852,000
|
24,378,000
|
9,187,000
|
||||||||||||
Other expenses:
|
||||||||||||||||
Interest expense, net
|
15,383,000
|
9,283,000
|
27,103,000
|
16,204,000
|
||||||||||||
Change in fair value of compound net derivative liability
|
390,000
|
-
|
530,000
|
-
|
||||||||||||
Loss on extinguishment of debt
|
168,000
|
-
|
168,000
|
-
|
||||||||||||
Total other expenses
|
15,941,000
|
9,283,000
|
27,801,000
|
16,204,000
|
||||||||||||
Loss before income tax benefit
|
(2,004,000
|
)
|
(7,431,000
|
)
|
(3,423,000
|
)
|
(7,017,000
|
)
|
||||||||
Income tax benefit
|
(46,000
|
)
|
(914,000
|
)
|
(55,000
|
)
|
(325,000
|
)
|
||||||||
Net loss
|
$
|
(1,958,000
|
)
|
$
|
(6,517,000
|
)
|
$
|
(3,368,000
|
)
|
$
|
(6,692,000
|
)
|
||||
Basic net loss per share
|
$
|
(0.10
|
)
|
$
|
(0.34
|
)
|
$
|
(0.17
|
)
|
$
|
(0.35
|
)
|
||||
Diluted net loss per share
|
$
|
(0.10
|
)
|
$
|
(0.34
|
)
|
$
|
(0.17
|
)
|
$
|
(0.35
|
)
|
||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Basic
|
19,599,162
|
19,272,557
|
19,554,142
|
19,197,181
|
||||||||||||
Diluted
|
19,599,162
|
19,272,557
|
19,554,142
|
19,197,181
|
September 30, 2023
|
March 31, 2023
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
10,293,000
|
$
|
11,596,000
|
||||
Short-term investments
|
2,036,000
|
2,011,000
|
||||||
Accounts receivable — net
|
161,120,000
|
119,868,000
|
||||||
Inventory
|
366,405,000
|
356,254,000
|
||||||
Contract assets
|
29,946,000
|
25,443,000
|
||||||
Prepaid expenses and other current assets
|
18,415,000
|
22,306,000
|
||||||
Total current assets
|
588,215,000
|
537,478,000
|
||||||
Plant and equipment — net
|
41,368,000
|
46,052,000
|
||||||
Operating lease assets
|
84,881,000
|
87,619,000
|
||||||
Long-term deferred income taxes
|
32,206,000
|
32,625,000
|
||||||
Long-term contract assets
|
313,613,000
|
318,381,000
|
||||||
Goodwill and intangible assets — net
|
4,721,000
|
5,348,000
|
||||||
Other assets
|
1,768,000
|
1,062,000
|
||||||
TOTAL ASSETS
|
$
|
1,066,772,000
|
$
|
1,028,565,000
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
162,879,000
|
$
|
141,766,000
|
||||
Customer finished goods returns accrual
|
29,956,000
|
37,984,000
|
||||||
Contract liabilities
|
53,368,000
|
40,340,000
|
||||||
Revolving loan
|
165,000,000
|
145,200,000
|
||||||
Other current liabilities
|
5,032,000
|
4,871,000
|
||||||
Operating lease liabilities
|
8,737,000
|
8,767,000
|
||||||
Current portion of term loan
|
-
|
3,664,000
|
||||||
Total current liabilities
|
424,972,000
|
382,592,000
|
||||||
Term loan, less current portion
|
-
|
9,279,000
|
||||||
Convertible notes, related party
|
31,819,000
|
30,994,000
|
||||||
Long-term contract liabilities
|
198,086,000
|
193,606,000
|
||||||
Long-term deferred income taxes
|
73,000
|
718,000
|
||||||
Long-term operating lease liabilities
|
75,698,000
|
79,318,000
|
||||||
Other liabilities
|
10,988,000
|
11,583,000
|
||||||
Total liabilities
|
741,636,000
|
708,090,000
|
||||||
Commitments and contingencies
|
||||||||
Shareholders' equity:
|
||||||||
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
-
|
-
|
||||||
Series A junior participating preferred stock; par value $.01 per share,
|
||||||||
20,000 shares authorized; none issued
|
-
|
-
|
||||||
Common stock; par value $.01 per share, 50,000,000 shares authorized;
|
||||||||
19,599,195 and 19,494,615 shares issued and outstanding at September 30, 2023 and
|
||||||||
March 31, 2023, respectively
|
196,000
|
195,000
|
||||||
Additional paid-in capital
|
234,399,000
|
231,836,000
|
||||||
Retained earnings
|
85,379,000
|
88,747,000
|
||||||
Accumulated other comprehensive income (loss)
|
5,162,000
|
(303,000
|
)
|
|||||
Total shareholders' equity
|
325,136,000
|
320,475,000
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,066,772,000
|
$
|
1,028,565,000
|
Items Impacting Net Income for the Three Months Ended September 30, 2023 and 2022
|
Exhibit 1
|
Three Months Ended September 30,
|
||||||||||||||||
2023
|
2022
|
|||||||||||||||
|
$ |
Per Share
|
|
$ |
Per Share
|
|||||||||||
GAAP net loss
|
$
|
(1,958,000
|
)
|
$
|
(0.10
|
)
|
$
|
(6,517,000
|
)
|
$
|
(0.34
|
)
|
||||
Non-cash items impacting net loss
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
2,707,000
|
$
|
0.14
|
$
|
3,064,000
|
$
|
0.16
|
||||||||
Revaluation - cores on customers' shelves
|
1,995,000
|
0.10
|
1,269,000
|
0.07
|
||||||||||||
Share-based compensation expenses
|
1,533,000
|
0.08
|
1,251,000
|
0.06
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
4,760,000
|
0.24
|
1,082,000
|
0.06
|
||||||||||||
Change in fair value of compound net derivative liability and loss on extinguishment of debt
|
558,000
|
0.03
|
-
|
-
|
||||||||||||
Tax effect (a)
|
(2,888,000
|
)
|
(0.15
|
)
|
(1,667,000
|
)
|
(0.09
|
)
|
||||||||
Total non-cash items impacting net loss
|
$
|
8,665,000
|
$
|
0.44
|
$
|
4,999,000
|
$
|
0.26
|
||||||||
Cash items impacting net loss
|
||||||||||||||||
Supply chain disruptions and related costs (b)
|
$
|
3,199,000
|
$
|
0.16
|
$
|
4,220,000
|
$
|
0.22
|
||||||||
New product line start-up costs and transition expenses, and severance (c)
|
349,000
|
0.02
|
921,000
|
0.05
|
||||||||||||
Tax effect (a)
|
(887,000
|
)
|
(0.05
|
)
|
(1,285,000
|
)
|
(0.07
|
)
|
||||||||
Total cash items impacting net loss
|
$
|
2,661,000
|
$
|
0.14
|
$
|
3,856,000
|
$
|
0.20
|
Items Impacting Net Income for the Six Months Ended September 30, 2023 and 2022
|
Exhibit 2
|
Six Months Ended September 30,
|
||||||||||||||||
2023
|
2022
|
|||||||||||||||
|
$ |
Per Share
|
|
$ |
Per Share
|
|||||||||||
GAAP net loss
|
$
|
(3,368,000
|
)
|
$
|
(0.17
|
)
|
$
|
(6,692,000
|
)
|
$
|
(0.35
|
)
|
||||
Non-cash items impacting net loss
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
5,364,000
|
$
|
0.27
|
$
|
6,108,000
|
$
|
0.32
|
||||||||
Revaluation - cores on customers' shelves
|
2,773,000
|
0.14
|
1,841,000
|
0.10
|
||||||||||||
Share-based compensation expenses
|
2,843,000
|
0.15
|
2,500,000
|
0.13
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
490,000
|
0.03
|
1,760,000
|
0.09
|
||||||||||||
Change in fair value of compound net derivative liability and loss on extinguishment of debt
|
698,000
|
0.04
|
-
|
-
|
||||||||||||
Tax effect (a)
|
(3,042,000
|
)
|
(0.16
|
)
|
(3,052,000
|
)
|
(0.16
|
)
|
||||||||
Total non-cash items impacting net loss
|
$
|
9,126,000
|
$
|
0.47
|
$
|
9,157,000
|
$
|
0.48
|
||||||||
Cash items impacting net loss
|
||||||||||||||||
Supply chain disruptions and related costs (b)
|
$
|
5,183,000
|
$
|
0.27
|
$
|
7,314,000
|
$
|
0.38
|
||||||||
New product line start-up costs and transition expenses, and severance (c)
|
684,000
|
0.03
|
1,539,000
|
0.08
|
||||||||||||
Tax effect (a)
|
(1,467,000
|
)
|
(0.08
|
)
|
(2,213,000
|
)
|
(0.12
|
)
|
||||||||
Total cash items impacting net loss
|
$
|
4,400,000
|
$
|
0.23
|
$
|
6,640,000
|
$
|
0.35
|
Items Impacting Gross Profit for the Three Months Ended September 30, 2023 and 2022
|
Exhibit 3
|
Three Months Ended September 30,
|
||||||||||||||||
2023
|
2022
|
|||||||||||||||
|
$ |
Gross Margin
|
|
$ |
Gross Margin
|
|||||||||||
GAAP gross profit
|
$
|
41,148,000
|
20.9
|
%
|
$
|
26,516,000
|
15.4
|
%
|
||||||||
Non-cash items impacting gross profit
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
2,707,000
|
1.4
|
%
|
$
|
3,064,000
|
1.8
|
%
|
||||||||
Revaluation - cores on customers' shelves
|
1,995,000
|
1.0
|
%
|
1,269,000
|
0.7
|
%
|
||||||||||
Total non-cash items impacting gross profit
|
$
|
4,702,000
|
2.4
|
%
|
$
|
4,333,000
|
2.5
|
%
|
||||||||
Cash items impacting gross profit
|
||||||||||||||||
Supply chain disruptions and related costs
|
$
|
3,199,000
|
1.6
|
%
|
$
|
3,654,000
|
2.1
|
%
|
||||||||
Total cash items impacting gross profit
|
$
|
3,199,000
|
1.6
|
%
|
$
|
3,654,000
|
2.1
|
%
|
Items Impacting Gross Profit for the Six Months Ended September 30, 2023 and 2022
|
Exhibit 4
|
Six Months Ended September 30,
|
||||||||||||||||
2023
|
2022
|
|||||||||||||||
|
$ |
Gross Margin
|
|
$ |
Gross Margin
|
|||||||||||
GAAP gross profit
|
$
|
67,715,000
|
19.0
|
%
|
$
|
56,818,000
|
16.9
|
%
|
||||||||
Non-cash items impacting gross profit
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
5,364,000
|
1.5
|
%
|
$
|
6,108,000
|
1.8
|
%
|
||||||||
Revaluation - cores on customers' shelves
|
2,773,000
|
0.8
|
%
|
1,841,000
|
0.5
|
%
|
||||||||||
Total non-cash items impacting gross profit
|
$
|
8,137,000
|
2.3
|
%
|
$
|
7,949,000
|
2.4
|
%
|
||||||||
Cash items impacting gross profit
|
||||||||||||||||
Supply chain disruptions and related costs
|
$
|
5,183,000
|
1.5
|
%
|
$
|
6,202,000
|
1.8
|
%
|
||||||||
Total cash items impacting gross profit
|
$
|
5,183,000
|
1.5
|
%
|
$
|
6,202,000
|
1.8
|
%
|
Items Impacting EBITDA for the Three and Six Months Ended September 30, 2023 and 2022
|
Exhibit 5
|
Three Months Ended September 30,
|
Six Months Ended September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
GAAP net loss
|
$
|
(1,958,000
|
)
|
$
|
(6,517,000
|
)
|
$
|
(3,368,000
|
)
|
$
|
(6,692,000
|
)
|
||||
Interest expense, net
|
15,383,000
|
9,283,000
|
27,103,000
|
16,204,000
|
||||||||||||
Income tax benefit
|
(46,000
|
)
|
(914,000
|
)
|
(55,000
|
)
|
(325,000
|
)
|
||||||||
Depreciation and amortization
|
2,933,000
|
3,090,000
|
5,966,000
|
6,214,000
|
||||||||||||
EBITDA
|
$
|
16,312,000
|
$
|
4,942,000
|
$
|
29,646,000
|
$
|
15,401,000
|
||||||||
Non-cash items impacting EBITDA
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
2,707,000
|
$
|
3,064,000
|
$
|
5,364,000
|
$
|
6,108,000
|
||||||||
Revaluation - cores on customers' shelves
|
1,995,000
|
1,269,000
|
2,773,000
|
1,841,000
|
||||||||||||
Share-based compensation expenses
|
1,533,000
|
1,251,000
|
2,843,000
|
2,500,000
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
4,760,000
|
1,082,000
|
490,000
|
1,760,000
|
||||||||||||
Change in fair value of compound net derivative liability and loss on extinguishment of debt
|
558,000
|
-
|
698,000
|
-
|
||||||||||||
Total non-cash items impacting EBITDA
|
$
|
11,553,000
|
$
|
6,666,000
|
$
|
12,168,000
|
$
|
12,209,000
|
||||||||
Cash items impacting EBITDA
|
||||||||||||||||
Supply chain disruptions and related costs
|
$
|
3,199,000
|
$
|
4,220,000
|
$
|
5,183,000
|
$
|
7,314,000
|
||||||||
New product line start-up costs and transition expenses, and severance
|
349,000
|
921,000
|
684,000
|
1,539,000
|
||||||||||||
Total cash items impacting EBITDA
|
$
|
3,548,000
|
$
|
5,141,000
|
$
|
5,867,000
|
$
|
8,853,000
|