Wisconsin
|
001-01373
|
39-0482000
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
1500 DeKoven Avenue, Racine, Wisconsin
|
53403
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant's telephone number, including area code:
|
(262) 636-1200
|
|
(Former name or former address, if changed since last report.)
|
N/A
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.625 par value
|
MOD
|
New York Stock Exchange
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
|
(d) |
Exhibits
|
Press Release dated August 2, 2023 announcing the results of operations and financial condition for the first quarter ended June 30, 2023.
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL)
|
|
Modine Manufacturing Company
|
||
|
|||
|
By:
|
/s/ Neil D. Brinker | |
Neil D. Brinker
|
|||
President and Chief Executive Officer
|
|||
Date: August 2, 2023
|
|
• |
Net sales of $622.4 million increased 15 percent from the prior year
|
|
• |
Operating income of $66.5 million increased $40.9 million, or 160 percent, from the prior year
|
|
• |
Adjusted EBITDA of $80.4 million increased $38.2 million, or 91 percent, from the prior year
|
|
• |
Earnings per share of $0.85 compared to $0.27 in the prior year
|
|
• |
Adjusted earnings per share of $0.85 compared to $0.32 in the prior year
|
|
• |
Net sales up 6% to 11%
|
|
• |
Adjusted EBITDA of $280 million to $295 million, an increase of 32% to 39% over the prior year
|
|
• |
Climate Solutions segment sales were $271.8 million, compared with $244.4 million one year ago, an increase of 11 percent. This increase was driven by higher sales of data center cooling products,
partially offset by lower sales of heat transfer products and HVAC and refrigeration products. The segment reported gross margin of 25.4 percent, which was 480 basis points higher than the prior year, primarily due to higher sales volume.
The segment reported operating income of $44.3 million, a 64 percent increase from the prior year. Adjusted EBITDA was $49.7 million, an increase of $17.3 million, or 53 percent, from the prior year.
|
|
• |
Performance Technologies segment sales were $358.9 million, compared with $304.3 million one year ago, an increase of 18 percent. This increase primarily resulted from higher sales across all
product groups as well as favorable commercial pricing, including favorable retroactive adjustments. The segment reported gross margin of 16.3 percent, up 550 basis points from the prior year. The margin improvement was primarily driven by
the favorable impact of higher sales. The segment reported operating income of $32.0 million, a $24.6 million improvement compared to the prior year, primarily due to higher gross profit. Adjusted EBITDA was $40.1 million, an increase of
$23.0 million, or 135 percent, from the prior year.
|
Fiscal 2024
|
Current Outlook
|
Net Sales
|
+6% to 11%
|
Adjusted EBITDA
|
$280 to $295 million
|
(In millions, except per share amounts)
|
||||||||
Three months ended June 30,
|
||||||||
2023
|
2022
|
|||||||
Net sales
|
$
|
622.4
|
$
|
541.0
|
||||
Cost of sales
|
494.5
|
457.6
|
||||||
Gross profit
|
127.9
|
83.4
|
||||||
Selling, general & administrative expenses
|
61.4
|
56.3
|
||||||
Restructuring expenses
|
-
|
1.5
|
||||||
Operating income
|
66.5
|
25.6
|
||||||
Interest expense
|
(5.9
|
)
|
(4.1
|
)
|
||||
Other expense – net
|
(0.6
|
)
|
(2.3
|
)
|
||||
Earnings before income taxes
|
60.0
|
19.2
|
||||||
Provision for income taxes
|
(14.7
|
)
|
(4.9
|
)
|
||||
Net earnings
|
45.3
|
14.3
|
||||||
Net earnings attributable to noncontrolling interest
|
(0.5
|
)
|
-
|
|||||
Net earnings attributable to Modine
|
$
|
44.8
|
$
|
14.3
|
||||
Net earnings per share attributable to Modine shareholders – diluted
|
$
|
0.85
|
$
|
0.27
|
||||
Weighted-average shares outstanding – diluted
|
53.0
|
52.4
|
||||||
Condensed consolidated balance sheets (unaudited)
|
||||||||
(In millions)
|
||||||||
June 30, 2023
|
March 31, 2023
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
92.5
|
$
|
67.1
|
||||
Trade receivables
|
399.8
|
398.0
|
||||||
Inventories
|
333.5
|
324.9
|
||||||
Other current assets
|
68.3
|
56.4
|
||||||
Total current assets
|
894.1
|
846.4
|
||||||
Property, plant and equipment – net
|
310.3
|
314.5
|
||||||
Intangible assets – net
|
79.1
|
81.1
|
||||||
Goodwill
|
165.6
|
165.6
|
||||||
Deferred income taxes
|
81.2
|
83.7
|
||||||
Other noncurrent assets
|
77.6
|
74.6
|
||||||
Total assets
|
$
|
1,607.9
|
$
|
1,565.9
|
||||
Liabilities and shareholders' equity
|
||||||||
Debt due within one year
|
$
|
27.7
|
$
|
23.4
|
||||
Accounts payable
|
317.5
|
332.8
|
||||||
Other current liabilities
|
161.5
|
150.9
|
||||||
Total current liabilities
|
506.7
|
507.1
|
||||||
Long-term debt
|
330.0
|
329.3
|
||||||
Other noncurrent liabilities
|
126.7
|
129.9
|
||||||
Total liabilities
|
963.4
|
966.3
|
||||||
Total equity
|
644.5
|
599.6
|
||||||
Total liabilities & equity
|
$
|
1,607.9
|
$
|
1,565.9
|
(In millions)
|
||||||||
Three months ended June 30,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
45.3
|
$
|
14.3
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
13.7
|
13.9
|
||||||
Stock-based compensation expense
|
1.5
|
1.1
|
||||||
Deferred income taxes
|
3.1
|
(0.9
|
)
|
|||||
Other – net
|
1.4
|
0.8
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Trade accounts receivable
|
(2.7
|
)
|
0.7
|
|||||
Inventories
|
(7.9
|
)
|
(38.5
|
)
|
||||
Accounts payable
|
(9.5
|
)
|
6.8
|
|||||
Other assets and liabilities
|
(3.2
|
)
|
16.3
|
|||||
Net cash provided by operating activities
|
41.7
|
14.5
|
||||||
Cash flows from investing activities:
|
||||||||
Expenditures for property, plant and equipment
|
(15.1
|
)
|
(10.4
|
)
|
||||
Other – net
|
(3.3
|
)
|
-
|
|||||
Net cash used for investing activities
|
(18.4
|
)
|
(10.4
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net increase in debt
|
4.5
|
14.2
|
||||||
Other – net
|
(0.8
|
)
|
(2.2
|
)
|
||||
Net cash provided by financing activities
|
3.7
|
12.0
|
||||||
Effect of exchange rate changes on cash
|
(0.2
|
)
|
(2.6
|
)
|
||||
Net increase in cash, cash equivalents and restricted cash
|
26.8
|
13.5
|
||||||
Cash, cash equivalents and restricted cash - beginning of period
|
67.2
|
45.4
|
||||||
Cash, cash equivalents and restricted cash - end of period
|
$
|
94.0
|
$
|
58.9
|
(In millions)
|
||||||||
|
||||||||
|
Three months ended June 30,
|
|||||||
|
2023
|
2022
|
||||||
Net sales:
|
||||||||
Climate Solutions
|
$
|
271.8
|
$
|
244.4
|
||||
Performance Technologies
|
358.9
|
304.3
|
||||||
Segment total
|
630.7
|
548.7
|
||||||
Corporate and eliminations
|
(8.3
|
)
|
(7.7
|
)
|
||||
Net sales
|
$
|
622.4
|
$
|
541.0
|
|
Three months ended June 30,
|
|||||||||||||||
|
2023
|
2022
|
||||||||||||||
Gross profit:
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
||||
Climate Solutions
|
$
|
69.0
|
25.4
|
%
|
$
|
50.4
|
20.6
|
%
|
||||||||
Performance Technologies
|
58.6
|
16.3
|
%
|
33.0
|
10.8
|
%
|
||||||||||
Segment total
|
127.6
|
20.2
|
%
|
83.4
|
15.2
|
%
|
||||||||||
Corporate and eliminations
|
0.3
|
-
|
-
|
-
|
||||||||||||
Gross profit
|
$
|
127.9
|
20.6
|
%
|
$
|
83.4
|
15.4
|
%
|
|
Three months ended June 30,
|
|||||||
|
2023
|
2022
|
||||||
Operating income:
|
||||||||
Climate Solutions
|
$
|
44.3
|
$
|
27.0
|
||||
Performance Technologies
|
32.0
|
7.4
|
||||||
Segment total
|
76.3
|
34.4
|
||||||
Corporate and eliminations
|
(9.8
|
)
|
(8.8
|
)
|
||||
Operating income
|
$
|
66.5
|
$
|
25.6
|
(In millions, except per share amounts)
|
||||||||
|
||||||||
|
Three months ended June 30,
|
|||||||
|
2023
|
2022
|
||||||
Net earnings
|
$
|
45.3
|
$
|
14.3
|
||||
Interest expense
|
5.9
|
4.1
|
||||||
Provision for income taxes
|
14.7
|
4.9
|
||||||
Depreciation and amortization expense
|
13.7
|
13.9
|
||||||
Other expense – net
|
0.6
|
2.3
|
||||||
Restructuring expenses (a)
|
-
|
1.5
|
||||||
Environmental charges (b)
|
0.2
|
1.2
|
||||||
Adjusted EBITDA
|
$
|
80.4
|
$
|
42.2
|
||||
|
||||||||
Net earnings per share attributable to Modine shareholders - diluted
|
$
|
0.85
|
$
|
0.27
|
||||
Restructuring expenses (a)
|
-
|
0.03
|
||||||
Environmental charges (b)
|
-
|
0.02
|
||||||
Adjusted earnings per share
|
$
|
0.85
|
$
|
0.32
|
(a)
|
The fiscal 2023 restructuring expenses primarily consist of employee severance expenses related to targeted headcount reductions. There was no tax benefit
associated with the restructuring expenses.
|
(b)
|
Environmental charges, including related legal costs, are recorded as SG&A expenses at Corporate and relate to a previously-owned U.S. manufacturing
facility.
|
(In millions)
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
Three months ended June 30, 2023
|
Three months ended June 30, 2022
|
||||||||||||||||||||||||||||||
|
Climate Solutions
|
Performance Technologies
|
Corporate and
eliminations
|
Total
|
Climate Solutions
|
Performance Technologies
|
Corporate and
eliminations
|
Total
|
||||||||||||||||||||||||
Operating income
|
$
|
44.3
|
$
|
32.0
|
$
|
(9.8
|
)
|
$
|
66.5
|
$
|
27.0
|
$
|
7.4
|
$
|
(8.8
|
)
|
$
|
25.6
|
||||||||||||||
Depreciation and amortization expense
|
5.4
|
8.1
|
0.2
|
13.7
|
5.4
|
8.2
|
0.3
|
13.9
|
||||||||||||||||||||||||
Restructuring expenses (a)
|
-
|
-
|
-
|
-
|
-
|
1.5
|
-
|
1.5
|
||||||||||||||||||||||||
Environmental charges (a)
|
-
|
-
|
0.2
|
0.2
|
-
|
-
|
1.2
|
1.2
|
||||||||||||||||||||||||
Adjusted EBITDA
|
$
|
49.7
|
$
|
40.1
|
$
|
(9.4
|
)
|
$
|
80.4
|
$
|
32.4
|
$
|
17.1
|
$
|
(7.3
|
)
|
$
|
42.2
|
||||||||||||||
|
||||||||||||||||||||||||||||||||
Net sales
|
$
|
271.8
|
$
|
358.9
|
$
|
(8.3
|
)
|
$
|
622.4
|
$
|
244.4
|
$
|
304.3
|
$
|
(7.7
|
)
|
$
|
541.0
|
||||||||||||||
Adjusted EBITDA margin
|
18.3
|
%
|
11.2
|
%
|
12.9
|
%
|
13.3
|
%
|
5.6
|
%
|
7.8
|
%
|
(a)
|
See the adjusted EBITDA reconciliation above for information on restructuring expense and other adjustments.
|
Net debt (unaudited)
|
||||||||
(In millions)
|
||||||||
June 30, 2023
|
March 31, 2023
|
|||||||
Debt due within one year
|
$
|
27.7
|
$
|
23.4
|
||||
Long-term debt
|
330.0
|
329.3
|
||||||
Total debt
|
357.7
|
352.7
|
||||||
Less: cash and cash equivalents
|
92.5
|
67.1
|
||||||
Net debt
|
$
|
265.2
|
$
|
285.6
|
||||
|
(In millions)
|
||||||||
|
||||||||
|
Three months ended June 30,
|
|||||||
|
2023
|
2022
|
||||||
Net cash provided by operating activities
|
$
|
41.7
|
$
|
14.5
|
||||
Expenditures for property, plant and equipment
|
(15.1
|
)
|
(10.4
|
)
|
||||
Free cash flow
|
$
|
26.6
|
$
|
4.1
|
||||
|