|
New York
|
0-10592
|
14-1630287
|
|
State or Other Jurisdiction of Incorporation or Organization
|
Commission File No.
|
I.R.S. Employer Identification Number
|
|
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|||
|
Common Stock, $1.00 par value
|
TRST
|
Nasdaq Global Select Market
|
| Item 2.02. |
Results of Operations and Financial Condition
|
| Item 9.01. |
Financial Statements and Exhibits
|
|
(d)
|
Exhibits
|
|
Reg S-K Exhibit No.
|
Description
|
|
Press release dated July 24, 2023 for the period ending June 30, 2023, regarding quarterly results.
|
|
|
104
|
Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document.
|
| Dated: July 24, 2023 | |
|
TrustCo Bank Corp NY
|
|
|
(Registrant)
|
|
|
By: /s/ Michael M. Ozimek
|
|
|
Michael M. Ozimek
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
![]() |
News Release
|
|
(518) 377-3311
|
Fax: (518) 381-3668
|
| Subsidiary: | Trustco Bank | NASDAQ -- TRST |
|
Contact:
|
Robert Leonard
|
|
Executive Vice President
|
|
|
(518) 381-3693
|
|
|
• |
Continued solid financial results:
|
|
|
o |
Key metrics for second quarter 2023:
|
|
|
◾ |
Net income of $16.4 million in the second quarter 2023
|
|
|
◾ |
Net interest income of $44.1 million up 2.3% compared to $43.1 million in the second quarter of 2022
|
|
|
◾ |
Return on average assets (ROAA) of 1.09% in the second quarter 2023
|
|
|
◾ |
Return on average equity (ROAE) of 10.61% in the second quarter 2023
|
|
|
◾ |
Book value at period end was $32.66, up from $31.06 compared to June 30, 2022
|
|
|
• |
Loan portfolio reaches all-time high:
|
|
|
o |
Total loans were up $346.3 million or 7.6% for the second quarter 2023 compared to second quarter of 2022
|
|
|
o |
At $4.9 billion as of June 30, 2023, loans continue to set new all-time highs
|
|
|
• |
Quarter over quarter deposit growth:
|
|
|
o |
Total deposits as of June 30, 2023 increased $46.0 million to $5.3 billion from March 31, 2023
|
|
|
o |
Time deposits increased $162.7 million or 12.7% up from March 31, 2023
|
|
|
• |
Superior asset quality:
|
|
|
o |
Nonperforming loans (NPLs) were $19.4 million for the second quarter of 2023 and continue to remain at low levels
|
|
|
o |
NPLs to total loans improved to 0.40% compared to 0.41% at June 30, 2022
|
|
|
o |
Quarterly net recoveries were $229 thousand in the second quarter 2023, resulting in six consecutive quarters of net recoveries
|
|
|
• |
Capital continues to grow:
|
|
|
o |
Consolidated equity to assets increased to 10.23% at June 30, 2023 from 9.55% at June 30, 2022
|
|
Three months ended
|
||||||||||||
|
6/30/2023
|
3/31/2023
|
6/30/2022
|
||||||||||
|
Summary of operations
|
||||||||||||
|
Net interest income
|
$
|
44,052
|
$
|
46,965
|
$
|
43,060
|
||||||
|
(Credit) Provision for credit losses
|
(500
|
)
|
300
|
(491
|
)
|
|||||||
|
Noninterest income
|
4,598
|
4,669
|
4,916
|
|||||||||
|
Noninterest expense
|
27,327
|
27,679
|
25,005
|
|||||||||
|
Net income
|
16,372
|
17,746
|
17,871
|
|||||||||
|
Per share
|
||||||||||||
|
Net income per share:
|
||||||||||||
|
- Basic
|
$
|
0.86
|
$
|
0.93
|
$
|
0.93
|
||||||
|
- Diluted
|
0.86
|
0.93
|
0.93
|
|||||||||
|
Cash dividends
|
0.36
|
0.36
|
0.35
|
|||||||||
|
Book value at period end
|
32.66
|
32.31
|
31.06
|
|||||||||
|
Market price at period end
|
28.61
|
31.94
|
30.84
|
|||||||||
|
At period end
|
||||||||||||
|
Full time equivalent employees
|
791
|
776
|
793
|
|||||||||
|
Full service banking offices
|
143
|
143
|
144
|
|||||||||
|
Performance ratios
|
||||||||||||
|
Return on average assets
|
1.09
|
%
|
1.20
|
%
|
1.15
|
%
|
||||||
|
Return on average equity
|
10.61
|
11.84
|
12.08
|
|||||||||
|
Efficiency ratio (1)
|
55.87
|
53.17
|
51.97
|
|||||||||
|
Net interest spread
|
2.74
|
3.06
|
2.80
|
|||||||||
|
Net interest margin
|
2.98
|
3.21
|
2.83
|
|||||||||
|
Dividend payout ratio
|
41.83
|
38.59
|
37.46
|
|||||||||
|
Capital ratios at period end
|
||||||||||||
|
Consolidated equity to assets
|
10.23
|
%
|
10.17
|
%
|
9.55
|
%
|
||||||
|
Consolidated tangible equity to tangible assets (2)
|
10.22
|
%
|
10.16
|
%
|
9.54
|
%
|
||||||
|
Asset quality analysis at period end
|
||||||||||||
|
Nonperforming loans to total loans
|
0.40
|
%
|
0.40
|
%
|
0.41
|
%
|
||||||
|
Nonperforming assets to total assets
|
0.34
|
0.35
|
0.31
|
|||||||||
|
Allowance for credit losses on loans to total loans
|
0.96
|
0.97
|
1.00
|
|||||||||
|
Coverage ratio (3)
|
2.4x
|
|
2.4x
|
|
2.4x
|
|
||||||
|
(1)
|
Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income. See Non-GAAP
Financial Measures Reconciliation.
|
|
(2)
|
Non-GAAP measure; calculated as total shareholders' equity less $553 of intangible assets divided by total assets less $553 of intangible assets. See Non-GAAP Financial
Measures Reconciliation.
|
| (3) |
Calculated as allowance for credit losses on loans divided by total nonperforming loans.
|
|
Six months ended
|
||||||||
|
06/30/23
|
06/30/22
|
|||||||
|
Summary of operations
|
||||||||
|
Net interest income
|
$
|
91,017
|
83,156
|
|||||
|
(Credit) Provision for credit losses
|
(200
|
)
|
(691
|
)
|
||||
|
Noninterest income
|
9,267
|
10,099
|
||||||
|
Noninterest expense
|
55,006
|
47,770
|
||||||
|
Net income
|
34,118
|
34,960
|
||||||
|
Per share
|
||||||||
|
Net income per share:
|
||||||||
|
- Basic
|
$
|
1.79
|
1.82
|
|||||
|
- Diluted
|
1.79
|
1.82
|
||||||
|
Cash dividends
|
0.72
|
0.70
|
||||||
|
Book value at period end
|
32.66
|
31.06
|
||||||
|
Market price at period end
|
28.61
|
30.84
|
||||||
|
Performance ratios
|
||||||||
|
Return on average assets
|
1.14
|
%
|
1.13
|
|||||
|
Return on average equity
|
11.22
|
11.84
|
||||||
|
Efficiency ratio (1)
|
54.48
|
51.28
|
||||||
|
Net interest spread
|
2.90
|
2.72
|
||||||
|
Net interest margin
|
3.10
|
2.74
|
||||||
|
Dividend payout ratio
|
40.15
|
38.39
|
||||||
|
(1)
|
Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income.
See Non-GAAP Financial Measures Reconciliation.
|
|
|
Three months ended
|
|||||||||||||||||||
|
|
6/30/2023
|
3/31/2023
|
12/31/2022
|
9/30/2022
|
6/30/2022
|
|||||||||||||||
|
Interest and dividend income:
|
||||||||||||||||||||
|
Interest and fees on loans
|
$
|
46,062
|
$
|
44,272
|
$
|
42,711
|
$
|
40,896
|
$
|
39,604
|
||||||||||
|
Interest and dividends on securities available for sale:
|
||||||||||||||||||||
|
U. S. government sponsored enterprises
|
691
|
692
|
693
|
479
|
147
|
|||||||||||||||
|
State and political subdivisions
|
1
|
-
|
-
|
1
|
-
|
|||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
1,543
|
1,585
|
1,606
|
1,617
|
1,367
|
|||||||||||||||
|
Corporate bonds
|
516
|
521
|
523
|
526
|
522
|
|||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
111
|
117
|
124
|
133
|
140
|
|||||||||||||||
|
Other securities
|
3
|
2
|
2
|
3
|
2
|
|||||||||||||||
|
Total interest and dividends on securities available for sale
|
2,865
|
2,917
|
2,948
|
2,759
|
2,178
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Interest on held to maturity securities:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
75
|
78
|
81
|
85
|
87
|
|||||||||||||||
|
Total interest on held to maturity securities
|
75
|
78
|
81
|
85
|
87
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Federal Home Loan Bank stock
|
110
|
110
|
98
|
80
|
65
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Interest on federal funds sold and other short-term investments
|
6,970
|
6,555
|
6,246
|
5,221
|
2,253
|
|||||||||||||||
|
Total interest income
|
56,082
|
53,932
|
52,084
|
49,041
|
44,187
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Interest on deposits:
|
||||||||||||||||||||
|
Interest-bearing checking
|
49
|
66
|
61
|
43
|
42
|
|||||||||||||||
|
Savings
|
655
|
530
|
401
|
200
|
163
|
|||||||||||||||
|
Money market deposit accounts
|
1,756
|
814
|
389
|
237
|
210
|
|||||||||||||||
|
Time deposits
|
9,291
|
5,272
|
1,839
|
646
|
536
|
|||||||||||||||
|
Interest on short-term borrowings
|
279
|
285
|
208
|
122
|
176
|
|||||||||||||||
|
Total interest expense
|
12,030
|
6,967
|
2,898
|
1,248
|
1,127
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income
|
44,052
|
46,965
|
49,186
|
47,793
|
43,060
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Less: (Credit) Provision for credit losses
|
(500
|
)
|
300
|
50
|
300
|
(491
|
)
|
|||||||||||||
|
Net interest income after (credit) provision for loan losses
|
44,552
|
46,665
|
49,136
|
47,493
|
43,551
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||
|
Trustco Financial Services income
|
1,412
|
1,774
|
1,773
|
1,435
|
1,996
|
|||||||||||||||
|
Fees for services to customers
|
2,847
|
2,648
|
2,783
|
2,705
|
2,658
|
|||||||||||||||
|
Other
|
339
|
247
|
219
|
246
|
262
|
|||||||||||||||
|
Total noninterest income
|
4,598
|
4,669
|
4,775
|
4,386
|
4,916
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Noninterest expenses:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
13,122
|
13,283
|
13,067
|
12,134
|
11,464
|
|||||||||||||||
|
Net occupancy expense
|
4,262
|
4,598
|
4,261
|
4,483
|
4,254
|
|||||||||||||||
|
Equipment expense
|
1,873
|
1,962
|
1,700
|
1,532
|
1,667
|
|||||||||||||||
|
Professional services
|
1,360
|
1,607
|
1,251
|
1,375
|
1,484
|
|||||||||||||||
|
Outsourced services
|
2,491
|
2,296
|
2,102
|
2,328
|
2,500
|
|||||||||||||||
|
Advertising expense
|
518
|
390
|
532
|
508
|
389
|
|||||||||||||||
|
FDIC and other insurance
|
1,085
|
1,052
|
770
|
773
|
804
|
|||||||||||||||
|
Other real estate expense, net
|
148
|
225
|
101
|
124
|
74
|
|||||||||||||||
|
Other
|
2,468
|
2,266
|
2,621
|
2,887
|
2,369
|
|||||||||||||||
|
Total noninterest expenses
|
27,327
|
27,679
|
26,405
|
26,144
|
25,005
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Income before taxes
|
21,823
|
23,655
|
27,506
|
25,735
|
23,462
|
|||||||||||||||
|
Income taxes
|
5,451
|
5,909
|
6,596
|
6,371
|
5,591
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$
|
16,372
|
$
|
17,746
|
$
|
20,910
|
$
|
19,364
|
$
|
17,871
|
||||||||||
|
|
||||||||||||||||||||
|
Net income per common share:
|
||||||||||||||||||||
|
- Basic
|
$
|
0.86
|
$
|
0.93
|
$
|
1.10
|
$
|
1.01
|
$
|
0.93
|
||||||||||
|
|
||||||||||||||||||||
|
- Diluted
|
0.86
|
0.93
|
1.10
|
1.01
|
0.93
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Average basic shares (in thousands)
|
19,024
|
19,024
|
19,045
|
19,111
|
19,153
|
|||||||||||||||
|
Average diluted shares (in thousands)
|
19,024
|
19,028
|
19,050
|
19,112
|
19,153
|
|||||||||||||||
|
Six months ended
|
||||||||
|
|
06/30/23
|
06/30/22
|
||||||
|
Interest and dividend income:
|
||||||||
|
Interest and fees on loans
|
$
|
90,334
|
78,607
|
|||||
|
Interest and dividends on securities available for sale:
|
||||||||
|
U. S. government sponsored enterprises
|
1,383
|
233
|
||||||
|
State and political subdivisions
|
1
|
1
|
||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
3,128
|
2,454
|
||||||
|
Corporate bonds
|
1,037
|
755
|
||||||
|
Small Business Administration - guaranteed participation securities
|
228
|
294
|
||||||
|
Other securities
|
5
|
4
|
||||||
|
Total interest and dividends on securities available for sale
|
5,782
|
3,741
|
||||||
|
|
||||||||
|
Interest on held to maturity securities:
|
||||||||
|
Mortgage-backed securities-residential
|
153
|
177
|
||||||
|
Total interest on held to maturity securities
|
153
|
177
|
||||||
|
|
||||||||
|
Federal Home Loan Bank stock
|
220
|
127
|
||||||
|
|
||||||||
|
Interest on federal funds sold and other short-term investments
|
13,525
|
2,825
|
||||||
|
Total interest income
|
110,014
|
85,477
|
||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Interest on deposits:
|
||||||||
|
Interest-bearing checking
|
115
|
86
|
||||||
|
Savings
|
1,185
|
319
|
||||||
|
Money market deposit accounts
|
2,570
|
424
|
||||||
|
Time deposits
|
14,563
|
1,082
|
||||||
|
Interest on short-term borrowings
|
564
|
410
|
||||||
|
Total interest expense
|
18,997
|
2,321
|
||||||
|
|
||||||||
|
Net interest income
|
91,017
|
83,156
|
||||||
|
|
||||||||
|
Less: (Credit) Provision for credit losses
|
(200
|
)
|
(691
|
)
|
||||
|
Net interest income after provision for loan losses
|
91,217
|
83,847
|
||||||
|
|
||||||||
|
Noninterest income:
|
||||||||
|
Trustco Financial Services income
|
3,186
|
3,829
|
||||||
|
Fees for services to customers
|
5,495
|
5,459
|
||||||
|
Other
|
586
|
811
|
||||||
|
Total noninterest income
|
9,267
|
10,099
|
||||||
|
|
||||||||
|
Noninterest expenses:
|
||||||||
|
Salaries and employee benefits
|
26,405
|
20,703
|
||||||
|
Net occupancy expense
|
8,860
|
8,783
|
||||||
|
Equipment expense
|
3,835
|
3,255
|
||||||
|
Professional services
|
2,967
|
2,951
|
||||||
|
Outsourced services
|
4,787
|
4,780
|
||||||
|
Advertising expense
|
908
|
1,006
|
||||||
|
FDIC and other insurance
|
2,137
|
1,616
|
||||||
|
Other real estate expense, net
|
373
|
85
|
||||||
|
Other
|
4,734
|
4,591
|
||||||
|
Total noninterest expenses
|
55,006
|
47,770
|
||||||
|
|
||||||||
|
Income before taxes
|
45,478
|
46,176
|
||||||
|
Income taxes
|
11,360
|
11,216
|
||||||
|
|
||||||||
|
Net income
|
$
|
34,118
|
34,960
|
|||||
|
|
||||||||
|
Net income per common share:
|
||||||||
|
- Basic
|
$
|
1.79
|
1.82
|
|||||
|
|
||||||||
|
- Diluted
|
1.79
|
1.82
|
||||||
|
|
||||||||
|
Average basic shares (in thousands)
|
19,024
|
19,184
|
||||||
|
Average diluted shares (in thousands)
|
19,025
|
19,185
|
||||||
|
6/30/2023
|
3/31/2023
|
12/31/2022
|
9/30/2022
|
6/30/2022
|
||||||||||||||||
|
ASSETS:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
55,662
|
$
|
47,595
|
$
|
43,429
|
$
|
46,236
|
$
|
46,611
|
||||||||||
|
Federal funds sold and other short term investments
|
547,695
|
589,389
|
607,170
|
795,028
|
999,573
|
|||||||||||||||
|
Total cash and cash equivalents
|
603,357
|
636,984
|
650,599
|
841,264
|
1,046,184
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||
|
U. S. government sponsored enterprises
|
113,570
|
119,132
|
118,187
|
102,779
|
101,100
|
|||||||||||||||
|
States and political subdivisions
|
34
|
34
|
34
|
41
|
41
|
|||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
243,444
|
255,556
|
260,316
|
261,242
|
287,450
|
|||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
18,382
|
19,821
|
20,977
|
22,498
|
25,428
|
|||||||||||||||
|
Corporate bonds
|
76,618
|
81,464
|
81,346
|
81,002
|
87,740
|
|||||||||||||||
|
Other securities
|
656
|
652
|
653
|
657
|
656
|
|||||||||||||||
|
Total securities available for sale
|
452,704
|
476,659
|
481,513
|
468,219
|
502,415
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations-residential
|
7,043
|
7,382
|
7,707
|
8,091
|
8,544
|
|||||||||||||||
|
Total held to maturity securities
|
7,043
|
7,382
|
7,707
|
8,091
|
8,544
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
6,203
|
5,797
|
5,797
|
5,797
|
5,797
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||
|
Commercial
|
251,434
|
246,307
|
231,011
|
217,120
|
199,886
|
|||||||||||||||
|
Residential mortgage loans
|
4,310,005
|
4,241,459
|
4,203,451
|
4,132,365
|
4,076,657
|
|||||||||||||||
|
Home equity line of credit
|
308,976
|
296,490
|
286,432
|
269,341
|
253,758
|
|||||||||||||||
|
Installment loans
|
16,396
|
15,326
|
12,307
|
10,665
|
10,258
|
|||||||||||||||
|
Loans, net of deferred net costs
|
4,886,811
|
4,799,582
|
4,733,201
|
4,629,491
|
4,540,559
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Less: Allowance for credit losses on loans
|
46,914
|
46,685
|
46,032
|
45,517
|
45,285
|
|||||||||||||||
|
Net loans
|
4,839,897
|
4,752,897
|
4,687,169
|
4,583,974
|
4,495,274
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Bank premises and equipment, net
|
32,351
|
32,305
|
32,556
|
31,931
|
32,381
|
|||||||||||||||
|
Operating lease right-of-use assets
|
43,113
|
43,478
|
44,727
|
45,733
|
47,343
|
|||||||||||||||
|
Other assets
|
90,957
|
90,306
|
89,984
|
94,485
|
88,853
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$
|
6,075,625
|
$
|
6,045,808
|
$
|
6,000,052
|
$
|
6,079,494
|
$
|
6,226,791
|
||||||||||
|
|
||||||||||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand
|
$
|
791,353
|
$
|
806,075
|
$
|
838,147
|
$
|
859,829
|
$
|
851,573
|
||||||||||
|
Interest-bearing checking
|
1,082,989
|
1,124,785
|
1,183,321
|
1,188,790
|
1,208,159
|
|||||||||||||||
|
Savings accounts
|
1,315,893
|
1,400,887
|
1,521,473
|
1,562,564
|
1,577,034
|
|||||||||||||||
|
Money market deposit accounts
|
625,253
|
600,410
|
621,106
|
716,319
|
760,338
|
|||||||||||||||
|
Time deposits
|
1,442,959
|
1,280,301
|
1,028,763
|
954,352
|
999,737
|
|||||||||||||||
|
Total deposits
|
5,258,447
|
5,212,458
|
5,192,810
|
5,281,854
|
5,396,841
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Short-term borrowings
|
113,765
|
134,293
|
122,700
|
124,932
|
147,282
|
|||||||||||||||
|
Operating lease liabilities
|
47,172
|
47,643
|
48,980
|
50,077
|
51,777
|
|||||||||||||||
|
Accrued expenses and other liabilities
|
34,852
|
36,711
|
35,575
|
33,625
|
36,259
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
5,454,236
|
5,431,105
|
5,400,065
|
5,490,488
|
5,632,159
|
|||||||||||||||
|
|
||||||||||||||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||||||||||||||
|
Capital stock
|
20,058
|
20,058
|
20,058
|
20,046
|
20,046
|
|||||||||||||||
|
Surplus
|
257,078
|
257,078
|
257,078
|
256,661
|
256,661
|
|||||||||||||||
|
Undivided profits
|
414,251
|
404,728
|
393,831
|
379,769
|
367,100
|
|||||||||||||||
|
Accumulated other comprehensive loss, net of tax
|
(26,212
|
)
|
(23,375
|
)
|
(27,194
|
)
|
(25,209
|
)
|
(9,422
|
)
|
||||||||||
|
Treasury stock at cost
|
(43,786
|
)
|
(43,786
|
)
|
(43,786
|
)
|
(42,261
|
)
|
(39,753
|
)
|
||||||||||
|
|
||||||||||||||||||||
|
Total shareholders' equity
|
621,389
|
614,703
|
599,987
|
589,006
|
594,632
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
6,075,625
|
$
|
6,045,808
|
$
|
6,000,052
|
$
|
6,079,494
|
$
|
6,226,791
|
||||||||||
|
|
||||||||||||||||||||
|
Outstanding shares (in thousands)
|
19,024
|
19,024
|
19,024
|
19,052
|
19,127
|
|||||||||||||||
|
6/30/2023
|
3/31/2023
|
12/31/2022
|
9/30/2022
|
6/30/2022
|
||||||||||||||||
|
Nonperforming Assets
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
New York and other states*
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
545
|
$
|
560
|
$
|
219
|
$
|
179
|
$
|
203
|
||||||||||
|
Real estate mortgage - 1 to 4 family
|
16,260
|
15,722
|
14,949
|
16,295
|
16,259
|
|||||||||||||||
|
Installment
|
124
|
59
|
23
|
29
|
40
|
|||||||||||||||
|
Total non-accrual loans
|
16,929
|
16,341
|
15,191
|
16,503
|
16,502
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
7
|
8
|
10
|
12
|
14
|
|||||||||||||||
|
Total nonperforming loans
|
16,936
|
16,349
|
15,201
|
16,515
|
16,516
|
|||||||||||||||
|
Other real estate owned
|
1,412
|
1,869
|
2,061
|
682
|
644
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
18,348
|
$
|
18,218
|
$
|
17,262
|
$
|
17,197
|
$
|
17,160
|
||||||||||
|
|
||||||||||||||||||||
|
Florida
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
314
|
$
|
314
|
$
|
314
|
$
|
-
|
$
|
-
|
||||||||||
|
Real estate mortgage - 1 to 4 family
|
2,170
|
2,437
|
1,895
|
2,104
|
2,192
|
|||||||||||||||
|
Installment
|
-
|
62
|
83
|
65
|
5
|
|||||||||||||||
|
Total non-accrual loans
|
2,484
|
2,813
|
2,292
|
2,169
|
2,197
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonperforming loans
|
2,484
|
2,813
|
2,292
|
2,169
|
2,197
|
|||||||||||||||
|
Other real estate owned
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
2,484
|
$
|
2,813
|
$
|
2,292
|
$
|
2,169
|
$
|
2,197
|
||||||||||
|
|
||||||||||||||||||||
|
Total
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
859
|
$
|
874
|
$
|
533
|
$
|
179
|
$
|
203
|
||||||||||
|
Real estate mortgage - 1 to 4 family
|
18,430
|
18,159
|
16,844
|
18,399
|
18,451
|
|||||||||||||||
|
Installment
|
124
|
121
|
106
|
94
|
45
|
|||||||||||||||
|
Total non-accrual loans
|
19,413
|
19,154
|
17,483
|
18,672
|
18,699
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
7
|
8
|
10
|
12
|
14
|
|||||||||||||||
|
Total nonperforming loans
|
19,420
|
19,162
|
17,493
|
18,684
|
18,713
|
|||||||||||||||
|
Other real estate owned
|
1,412
|
1,869
|
2,061
|
682
|
644
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
20,832
|
$
|
21,031
|
$
|
19,554
|
$
|
19,366
|
$
|
19,357
|
||||||||||
|
|
||||||||||||||||||||
|
Quarterly Net (Recoveries) Chargeoffs
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
New York and other states*
|
||||||||||||||||||||
|
Commercial
|
$
|
(129
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
Real estate mortgage - 1 to 4 family
|
(161
|
)
|
(53
|
)
|
(46
|
)
|
(164
|
)
|
(119
|
)
|
||||||||||
|
Installment
|
21
|
(6
|
)
|
31
|
34
|
12
|
||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
(269
|
)
|
$
|
(59
|
)
|
$
|
(15
|
)
|
$
|
(130
|
)
|
$
|
(107
|
)
|
|||||
|
|
||||||||||||||||||||
|
Florida
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Real estate mortgage - 1 to 4 family
|
-
|
(25
|
)
|
-
|
-
|
-
|
||||||||||||||
|
Installment
|
40
|
31
|
-
|
(2
|
)
|
-
|
||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
40
|
$
|
6
|
$
|
-
|
$
|
(2
|
)
|
$
|
-
|
|||||||||
|
|
||||||||||||||||||||
|
Total
|
||||||||||||||||||||
|
Commercial
|
$
|
(129
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
Real estate mortgage - 1 to 4 family
|
(161
|
)
|
(78
|
)
|
(46
|
)
|
(164
|
)
|
(119
|
)
|
||||||||||
|
Installment
|
61
|
25
|
31
|
32
|
12
|
|||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
(229
|
)
|
$
|
(53
|
)
|
$
|
(15
|
)
|
$
|
(132
|
)
|
$
|
(107
|
)
|
|||||
|
|
||||||||||||||||||||
|
Asset Quality Ratios
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total nonperforming loans (1)
|
$
|
19,420
|
$
|
19,162
|
$
|
17,493
|
$
|
18,684
|
$
|
18,713
|
||||||||||
|
Total nonperforming assets (1)
|
20,832
|
21,031
|
19,554
|
19,366
|
19,357
|
|||||||||||||||
|
Total net (recoveries) chargeoffs (2)
|
(229
|
)
|
(53
|
)
|
(15
|
)
|
(132
|
)
|
(107
|
)
|
||||||||||
|
|
||||||||||||||||||||
|
Allowance for credit losses on loans (1)
|
46,914
|
46,685
|
46,032
|
45,517
|
45,285
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Nonperforming loans to total loans
|
0.40
|
%
|
0.40
|
%
|
0.37
|
%
|
0.40
|
%
|
0.41
|
%
|
||||||||||
|
Nonperforming assets to total assets
|
0.34
|
%
|
0.35
|
%
|
0.33
|
%
|
0.32
|
%
|
0.31
|
%
|
||||||||||
|
Allowance for credit losses on loans to total loans
|
0.96
|
%
|
0.97
|
%
|
0.97
|
%
|
0.98
|
%
|
1.00
|
%
|
||||||||||
|
Coverage ratio (1)
|
241.6
|
%
|
243.6
|
%
|
263.1
|
%
|
243.6
|
%
|
242.0
|
%
|
||||||||||
|
Annualized net (recoveries) chargeoffs to average loans (2)
|
-0.02
|
%
|
0.00
|
%
|
0.00
|
%
|
-0.01
|
%
|
-0.01
|
%
|
||||||||||
|
Allowance for credit losses on loans to annualized net (recoveries) chargeoffs (2)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
Three months ended
|
Three months ended
|
||||||||||||||||||||||
|
|
June 30, 2023
|
June 30, 2022
|
||||||||||||||||||||||
|
|
Average
|
Interest
|
Average
|
Average
|
Interest
|
Average
|
||||||||||||||||||
|
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U. S. government sponsored enterprises
|
$
|
120,646
|
$
|
691
|
2.29
|
%
|
$
|
71,409
|
$
|
147
|
0.83
|
%
|
||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
278,367
|
1,543
|
2.20
|
282,800
|
1,367
|
1.92
|
||||||||||||||||||
|
State and political subdivisions
|
34
|
1
|
6.74
|
41
|
0
|
-
|
||||||||||||||||||
|
Corporate bonds
|
85,344
|
516
|
2.42
|
87,556
|
522
|
2.38
|
||||||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
20,724
|
111
|
2.15
|
27,512
|
140
|
2.04
|
||||||||||||||||||
|
Other
|
686
|
3
|
1.75
|
686
|
2
|
1.17
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total securities available for sale
|
505,801
|
2,865
|
2.27
|
470,004
|
2,178
|
1.85
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds sold and other short-term Investments
|
551,087
|
6,970
|
5.07
|
1,101,489
|
2,253
|
0.82
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
7,204
|
75
|
4.17
|
8,859
|
87
|
3.93
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total held to maturity securities
|
7,204
|
75
|
4.17
|
8,859
|
87
|
3.93
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal Home Loan Bank stock
|
5,868
|
110
|
7.50
|
5,797
|
65
|
4.49
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial loans
|
249,040
|
3,295
|
5.29
|
198,972
|
2,402
|
4.83
|
||||||||||||||||||
|
Residential mortgage loans
|
4,269,295
|
37,992
|
3.56
|
4,049,271
|
34,771
|
3.43
|
||||||||||||||||||
|
Home equity lines of credit
|
303,134
|
4,533
|
6.00
|
243,648
|
2,269
|
3.74
|
||||||||||||||||||
|
Installment loans
|
15,734
|
242
|
6.16
|
9,321
|
162
|
6.98
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans, net of unearned income
|
4,837,203
|
46,062
|
3.81
|
4,501,212
|
39,604
|
3.52
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest earning assets
|
5,907,163
|
$
|
56,082
|
3.80
|
6,087,361
|
$
|
44,187
|
2.90
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for credit losses on loans
|
(47,060
|
)
|
(46,411
|
)
|
||||||||||||||||||||
|
Cash & non-interest earning assets
|
172,821
|
193,099
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$
|
6,032,924
|
$
|
6,234,049
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and shareholders' equity
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Interest bearing checking accounts
|
$
|
1,083,795
|
$
|
49
|
0.02
|
%
|
$
|
1,210,554
|
$
|
42
|
0.01
|
%
|
||||||||||||
|
Money market accounts
|
613,204
|
1,756
|
1.15
|
777,860
|
210
|
0.11
|
||||||||||||||||||
|
Savings
|
1,352,181
|
655
|
0.19
|
1,564,454
|
163
|
0.04
|
||||||||||||||||||
|
Time deposits
|
1,372,248
|
9,291
|
2.72
|
968,560
|
536
|
0.22
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing deposits
|
4,421,428
|
11,751
|
1.07
|
4,521,428
|
951
|
0.08
|
||||||||||||||||||
|
Short-term borrowings
|
124,089
|
279
|
0.90
|
197,259
|
176
|
0.36
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing liabilities
|
4,545,517
|
$
|
12,030
|
1.06
|
4,718,687
|
$
|
1,127
|
0.10
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Demand deposits
|
788,654
|
842,487
|
||||||||||||||||||||||
|
Other liabilities
|
79,839
|
79,431
|
||||||||||||||||||||||
|
Shareholders' equity
|
618,914
|
593,444
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
6,032,924
|
$
|
6,234,049
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income, GAAP and non-GAAP tax equivalent (1)
|
$
|
44,052
|
$
|
43,060
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread, GAAP and non-GAAP tax equivalent (1)
|
2.74
|
%
|
2.80
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin (net interest income to total interest earning assets), GAAP and non-GAAP tax equivalent (1)
|
2.98
|
%
|
2.83
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent adjustment (1)
|
-
|
-
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$
|
44,052
|
$
|
43,060
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
Six months ended
|
Six months ended
|
||||||||||||||||||||||
|
|
June 30, 2023
|
June 30, 2022
|
||||||||||||||||||||||
|
|
Average
|
Interest
|
Average
|
Average
|
Interest
|
Average
|
||||||||||||||||||
|
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U. S. government sponsored enterprises
|
$
|
120,669
|
1,383
|
2.29
|
%
|
$
|
66,609
|
233
|
0.70
|
%
|
||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
282,683
|
3,128
|
2.21
|
272,022
|
2,454
|
1.80
|
||||||||||||||||||
|
State and political subdivisions
|
34
|
1
|
6.74
|
41
|
1
|
6.73
|
||||||||||||||||||
|
Corporate bonds
|
85,460
|
1,037
|
2.43
|
70,362
|
755
|
2.15
|
||||||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
21,423
|
228
|
2.13
|
28,685
|
294
|
2.05
|
||||||||||||||||||
|
Other
|
686
|
5
|
0.73
|
686
|
4
|
1.17
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total securities available for sale
|
510,955
|
5,782
|
1.13
|
438,405
|
3,741
|
1.71
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds sold and other short-term Investments
|
563,938
|
13,525
|
4.84
|
1,144,108
|
2,825
|
0.50
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
7,372
|
153
|
4.16
|
9,198
|
177
|
3.86
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total held to maturity securities
|
7,372
|
153
|
4.16
|
9,198
|
177
|
3.86
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal Home Loan Bank stock
|
5,833
|
220
|
3.77
|
5,701
|
127
|
4.46
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial loans
|
243,983
|
6,319
|
5.18
|
196,991
|
4,928
|
5.00
|
||||||||||||||||||
|
Residential mortgage loans
|
4,241,207
|
74,906
|
3.54
|
4,028,667
|
68,968
|
3.43
|
||||||||||||||||||
|
Home equity lines of credit
|
297,262
|
8,652
|
5.87
|
238,122
|
4,393
|
3.72
|
||||||||||||||||||
|
Installment loans
|
14,535
|
457
|
6.35
|
9,148
|
318
|
7.00
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans, net of unearned income
|
4,796,987
|
90,334
|
3.77
|
4,472,928
|
78,607
|
3.52
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest earning assets
|
5,885,085
|
110,014
|
3.75
|
6,070,340
|
85,477
|
2.82
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for credit losses on loans
|
(46,677
|
)
|
(46,584
|
)
|
||||||||||||||||||||
|
Cash & non-interest earning assets
|
173,990
|
200,193
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$
|
6,012,398
|
$
|
6,223,949
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and shareholders' equity
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Interest bearing checking accounts
|
$
|
1,108,452
|
115
|
0.02
|
%
|
$
|
1,201,078
|
86
|
0.01
|
%
|
||||||||||||||
|
Money market accounts
|
607,064
|
2,570
|
0.85
|
784,737
|
424
|
0.11
|
||||||||||||||||||
|
Savings
|
1,403,924
|
1,185
|
0.17
|
1,546,316
|
319
|
0.04
|
||||||||||||||||||
|
Time deposits
|
1,267,193
|
14,563
|
2.32
|
966,372
|
1,082
|
0.23
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing deposits
|
4,386,633
|
18,433
|
0.85
|
4,498,503
|
1,911
|
0.09
|
||||||||||||||||||
|
Short-term borrowings
|
127,957
|
564
|
0.89
|
222,755
|
410
|
0.37
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing liabilities
|
4,514,590
|
18,997
|
0.85
|
4,721,258
|
2,321
|
0.10
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Demand deposits
|
802,533
|
825,685
|
||||||||||||||||||||||
|
Other liabilities
|
81,954
|
81,520
|
||||||||||||||||||||||
|
Shareholders' equity
|
613,321
|
595,486
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
6,012,398
|
$
|
6,223,949
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income, GAAP and non-GAAP tax equivalent (1)
|
91,017
|
83,156
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread, GAAP and non-GAAP tax equivalent (1)
|
2.90
|
%
|
2.72
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin (net interest income to total interest earning assets), GAAP and non-GAAP tax equivalent (1)
|
3.10
|
%
|
2.74
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent adjustment (1)
|
-
|
-
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
91,017
|
83,156
|
||||||||||||||||||||||
|
|
6/30/2023
|
3/31/2023
|
6/30/2022
|
|||||||||||||||||
|
Tangible Book Value Per Share
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Equity (GAAP)
|
$
|
621,389
|
$
|
614,703
|
$
|
594,632
|
||||||||||||||
|
Less: Intangible assets
|
553
|
553
|
553
|
|||||||||||||||||
|
Tangible equity (Non-GAAP)
|
$
|
620,836
|
$
|
614,150
|
$
|
594,079
|
||||||||||||||
|
|
||||||||||||||||||||
|
Shares outstanding
|
19,024
|
19,024
|
19,127
|
|||||||||||||||||
|
Tangible book value per share
|
32.63
|
32.28
|
31.06
|
|||||||||||||||||
|
Book value per share
|
32.66
|
32.31
|
31.06
|
|||||||||||||||||
|
|
||||||||||||||||||||
|
Tangible Equity to Tangible Assets
|
||||||||||||||||||||
|
Total Assets (GAAP)
|
$
|
6,075,625
|
$
|
6,045,808
|
$
|
6,226,791
|
||||||||||||||
|
Less: Intangible assets
|
553
|
553
|
553
|
|||||||||||||||||
|
Tangible assets (Non-GAAP)
|
$
|
6,075,072
|
$
|
6,045,255
|
$
|
6,226,238
|
||||||||||||||
|
|
||||||||||||||||||||
|
Tangible Equity to Tangible Assets (Non-GAAP)
|
10.22
|
%
|
10.16
|
%
|
9.54
|
%
|
||||||||||||||
|
Equity to Assets (GAAP)
|
10.23
|
%
|
10.17
|
%
|
9.55
|
%
|
||||||||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||||||
|
Efficiency Ratio
|
6/30/2023
|
3/31/2023
|
6/30/2022
|
6/30/2023
|
6/30/2022
|
|||||||||||||||
|
Net interest income (GAAP)
|
$
|
44,052
|
$
|
46,965
|
$
|
43,060
|
$
|
91,017
|
$
|
83,156
|
||||||||||
|
Taxable equivalent adjustment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Net interest income (fully taxable equivalent) (Non-GAAP)
|
44,052
|
46,965
|
43,060
|
91,017
|
83,156
|
|||||||||||||||
|
Non-interest income (GAAP)
|
4,598
|
4,669
|
4,916
|
9,267
|
10,099
|
|||||||||||||||
|
Less: Net gain on sale of building
|
-
|
-
|
-
|
-
|
268
|
|||||||||||||||
|
Revenue used for efficiency ratio (Non-GAAP)
|
$
|
48,650
|
$
|
51,634
|
$
|
47,976
|
$
|
100,284
|
$
|
92,987
|
||||||||||
|
Total noninterest expense (GAAP)
|
$
|
27,327
|
$
|
27,679
|
$
|
25,005
|
$
|
55,006
|
$
|
47,770
|
||||||||||
|
Less: Other real estate expense, net
|
148
|
225
|
74
|
373
|
85
|
|||||||||||||||
|
Expense used for efficiency ratio (Non-GAAP)
|
$
|
27,179
|
$
|
27,454
|
$
|
24,931
|
$
|
54,633
|
$
|
47,685
|
||||||||||
|
Efficiency Ratio
|
55.87
|
%
|
53.17
|
%
|
51.97
|
%
|
54.48
|
%
|
51.28
|
%
|
||||||||||