001-11001
|
86-2359749
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
401 Merritt 7, Norwalk, Connecticut
|
06851
|
|
(Address of principal executive offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock, par value $0.01 per share
|
FYBR
|
The NASDAQ Stock Market LLC
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d)
|
Exhibits
|
Exhibit
Number
|
|
Description
|
|
Press Release
|
|
104
|
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
|
FRONTIER COMMUNICATIONS PARENT, INC.
|
|
|
|
Date: May 5, 2023
|
By:
|
/s/ Scott Beasley
|
|
Scott Beasley
|
|
|
Executive Vice President, Chief Financial Officer
|
![]() |
|
• |
Delivered year-over-year EBITDA growth for the first time in more than five years
|
|
• |
Added record number of fiber broadband customers as the un-cable provider
|
|
• |
Raised cost savings target by $100 million one year ahead of plan
|
|
• |
Built fiber to 339,000 locations
|
|
• |
Added a record 87,000 fiber broadband customers, resulting in fiber broadband customer growth of 19% from the first quarter of 2022
|
|
• |
Revenue of $1.44 billion, net income of $3 million and Adjusted EBITDA of $519 million
|
|
• |
Capital expenditures of $1.15 billion, including $523 million of non-subsidy-related build capital expenditures and $37 million of subsidy-related build capital expenditures
|
|
• |
Net cash from operations of $389 million driven by strong operating performance and increased focus on working capital management
|
|
• |
Achieved annualized run-rate cost savings of $398 million and raised cost savings target to $500 million by the end of 2023
|
|
• |
Ranked No. 1 for the fastest internet upload speeds in the U.S. according to Ookla Speedtest results from the first quarter of 2023
|
|
• |
Revenue of $1.44 billion decreased 0.5% from the first quarter of 2022 as growth in consumer, business and wholesale fiber was more than offset by declines in legacy copper
|
|
• |
Operating income was $143 million and net income was $3 million
|
|
• |
Adjusted EBITDA of $519 million increased 2.0% over the first quarter of 2022 as revenue declines were more than offset by lower content, selling, general and administrative expenses, and
cost-saving initiatives
|
|
• |
Adjusted EBITDA margin of 36.0% increased from 35.2% in the first quarter of 2022
|
|
• |
Capital expenditures of $1.15 billion increased from $0.45 billion in the first quarter of 2022 as fiber expansion initiatives accelerated
|
|
• |
Consumer revenue of $761 million decreased 1.9% from the first quarter of 2022 as strong growth in fiber broadband was more than offset by declines in legacy copper broadband and voice
|
|
• |
Consumer fiber revenue of $448 million increased 10.1% over the first quarter of 2022 as growth in consumer broadband, voice, and other more than offset declines in video
|
|
• |
Consumer fiber broadband revenue of $298 million increased 17.3% over the first quarter of 2022 driven by growth in fiber broadband customers
|
|
• |
Consumer fiber broadband customer net additions of 84,000 resulted in consumer fiber broadband customer growth of 19.5% from the first quarter of 2022
|
|
• |
Consumer fiber broadband customer churn of 1.20% was roughly flat with churn of 1.19% in the first quarter of 2022
|
|
• |
Consumer fiber broadband ARPU of $61.44 decreased 1.1% from the first quarter of 2022 driven primarily by the autopay and gift-card incentives introduced in the third quarter of 2021
|
|
• |
Business and wholesale revenue of $657 million decreased 1.4% from the first quarter of 2022 as growth in fiber was more than offset by declines in our copper footprint
|
|
• |
Business and wholesale fiber revenue of $281 million increased 6.0% over the first quarter of 2022 as growth in business was partly offset by modest declines in wholesale
|
|
• |
Business fiber broadband customer churn of 1.45% increased from 1.24% in the first quarter of 2022
|
|
• |
Business fiber broadband ARPU of $104.38 decreased 1.2% from the first quarter of 2022
|
|
• |
Adjusted EBITDA of $2.11 - $2.16 billion, unchanged from prior guidance
|
|
• |
Fiber build of 1.3 million new locations, unchanged from prior guidance
|
|
• |
Cash capital expenditures of $3.00 - $3.20 billion, an increase from prior guidance of $2.80 billion, reflecting higher inventory levels and fiber build costs
|
|
• |
Cash taxes of approximately $20 million, unchanged from prior guidance
|
|
• |
Net cash interest payments of approximately $655 million, an increase from prior guidance of $630 million, reflecting the $750 million of debt raised in March 2023
|
|
• |
Pension and OPEB expense of approximately $50 million (net of capitalization), unchanged from prior guidance
|
|
• |
Cash pension and OPEB contributions of approximately $125 million, unchanged from prior guidance
|
Investor Contact
|
Media Contact
|
Spencer Kurn
|
Chrissy Murray
|
SVP, Investor Relations
|
VP, Corporate Communications
|
+1 401-225-0475
|
+1 504-952-4225
|
spencer.kurn@ftr.com
|
chrissy.murray@ftr.com
|
For the
three months ended
|
For the
three months ended
|
|||||||
($ in millions and shares in thousands, except per share amounts)
|
March 31,
2023 |
March 31,
2022 |
||||||
Statements of Income Data
|
||||||||
Revenue
|
$
|
1,440
|
$
|
1,447
|
||||
Operating expenses:
|
||||||||
Cost of service
|
542
|
553
|
||||||
Selling, general, and administrative expenses
|
417
|
435
|
||||||
Depreciation and amortization
|
330
|
284
|
||||||
Restructuring costs and other charges
|
8
|
54
|
||||||
Total operating expenses
|
1,297
|
1,326
|
||||||
Operating income
|
143
|
121
|
||||||
Investment and other income, net
|
2
|
77
|
||||||
Interest expense
|
(141
|
)
|
(103
|
)
|
||||
Income before income taxes
|
4
|
95
|
||||||
Income tax expense
|
1
|
30
|
||||||
Net income
|
$
|
3
|
$
|
65
|
||||
Weighted average shares outstanding - basic
|
245,081
|
244,433
|
||||||
Weighted average shares outstanding - diluted
|
246,425
|
245,251
|
||||||
Basic net earnings per common share
|
$
|
0.01
|
$
|
0.27
|
||||
Diluted net earnings per common share
|
$
|
0.01
|
$
|
0.26
|
||||
Other Financial Data:
|
||||||||
Capital expenditures
|
$
|
1,154
|
$
|
447
|
For the quarter ended
|
||||||||||||
($ in millions)
|
March 31,
2023 |
December 31,
2022 |
March 31,
2022 |
|||||||||
Selected Statement of Income Data
|
||||||||||||
Revenue:
|
||||||||||||
Data and Internet services
|
$
|
862
|
$
|
859
|
$
|
836
|
||||||
Voice services
|
356
|
362
|
386
|
|||||||||
Video services
|
117
|
122
|
137
|
|||||||||
Other
|
83
|
80
|
83
|
|||||||||
Revenue from contracts with customers
|
1,418
|
1,423
|
1,442
|
|||||||||
Subsidy and other revenue
|
22
|
14
|
5
|
|||||||||
Total revenue
|
$
|
1,440
|
$
|
1,437
|
$
|
1,447
|
||||||
Other Financial Data
|
||||||||||||
Revenue:
|
||||||||||||
Consumer
|
$
|
761
|
$
|
764
|
$
|
776
|
||||||
Business and Wholesale
|
657
|
659
|
666
|
|||||||||
Revenue from contracts with customers
|
$
|
1,418
|
$
|
1,423
|
$
|
1,442
|
||||||
Fiber
|
$
|
729
|
$
|
721
|
$
|
672
|
||||||
Copper
|
689
|
702
|
770
|
|||||||||
Revenue from contracts with customers
|
$
|
1,418
|
$
|
1,423
|
$
|
1,442
|
As of and for the three months ended
|
||||||||||||
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
||||||||||
Consumer customer metrics
|
||||||||||||
Customers (in thousands)
|
3,140
|
3,133
|
3,169
|
|||||||||
Net customer additions (losses)
|
7
|
(9
|
)
|
4
|
||||||||
Average monthly consumer
|
||||||||||||
revenue per customer
|
$
|
80.87
|
$
|
81.13
|
$
|
81.67
|
||||||
Customer monthly churn
|
1.43
|
%
|
1.53
|
%
|
1.35
|
%
|
||||||
Broadband customer metrics (1)
|
||||||||||||
Broadband customers (in thousands)
|
2,863
|
2,839
|
2,819
|
|||||||||
Net customer additions
|
24
|
8
|
20
|
|||||||||
Employees
|
14,523
|
14,708
|
15,373
|
(Unaudited)
|
||||||||
($ in millions)
|
March 31, 2023
|
December 31, 2022
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
1,132
|
$
|
322
|
||||
Short-term investments
|
900
|
1,750
|
||||||
Accounts receivable, net
|
430
|
438
|
||||||
Other current assets
|
82
|
87
|
||||||
Total current assets
|
2,544
|
2,597
|
||||||
Property, plant and equipment, net
|
12,748
|
11,850
|
||||||
Other assets
|
4,106
|
4,177
|
||||||
Total assets
|
$
|
19,398
|
$
|
18,624
|
||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Long-term debt due within one year
|
$
|
15
|
$
|
15
|
||||
Accounts payable and other current liabilities
|
2,296
|
2,280
|
||||||
Total current liabilities
|
2,311
|
2,295
|
||||||
Deferred income taxes and other liabilities
|
2,085
|
2,085
|
||||||
Long-term debt
|
9,839
|
9,110
|
||||||
Equity
|
5,163
|
5,134
|
||||||
Total liabilities and equity
|
$
|
19,398
|
$
|
18,624
|
As of
March 31, 2023 |
||||
Leverage Ratio
|
||||
Numerator:
|
||||
Long-term debt due within one year
|
$
|
15
|
||
Long-term debt
|
9,839
|
|||
Total debt
|
$
|
9,854
|
||
Less: Cash and cash equivalents
|
(1,132
|
)
|
||
Short-term investments
|
(900
|
)
|
||
Net debt
|
$
|
7,822
|
||
Denominator:
|
||||
Adjusted EBITDA - last 4 quarters
|
$
|
2,090
|
||
Net Leverage Ratio
|
3.7
|
x
|
For the three
months ended |
For the three
months ended |
|||||||
March 31, 2023
|
March 31, 2022
|
|||||||
($ in millions)
|
||||||||
Cash flows provided from (used by) operating activities:
|
||||||||
Net income
|
$
|
3
|
$
|
65
|
||||
Adjustments to reconcile net loss to net cash provided from
|
||||||||
(used by) operating activities:
|
||||||||
Depreciation and amortization
|
330
|
284
|
||||||
Stock-based compensation
|
24
|
15
|
||||||
Lease impairment
|
-
|
44
|
||||||
Amortization of premium
|
(7
|
)
|
(7
|
)
|
||||
Bad debt expense
|
7
|
7
|
||||||
Other adjustments
|
1
|
-
|
||||||
Deferred income taxes
|
-
|
25
|
||||||
Change in accounts receivable
|
2
|
54
|
||||||
Change in long-term pension and other postretirement liabilities
|
(7
|
)
|
(94
|
)
|
||||
Change in accounts payable and other liabilities
|
30
|
120
|
||||||
Change in prepaid expenses, income taxes, and other assets
|
6
|
15
|
||||||
Net cash provided from operating activities
|
389
|
528
|
||||||
Cash flows provided from (used by) investing activities:
|
||||||||
Capital expenditures
|
(1,154
|
)
|
(447
|
)
|
||||
Purchases of short-term investments (1)
|
(225
|
)
|
(900
|
)
|
||||
Sale of short-term investments (1)
|
1,075
|
-
|
||||||
Other
|
-
|
2
|
||||||
Net cash (used by) investing activities
|
(304
|
)
|
(1,345
|
)
|
||||
Cash flows provided from (used by) financing activities:
|
||||||||
Long-term debt payments
|
(4
|
)
|
(3
|
)
|
||||
Proceeds from long-term debt borrowings
|
750
|
-
|
||||||
Financing costs paid
|
(13
|
)
|
-
|
|||||
Finance lease obligation payments
|
(5
|
)
|
(5
|
)
|
||||
Taxes paid on behalf of employees for shares withheld
|
(3
|
)
|
-
|
|||||
Other
|
-
|
(4
|
)
|
|||||
Net cash provided from (used by) financing activities
|
725
|
(12
|
)
|
|||||
Increase (Decrease) in cash, cash equivalents, and restricted cash
|
810
|
(829
|
)
|
|||||
Cash, cash equivalents, and restricted cash at the beginning of the period
|
322
|
2,178
|
||||||
Cash, cash equivalents, and restricted cash at the end of the period
|
$
|
1,132
|
$
|
1,349
|
||||
Supplemental cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
83
|
$
|
36
|
||||
Income tax payments, net
|
$
|
5
|
$
|
2
|
For the three months ended
|
||||||||||||
($ in millions)
|
March 31,
2023 |
December 31,
2022 |
March 31,
2022 |
|||||||||
Net income
|
$
|
3
|
$
|
155
|
$
|
65
|
||||||
Add back (subtract):
|
||||||||||||
Income tax expense (benefit)
|
1
|
(16
|
)
|
30
|
||||||||
Interest expense
|
141
|
136
|
103
|
|||||||||
Investment and other income, net
|
(2
|
)
|
(144
|
)
|
(77
|
)
|
||||||
Pension settlement costs
|
-
|
5
|
-
|
|||||||||
Operating income
|
143
|
136
|
121
|
|||||||||
Depreciation and amortization
|
330
|
312
|
284
|
|||||||||
EBITDA
|
$
|
473
|
$
|
448
|
$
|
405
|
||||||
Add back:
|
||||||||||||
Pension/OPEB expense
|
$
|
11
|
$
|
11
|
$
|
19
|
||||||
Restructuring costs and other charges (1)
|
8
|
11
|
54
|
|||||||||
Rebranding costs
|
-
|
6
|
8
|
|||||||||
Stock-based compensation
|
24
|
28
|
15
|
|||||||||
Storm-related costs
|
3
|
7
|
-
|
|||||||||
Legal settlements
|
-
|
17
|
8
|
|||||||||
Adjusted EBITDA
|
$
|
519
|
$
|
528
|
$
|
509
|
||||||
EBITDA margin
|
32.8
|
%
|
31.2
|
%
|
28.0
|
%
|
||||||
Adjusted EBITDA margin
|
36.0
|
%
|
36.7
|
%
|
35.2
|
%
|
||||||
Free Cash Flow
|
||||||||||||
Net cash provided from
|
||||||||||||
operating activities
|
$
|
389
|
$
|
360
|
$
|
528
|
||||||
Capital expenditures
|
(1,154
|
)
|
(878
|
)
|
(447
|
)
|
||||||
Operating free cash flow
|
$
|
(765
|
)
|
$
|
(518
|
)
|
$
|
81
|
For the three months ended
|
||||||||||||
($ in millions)
|
March 31,
2023 |
December 31,
2022 |
March 31,
2022 |
|||||||||
Adjusted Operating Expenses
|
||||||||||||
Total operating expenses
|
$
|
1,297
|
$
|
1,301
|
$
|
1,326
|
||||||
Subtract:
|
||||||||||||
Depreciation and amortization
|
330
|
312
|
284
|
|||||||||
Pension/OPEB expense
|
11
|
11
|
19
|
|||||||||
Restructuring costs and other charges (1)
|
8
|
11
|
54
|
|||||||||
Rebranding costs
|
-
|
6
|
8
|
|||||||||
Stock-based compensation
|
24
|
28
|
15
|
|||||||||
Storm-related costs
|
3
|
7
|
-
|
|||||||||
Legal settlements
|
-
|
17
|
8
|
|||||||||
Adjusted operating expenses
|
$
|
921
|
$
|
909
|
$
|
938
|
|
|
As of or for the quarter ended
|
|||||||||||
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
||||||||||
|
|||||||||||||
Broadband Revenue ($ in millions)
|
|||||||||||||
Total Company
|
Fiber
|
$
|
334
|
$
|
318
|
$
|
286
|
||||||
|
Copper |
173
|
182
|
195
|
|||||||||
|
Total |
$
|
507
|
$
|
500
|
$
|
481
|
||||||
|
|||||||||||||
Estimated Fiber
Passings (in millions)
|
|||||||||||||
Base Fiber Passings
|
3.2
|
3.2
|
3.2
|
||||||||||
Total Fiber Passings
|
5.5
|
5.2
|
4.2
|
||||||||||
|
|||||||||||||
Estimated Broadband Fiber % Penetration
|
|||||||||||||
Base Fiber Penetration
|
43.5
|
%
|
43.2
|
%
|
42.4
|
%
|
|||||||
Total Fiber Penetration
|
32.2
|
%
|
32.6
|
%
|
35.8
|
%
|
|||||||
|
|||||||||||||
Broadband Customers,
end of period (in thousands)
|
|||||||||||||
Consumer
|
Fiber
|
1,659
|
1,575
|
1,388
|
|||||||||
|
Copper |
987
|
1,043
|
1,204
|
|||||||||
|
Total |
2,646
|
2,618
|
2,592
|
|||||||||
|
|||||||||||||
Business (1)
|
Fiber
|
110
|
107
|
98
|
|||||||||
|
Copper |
107
|
114
|
129
|
|||||||||
|
Total |
217
|
221
|
227
|
|||||||||
|
|||||||||||||
Broadband Net Adds (in thousands)
|
|||||||||||||
Consumer
|
Fiber
|
84
|
73
|
52
|
|||||||||
|
Copper |
(56
|
)
|
(62
|
)
|
(30
|
)
|
||||||
|
Total |
28
|
11
|
22
|
|||||||||
|
|||||||||||||
Business (1)
|
Fiber
|
3
|
3
|
2
|
|||||||||
|
Copper |
(7
|
)
|
(6
|
)
|
(4
|
)
|
||||||
|
Total |
(4
|
)
|
(3
|
)
|
(2
|
)
|
||||||
|
|||||||||||||
Broadband Churn
|
|||||||||||||
Consumer
|
Fiber
|
1.20
|
%
|
1.32
|
%
|
1.19
|
%
|
||||||
|
Copper |
1.71
|
%
|
1.88
|
%
|
1.53
|
%
|
||||||
|
Total |
1.40
|
%
|
1.55
|
%
|
1.35
|
%
|
||||||
|
|||||||||||||
Business (1)
|
Fiber
|
1.45
|
%
|
1.33
|
%
|
1.24
|
%
|
||||||
|
Copper |
1.98
|
%
|
1.85
|
%
|
1.58
|
%
|
||||||
|
Total |
1.72
|
%
|
1.61
|
%
|
1.44
|
%
|
||||||
Broadband ARPU
|
|||||||||||||
Consumer
|
Fiber
|
$
|
61.44
|
$
|
61.20
|
$
|
62.10
|
||||||
|
Copper |
48.88
|
48.70
|
45.72
|
|||||||||
|
Total |
$
|
56.59
|
$
|
56.06
|
$
|
54.36
|
||||||
|
|||||||||||||
Business (1)
|
Fiber
|
$
|
104.38
|
$
|
107.68
|
$
|
105.60
|
||||||
|
Copper |
67.21
|
66.57
|
65.00
|
|||||||||
|
Total |
$
|
85.57
|
$
|
86.05
|
$
|
82.32
|
||||||
|
|||||||||||||
Reconciliation: Broadband ARPU
|
|||||||||||||
Consumer Fiber Broadband ARPU
|
$
|
61.44
|
$
|
61.20
|
$
|
62.10
|
|||||||
Gift card impact
|
1.68
|
2.10
|
1.11
|
||||||||||
Adjusted Consumer Fiber Broadband ARPU
|
$
|
63.12
|
$
|
63.30
|
$
|
63.21
|