New York
|
001-33861
|
11-2153962
|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
2929 California Street, Torrance, CA
|
90503
|
|
(Address of principal executive offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule l4a-12 under the Exchange Act (17 CFR 240.l4a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
MPAA
|
The Nasdaq Global Select Market
|
Item 2.02.
|
Results of Operations and Financial Condition
|
Item 9.01.
|
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Exhibit No.
|
Description
|
Press Release, dated February 9, 2023
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
MOTORCAR PARTS OF AMERICA, INC.
|
|
Date: February 9, 2023
|
/s/ David Lee
|
David Lee
|
|
Chief Financial Officer
|
• |
Annualized price increases of $20 million commencing in current fourth quarter enhances cash flow and gross margin improvement
|
• |
Approximately $52 million annualized net sales have resumed in the fourth quarter as delayed business and customer order patterns normalize
|
• |
Solid new business wins in hard parts and EV emulation shipping in fiscal 2024
|
• |
Brake pad and rotor product line net sales expected to double in fiscal 2024
|
• |
Cost-saving initiatives and sales ramp up to enhance gross margins
|
|
• |
No customer or share loss
|
|
• |
A certain customer reduced orders by approximately $35 million for the nine-month period and including $14 million for the quarter
|
|
• |
Approximately $17 million of expected new business orders delayed to the fourth quarter and fiscal 2024
|
|
• |
Lower absorption of overhead costs due to production ramp down relative to order volume negatively impacting gross margins
|
|
• |
Increase of customer vendor financing program interest of $12 million for the nine-month
period and including $5 million for the quarter
|
|
• |
Supply chain challenges that we believe should ease
|
|
• |
Revised sales guidance $672 - $680 million, with expectations of achieving record fiscal 2023 fourth quarter sales as momentum
resumes
|
|
• |
Net sales are expected to increase between 5.5 and 6.8 percent in fiscal year 2023, excluding $13.3 million of core revenue realized in fiscal year 2022 (which the company does
not expect in fiscal 2023)
|
|
• |
EBITDA is expected to be between $54 million and $59 million for fiscal 2023 based on the items listed below; Adjusted EBITDA is expected to be between $75 million and $80
million as discussed below
|
|
• |
Expected margin improvement from additional price increases, easing supply chain constraints, further operational efficiencies and the implementation of additional cost-savings
initiatives
|
|
• |
Anticipated improvement of cash flow from enhanced profitability across all product lines
|
|
• |
Expectations for strong fiscal 2024
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Net sales
|
$
|
151,819,000
|
$
|
161,810,000
|
$
|
488,347,000
|
$
|
486,392,000
|
||||||||
Cost of goods sold
|
130,826,000
|
129,235,000
|
410,536,000
|
394,295,000
|
||||||||||||
Gross profit
|
20,993,000
|
32,575,000
|
77,811,000
|
92,097,000
|
||||||||||||
Operating expenses:
|
||||||||||||||||
General and administrative
|
13,599,000
|
14,605,000
|
42,079,000
|
41,556,000
|
||||||||||||
Sales and marketing
|
5,634,000
|
6,274,000
|
17,242,000
|
17,162,000
|
||||||||||||
Research and development
|
2,547,000
|
2,635,000
|
8,330,000
|
7,631,000
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
(4,313,000
|
)
|
385,000
|
(2,553,000
|
)
|
1,769,000
|
||||||||||
Total operating expenses
|
17,467,000
|
23,899,000
|
65,098,000
|
68,118,000
|
||||||||||||
Operating income
|
3,526,000
|
8,676,000
|
12,713,000
|
23,979,000
|
||||||||||||
Interest expense, net
|
11,471,000
|
3,949,000
|
27,675,000
|
11,510,000
|
||||||||||||
(Loss) income before income tax (benefit) expense
|
(7,945,000
|
)
|
4,727,000
|
(14,962,000
|
)
|
12,469,000
|
||||||||||
Income tax (benefit) expense
|
(8,971,000
|
)
|
1,588,000
|
(9,296,000
|
)
|
4,786,000
|
||||||||||
Net income (loss)
|
$
|
1,026,000
|
$
|
3,139,000
|
$
|
(5,666,000
|
)
|
$
|
7,683,000
|
|||||||
Basic net income (loss) per share
|
$
|
0.05
|
$
|
0.16
|
$
|
(0.29
|
)
|
$
|
0.40
|
|||||||
Diluted net income (loss) per share
|
$
|
0.05
|
$
|
0.16
|
$
|
(0.29
|
)
|
$
|
0.39
|
|||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Basic
|
19,474,871
|
19,184,339
|
19,383,531
|
19,124,824
|
||||||||||||
Diluted
|
19,634,153
|
19,544,174
|
19,383,531
|
19,604,780
|
December 31, 2022
|
March 31, 2022
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
12,579,000
|
$
|
23,016,000
|
||||
Short-term investments
|
2,169,000
|
2,202,000
|
||||||
Accounts receivable — net
|
75,533,000
|
85,075,000
|
||||||
Inventory
|
390,574,000
|
385,504,000
|
||||||
Contract assets
|
29,072,000
|
27,500,000
|
||||||
Prepaid expenses and other current assets
|
26,798,000
|
13,688,000
|
||||||
Total current assets
|
536,725,000
|
536,985,000
|
||||||
Plant and equipment — net
|
46,693,000
|
51,062,000
|
||||||
Operating lease assets
|
85,407,000
|
81,997,000
|
||||||
Long-term deferred income taxes
|
26,868,000
|
26,982,000
|
||||||
Long-term contract assets
|
314,035,000
|
310,255,000
|
||||||
Goodwill and intangible assets — net
|
5,708,000
|
7,004,000
|
||||||
Other assets
|
1,138,000
|
1,413,000
|
||||||
TOTAL ASSETS
|
$
|
1,016,574,000
|
$
|
1,015,698,000
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
144,851,000
|
$
|
168,435,000
|
||||
Customer finished goods returns accrual
|
33,043,000
|
38,086,000
|
||||||
Contract liabilities
|
44,512,000
|
42,496,000
|
||||||
Revolving loan
|
175,000,000
|
155,000,000
|
||||||
Other current liabilities
|
4,430,000
|
11,930,000
|
||||||
Operating lease liabilities
|
8,329,000
|
6,788,000
|
||||||
Current portion of term loan
|
3,668,000
|
3,670,000
|
||||||
Total current liabilities
|
413,833,000
|
426,405,000
|
||||||
Term loan, less current portion
|
10,233,000
|
13,024,000
|
||||||
Long-term contract liabilities
|
185,859,000
|
172,764,000
|
||||||
Long-term deferred income taxes
|
121,000
|
126,000
|
||||||
Long-term operating lease liabilities
|
81,512,000
|
80,803,000
|
||||||
Other liabilities
|
10,027,000
|
7,313,000
|
||||||
Total liabilities
|
701,585,000
|
700,435,000
|
||||||
Commitments and contingencies
|
||||||||
Shareholders' equity:
|
||||||||
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
-
|
-
|
||||||
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
-
|
-
|
||||||
Common stock; par value $.01 per share, 50,000,000 shares authorized; 19,490,859 and 19,104,751 shares issued and outstanding at December 31,
2022 and March 31, 2022, respectively
|
195,000
|
191,000
|
||||||
Additional paid-in capital
|
230,630,000
|
227,184,000
|
||||||
Retained earnings
|
87,288,000
|
92,954,000
|
||||||
Accumulated other comprehensive loss
|
(3,124,000
|
)
|
(5,066,000
|
)
|
||||
Total shareholders' equity
|
314,989,000
|
315,263,000
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,016,574,000
|
$
|
1,015,698,000
|
Items Impacting Net Income for the Three Months Ended December 31, 2022 and 2021
|
Exhibit 1
|
Three Months Ended December 31,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
|
$ |
Per Share
|
|
$ |
Per Share
|
|||||||||||
GAAP net income
|
$
|
1,026,000
|
$
|
0.05
|
$
|
3,139,000
|
$
|
0.16
|
||||||||
Non-cash items impacting net income
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
3,075,000
|
$
|
0.16
|
$
|
3,146,000
|
$
|
0.16
|
||||||||
Revaluation - cores on customers' shelves
|
863,000
|
0.04
|
846,000
|
0.04
|
||||||||||||
Share-based compensation expenses and earn-out accruals
|
1,021,000
|
0.05
|
2,030,000
|
0.10
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
(4,313,000
|
)
|
(0.22
|
)
|
385,000
|
0.02
|
||||||||||
Tax effect (a)
|
(162,000
|
)
|
(0.01
|
)
|
(1,602,000
|
)
|
(0.08
|
)
|
||||||||
Total non-cash items impacting net income
|
$
|
484,000
|
$
|
0.02
|
$
|
4,805,000
|
$
|
0.25
|
||||||||
Cash items impacting net income
|
||||||||||||||||
Supply chain disruptions and related costs (b)
|
$
|
2,649,000
|
$
|
0.13
|
$
|
4,935,000
|
$
|
0.25
|
||||||||
New product line start-up costs and transition expenses, and severance (c)
|
1,103,000
|
0.06
|
-
|
-
|
||||||||||||
Tax effect (a)
|
(938,000
|
)
|
(0.05
|
)
|
(1,234,000
|
)
|
(0.06
|
)
|
||||||||
Total cash items impacting net income
|
$
|
2,814,000
|
$
|
0.14
|
$
|
3,701,000
|
$
|
0.19
|
Items Impacting Net Income for the Nine Months Ended December 31, 2022 and 2021
|
Exhibit 2
|
Nine Months Ended December 31,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
|
$ |
Per Share
|
|
$ |
Per Share
|
|||||||||||
GAAP net (loss) income
|
$
|
(5,666,000
|
)
|
$
|
(0.29
|
)
|
$
|
7,683,000
|
$
|
0.39
|
||||||
Non-cash items impacting net (loss) income
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
9,183,000
|
$
|
0.47
|
$
|
9,013,000
|
$
|
0.46
|
||||||||
Revaluation - cores on customers' shelves
|
2,704,000
|
0.14
|
3,517,000
|
0.18
|
||||||||||||
Share-based compensation expenses and earn-out accruals
|
3,521,000
|
0.18
|
5,554,000
|
0.28
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
(2,553,000
|
)
|
(0.13
|
)
|
1,769,000
|
0.09
|
||||||||||
Tax effect (a)
|
(3,214,000
|
)
|
(0.17
|
)
|
(4,963,000
|
)
|
(0.25
|
)
|
||||||||
Total non-cash items impacting net (loss) income
|
$
|
9,641,000
|
$
|
0.50
|
$
|
14,890,000
|
$
|
0.76
|
||||||||
Cash items impacting net (loss) income
|
||||||||||||||||
Supply chain disruptions and related costs (b)
|
$
|
9,963,000
|
$
|
0.51
|
$
|
16,257,000
|
$
|
0.83
|
||||||||
New product line start-up costs and transition expenses, and severance (c)
|
2,642,000
|
0.14
|
3,067,000
|
0.16
|
||||||||||||
Gain due to realignment of inventory at customer distribution centers
|
-
|
-
|
(4,862,000
|
)
|
(0.25
|
)
|
||||||||||
Tax effect (a)
|
(3,151,000
|
)
|
(0.16
|
)
|
(3,616,000
|
)
|
(0.18
|
)
|
||||||||
Total cash items impacting net (loss) income
|
$
|
9,454,000
|
$
|
0.49
|
$
|
10,846,000
|
$
|
0.55
|
Items Impacting Gross Profit for the Three Months Ended December 31, 2022 and 2021
|
Exhibit 3
|
Three Months Ended December 31,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
|
$ |
Gross Margin
|
|
$ |
Gross Margin
|
|||||||||||
GAAP gross profit
|
$
|
20,993,000
|
13.8
|
%
|
$
|
32,575,000
|
20.1
|
%
|
||||||||
Non-cash items impacting gross profit
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
3,075,000
|
2.0
|
%
|
$
|
3,146,000
|
1.9
|
%
|
||||||||
Revaluation - cores on customers' shelves
|
863,000
|
0.6
|
%
|
846,000
|
0.5
|
%
|
||||||||||
Total non-cash items impacting gross profit
|
$
|
3,938,000
|
2.6
|
%
|
$
|
3,992,000
|
2.5
|
%
|
||||||||
Cash items impacting gross profit
|
||||||||||||||||
Supply chain disruptions and related costs
|
$
|
2,370,000
|
1.6
|
%
|
$
|
4,344,000
|
2.7
|
%
|
||||||||
Total cash items impacting gross profit
|
$
|
2,370,000
|
1.6
|
%
|
$
|
4,344,000
|
2.7
|
%
|
Items Impacting Gross Profit for the Nine Months Ended December 31, 2022 and 2021
|
Exhibit 4
|
Nine Months Ended December 31,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
|
$ |
Gross Margin
|
|
$ |
Gross Margin
|
|||||||||||
GAAP gross profit
|
$
|
77,811,000
|
15.9
|
%
|
$
|
92,097,000
|
18.9
|
%
|
||||||||
Non-cash items impacting gross profit
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
9,183,000
|
1.9
|
%
|
$
|
9,013,000
|
1.9
|
%
|
||||||||
Revaluation - cores on customers' shelves
|
2,704,000
|
0.6
|
%
|
3,517,000
|
0.7
|
%
|
||||||||||
Total non-cash items impacting gross profit
|
$
|
11,887,000
|
2.4
|
%
|
$
|
12,530,000
|
2.6
|
%
|
||||||||
Cash items impacting gross profit
|
||||||||||||||||
Supply chain disruptions and related costs
|
$
|
8,572,000
|
1.8
|
%
|
$
|
14,557,000
|
3.0
|
%
|
||||||||
New product line start-up costs and transition expenses
|
-
|
-
|
2,744,000
|
0.6
|
%
|
|||||||||||
Gain due to realignment of inventory at customer distribution centers (a)
|
-
|
-
|
(4,862,000
|
)
|
-0.5
|
%
|
||||||||||
Total cash items impacting gross profit
|
$
|
8,572,000
|
1.8
|
%
|
$
|
12,439,000
|
3.1
|
%
|
Items Impacting EBITDA for the Three and Nine Months Ended December 31, 2022 and 2021
|
Exhibit 5
|
Three Months Ended December 31,
|
Nine Months Ended December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
GAAP net income (loss)
|
$
|
1,026,000
|
$
|
3,139,000
|
$
|
(5,666,000
|
)
|
$
|
7,683,000
|
|||||||
Interest expense, net
|
11,471,000
|
3,949,000
|
27,675,000
|
11,510,000
|
||||||||||||
Income tax (benefit) expense
|
(8,971,000
|
)
|
1,588,000
|
(9,296,000
|
)
|
4,786,000
|
||||||||||
Depreciation and amortization
|
3,108,000
|
3,227,000
|
9,322,000
|
9,591,000
|
||||||||||||
EBITDA
|
$
|
6,634,000
|
$
|
11,903,000
|
$
|
22,035,000
|
$
|
33,570,000
|
||||||||
Non-cash items impacting EBITDA
|
||||||||||||||||
Core and finished goods premium amortization
|
$
|
3,075,000
|
$
|
3,146,000
|
$
|
9,183,000
|
$
|
9,013,000
|
||||||||
Revaluation - cores on customers' shelves
|
863,000
|
846,000
|
2,704,000
|
3,517,000
|
||||||||||||
Share-based compensation expenses and earn-out accruals
|
1,021,000
|
2,030,000
|
3,521,000
|
5,554,000
|
||||||||||||
Foreign exchange impact of lease liabilities and forward contracts
|
(4,313,000
|
)
|
385,000
|
(2,553,000
|
)
|
1,769,000
|
||||||||||
Total non-cash items impacting EBITDA
|
$
|
646,000
|
$
|
6,407,000
|
$
|
12,855,000
|
$
|
19,853,000
|
||||||||
Cash items impacting EBITDA
|
||||||||||||||||
Supply chain disruptions and related costs
|
$
|
2,649,000
|
$
|
4,935,000
|
$
|
9,963,000
|
$
|
16,257,000
|
||||||||
New product line start-up costs and transition expenses, and severance (a)
|
1,103,000
|
-
|
2,642,000
|
2,836,000
|
||||||||||||
Gain due to realignment of inventory at customer distribution centers
|
-
|
-
|
-
|
(4,862,000
|
)
|
|||||||||||
Total cash items impacting EBITDA
|
$
|
3,752,000
|
$
|
4,935,000
|
$
|
12,605,000
|
$
|
14,231,000
|