株探米国株
日本語 英語
エドガーで原本を確認する
false000113777400011377742024-04-302024-04-300001137774us-gaap:CommonClassAMember2024-04-302024-04-300001137774pru:A5950JuniorSubordinatedNotesMember2024-04-302024-04-300001137774pru:A5625JuniorSubordinatedNotesMember2024-04-302024-04-300001137774pru:A4125JuniorSubordinatedNotesMember2024-04-302024-04-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
  ___________________________
  FORM 8-K
  ___________________________
  
CURRENT REPORT
 Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): April 30, 2024
  ___________________________
PRUDENTIAL FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
  ___________________________
New Jersey 001-16707 22-3703799
(State or other jurisdiction (Commission (I.R.S. Employer
of incorporation) File Number) Identification Number)
 
751 Broad Street
Newark, NJ 07102
(Address of principal executive offices and zip code)
 
(973) 802-6000
(Registrant’s telephone number, including area code)
  ___________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, Par Value $.01 PRU New York Stock Exchange
5.950% Junior Subordinated Notes PRH New York Stock Exchange
5.625% Junior Subordinated Notes PRS New York Stock Exchange
4.125% Junior Subordinated Notes PFH New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02    Results of Operations and Financial Condition.

Prudential Financial, Inc. (the "Company") furnishes herewith, as Exhibit 99.1, a news release announcing first quarter 2024 results.

Item 7.01    Regulation FD Disclosure.

A.
Quarterly Financial Supplement. The Company furnishes herewith, as Exhibit 99.2, the Quarterly Financial Supplement for first quarter 2024.
B.
Conference Call and Related Materials. Members of the Company's senior management will hold a conference call on Wednesday, May 1, 2024 at 11:00 A.M. ET, to discuss the Company's first quarter 2024 results. Related materials are available on the Company's Investor Relations website at www.investor.prudential.com.

Investors and others should note that the Company routinely uses its Investor Relations website to post presentations to investors and other important information, including information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at www.investor.prudential.com. Interested parties may register to receive automatic email alerts when presentations and other information are posted to the Investor Relations website by clicking on "Subscribe to Email Alerts" at www.investor.prudential.com and following the instructions provided.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: April 30, 2024
PRUDENTIAL FINANCIAL, INC.
By: /s/ Robert D. Axel
  Name: Robert D. Axel
Title:   Senior Vice President and Principal Accounting Officer
 


EX-99.1 2 exhibit991-1q24earningspre.htm EX-99.1 Document
Exhibit 99.1
earningsreleaseheader1a09.jpg
April 30, 2024

Prudential Financial, Inc. Announces
First Quarter 2024 Results

•Net income attributable to Prudential Financial, Inc. of $1.138 billion or $3.12 per Common share versus net income of $1.462 billion or $3.93 per share for the year-ago quarter.
•After-tax adjusted operating income of $1.141 billion or $3.12 per Common share versus $1.004 billion or $2.70 per share for the year-ago quarter.
•Book value per Common share of $75.00 versus $85.33 per share for the year-ago quarter; adjusted book value per Common share of $97.03 versus $97.29 per share for the year-ago quarter.
•Parent company highly liquid assets(1) of $4.2 billion versus $4.6 billion for the year-ago quarter.
•Assets under management(2) of $1.496 trillion versus $1.417 trillion for the year-ago quarter.
•Capital returned to shareholders of $726 million in the first quarter, including $250 million of share repurchases and $476 million of dividends, versus $718 million in the year-ago quarter. Dividends paid in the first quarter were $1.30 per Common share, representing a 5% yield on adjusted book value.

Charles Lowrey, Chairman and CEO, commented on results:

“During the first quarter, we made substantial progress executing on our strategy to become a higher growth, more capital efficient and nimble company, by expanding our market leading businesses.

We are pleased with the momentum across our businesses, including significant positive net flows in PGIM, our global asset manager and strong sales growth in our U.S. and International Businesses. These positive fundamentals are supported by a rock solid balance sheet as well as a mutually reinforcing business system and distinct strategy that positions us to deliver long-term growth on behalf of our stakeholders.

We've entered the second quarter with confidence in our strategy to be a global leader in expanding access to investing, insurance, and retirement security for people around the world.”

NEWARK, N.J. – Prudential Financial, Inc. (NYSE: PRU) today reported first quarter results. Net income attributable to Prudential Financial, Inc. was $1.138 billion ($3.12 per Common share) for the first quarter of 2024, compared to $1.462 billion ($3.93 per Common share) for the first quarter of 2023. After-tax adjusted operating income was $1.141 billion ($3.12 per Common share) for the first quarter of 2024, compared to $1.004 billion ($2.70 per Common share) for the first quarter of 2023.
Consolidated adjusted operating income and adjusted book value are non-GAAP measures. A discussion of these measures, including definitions thereof, how they are useful to investors, and certain limitations thereof, is included later in this press release under “Non-GAAP Measures” and reconciliations to the most comparable GAAP measures are provided in the tables that accompany this release.



- more -

Prudential Financial, Inc. First Quarter 2024 Earnings Release
Page 2

RESULTS OF ONGOING OPERATIONS
The Company’s ongoing operations include PGIM, U.S. Businesses, International Businesses, and Corporate & Other. In the following business-level discussion, adjusted operating income refers to pre-tax results.
PGIM
PGIM, the Company’s global investment management business, reported adjusted operating income of $169 million for the first quarter of 2024, compared to $151 million in the year-ago quarter. This increase primarily reflects higher asset management fees and higher other related revenues, driven by higher incentive fees and seed and co-investment income, partially offset by higher expenses.
PGIM assets under management of $1.341 trillion were up 6% from the year-ago quarter, primarily resulting from equity market appreciation and positive third-party net flows. Third-party net inflows of $26.6 billion in the current quarter reflect institutional inflows of $26.1 billion, including a large fixed income mandate, and retail inflows of $0.5 billion, driven by public fixed income flows. Affiliated net inflows were $7.1 billion, driven by strong Retirement Strategies sales.
U.S. Businesses
U.S. Businesses reported adjusted operating income of $839 million for the first quarter of 2024, compared to $760 million in the year-ago quarter. This increase primarily reflects higher net investment spread results and more favorable underwriting results, partially offset by higher expenses and lower net fee income.
Retirement Strategies, consisting of Institutional Retirement Strategies and Individual Retirement Strategies, reported adjusted operating income of $915 million for the first quarter of 2024, compared to $837 million in the year-ago quarter.

Institutional Retirement Strategies:
•Reported adjusted operating income of $441 million in the current quarter, compared to $396 million in the year-ago quarter. This increase primarily reflects higher net investment spread results, partially offset by higher expenses.

•Account values of $265 billion, a record high, increased 5% from the year-ago quarter, reflecting the benefits of business growth and market appreciation, partially offset by the reinsurance of a block of structured settlements. Sales in the current quarter of $11 billion included two large pension risk transfer transactions totaling nearly $9 billion.

Individual Retirement Strategies:
•Reported adjusted operating income of $474 million in the current quarter, compared to $441 million in the year-ago quarter. This increase primarily reflects higher net investment spread results, partially offset by lower fee income, net of distribution expenses and other associated costs.

•Account values of $123 billion were slightly higher than the year-ago quarter driven by market appreciation, partially offset by the reinsurance of a block of legacy variable annuities and net outflows. Sales of $3.3 billion in the current quarter increased 98% from the year-ago quarter, reflecting continued momentum from our FlexGuard products and increased sales of fixed annuity products.

Group Insurance:
•Reported adjusted operating income of $45 million in the current quarter, compared to $25 million in the year-ago quarter. This increase primarily reflects more favorable underwriting results in group life and higher net investment spread results, partially offset by higher expenses.

•Reported earned premiums, policy charges, and fees of $1.5 billion increased 4% from the year-ago quarter, reflecting growth in both disability and life.

Individual Life:
•Reported a loss, on an adjusted operating basis, of $121 million in the current quarter, compared to a loss of $102 million in the year-ago quarter. This higher loss reflects one-time costs and lower net investment spread from closing the Guaranteed Universal Life reinsurance transaction, partially offset by more favorable underwriting results.
- more -

Prudential Financial, Inc. First Quarter 2024 Earnings Release
Page 3

•Sales of $167 million in the current quarter increased 12% from the year-ago quarter, driven by Variable Life and Term sales, reflecting our pivot to more capital efficient products.
International Businesses
International Businesses, consisting of Life Planner and Gibraltar Life & Other, reported adjusted operating income of $896 million for the first quarter of 2024, compared to $840 million in the year-ago quarter. This increase primarily reflects higher net investment spread results and higher joint venture earnings, partially offset by less favorable underwriting results.
Life Planner:
•Reported adjusted operating income of $545 million in the current quarter, compared to $522 million in the year-ago quarter. This increase reflects higher net investment spread results, partially offset by less favorable underwriting results and a net unfavorable impact from foreign currency exchange rates.

•Constant dollar basis sales(3) of $291 million in the current quarter increased 10% from the year-ago quarter, driven by growth in both Japan and Brazil.

Gibraltar Life & Other:
•Reported adjusted operating income of $351 million in the current quarter, compared to $318 million in the year-ago quarter. This increase primarily reflects higher joint venture earnings, higher net investment spread results, and lower expenses, partially offset by less favorable underwriting results.

•Constant dollar basis sales(3) of $229 million in the current quarter were relatively consistent with the year-ago quarter.
Corporate & Other
Corporate & Other reported a loss, on an adjusted operating income basis, of $435 million for the first quarter of 2024, compared to a loss of $471 million in the year-ago quarter. This lower loss primarily reflects lower expenses.
NET INCOME
Net Income in the current quarter included $97 million of pre-tax net realized investment losses and related charges and adjustments, including $83 million of pre-tax net impairment and credit-related losses, $38 million of pre-tax losses from divested and run-off businesses, including a loss from Assurance IQ based on the decision to exit the business offset by earnings from Long-Term Care, $32 million of pre-tax losses related to market experience updates, and $123 million of pre-tax gains related to net change in value of market risk benefits.
Net income for the year-ago quarter included $369 million of pre-tax net realized investment gains and related charges and adjustments, including $180 million of pre-tax net impairment and credit-related losses, $88 million of pre-tax earnings from divested and run-off businesses driven by Long-Term Care, $75 million of pre-tax gains related to net change in value of market risk benefits, and $48 million of pre-tax gains related to market experience updates.
EARNINGS CONFERENCE CALL
Members of Prudential’s senior management will host a conference call on Wednesday, May 1, 2024, at 11:00 a.m. ET to discuss with the investment community the Company’s first quarter results. The conference call will be broadcast live over the Company’s Investor Relations website at investor.prudential.com. Please log on 15 minutes early in the event necessary software needs to be downloaded. Institutional investors, analysts, and other interested parties are invited to listen to the call by dialing one of the following numbers: (877) 407-8293 (domestic) or (201) 689-8349 (international). A replay will also be available on the Investor Relations website through May 15. To access a replay via phone starting at 3:00 p.m. ET on May 1 through May 15, dial (877) 660-6853 (domestic) or (201) 612-7415 (international) and use replay code 13742768.

prurocklogoa04.jpg
- more -

Prudential Financial, Inc. First Quarter 2024 Earnings Release
Page 4
FORWARD-LOOKING STATEMENTS
Certain of the statements included in this release, including those regarding our strategy to become a higher growth, more capital efficient and nimble company and to be a global leader in expanding access to investing, insurance, and retirement security, and other business strategies, constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Prudential Financial, Inc. and its subsidiaries. Prudential Financial, Inc.’s actual results may differ, possibly materially, from expectations or estimates reflected in such forward-looking statements. Certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements can be found in the “Risk Factors” and “Forward-Looking Statements” sections included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. The forward-looking statements herein are subject to the risk, among others, that we will be unable to execute our strategy because of market or competitive conditions or other factors. Prudential Financial, Inc. does not undertake to update any particular forward-looking statement included in this document.
NON-GAAP MEASURES
Consolidated adjusted operating income and adjusted book value are non-GAAP measures. Reconciliations to the most directly comparable GAAP measures are included in this release.

We believe that our use of these non-GAAP measures helps investors understand and evaluate the Company’s performance and financial position. The presentation of adjusted operating income as we measure it for management purposes enhances the understanding of the results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described below. Adjusted book value augments the understanding of our financial position by providing a measure of net worth that is primarily attributable to our business operations separate from the portion that is affected by capital and currency market conditions, and by isolating the accounting impact associated with insurance liabilities that are generally not marked to market and the supporting investments that are marked to market through accumulated other comprehensive income under GAAP. However, these non-GAAP measures are not substitutes for income and equity determined in accordance with GAAP, and the adjustments made to derive these measures are important to an understanding of our overall results of operations and financial position. The schedules accompanying this release provide reconciliations of non-GAAP measures with the corresponding measures calculated using GAAP. Additional historic information relating to our financial performance is located on our website at investor.prudential.com.

Adjusted operating income is a non-GAAP measure used by the Company to evaluate segment performance and to allocate resources. Adjusted operating income excludes “Realized investment gains (losses), net, and related charges and adjustments”. A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities as well as capital and other factors.

Realized investment gains (losses) within certain businesses for which such gains (losses) are a principal source of earnings, and those associated with terminating hedges of foreign currency earnings and current period yield adjustments, are included in adjusted operating income. Adjusted operating income generally excludes realized investment gains and losses from products that contain embedded derivatives, and from associated derivative portfolios that are part of an asset-liability management program related to the risk of those products. Adjusted operating income also excludes gains and losses from changes in value of certain assets and liabilities relating to foreign currency exchange movements that have been economically hedged or considered part of our capital funding strategies for our international subsidiaries, as well as gains and losses on certain investments that are designated as trading. Adjusted operating income also excludes investment gains and losses on assets supporting experience-rated contractholder liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values are expected to ultimately accrue to contractholders. Additionally, adjusted operating income excludes the changes in fair value of equity securities that are recorded in net income.

Adjusted operating income excludes “Change in value of market risk benefits, net of related hedging gains (losses)”, which reflects the impact from changes in current market conditions, and market experience updates, reflecting the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which we believe enhances the understanding of underlying performance trends.
- more -

Prudential Financial, Inc. First Quarter 2024 Earnings Release
Page 5
Adjusted operating income also excludes the results of Divested and Run-off Businesses, which are not relevant to our ongoing operations, and discontinued operations and earnings attributable to noncontrolling interests, each of which is presented as a separate component of net income under GAAP. Additionally, adjusted operating income excludes other items, such as certain components of the consideration for acquisitions, which are recognized as compensation expense over the requisite service periods, and goodwill impairments. Earnings attributable to noncontrolling interests is presented as a separate component of net income under GAAP and excluded from adjusted operating income. The tax effect associated with pre-tax adjusted operating income is based on applicable IRS and foreign tax regulations inclusive of pertinent adjustments.

Adjusted operating income does not equate to “Net income” as determined in accordance with U.S. GAAP. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and our definition of adjusted operating income may differ from that used by other companies. The items above are important to an understanding of our overall results of operations. However, we believe that the presentation of adjusted operating income as we measure it for management purposes enhances the understanding of our results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described above.

Adjusted book value is calculated as total equity (GAAP book value) excluding accumulated other comprehensive income (loss), the cumulative change in fair value of funds withheld embedded derivatives, and the cumulative effect of foreign currency exchange rate remeasurements and currency translation adjustments corresponding to realized investment gains and losses. These items are excluded in order to highlight the book value attributable to our core business operations separate from the portion attributable to external and potentially volatile capital and currency market conditions.
FOOTNOTES
(1)Highly liquid assets predominantly include cash, short-term investments, U.S. Treasury securities, obligations of other U.S. government authorities and agencies, and/or foreign government bonds. For more information about highly liquid assets, see the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources” included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

(2)For more information about assets under management, see the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Segment Measures” included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

(3)For more information about constant dollar basis sales, see the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations by Segment – International Businesses” included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.


Prudential Financial, Inc. (NYSE: PRU), a global financial services leader and premier active global investment manager with approximately $1.5 trillion in assets under management as of March 31, 2024, has operations in the United States, Asia, Europe, and Latin America. Prudential’s diverse and talented employees help make lives better and create financial opportunity for more people by expanding access to investing, insurance, and retirement security. Prudential’s iconic Rock symbol has stood for strength, stability, expertise, and innovation for nearly 150 years. For more information, please visit news.prudential.com.

MEDIA CONTACT: YeaJin Kim, yeajin.kim@prudential.com
- more -


Financial Highlights
(in millions, unaudited)
Three Months Ended
March 31,
2024 2023
Adjusted operating income (loss) before income taxes (1):
PGIM $ 169  $ 151 
U.S. Businesses 839  760 
International Businesses 896  840 
Corporate and Other (435) (471)
Total adjusted operating income before income taxes $ 1,469  $ 1,280 
Reconciling Items:
Realized investment gains (losses), net, and related charges and adjustments $ (97) $ 369 
Change in value of market risk benefits, net of related hedging gains (losses) 123  75 
Market experience updates (32) 48 
Divested and Run-off Businesses:
Closed Block division (3) (4)
Other Divested and Run-off Businesses (35) 92 
Equity in earnings of joint ventures and other operating entities and earnings attributable to noncontrolling interests (27) (5)
Other adjustments (2) (8) (8)
Total reconciling items, before income taxes (79) 567 
Income before income taxes and equity in earnings of joint ventures and other operating entities $ 1,390  $ 1,847 
Income Statement Data:
Net income attributable to Prudential Financial, Inc. $ 1,138  $ 1,462 
Income attributable to noncontrolling interests 13  15 
Net income 1,151  1,477 
Less: Earnings attributable to noncontrolling interests 13  15 
Income attributable to Prudential Financial, Inc. 1,138  1,462 
Less: Equity in earnings of joint ventures and other operating entities, net of taxes and earnings attributable to noncontrolling interests 37  (3)
Income (after-tax) before equity in earnings of joint ventures and other operating entities 1,101  1,465 
Less: Total reconciling items, before income taxes (79) 567 
Less: Income taxes, not applicable to adjusted operating income (39) 106 
Total reconciling items, after income taxes (40) 461 
After-tax adjusted operating income (1) 1,141  1,004 
Income taxes, applicable to adjusted operating income 328  276 
Adjusted operating income before income taxes (1) $ 1,469  $ 1,280 
 See footnotes on last page.

Page 1


Financial Highlights
(in millions, except per share data, unaudited)
Three Months Ended
March 31,
2024 2023
Earnings per share of Common Stock:
Net income attributable to Prudential Financial, Inc. $ 3.12  $ 3.93 
Less: Reconciling Items:
Realized investment gains (losses), net, and related charges and adjustments (0.27) 1.00 
Change in value of market risk benefits, net of related hedging gains (losses) 0.34  0.20 
Market experience updates (0.09) 0.13 
Divested and Run-off Businesses:
Closed Block division (0.01) (0.01)
Other Divested and Run-off Businesses (0.10) 0.25 
Difference in earnings allocated to participating unvested share-based payment awards —  (0.01)
Other adjustments (2) (0.02) (0.02)
Total reconciling items, before income taxes (0.15) 1.54 
 Less: Income taxes, not applicable to adjusted operating income (0.15) 0.31 
Total reconciling items, after income taxes —  1.23 
After-tax adjusted operating income $ 3.12  $ 2.70 
Weighted average number of outstanding common shares - basic 359.0  366.5 
Weighted average number of outstanding common shares - diluted 360.5  367.7 
For earnings per share of Common Stock calculation:
Net income attributable to Prudential Financial, Inc. $ 1,138  $ 1,462 
Less: Earnings allocated to participating unvested share-based payment awards 15  18 
Net income attributable to Prudential Financial, Inc. for earnings per share of Common Stock calculation $ 1,123  $ 1,444 
After-tax adjusted operating income (1) $ 1,141  $ 1,004 
Less: Earnings allocated to participating unvested share-based payment awards 16  13 
After-tax adjusted operating income for earnings per share of Common Stock calculation (1) $ 1,125  $ 991 
Prudential Financial, Inc. Equity (as of end of period):
GAAP book value (total PFI equity) at end of period $ 27,209  $ 31,385 
Less: Accumulated other comprehensive income (AOCI) (7,661) (3,825)
GAAP book value excluding AOCI 34,870  35,210 
Less: Cumulative change in fair value of funds withheld embedded derivatives 14  — 
Less: Cumulative effect of foreign exchange rate remeasurement and currency translation adjustments corresponding to realized gains (losses) (345) (575)
Adjusted book value $ 35,201  $ 35,785 
End of period number of common shares - diluted 362.8  367.8 
GAAP book value per common share - diluted 75.00  85.33 
GAAP book value excluding AOCI per share - diluted 96.11  95.73 
Adjusted book value per common share - diluted 97.03  97.29 
See footnotes on last page.
Page 2


Financial Highlights
(in millions, or as otherwise noted, unaudited)
Three Months Ended
March 31,
2024 2023
PGIM:
PGIM:
Assets Managed by PGIM (in billions, as of end of period):
Institutional customers $ 616.6  $ 561.2 
Retail customers 345.4  314.4 
General account 379.4  394.2 
Total PGIM $ 1,341.4  $ 1,269.8 
Institutional Customers - Assets Under Management (in billions):
Gross additions, excluding money market $ 45.2  $ 13.9 
Net additions (withdrawals), excluding money market $ 26.1  $ (10.2)
Retail Customers - Assets Under Management (in billions):
Gross additions, excluding money market $ 15.7  $ 12.6 
Net additions (withdrawals), excluding money market $ 0.5  $ (3.8)
U.S. Businesses:
Retirement Strategies:
Institutional Retirement Strategies:
Gross additions $ 10,990  $ 3,828 
Net additions (withdrawals) $ 4,573  $ (1,646)
Total account value at end of period, net $ 265,451  $ 252,952 
Individual Retirement Strategies:
Actively-Sold Protected Investment and Income Solutions and, Discontinued Traditional VA and Guaranteed Living Benefits:
Gross sales (3) $ 3,305  $ 1,667 
Sales, net of full surrenders and death benefits $ 749  $ 187 
Total account value at end of period, net $ 123,012  $ 122,725 
Group Insurance:
Annualized New Business Premiums (4):
Group life $ 189  $ 162 
Group disability 189  157 
Total $ 378  $ 319 
Individual Life:
Annualized New Business Premiums (4):
Term life $ 31  $ 23 
Universal life 20  17 
Variable life 116  109 
Total $ 167  $ 149 
International Businesses:
International Businesses:
Annualized New Business Premiums (4)(5):
Actual exchange rate basis $ 517  $ 508 
Constant exchange rate basis $ 520  $ 497 
See footnotes on last page.
Page 3


Financial Highlights
(in billions, as of end of period, unaudited)
March 31,
2024 2023
Assets and Assets Under Management and Administration:
Total assets $ 725.8  $ 709.3 
Assets under management (at fair market value):
PGIM $ 1,341.4  $ 1,269.8 
U.S. Businesses 126.3  123.0 
International Businesses 18.2  15.3 
Corporate and Other 10.4  8.9 
Total assets under management 1,496.3  1,417.0 
Assets under administration 182.6  158.6 
Total assets under management and administration $ 1,678.9  $ 1,575.6 

Page 4


(1) Adjusted operating income is a non-GAAP measure of performance. See NON-GAAP MEASURES within the earnings release for additional information. Adjusted operating income, when presented at the segment level, is also a segment performance measure. This segment performance measure, while not a traditional U.S. GAAP measure, is required to be disclosed by U.S. GAAP in accordance with FASB Accounting Standard Codification (ASC) 280 – Segment Reporting. When presented by segment, we have prepared the reconciliation of adjusted operating income to the corresponding consolidated U.S. GAAP total in accordance with the disclosure requirements as articulated in ASC 280.
(2) Represents adjustments not included in the above reconciling items, including certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
(3) Includes Prudential FlexGuard and FlexGuard Income, Prudential Premier Investment, MyRock, Private Placement Variable Annuity and all fixed annuity products. Excludes discontinued traditional variable annuities and guaranteed living benefits.
(4) Premiums from new sales are expected to be collected over a one-year period. Group insurance annualized new business premiums exclude new premiums resulting from rate changes on existing policies, from additional coverage issued under our Servicemembers’ Group Life Insurance contract, and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts. Group insurance annualized new business premiums include premiums from the takeover of claim liabilities. Excess (unscheduled) and single premium business for the Company’s domestic individual life and international operations are included in annualized new business premiums based on a 10% credit.
(5) Actual amounts reflect the impact of currency fluctuations. Constant amounts reflect foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 129 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.

Page 5
EX-99.2 3 exhibit992-1q24qfs.htm EX-99.2 Document

Exhibit 99.2
Prudential Financial, Inc. (PRU)
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
Reference is made to Prudential Financial, Inc.'s (PFI) filings with the Securities and Exchange Commission for general information and consolidated financial information. All financial information in this document is unaudited.
i

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
TABLE OF CONTENTS
Page
 
        Individual Retirement Strategies Sales Results and Account Values
ii

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
As of March 31, 2024, based on management’s commitment to a plan to exit the Assurance IQ (“AIQ”) operations, AIQ has been classified as a Divested and Run-off Business within Corporate and Other operations. AIQ’s results for the three months ended March 31, 2024 have been excluded from adjusted operating income and historical results have been updated to conform to the current period presentation.
iii



Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
FINANCIAL METRICS SUMMARY
(in millions, except per share and return on equity data)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Earnings
Adjusted operating income (loss) before income taxes:
PGIM 151  179  211  172  169  151  169  12%
U.S. Businesses 760  956  1,088  988  839  760  839  10%
International Businesses 840  784  811  748  896  840  896  7%
Corporate and Other (471) (472) (438) (653) (435) (471) (435) 8%
Total adjusted operating income before income taxes 1,280  1,447  1,672  1,255  1,469  1,280  1,469  15%
Income taxes, applicable to adjusted operating income 276  305  340  309  328  276  328  19%
After-tax adjusted operating income 1,004  1,142  1,332  946  1,141  1,004  1,141  14%
Income (loss) attributable to Prudential Financial, Inc. 1,462  511  (802) 1,317  1,138  1,462  1,138  -22%
Return on Equity
Operating Return on Average Equity (based on adjusted operating income) (1) 11.3  % 12.8  % 15.2  % 10.9  % 13.0  % 11.3  % 13.0  %
Return on Average Equity (based on net income (loss)) 18.9  % 6.8  % -11.8  % 19.6  % 16.5  % 18.9  % 16.5  %
Distributions to Shareholders
Dividends paid 468  463  461  458  476  468  476  2%
Share repurchases 250  250  250  250  250  250  250  —%
Total capital returned 718  713  711  708  726  718  726  1%
Per Share Data
Net income (loss) - diluted (2) 3.93  1.38  (2.23) 3.61  3.12  3.93  3.12  -21%
Adjusted Operating Income - diluted 2.70  3.09  3.62  2.59  3.12  2.70  3.12  16%
Shareholder dividends 1.25  1.25  1.25  1.25  1.30  1.25  1.30  4%
GAAP book value - diluted 85.33  77.65  70.82  76.77  75.00 
Adjusted book value - diluted (3) 97.29  97.38  94.19  96.64  97.03 
Shares Outstanding
Weighted average number of common shares - basic 366.5  364.8  362.6  360.3  359.0  366.5  359.0  -2%
Weighted average number of common shares - diluted 367.7  366.1  363.8  361.0  360.5  367.7  360.5  -2%
End of period common shares - basic 365.9  363.4  361.3  359.2  359.1 
End of period common shares - diluted 367.8  366.2  364.5  362.4  362.8 
__________
(1) Operating Return on Average Equity (based on adjusted operating income) is a non-GAAP measure and represents adjusted operating income after-tax, annualized for interim periods, divided by average Prudential Financial, Inc. equity excluding accumulated other comprehensive income, adjusted to remove amounts included for foreign currency exchange rate remeasurement and the cumulative change in fair value of funds withheld embedded derivatives as described on page 3.
(2) For the three months ended September 30, 2023 weighted average shares for basic earnings per share is used for calculating diluted earnings per share because dilutive shares and dilutive earnings per share are not applicable when a net loss is reported. As a result of the net loss attributable to Prudential Financial available to holders of Common Stock for the three months ended September 30, 2023 all potential stock options and compensation programs were considered antidilutive.
(3) Adjusted book value is calculated as total equity (GAAP book value) excluding accumulated other comprehensive income (loss), the cumulative effect of foreign currency exchange rate remeasurements and currency translation adjustments corresponding to realized investment gains and losses, and the cumulative change in fair value of funds withheld and modified coinsurance embedded derivatives as described on page 3.
Page 1

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
FINANCIAL HIGHLIGHTS
(in millions, except per share data)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
Earnings per share of Common Stock (diluted):
After-tax adjusted operating income 2.70  3.09  3.62  2.59  3.12  2.70  3.12 
Reconciling items:
Realized investment gains (losses), net, and related charges and adjustments 1.00  (2.07) (6.85) 0.87  (0.27) 1.00  (0.27)
Change in value of market risk benefits, net of related hedging gains (losses) 0.20  0.04  (0.69) 0.60  0.34  0.20  0.34 
Market experience updates 0.13  (0.01) 0.39  (0.22) (0.09) 0.13  (0.09)
Divested and Run-off Businesses:
Closed Block division (0.01) (0.13) 0.01  (0.14) (0.01) (0.01) (0.01)
Other Divested and Run-off Businesses 0.25  —  (0.31) 0.12  (0.10) 0.25  (0.10)
Difference in earnings allocated to participating unvested share-based payment awards (0.01) 0.02  0.03  (0.01) —  (0.01) — 
Other adjustments (1) (0.02) (0.02) (0.02) (0.03) (0.02) (0.02) (0.02)
Total reconciling items, before income taxes 1.54  (2.17) (7.44) 1.19  (0.15) 1.54  (0.15)
Income taxes, not applicable to adjusted operating income 0.31  (0.46) (1.59) 0.17  (0.15) 0.31  (0.15)
Total reconciling items, after income taxes 1.23  (1.71) (5.85) 1.02  —  1.23  — 
Net income (loss) attributable to Prudential Financial, Inc. 3.93  1.38  (2.23) 3.61  3.12  3.93  3.12 
Weighted average number of outstanding common shares - basic 366.5  364.8  362.6  360.3  359.0  366.5  359.0 
Weighted average number of outstanding common shares - diluted 367.7  366.1  363.8  361.0  360.5  367.7  360.5 
For earnings per share of Common Stock calculation:
Net income (loss) attributable to Prudential Financial, Inc. 1,462  511  (802) 1,317  1,138  1,462  1,138 
Less: Earnings allocated to participating unvested share-based payment awards 18  14  15  18  15 
Net income (loss) attributable to Prudential Financial, Inc. for earnings per share of Common Stock calculation 1,444  505  (807) 1,303  1,123  1,444  1,123 
After-tax adjusted operating income 1,004  1,142  1,332  946  1,141  1,004  1,141 
Less: Earnings allocated to participating unvested share-based payment awards 13  12  15  11  16  13  16 
After-tax adjusted operating income for earnings per share of Common Stock calculation 991  1,130  1,317  935  1,125  991  1,125 
___________
(1) Represents adjustments not included in the above reconciling items, including certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.



Page 2

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
OTHER FINANCIAL HIGHLIGHTS
(in millions, except per share data)
2023 2024
1Q 2Q 3Q 4Q 1Q
Capitalization Data (1):
Senior debt:
Short-term debt 705  763  615  618  585 
Long-term debt 10,860  10,787  10,787  10,788  10,786 
Junior subordinated long-term debt 9,591  8,089  8,090  8,094  8,582 
Prudential Financial, Inc. Equity:
GAAP book value (total PFI equity) at end of period 31,385  28,434  25,814  27,820  27,209 
Less: Accumulated other comprehensive income (AOCI) (3,825) (6,649) (7,831) (6,504) (7,661)
GAAP book value excluding AOCI (2) 35,210  35,083  33,645  34,324  34,870 
Less: Cumulative change in fair value of funds withheld embedded derivatives (3) —  —  —  (181) 14 
Less: Cumulative effect of foreign exchange rate remeasurement and currency translation adjustments corresponding to realized gains (losses) (4) (575) (578) (687) (518) (345)
Adjusted book value 35,785  35,661  34,332  35,023  35,201 
Book Value per Share of Common Stock:
GAAP book value per common share - diluted 85.33  77.65  70.82  76.77  75.00 
GAAP book value excluding AOCI per share - diluted (2) 95.73  95.80  92.30  94.71  96.11 
Adjusted book value per common share - diluted 97.29  97.38  94.19  96.64  97.03 
End of period number of common shares - diluted 367.8  366.2  364.5  362.4  362.8 
Common Stock Price Range (based on closing price):
High 104.94  88.22  99.14  105.21  117.40 
Low 77.23  78.04  88.66  88.61  101.84 
Close 82.74  88.22  94.89  103.71  117.40 
Common Stock market capitalization (1) 30,275  32,059  34,284  37,253  42,158 
__________
(1) As of end of period.
(2) Foreign currency translation adjustments and the cumulative impact of foreign currency exchange rate remeasurement, except for those items remeasured through net income (loss), are a component of accumulated other comprehensive income.
(3) Amount represents the cumulative change in fair value of funds withheld embedded derivatives related to unrealized gains and losses on available-for-sale securities and certain derivatives associated with customer liabilities reinsured under coinsurance with funds withheld and modified coinsurance arrangements.
(4) Includes the cumulative impact of net gains and losses resulting from foreign currency exchange rate remeasurement and associated realized investment gains and losses included in net income (loss) and currency translation adjustments corresponding to realized investment gains and losses.
Page 3

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
OPERATIONS HIGHLIGHTS
2023 2024
1Q 2Q 3Q 4Q 1Q
Assets Under Management and Administration (in billions) (1)(2):
PGIM:
Institutional customers 561.2  556.7  547.6  582.6  616.6 
Retail customers 314.4  324.1  312.5  330.3  345.4 
General account 394.2  385.0  358.5  385.2  379.4 
Total PGIM 1,269.8  1,265.8  1,218.6  1,298.1  1,341.4 
U.S. Businesses 123.0  123.6  116.5  123.9  126.3 
International Businesses 15.3  15.7  16.4  17.9  18.2 
Corporate and Other 8.9  9.5  9.8  9.7  10.4 
Total assets under management 1,417.0  1,414.6  1,361.3  1,449.6  1,496.3 
Assets under administration 158.6  166.6  164.7  181.5  182.6 
Total assets under management and administration 1,575.6  1,581.2  1,526.0  1,631.1  1,678.9 
Distribution Representatives (1):
Prudential Advisors 2,627  2,638  2,681  2,660  2,752 
International Life Planners 5,978  5,806  5,917  5,856  5,855 
Gibraltar Life Consultants 6,689  6,648  6,736  6,808  6,792 
__________
(1) As of end of period.
(2) At fair market value.

Page 4

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
COMBINED STATEMENTS OF OPERATIONS
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 8,833  6,368  3,659  6,364  15,006  8,833  15,006  70%
Policy charges and fee income 1,073  1,032  1,060  1,059  1,056  1,073  1,056  -2%
Net investment income 3,670  3,813  3,892  3,918  4,120  3,670  4,120  12%
Asset management fees, commissions and other income 1,406  1,370  1,433  1,525  1,517  1,406  1,517  8%
Total revenues 14,982  12,583  10,044  12,866  21,699  14,982  21,699  45%
Benefits and expenses (1):
Insurance and annuity benefits 9,588  6,931  4,348  7,130  15,774  9,588  15,774  65%
Change in estimates of liability for future policy benefits 22  159  49  20  15  22  15  -32%
Interest credited to policyholders' account balances 756  780  804  836  861  756  861  14%
Interest expense 439  457  419  439  529  439  529  21%
Deferral of acquisition costs (569) (546) (576) (637) (647) (569) (647) -14%
Amortization of acquisition costs 355  355  351  356  362  355  362  2%
General and administrative expenses 3,111  3,000  2,977  3,467  3,336  3,111  3,336  7%
Total benefits and expenses 13,702  11,136  8,372  11,611  20,230  13,702  20,230  48%
Adjusted operating income before income taxes 1,280  1,447  1,672  1,255  1,469  1,280  1,469  15%
Income taxes, applicable to adjusted operating income 276  305  340  309  328  276  328  19%
After-tax adjusted operating income 1,004  1,142  1,332  946  1,141  1,004  1,141  14%
Reconciling items:
Realized investment gains (losses), net, and related charges and adjustments 369  (757) (2,491) 314  (97) 369  (97) -126%
Change in value of market risk benefits, net of related hedging gains (losses) 75  16  (251) 216  123  75  123  64%
Market experience updates 48  (3) 143  (78) (32) 48  (32) -167%
Divested and Run-off Businesses:
Closed Block division (4) (48) (50) (3) (4) (3) 25%
Other Divested and Run-off Businesses 92  (1) (113) 43  (35) 92  (35) -138%
Equity in earnings of joint ventures and other operating entities, and earnings attributable to noncontrolling interests (5) (26) (11) (26) (27) (5) (27) -440%
Other adjustments (2) (8) (7) (9) (12) (8) (8) (8) —%
Total reconciling items, before income taxes 567  (826) (2,730) 407  (79) 567  (79) -114%
Income taxes, not applicable to adjusted operating income 106  (182) (591) 50  (39) 106  (39) -137%
Total reconciling items, after income taxes 461  (644) (2,139) 357  (40) 461  (40) -109%
Income (loss) before income taxes and equity in earnings of joint ventures and other operating entities 1,847  621  (1,058) 1,662  1,390  1,847  1,390  -25%
Income tax expense (benefit) 382  123  (251) 359  289  382  289  -24%
Income (loss) before equity in earnings of joint ventures and other operating entities 1,465  498  (807) 1,303  1,101  1,465  1,101  -25%
Equity in earnings of joint ventures and other operating entities, net of taxes and earnings attributable to noncontrolling interests (3) 13  14  37  (3) 37  1333%
Income (loss) attributable to Prudential Financial, Inc. 1,462  511  (802) 1,317  1,138  1,462  1,138  -22%
Earnings attributable to noncontrolling interests 15  (15) 11  13  15  13  -13%
Net income (loss) 1,477  496  (791) 1,326  1,151  1,477  1,151  -22%
Less: Income (loss) attributable to noncontrolling interests 15  (15) 11  13  15  13  -13%
Net income (loss) attributable to Prudential Financial, Inc. 1,462  511  (802) 1,317  1,138  1,462  1,138  -22%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments; investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, change in value of market risk benefits, net of related hedging gains (losses), revenues of Divested and Run-off Businesses, and include revenues representing equity in earnings of joint ventures and other operating entities other than those classified as Divested and Run-off Businesses. Benefits and expenses exclude charges related to realized investment gains, net of losses; change in experience-rated contractholder liabilities due to asset value changes, benefits and expenses of Divested and Run-off Businesses, and certain components of acquisitions, including the Assurance IQ acquisition which are recognized as compensation expense over the requisite service periods and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates. See pages 35, 36 and 37 for reconciliation.
(2) Represents adjustments not included in the above reconciling items, including certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
Page 5

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
CONSOLIDATED BALANCE SHEETS
(in millions)
03/31/2023 06/30/2023 09/30/2023 12/31/2023 03/31/2024
Assets:
Investments:
Fixed maturities, available-for-sale, at fair value 320,512  312,230  295,318  316,321  318,510 
Fixed maturities, held-to-maturity, at amortized cost, net of allowance for credit losses 1,277  1,171  —  —  — 
Fixed maturities, trading, at fair value 6,269  6,349  7,129  9,790  10,288 
Assets supporting experience-rated contractholder liabilities, at fair value 2,958  3,019  2,943  3,168  3,359 
Equity securities, at fair value 7,573  8,359  7,039  8,242  7,224 
Commercial mortgage and other loans 56,778  57,689  57,908  59,305  58,781 
Policy loans 10,041  9,983  9,959  10,047  9,907 
Other invested assets 21,491  21,473  21,868  22,855  24,227 
Short-term investments 5,177  5,059  5,072  5,005  5,953 
Total investments 432,076  425,332  407,236  434,733  438,249 
Cash and cash equivalents 17,425  14,652  16,892  19,419  18,735 
Accrued investment income 3,095  3,142  3,191  3,287  3,361 
Deferred policy acquisition costs 20,741  20,320  20,394  20,856  20,613 
Value of business acquired 601  542  514  530  484 
Market risk benefit assets 976  1,951  2,200  1,981  2,225 
Reinsurance recoverables and deposit receivables 19,448  17,322  25,941  27,311  27,929 
Income tax assets —  803  1,108  939  958 
Other assets 12,613  12,369  13,136  13,179  13,205 
Separate account assets 202,294  200,871  190,642  198,888  200,064 
Total assets 709,269  697,304  681,254  721,123  725,823 
Liabilities:
Future policy benefits 273,586  268,649  253,551  273,281  272,790 
Policyholders' account balances 138,139  138,743  140,788  147,018  151,810 
Market risk benefit liabilities 6,096  5,462  4,660  5,467  4,624 
Reinsurance and funds withheld payables 6,243  6,632  14,199  15,729  15,746 
Securities sold under agreements to repurchase 6,617  6,097  5,547  6,056  6,563 
Cash collateral for loaned securities 5,975  5,207  6,067  6,477  6,978 
Income tax liabilities 517  —  —  —  — 
Short-term debt 705  763  615  618  585 
Long-term debt 20,451  18,876  18,877  18,882  19,368 
Other liabilities 15,402  15,739  18,155  17,546  16,749 
Notes issued by consolidated variable interest entities 415  402  791  1,374  1,132 
Separate account liabilities 202,294  200,871  190,642  198,888  200,064 
Total liabilities 676,440  667,441  653,892  691,336  696,409 
Mezzanine Equity:
Redeemable noncontrolling interests 382  408  414  524  544 
Total mezzanine equity 382  408  414  524  544 
Equity:
Accumulated other comprehensive loss (3,825) (6,649) (7,831) (6,504) (7,661)
Other equity (1) 35,210  35,083  33,645  34,324  34,870 
Total Prudential Financial, Inc. equity 31,385  28,434  25,814  27,820  27,209 
Noncontrolling interests 1,062  1,021  1,133  1,443  1,661 
Total equity 32,447  29,455  26,947  29,263  28,870 
Total liabilities, mezzanine equity and equity 709,269  697,304  681,253  721,123  725,823 
____________
(1) Includes ($14) million and $181 million of cumulative change in fair value of funds withheld and modified coinsurance embedded derivatives as described on page 3, as of March 31, 2024 and December 31, 2023, respectively.
Page 6

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
COMBINING BALANCE SHEETS
(in millions)
 As of March 31, 2024
Consolidated PFI Closed Block Division PFI Excluding Closed Block Division PGIM U.S. Businesses International Businesses Corporate and Other
Assets:
Total investments 438,249  49,039  389,210  2,979  192,036  163,720  30,475 
Deferred policy acquisition costs 20,613  165  20,448  —  11,622  9,252  (426)
Other assets 66,897  1,436  65,461  4,058  43,013  11,664  6,726 
Separate account assets 200,064  —  200,064  30,885  172,366  —  (3,187)
Total assets 725,823  50,640  675,183  37,922  419,037  184,636  33,588 
Liabilities:
Future policy benefits 272,790  43,243  229,547  —  113,418  107,201  8,928 
Policyholders' account balances 151,810  4,464  147,346  —  90,837  52,055  4,454 
Debt 19,953  —  19,953  1,512  7,361  70  11,010 
Other liabilities 51,792  4,471  47,321  2,266  22,060  7,660  15,335 
Separate account liabilities 200,064  —  200,064  30,885  172,366  —  (3,187)
Total liabilities 696,409  52,178  644,231  34,663  406,042  166,986  36,540 
Mezzanine Equity:
Redeemable noncontrolling interests 544  —  544  388  —  —  156 
Total mezzanine equity 544  —  544  388  —  —  156 
Equity:
Accumulated other comprehensive loss (7,661) (150) (7,511) (130) (2,383) (2,463) (2,535)
Other equity (1) 34,870  (1,399) 36,269  2,743  15,296  20,083  (1,853)
Total Prudential Financial, Inc. equity 27,209  (1,549) 28,758  2,613  12,913  17,620  (4,388)
Noncontrolling interests 1,661  11  1,650  258  82  30  1,280 
Total equity 28,870  (1,538) 30,408  2,871  12,995  17,650  (3,108)
Total liabilities, mezzanine equity and equity 725,823  50,640  675,183  37,922  419,037  184,636  33,588 
 As of December 31, 2023
Consolidated PFI Closed Block Division PFI Excluding Closed Block Division PGIM U.S. Businesses International Businesses Corporate and Other
Assets:
Total investments 434,733  49,336  385,397  4,906  184,264  169,531  26,696 
Deferred policy acquisition costs 20,856  168  20,688  —  11,757  9,351  (420)
Other assets 66,646  1,584  65,062  4,511  41,498  12,342  6,711 
Separate account assets 198,888  —  198,888  32,647  169,386  —  (3,145)
Total assets 721,123  51,088  670,035  42,064  406,905  191,224  29,842 
Liabilities:
Future policy benefits 273,281  43,587  229,694  —  107,007  113,501  9,186 
Policyholders' account balances 147,018  4,500  142,518  —  85,983  51,941  4,594 
Debt 19,500  —  19,500  1,577  7,360  72  10,491 
Other liabilities 52,649  4,539  48,110  3,095  21,668  8,267  15,080 
Separate account liabilities 198,888  —  198,888  32,647  169,386  —  (3,145)
Total liabilities 691,336  52,626  638,710  37,319  391,404  173,781  36,206 
Mezzanine Equity:
Redeemable noncontrolling interest 524  —  524  524  —  —  — 
Total mezzanine equity 524  —  524  524  —  —  — 
Equity:
Accumulated other comprehensive loss (6,504) (144) (6,360) (86) (1,862) (1,922) (2,490)
Other equity (1) 34,324  (1,405) 35,729  2,768  17,281  19,335  (3,655)
Total Prudential Financial, Inc. equity 27,820  (1,549) 29,369  2,682  15,419  17,413  (6,145)
Noncontrolling interests 1,443  11  1,432  1,539  82  30  (219)
Total equity 29,263  (1,538) 30,801  4,221  15,501  17,443  (6,364)
Total liabilities, mezzanine equity and equity 721,123  51,088  670,035  42,064  406,905  191,224  29,842 
____________
(1) Corporate and Other includes ($14) million and $181 million of cumulative change in fair value of funds withheld and modified coinsurance embedded derivatives as described on page 3, as of March 31, 2024 and December 31, 2023, respectively.
Page 7

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
SHORT-TERM AND LONG-TERM DEBT - UNAFFILIATED
(in millions)
 As of March 31, 2024 As of December 31, 2023
Senior Debt Senior Debt
Short-term Debt Long-term Debt Junior Subordinated Long-term Debt Total Debt Short-term Debt Long-term Debt Junior Subordinated Long-term Debt Total Debt
Borrowings by use of proceeds:
Capital Debt —  4,867  8,582  13,449  —  4,869  8,094  12,963 
Operating Debt 505  5,591  —  6,096  535  5,589  —  6,124 
Limited recourse and non-recourse borrowing 80  328  —  408  83  330  —  413 
Total Debt 585  10,786  8,582  19,953  618  10,788  8,094  19,500 
 As of March 31, 2024 As of December 31, 2023
Prudential Financial, Inc. The Prudential Insurance Company of America (1)(2) Other Affiliates Total Debt Prudential Financial, Inc. The Prudential Insurance Company of America (1)(2) Other Affiliates Total Debt
Borrowings by sources:
Capital Debt 13,061  347  41  13,449  12,573  346  44  12,963 
Operating Debt 5,616  480  —  6,096  5,614  510  —  6,124 
Limited recourse and non-recourse borrowing —  127  281  408  —  130  283  413 
Total Debt 18,677  954  322  19,953  18,187  986  327  19,500 
__________
(1) Includes Prudential Funding, LLC.
(2) Capital Debt at The Prudential Insurance Company of America includes $347 million of surplus notes as of March 31, 2024 and $346 million as of December 31, 2023.

Page 8


Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - PGIM
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums —  —  —  —  —  —  — 
Policy charges and fee income —  —  —  —  —  —  — 
Net investment income 80  67  42  79  (43) 80  (43) -154%
Asset management fees, commissions and other income 818  782  934  836  1,033  818  1,033  26%
Total revenues 898  849  976  915  990  898  990  10%
Benefits and expenses (1):
Insurance and annuity benefits —  —  —  —  —  —  — 
Change in estimates of liability for future policy benefits —  —  —  —  —  —  — 
Interest credited to policyholders' account balances —  —  —  —  —  —  — 
Interest expense 27  29  28  29  24  27  24  -11%
Deferral of acquisition costs (1) —  (1) —  (1) (1) (1) —%
Amortization of acquisition costs —  —  —%
General and administrative expenses 720  641  738  713  797  720  797  11%
Total benefits and expenses 747  670  765  743  821  747  821  10%
Adjusted operating income before income taxes 151  179  211  172  169  151  169  12%
Total revenues 898  849  976  915  990  898  990  10%
Less: Passthrough distribution revenue 19  20  20  19  21  19  21  11%
Less: Revenue associated with consolidations 32  (25) 62  16  23  32  23  -28%
Total adjusted revenues (2) 847  854  894  880  946  847  946  12%
Adjusted operating margin (2)(3) 17.8  % 21.0  % 23.6  % 19.5  % 17.9  % 17.8  % 17.9  %
__________
(1) Revenues exclude realized investment gains, net of losses. Benefits and expenses include charges for income attributable to noncontrolling interests and exclude certain components of the consideration for acquisitions.
(2) Not calculated in accordance with GAAP. Adjusted revenue excludes passthrough distribution revenue and revenue associated with consolidations. Adjusted operating income before income taxes as a percentage of total adjusted revenues.
(3) Reported Operating Margin based on total revenues is 17.1%, 18.8%, 21.6%, 21.1%, and 16.8% for the three months ended March 31, 2024, December 31, 2023, September 30, 2023, June 30, 2023, and March 31, 2023, respectively.
Page 9

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
PGIM - SUPPLEMENTARY REVENUE AND ASSETS UNDER MANAGEMENT INFORMATION
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Supplementary Revenue Information (in millions):
Analysis of revenues by type:
Asset management fees 720  726  738  735  774  720  774  8%
Other related revenues (1) 52  58  71  66  93  52  93  79%
Service, distribution and other revenues 126  65  167  114  123  126  123  -2%
Total PGIM revenues 898  849  976  915  990  898  990  10%
Analysis of asset management fees by source:
Institutional customers 362  357  363  366  378  362  378  4%
Retail customers 243  253  261  257  276  243  276  14%
General account 115  116  114  112  120  115  120  4%
Total asset management fees 720  726  738  735  774  720  774  8%
Supplementary Assets Under Management Information (at fair market value) (in billions):
March 31, 2024
Public Equity Public Fixed Income Real Estate Private Credit and Other Alternatives Multi-Asset Total
Institutional customers 68.4  443.5  67.5  35.1  2.1  616.6 
Retail customers 129.7  140.9  2.3  0.9  71.6  345.4 
General account 3.8  240.1  57.5  78.0  —  379.4 
Total 201.9  824.5  127.3  114.0  73.7  1,341.4 
March 31, 2023
Public Equity Public Fixed Income Real Estate Private Credit and Other Alternatives Multi-Asset Total
Institutional customers 53.6  403.3  72.5  30.5  1.3  561.2 
Retail customers 105.8  133.0  2.1  0.9  72.6  314.4 
General account 3.8  261.4  55.1  73.9  —  394.2 
Total 163.2  797.7  129.7  105.3  73.9  1,269.8 
__________
(1) Other related revenues, net of related expenses are $56 million, $36 million, $37 million, $31 million, and $28 million for the three months ended March 31, 2024, December 31, 2023, September 30, 2023, June 30, 2023, and March 31, 2023, respectively.
Page 10

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
PGIM - SUPPLEMENTARY ASSETS UNDER MANAGEMENT INFORMATION
(in billions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
Institutional Customers - Assets Under Management (at fair market value):
Beginning assets under management 528.9  540.2  536.7  528.6  562.7  528.9  562.7 
Additions 13.9  18.9  14.4  20.5  45.2  13.9  45.2 
Withdrawals (24.1) (21.9) (18.2) (26.8) (19.1) (24.1) (19.1)
Net institutional additions (withdrawals), excluding money market activity (10.2) (3.0) (3.8) (6.3) 26.1  (10.2) 26.1 
Change in market value 17.2  3.5  (13.8) 36.7  3.2  17.2  3.2 
Net money market flows 3.2  (3.7) 0.1  (1.1) 0.2  3.2  0.2 
Other (1) 1.1  (0.3) 9.4  4.8  4.7  1.1  4.7 
Ending assets under management 540.2  536.7  528.6  562.7  596.9  540.2  596.9 
Affiliated institutional assets under management 21.0  20.0  19.0  19.9  19.7  21.0  19.7 
Total assets managed for institutional customers at end of period 561.2  556.7  547.6  582.6  616.6  561.2  616.6 
Retail Customers - Assets Under Management (at fair market value):
Beginning assets under management 191.7  201.4  209.4  203.1  215.5  191.7  215.5 
Additions 12.6  12.6  11.9  14.8  15.7  12.6  15.7 
Withdrawals (16.4) (14.8) (13.8) (22.0) (15.2) (16.4) (15.2)
Net retail additions (withdrawals), excluding money market activity (3.8) (2.2) (1.9) (7.2) 0.5  (3.8) 0.5 
Change in market value 13.6  10.3  (4.7) 19.5  12.2  13.6  12.2 
Net money market flows 0.4  0.2  0.7  0.3  0.3  0.4  0.3 
Other (0.5) (0.3) (0.4) (0.2) (0.4) (0.5) (0.4)
Ending assets under management 201.4  209.4  203.1  215.5  228.1  201.4  228.1 
Affiliated retail assets under management 113.0  114.7  109.4  114.8  117.3  113.0  117.3 
Total assets managed for retail customers at end of period 314.4  324.1  312.5  330.3  345.4  314.4  345.4 
__________
(1) Other includes $9.5 billion related to the reinsurance of in-force structured settlement annuities business to Prismic Life Reinsurance, Ltd. in September 2023 and $5.8 billion related to the reinsurance of certain guaranteed universal life policies to Somerset Reinsurance Ltd. in March 2024, which were previously included in General Account assets under management.

Page 11

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
COMBINED STATEMENTS OF OPERATIONS - U.S. BUSINESSES
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 5,268  3,098  550  3,505  11,869  5,268  11,869  125%
Policy charges and fee income 1,014  968  997  990  990  1,014  990  -2%
Net investment income 2,117  2,253  2,355  2,281  2,478  2,117  2,478  17%
Asset management fees, commissions and other income 676  699  637  698  629  676  629  -7%
Total revenues 9,075  7,018  4,539  7,474  15,966  9,075  15,966  76%
Benefits and expenses (1):
Insurance and annuity benefits 6,434  4,284  1,601  4,607  13,007  6,434  13,007  102%
Change in estimates of liability for future policy benefits 16  (134) 33  (29) (9) 16  (9) -156%
Interest credited to policyholders' account balances 507  523  540  550  560  507  560  10%
Interest expense 251  249  226  253  333  251  333  33%
Deferral of acquisition costs (274) (295) (307) (349) (370) (274) (370) -35%
Amortization of acquisition costs 212  205  204  209  212  212  212  —%
General and administrative expenses 1,169  1,230  1,154  1,245  1,394  1,169  1,394  19%
Total benefits and expenses 8,315  6,062  3,451  6,486  15,127  8,315  15,127  82%
Adjusted operating income before income taxes 760  956  1,088  988  839  760  839  10%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments; investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses; change in experience-rated contractholder liabilities due to asset value changes, and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 12

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - RETIREMENT STRATEGIES
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 3,785  1,561  (959) 2,041  10,325  3,785  10,325  173%
Policy charges and fee income 332  320  318  310  312  332  312  -6%
Net investment income 1,322  1,416  1,491  1,405  1,536  1,322  1,536  16%
Asset management fees, commissions and other income 545  559  524  577  579  545  579  6%
Total revenues 5,984  3,856  1,374  4,333  12,752  5,984  12,752  113%
Benefits and expenses (1):
Insurance and annuity benefits 4,383  2,312  (417) 2,615  10,898  4,383  10,898  149%
Change in estimates of liability for future policy benefits (42) (157) 31  (25) 11  (42) 11  126%
Interest credited to policyholders' account balances 240  255  270  277  314  240  314  31%
Interest expense 24  15  14  20  31  24  31  29%
Deferral of acquisition costs (99) (107) (117) (131) (169) (99) (169) -71%
Amortization of acquisition costs 97  89  89  90  95  97  95  -2%
General and administrative expenses 544  573  563  573  657  544  657  21%
Total benefits and expenses 5,147  2,980  433  3,419  11,837  5,147  11,837  130%
Adjusted operating income before income taxes 837  876  941  914  915  837  915  9%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses.

Page 13

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - RETIREMENT STRATEGIES - INSTITUTIONAL RETIREMENT STRATEGIES
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 3,763  1,531  (979) 2,027  10,297  3,763  10,297  174%
Policy charges and fee income 10  -25%
Net investment income 1,004  1,072  1,098  1,006  1,092  1,004  1,092  9%
Asset management fees, commissions and other income 114  126  92  143  143  114  143  25%
Total revenues 4,889  2,737  221  3,183  11,538  4,889  11,538  136%
Benefits and expenses (1):
Insurance and annuity benefits 4,350  2,263  (438) 2,584  10,858  4,350  10,858  150%
Change in estimates of liability for future policy benefits (44) (156) 24  (25) (3) (44) (3) 93%
Interest credited to policyholders' account balances 125  144  146  137  154  125  154  23%
Interest expense 10  (4) (6) 17  10  17  70%
Deferral of acquisition costs (17) (16) (18) (24) (19) (17) (19) -12%
Amortization of acquisition costs -50%
General and administrative expenses 65  72  71  75  88  65  88  35%
Total benefits and expenses 4,493  2,309  (218) 2,751  11,097  4,493  11,097  147%
Adjusted operating income before income taxes 396  428  439  432  441  396  441  11%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses.
Page 14

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
U.S. BUSINESSES - RETIREMENT STRATEGIES - INSTITUTIONAL RETIREMENT STRATEGIES SALES RESULTS AND ACCOUNT VALUES
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
Beginning total account value 251,818  252,952  258,533  254,933  267,654  251,818  267,654 
Additions 3,828  5,686  4,697  14,287  10,990  3,828  10,990 
Withdrawals and benefits (5,474) (5,865) (7,781) (6,163) (6,417) (5,474) (6,417)
Net flows (1,646) (179) (3,084) 8,124  4,573  (1,646) 4,573 
Change in market value, interest credited and interest income 1,823  2,456  878  2,565  2,655  1,823  2,655 
Other (1) 957  3,304  (1,394) 2,032  (252) 957  (252)
Ending total account value, gross 252,952  258,533  254,933  267,654  274,630  252,952  274,630 
Reinsurance ceded —  —  (9,273) (9,237) (9,179) —  (9,179)
Ending total account value, net 252,952  258,533  245,660  258,417  265,451  252,952  265,451 
Amounts included in ending total account value, net above:
Investment-only stable value wraps 68,170  67,335  65,497  64,098  62,842 
International reinsurance (2) 84,137  90,612  88,253  102,544  102,049 
Group annuities and other products 100,645  100,586  91,910  91,775  100,560 
Ending total account value, net 252,952  258,533  245,660  258,417  265,451 
__________
(1) Other activity includes the effect of foreign exchange rate changes associated with our United Kingdom international reinsurance business; net presentation of receipts and payments related to funding agreements backed commercial paper which typically have maturities of less than 90 days, and changes in asset balances for externally-managed accounts.
(2) Represents notional amounts based on present value of future benefits under international reinsurance contracts.
Page 15

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 22  30  20  14  28  22  28  27%
Policy charges and fee income 324  312  308  303  306  324  306  -6%
Net investment income 318  344  393  399  444  318  444  40%
Asset management fees, commissions and other income 431  433  432  434  436  431  436  1%
Total revenues 1,095  1,119  1,153  1,150  1,214  1,095  1,214  11%
Benefits and expenses (1):
Insurance and annuity benefits 33  49  21  31  40  33  40  21%
Change in estimates of liability for future policy benefits (1) —  14  14  600%
Interest credited to policyholders' account balances 115  111  124  140  160  115  160  39%
Interest expense 14  19  20  19  14  14  14  —%
Deferral of acquisition costs (82) (91) (99) (107) (150) (82) (150) -83%
Amortization of acquisition costs 93  83  86  87  93  93  93  —%
General and administrative expenses 479  501  492  498  569  479  569  19%
Total benefits and expenses 654  671  651  668  740  654  740  13%
Adjusted operating income before income taxes 441  448  502  482  474  441  474  7%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses.

Page 16

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES SALES RESULTS AND ACCOUNT VALUES
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
Actively -Sold Protected Investment and Income Product Sales (1):
FlexGuard Suite 1,088  1,240  1,279  1,263  1,727  1,088  1,727 
Investment Only VA (2) 32  36  48  35  28  32  28 
Fixed 547  616  616  804  1,550  547  1,550 
Total 1,667  1,892  1,943  2,102  3,305  1,667  3,305 
Actively-Sold Protected Investment and Income Solutions (1):
Beginning total account value 21,208  23,268  25,970  27,069  30,655  21,208  30,655 
Sales 1,667  1,892  1,943  2,102  3,305  1,667  3,305 
Full surrenders and death benefits (191) (223) (208) (239) (281) (191) (281)
Sales, net of full surrenders and death benefits 1,476  1,669  1,735  1,863  3,024  1,476  3,024 
Partial withdrawals and other benefit payments (135) (131) (135) (170) (181) (135) (181)
Net flows 1,341  1,538  1,600  1,693  2,843  1,341  2,843 
Change in market value, interest credited, and other 725  1,171  (494) 1,901  1,770  725  1,770 
Policy charges (6) (7) (7) (8) (11) (6) (11)
Ending total account value, gross 23,268  25,970  27,069  30,655  35,257  23,268  35,257 
Reinsurance ceded (1,079) (1,357) (1,552) (1,694) (1,986) (1,079) (1,986)
Ending total account value, net 22,189  24,613  25,517  28,961  33,271  22,189  33,271 
Discontinued Traditional VA and Guaranteed Living Benefit Block (3):
Beginning total account value 98,814  100,536  100,327  94,021  99,053  98,814  99,053 
Sales
Full surrenders and death benefits (1,297) (1,428) (1,544) (1,636) (2,284) (1,297) (2,284)
Sales, net of full surrenders and death benefits (1,289) (1,419) (1,537) (1,629) (2,275) (1,289) (2,275)
Partial withdrawals and other benefit payments (985) (926) (927) (1,122) (1,109) (985) (1,109)
Net flows (2,274) (2,345) (2,464) (2,751) (3,384) (2,274) (3,384)
Change in market value and other 4,605  2,693  (3,298) 8,321  4,311  4,605  4,311 
Policy charges (609) (557) (544) (538) (537) (609) (537)
Ending total account value, gross 100,536  100,327  94,021  99,053  99,443  100,536  99,443 
Reinsurance ceded —  (10,227) (9,432) (10,103) (9,702) —  (9,702)
Ending total account value, net 100,536  90,100  84,589  88,950  89,741  100,536  89,741 
__________
(1) Includes Prudential FlexGuard and FlexGuard Income, Prudential Premier Investment, MyRock, Private Placement Variable Annuity and all fixed annuity products. Excludes discontinued traditional variable annuities and guaranteed living benefits.
(2) Represents variable annuities without guaranteed living benefits including Prudential Premier Investment, MyRock and Private Placement Variable Annuity.
(3) Includes Prudential Highest Daily Income, Prudential Defined Income and other legacy variable products with and without guaranteed minimum income and withdrawal benefits.
Page 17

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES ACCOUNT VALUE ACTIVITY
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
Account Values in General Account (1):
Beginning balance 22,063  23,948  26,455  27,613  30,844  22,063  30,844 
Premiums and deposits 1,601  1,821  1,856  2,030  3,226  1,601  3,226 
Full surrenders and death benefits (119) (118) (121) (155) (237) (119) (237)
Premiums and deposits net of full surrenders and death benefits 1,482  1,703  1,735  1,875  2,989  1,482  2,989 
Partial withdrawals and other benefit payments (148) (149) (148) (191) (218) (148) (218)
Net flows 1,334  1,554  1,587  1,684  2,771  1,334  2,771 
Change in market value, interest credited and other 582  1,181  (285) 1,189  1,513  582  1,513 
Net transfers (to) from separate account (30) (227) (142) 360  15  (30) 15 
Policy charges (1) (1) (2) (2) (3) (1) (3)
Ending balance, gross 23,948  26,455  27,613  30,844  35,140  23,948  35,140 
Reinsurance ceded (1,079) (1,357) (1,552) (1,694) (1,986) (1,079) (1,986)
Ending balance, net 22,869  25,098  26,061  29,150  33,154  22,869  33,154 
Account Values in Separate Account (1):
Beginning balance 97,959  99,856  99,842  93,477  98,864  97,959  98,864 
Premiums and deposits 74  80  94  79  88  74  88 
Full surrenders and death benefits (1,369) (1,533) (1,631) (1,720) (2,328) (1,369) (2,328)
Premiums and deposits net of full surrenders and death benefits (1,295) (1,453) (1,537) (1,641) (2,240) (1,295) (2,240)
Partial withdrawals and other benefit payments (972) (908) (914) (1,101) (1,072) (972) (1,072)
Net flows (2,267) (2,361) (2,451) (2,742) (3,312) (2,267) (3,312)
Change in market value, interest credited and other 4,748  2,683  (3,507) 9,033  4,568  4,748  4,568 
Net transfers (to) from general account 30  227  142  (360) (15) 30  (15)
Policy charges (614) (563) (549) (544) (545) (614) (545)
Ending balance, gross 99,856  99,842  93,477  98,864  99,560  99,856  99,560 
Reinsurance ceded —  (10,227) (9,432) (10,103) (9,702) —  (9,702)
Ending balance, net 99,856  89,615  84,045  88,761  89,858  99,856  89,858 
__________
(1) Premiums and deposits, and surrenders and withdrawals, are classified within the general account and separate account for purposes of this presentation based on the allocation of customer funds. For example, premiums allocated by customers to separate account investments at the time of sale, while remitted through the company's general account, are shown as separate account premium in this display, rather than as general account premium and transfers to the separate account.
Page 18

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES MARKET RISK BENEFIT FEATURES
(in millions)
2023 2024
1Q 2Q 3Q 4Q 1Q
MARKET RISK BENEFITS ACCOUNT VALUES AND NET AMOUNT AT RISK (1):
Market Risk Benefits Account Values by Risk Management Design:
Account Values with Auto-Rebalancing Feature - risk retained by Prudential 70,701  70,816  66,563  70,093  70,679 
Account Values with Auto-Rebalancing Feature - externally reinsured 2,493  2,468  2,269  2,315  2,254 
Account Values without Auto-Rebalancing Feature 26,004  25,667  23,869  25,244  25,056 
Total 99,198  98,951  92,701  97,652  97,989 
Market Risk Benefits Net Amount at Risk by Product Design Type:
Net Amount at Risk with Auto-Rebalancing Feature 8,167  7,803  9,508  7,177  6,373 
Net Amount at Risk without Auto-Rebalancing Feature 3,165  3,082  3,909  2,576  2,597 
Total 11,332  10,885  13,417  9,753  8,970 
__________
(1) At end of period.

Page 19

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - GROUP INSURANCE
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 1,237  1,288  1,268  1,231  1,298  1,237  1,298  5%
Policy charges and fee income 181  161  163  169  175  181  175  -3%
Net investment income 126  128  130  128  136  126  136  8%
Asset management fees, commissions and other income 20  21  15  19  25  20  25  25%
Total revenues 1,564  1,598  1,576  1,547  1,634  1,564  1,634  4%
Benefits and expenses (1):
Insurance and annuity benefits 1,218  1,140  1,179  1,166  1,249  1,218  1,249  3%
Change in estimates of liability for future policy benefits —  —  —  —  —  —  — 
Interest credited to policyholders' account balances 44  41  39  42  40  44  40  -9%
Interest expense -50%
Deferral of acquisition costs —  —  (1) (2) (6) —  (6) —%
Amortization of acquisition costs —%
General and administrative expenses 272  274  268  269  303  272  303  11%
Total benefits and expenses 1,539  1,459  1,487  1,481  1,589  1,539  1,589  3%
Adjusted operating income before income taxes 25  139  89  66  45  25  45  80%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses.

Page 20

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
U.S. BUSINESSES - GROUP INSURANCE SUPPLEMENTARY INFORMATION
(dollar amounts in millions, or as otherwise noted)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
Annualized New Business Premiums:
Group life 162  32  61  41  189  162  189 
Group disability 157  25  34  19  189  157  189 
Total 319  57  95  60  378  319  378 
Future Policy Benefits (1):
Group life 2,397  2,309  2,242  2,421  2,350 
Group disability 3,141  3,144  3,175  3,178  3,240 
Total 5,538  5,453  5,417  5,599  5,590 
Policyholders' Account Balances (1):
Group life 5,480  5,385  5,250  5,229  4,889 
Group disability 117  121  112  113  119 
Total 5,597  5,506  5,362  5,342  5,008 
Separate Account Liabilities (1):
Group life 24,661  23,747  22,864  25,021  25,265 
Group Life Insurance:
Gross premiums, policy charges and fee income (2) 1,085  1,135  1,100  1,149  1,098  1,085  1,098 
Earned premiums 892  937  900  873  903  892  903 
Earned policy charges and fee income 158  137  138  144  150  158  150 
Benefits ratio (3) 92.9  % 85.1  % 84.8  % 87.5  % 90.1  % 92.9  % 90.1  %
Administrative operating expense ratio 11.8  % 11.9  % 11.8  % 11.2  % 12.1  % 11.8  % 12.1  %
Persistency ratio 94.4  % 94.0  % 93.7  % 93.6  % 95.1  %
Group Disability Insurance:
Gross premiums, policy charges and fee income (2) 371  380  393  385  426  371  426 
Earned premiums 345  351  368  358  395  345  395 
Earned policy charges and fee income 23  24  25  25  25  23  25 
Benefits ratio (3) 65.8  % 69.8  % 76.2  % 72.2  % 71.3  % 65.8  % 71.3  %
Administrative operating expense ratio 25.2  % 25.6  % 24.1  % 25.9  % 25.9  % 25.2  % 25.9  %
Persistency ratio 92.5  % 91.9  % 91.2  % 91.1  % 93.8  %
Total Group Insurance:
Benefits ratio (3) 85.9  % 81.1  % 82.4  % 83.3  % 84.7  % 85.9  % 84.7  %
Administrative operating expense ratio 15.2  % 15.4  % 15.1  % 14.9  % 16.0  % 15.2  % 16.0  %
Net face amount of policies in force (in billions) (4) 2,104 2,153 2,143 2,155 2,065
__________
(1) As of end of period.
(2) Before returns of premiums to participating policyholders for favorable claims experience.
(3) Benefits ratios excluding the impact of the annual assumption updates and other refinements in the second quarter. Benefits ratios including these impacts for Group Life, Group Disability, and Total Group Insurance are 83.0%, 66.4%, and 78.7% for the three months ended June 30, 2023, respectively.
(4) At end of period; net of reinsurance.
Page 21

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - INDIVIDUAL LIFE
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 246  249  241  233  246  246  246  —%
Policy charges and fee income 501  487  516  511  503  501  503  —%
Net investment income 669  709  734  748  806  669  806  20%
Asset management fees, commissions and other income 111  119  98  102  25  111  25  -77%
Total revenues 1,527  1,564  1,589  1,594  1,580  1,527  1,580  3%
Benefits and expenses (1):
Insurance and annuity benefits 833  832  839  826  860  833  860  3%
Change in estimates of liability for future policy benefits 58  23  (4) (20) 58  (20) -134%
Interest credited to policyholders' account balances 223  227  231  231  206  223  206  -8%
Interest expense 223  232  211  232  300  223  300  35%
Deferral of acquisition costs (175) (188) (189) (216) (195) (175) (195) -11%
Amortization of acquisition costs 114  114  114  114  116  114  116  2%
General and administrative expenses 353  383  323  403  434  353  434  23%
Total benefits and expenses 1,629  1,623  1,531  1,586  1,701  1,629  1,701  4%
Adjusted operating income (loss) before income taxes (102) (59) 58  (121) (102) (121) -19%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses. Revenues and Benefits and expenses exclude market experience updates.

Page 22

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
U.S. BUSINESSES - INDIVIDUAL LIFE SUPPLEMENTARY INFORMATION
(in millions, or as otherwise noted)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
ANNUALIZED NEW BUSINESS PREMIUMS (1):
Term life 23  31  33  33  31  23  31 
Universal life 17  20  17  27  20  17  20 
Variable life 109  146  136  145  116  109  116 
Total 149  197  186  205  167  149  167 
ANNUALIZED NEW BUSINESS PREMIUMS BY DISTRIBUTION CHANNEL (1):
Prudential Advisors 33  38  35  38  35  33  35 
Third party distribution 116  159  151  167  132  116  132 
Total 149  197  186  205  167  149  167 
ACCOUNT VALUE ACTIVITY:
Policyholders' Account Balances (2):
Beginning balance 31,522  31,644  32,713  32,730  33,026  31,522  33,026 
Premiums and deposits 636  577  587  675  634  636  634 
Surrenders and withdrawals (455) (429) (417) (557) (436) (455) (436)
Net sales 181  148  170  118  198  181  198 
Benefit payments (59) (45) (41) (43) (48) (59) (48)
Net flows 122  103  129  75  150  122  150 
Interest credited and other 461  406  274  624  401  461  401 
Net transfers from separate account 78  1,079  128  113  138  78  138 
Policy charges (539) (519) (514) (516) (539) (539) (539)
Ending balance, gross 31,644  32,713  32,730  33,026  33,176  31,644  33,176 
Reinsurance ceded —  —  —  —  (4,506) —  (4,506)
Ending balance, net 31,644  32,713  32,730  33,026  28,670  31,644  28,670 
Separate Account Liabilities:
Beginning balance 39,419  41,650  43,230  42,171  46,453  39,419  46,453 
Premiums and deposits 709  865  739  836  794  709  794 
Surrenders and withdrawals (224) (278) (212) (235) (293) (224) (293)
Net sales 485  587  527  601  501  485  501 
Benefit payments (130) (91) (119) (126) (138) (130) (138)
Net flows 355  496  408  475  363  355  363 
Change in market value, interest credited and other 2,286  2,489  (1,003) 4,262  3,796  2,286  3,796 
Net transfers to general account (78) (1,079) (128) (113) (138) (78) (138)
Policy charges (332) (326) (336) (342) (346) (332) (346)
Ending balance 41,650  43,230  42,171  46,453  50,128  41,650  50,128 
NET FACE AMOUNT IN FORCE (in billions) (3):
Term life 295  294  293  290  286 
Universal life 98  98  97  97  80 
Variable life 148  150  150  154  158 
Total 541  542  540  541  524 
__________
(1) Excludes corporate-owned life insurance.
(2) Includes fixed rate funds, alliance deposits, supplementary contracts and deferred revenues on variable products.
(3) At end of period; net of reinsurance. Net Face Amount In Force excludes certain policies considered to be non-core business drivers impacting adjusted operating income for Individual Life. Policies within the Closed Block division are not reported through Individual Life.
Page 23


Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
COMBINED STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 3,569  3,274  3,112  2,864  3,139  3,569  3,139  -12%
Policy charges and fee income 72  77  77  82  80  72  80  11%
Net investment income 1,285  1,321  1,316  1,367  1,412  1,285  1,412  10%
Asset management fees, commissions and other income 89  51  61  65  82  89  82  -8%
Total revenues 5,015  4,723  4,566  4,378  4,713  5,015  4,713  -6%
Benefits and expenses (1):
Insurance and annuity benefits 3,159  2,647  2,751  2,525  2,772  3,159  2,772  -12%
Change in estimates of liability for future policy benefits 293  16  49  24  24  300%
Interest credited to policyholders' account balances 215  226  239  263  279  215  279  30%
Interest expense 11  (1) 11  (1) -109%
Deferral of acquisition costs (313) (281) (292) (312) (293) (313) (293) 6%
Amortization of acquisition costs 151  159  156  156  159  151  159  5%
General and administrative expenses 946  891  882  944  877  946  877  -7%
Total benefits and expenses 4,175  3,939  3,755  3,630  3,817  4,175  3,817  -9%
Adjusted operating income before income taxes 840  784  811  748  896  840  896  7%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, change in value of market risk benefits, net of related hedging gains (losses) and include revenues representing equity in earnings of joint ventures and other operating entities. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 24

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES - LIFE PLANNER
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 1,934  1,693  1,665  1,511  1,818  1,934  1,818  -6%
Policy charges and fee income 48  48  48  52  47  48  47  -2%
Net investment income 573  586  584  608  629  573  629  10%
Asset management fees, commissions and other income 69  54  62  61  56  69  56  -19%
Total revenues 2,624  2,381  2,359  2,232  2,550  2,624  2,550  -3%
Benefits and expenses (1):
Insurance and annuity benefits 1,692  1,417  1,421  1,311  1,589  1,692  1,589  -6%
Change in estimates of liability for future policy benefits 69  11  23  13  13  550%
Interest credited to policyholders' account balances 57  57  61  68  69  57  69  21%
Interest expense (1) (1) (4) (7) (7) -333%
Deferral of acquisition costs (158) (142) (143) (144) (155) (158) (155) 2%
Amortization of acquisition costs 76  78  76  76  78  76  78  3%
General and administrative expenses 430  416  407  438  418  430  418  -3%
Total benefits and expenses 2,102  1,894  1,832  1,768  2,005  2,102  2,005  -5%
Adjusted operating income before income taxes 522  487  527  464  545  522  545  4%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities and include revenues representing equity in earnings of joint ventures and other operating entities. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 25

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES - GIBRALTAR LIFE AND OTHER
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums 1,635  1,581  1,447  1,353  1,321  1,635  1,321  -19%
Policy charges and fee income 24  29  29  30  33  24  33  38%
Net investment income 712  735  732  759  783  712  783  10%
Asset management fees, commissions and other income 20  (3) (1) 26  20  26  30%
Total revenues 2,391  2,342  2,207  2,146  2,163  2,391  2,163  -10%
Benefits and expenses (1):
Insurance and annuity benefits 1,467  1,230  1,330  1,214  1,183  1,467  1,183  -19%
Change in estimates of liability for future policy benefits 224  26  11  11  175%
Interest credited to policyholders' account balances 158  169  178  195  210  158  210  33%
Interest expense -25%
Deferral of acquisition costs (155) (139) (149) (168) (138) (155) (138) 11%
Amortization of acquisition costs 75  81  80  80  81  75  81  8%
General and administrative expenses 516  475  475  506  459  516  459  -11%
Total benefits and expenses 2,073  2,045  1,923  1,862  1,812  2,073  1,812  -13%
Adjusted operating income before income taxes 318  297  284  284  351  318  351  10%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, change in value of market risk benefits, net of related hedging gains (losses) and include revenues representing equity in earnings of joint ventures and other operating entities. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 26

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
INTERNATIONAL BUSINESSES - SALES RESULTS AND SUPPLEMENTARY INFORMATION
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024
Actual exchange rate basis (1):
Net premiums, policy charges and fee income:
Japan - Prudential of Japan 1,735  1,463  1,422  1,266  1,584  1,735  1,584 
Japan - Gibraltar Life 1,659  1,610  1,476  1,383  1,354  1,659  1,354 
Emerging Markets 247  278  291  297  281  247  281 
Total 3,641  3,351  3,189  2,946  3,219  3,641  3,219 
Annualized new business premiums:
Japan - Prudential of Japan 196  158  143  182  196  196  196 
Japan - Gibraltar Life 231  241  236  310  224  231  224 
Emerging Markets 81  91  112  106  97  81  97 
Total 508  490  491  598  517  508  517 
Annualized new business premiums by distribution channel:
Life Planners 277  249  255  288  293  277  293 
Gibraltar Life Consultants 128  144  131  139  105  128  105 
Banks 55  51  68  82  59  55  59 
Independent Agency 48  46  37  89  60  48  60 
Total 508  490  491  598  517  508  517 
Constant exchange rate basis (2):
Net premiums, policy charges and fee income:
Japan - Prudential of Japan 1,755  1,491  1,486  1,362  1,690  1,755  1,690 
Japan - Gibraltar Life 1,681  1,650  1,548  1,464  1,454  1,681  1,454 
Emerging Markets 219  236  243  252  235  219  235 
Total 3,655  3,377  3,277  3,078  3,379  3,655  3,379 
Annualized new business premiums:
Japan - Prudential of Japan 198  162  150  195  211  198  211 
Japan - Gibraltar Life 232  243  241  314  229  232  229 
Emerging Markets 67  73  88  86  80  67  80 
Total 497  478  479  595  520  497  520 
Annualized new business premiums by distribution channel:
Life Planners 265  235  238  281  291  265  291 
Gibraltar Life Consultants 128  146  132  142  108  128  108 
Banks 55  51  68  82  59  55  59 
Independent Agency 49  46  41  90  62  49  62 
Total 497  478  479  595  520  497  520 
__________
(1) Translated based on applicable average exchange rates for the period shown.
(2) Foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 129 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
Page 27

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
INTERNATIONAL BUSINESSES - SALES RESULTS AND SUPPLEMENTARY INFORMATION
2023 2024
1Q 2Q 3Q 4Q 1Q
Face amount of individual policies in force at end of period (in billions) (1)(2):
(Constant exchange rate basis)
Japan - Prudential of Japan 323  322  320  312  307 
Japan - Gibraltar Life 293  291  288  285  281 
Emerging Markets 40  41  43  44  42 
Total 656  654  651  641  630 
Number of individual policies in force at end of period (in thousands) (3):
Japan - Prudential of Japan 4,484  4,496  4,501  4,511  4,531 
Japan - Gibraltar Life 6,681  6,650  6,626  6,594  6,552 
Emerging Markets 742  754  769  789  765 
Total 11,907  11,900  11,896  11,894  11,848 
International life insurance individual policy persistency:
Life Planner:
13 months 92.4  % 92.2  % 92.2  % 92.0  % 91.4  %
25 months 84.7  % 84.0  % 83.2  % 83.1  % 82.6  %
Gibraltar Life (4):
13 months 95.2  % 95.0  % 94.8  % 94.3  % 94.8  %
25 months 90.1  % 89.2  % 88.7  % 88.0  % 88.3  %
Number of Life Planners at end of period:
Japan 4,454  4,317  4,337  4,310  4,339 
All other countries 1,524  1,489  1,580  1,546  1,516 
Total Life Planners 5,978  5,806  5,917  5,856  5,855 
Gibraltar Life Consultants 6,689  6,648  6,736  6,808  6,792 
__________
(1) Foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 129 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
(2) Net of reinsurance.
(3) Direct business only; policy count includes annuities.
(4) Reflects business sold by Life Consultants and Independent Agents.
Page 28


Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
STATEMENTS OF OPERATIONS - CORPORATE AND OTHER
(in millions)
2023 2024 Year-to-date
1Q 2Q 3Q 4Q 1Q 2023 2024 % change
Revenues (1):
Premiums (4) (4) (3) (5) (2) (4) (2) 50%
Policy charges and fee income (13) (13) (14) (13) (14) (13) (14) -8%
Net investment income 188  172  179  191  273  188  273  45%
Asset management fees, commissions and other income (177) (162) (199) (74) (227) (177) (227) -28%
Total revenues (6) (7) (37) 99  30  (6) 30  600%
Benefits and expenses (1):
Insurance and annuity benefits (5) —  (4) (2) (5) (5) (5) —%
Change in estimates of liability for future policy benefits —  —  —  —  —  —  — 
Interest credited to policyholders' account balances 34  31  25  23  22  34  22  -35%
Interest expense 150  175  162  152  173  150  173  15%
Deferral of acquisition costs 19  30  24  24  17  19  17  -11%
Amortization of acquisition costs (9) (9) (9) (10) (10) (9) (10) -11%
General and administrative expenses 276  238  203  565  268  276  268  -3%
Total benefits and expenses 465  465  401  752  465  465  465  —%
Adjusted operating loss before income taxes (471) (472) (438) (653) (435) (471) (435) 8%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses and goodwill impairment and certain components of consideration for a business acquisition, which are recognized as compensation expense over the requisite service periods. Revenues and Benefits and expenses include consolidating adjustments.
Page 29


Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
INVESTMENT PORTFOLIO COMPOSITION
(in millions)
March 31, 2024 December 31, 2023
Closed PFI Excluding Closed PFI Excluding
Total Block Funds Closed Block Division and Funds Withheld Total Block Funds Closed Block Division and Funds Withheld (2)
Portfolio Division Withheld (1) Amount % of Total Portfolio (2) Division Withheld (1)(2) Amount % of Total
Fixed maturities:
Public, available-for-sale, at fair value 242,724  20,184  7,922  214,618  58.3  % 241,222  20,483  3,270  217,469  58.9  %
Private, available-for-sale, at fair value 75,083  9,891  2,608  62,584  17.0  % 74,542  10,003  2,678  61,861  16.7  %
Fixed maturities, trading, at fair value 9,806  849  4,577  4,380  1.2  % 8,785  887  2,944  4,954  1.3  %
Assets supporting experience-rated contractholder liabilities, at fair value 3,359  —  —  3,359  0.9  % 3,168  —  —  3,168  0.9  %
Equity securities, at fair value 6,661  1,818  4,838  1.3  % 7,634  1,970  —  5,664  1.5  %
Commercial mortgage and other loans, at book value, net of allowance 58,624  7,681  73  50,870  13.8  % 58,786  7,769  23  50,994  13.8  %
Policy loans, at outstanding balance 9,907  3,441  —  6,466  1.8  % 10,047  3,479  —  6,568  1.8  %
Other invested assets, net of allowance (3) 21,693  4,432  1,093  16,168  4.3  % 19,454  4,513  1,007  13,934  3.8  %
Short-term investments, net of allowance 5,941  743  106  5,092  1.4  % 4,992  232  51  4,709  1.3  %
Subtotal (4) 433,798  49,039  16,384  368,375  100.0  % 428,630  49,336  9,973  369,321  100.0  %
Invested assets of other entities and operations (5) 4,451  —  —  4,451  6,103  —  —  6,103 
Total investments 438,249  49,039  16,384  372,826  434,733  49,336  9,973  375,424 
Fixed Maturities by Credit Quality (4)(6): March 31, 2024 December 31, 2023
PFI Excluding Closed Block Division and Funds Withheld PFI Excluding Closed Block Division and Funds Withheld (2)
Gross Gross Gross Gross
Amortized Unrealized Unrealized Allowance for Fair Amortized Unrealized Unrealized Allowance for Fair
Cost Gains Losses Credit Losses Value % of Total Cost Gains Losses Credit Losses Value % of Total
Public Fixed Maturities:
  NAIC Rating (7)
1 180,090  5,336  16,968  —  168,458  78.5  % 182,105  6,683  15,644  173,143  79.6  %
2 41,588  780  3,695  —  38,673  18.0  % 39,358  1,020  3,395  —  36,983  17.0  %
                     Subtotal - High or Highest Quality Securities 221,678  6,116  20,663  —  207,131  96.5  % 221,463  7,703  19,039  210,126  96.6  %
3 5,408  89  321  —  5,176  2.4  % 5,216  143  238  —  5,121  2.3  %
4 1,740  55  85  30  1,680  0.8  % 1,765  50  99  53  1,663  0.8  %
5 600  15  56  18  541  0.3  % 479  13  63  422  0.2  %
6 178  18  72  90  0.0  % 224  16  75  137  0.1  %
                     Subtotal - Other Securities 7,926  161  480  120  7,487  3.5  % 7,684  210  416  135  7,343  3.4  %
                         Total 229,604  6,277  21,143  120  214,618  100.0  % 229,147  7,913  19,455  136  217,469  100.0  %
Private Fixed Maturities:
  NAIC Rating (7)
1 17,497  228  1,739  —  15,986  25.5  % 17,121  240  1,588  —  15,773  25.5  %
2 39,384  843  3,295  —  36,932  59.0  % 38,561  880  2,795  —  36,646  59.2  %
                     Subtotal - High or Highest Quality Securities 56,881  1,071  5,034  —  52,918  84.5  % 55,682  1,120  4,383  —  52,419  84.7  %
3 5,413  126  284  5,250  8.3  % 5,130  118  246  4,997  8.1  %
4 3,019  22  101  2,939  4.8  % 3,112  28  89  3,049  4.9  %
5 1,441  23  82  18  1,364  2.2  % 1,283  21  69  1,232  2.0  %
6 108  15  113  0.2  % 158  17  164  0.3  %
                     Subtotal - Other Securities 9,981  186  472  29  9,666  15.5  % 9,683  184  409  16  9,442  15.3  %
                         Total 66,862  1,257  5,506  29  62,584  100.0  % 65,365  1,304  4,792  16  61,861  100.0  %
_____________
(1) Includes investments that support customer liabilities reinsured under coinsurance with funds withheld and modified coinsurance arrangements.
(2) Prior period amounts have been restated to conform to current period presentation.
(3) Other invested assets consist of investments in limited partnerships and limited liability companies (“LPs/LLCs”), investment real estate held through direct ownership, derivative instruments and other miscellaneous investments.
(4) Excludes (i) assets of our investment management operations, including assets managed for third parties, (ii) derivative operations and (iii) those assets classified as "Separate account assets" on our balance sheet.
(5) Includes invested assets of our investment management and derivative operations. Excludes assets of our investment management operations that are managed for third parties and those assets classified as “Separate account assets” on our balance sheet.
(6) Excludes fixed maturity securities classified as trading.
(7) Reflects equivalent ratings for investments of the international operations. Includes, as of March 31, 2024 and December 31, 2023, 781 securities with amortized cost of $7,391 million (fair value $7,388 million) and 639 securities with amortized cost of $7,242 million (fair value $7,227 million), respectively, that have been categorized based on expected NAIC designations pending receipt of SVO ratings.
Page 30

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
INVESTMENT PORTFOLIO COMPOSITION - JAPANESE INSURANCE OPERATIONS AND EXCLUDING JAPANESE INSURANCE OPERATIONS AND FUNDS WITHHELD (1)
(in millions)
March 31, 2024 December 31, 2023
Amount % of Total Amount % of Total
Investment Portfolio Composition - Japanese Insurance Operations (2):
Fixed maturities:
Public, available-for-sale, at fair value 108,625  67.5  % 113,737  68.2  %
Private, available-for-sale, at fair value 20,959  13.0  % 20,891  12.5  %
Fixed maturities, trading, at fair value 586  0.4  % 669  0.4  %
Assets supporting experience-rated contractholder liabilities, at fair value 3,359  2.1  % 3,168  1.9  %
Equity securities, at fair value 1,618  1.0  % 1,614  1.0  %
Commercial mortgage and other loans, at book value, net of allowance 17,102  10.6  % 17,980  10.8  %
Policy loans, at outstanding balance 2,644  1.6  % 2,670  1.6  %
Other invested assets (3) 5,861  3.6  % 5,617  3.4  %
Short-term investments, net of allowance 286  0.2  % 421  0.2  %
Total 161,040  100.0  % 166,767  100.0  %
March 31, 2024 December 31, 2023 (4)
Amount % of Total Amount % of Total
Investment Portfolio Composition - Excluding Japanese Insurance Operations and Funds Withheld (2):
Fixed maturities:
Public, available-for-sale, at fair value 105,993  51.1  % 103,732  51.3  %
Private, available-for-sale, at fair value 41,625  20.1  % 40,970  20.2  %
Fixed maturities, trading, at fair value 3,794  1.8  % 4,285  2.1  %
Assets supporting experience-rated contractholder liabilities, at fair value —  0.0  % —  0.0  %
Equity securities, at fair value 3,220  1.6  % 4,050  2.0  %
Commercial mortgage and other loans, at book value, net of allowance 33,768  16.3  % 33,014  16.3  %
Policy loans, at outstanding balance 3,822  1.8  % 3,898  1.9  %
Other invested assets, net of allowance (3) 10,307  5.0  % 8,317  4.1  %
Short-term investments, net of allowance 4,806  2.3  % 4,288  2.1  %
Total 207,335  100.0  % 202,554  100.0  %
__________
(1) Excludes Closed Block division.
(2) Excludes assets classified as "Separate account assets" on our balance sheet.
(3) Other invested assets consist of investments in LPs/LLCs, investment real estate held through direct ownership, derivative instruments and other miscellaneous investments.
(4) Prior period amounts have been restated to conform to current period presentation.
Page 31

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
INVESTMENT RESULTS (1)
(in millions)
Three Months Ended March 31,
2024 2023
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses) (3)
Yield (2) Amount Yield (2)(3) Amount (3)
General Account (4)
Fixed maturities (5) 4.12  % 3,068  179  3.93  % 2,992  (45)
Equity securities 2.32  % 30  —  2.12  % 26  — 
Commercial mortgage and other loans 4.16  % 527  (42) 3.82  % 463  (16)
Policy loans 4.47  % 72  —  4.50  % 72  — 
Short-term investments and cash equivalents 7.00  % 249  (2) 5.90  % 212  — 
Gross investment income before investment expenses 4.20  % 3,946  135  3.97  % 3,765  (61)
Investment expenses -0.16  % (262) —  -0.13  % (209) — 
Subtotal 4.04  % 3,684  135  3.84  % 3,556  (61)
Other investments (5) 311  (376) 189  307 
Investment results of other entities and operations (6) (31) (7) 85  (12)
Investment results of Funds Withheld (7) 286  65  — 
Less: investment income related to adjusted operating income reconciling items (130) —  (169) — 
Total 4,120  (183) 3,670  234 
________
(1) Excludes Closed Block division.
(2) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
(3) Prior period amounts have been reclassified to conform to current period presentation.
(4) Excludes commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders, assets of our investment management operations, including assets that are managed for third parties. assets classified as "Separate account assets" on our balance sheet and investments that support customer liabilities reinsured under coinsurance with funds withheld and modified coinsurance arrangements.
(5) Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
(6) Includes invested income of assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment management operations.
(7) Includes investments that support customer liabilities reinsured under coinsurance with funds withheld and modified coinsurance arrangements.
Page 32

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
INVESTMENT RESULTS - JAPANESE INSURANCE OPERATIONS
(in millions)
Three Months Ended March 31,
2024 2023
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses)
Yield (1) Amount Yield (1) Amount
Japanese Insurance Operations:
Fixed maturities (2) 3.01  % 1,051  276  2.79  % 983  209 
Equity securities 1.14  % —  1.31  % — 
Commercial mortgage and other loans 3.76  % 164  (19) 3.60  % 161  (7)
Policy loans 3.79  % 25  —  3.86  % 25  — 
Short-term investments and cash equivalents 6.14  % 25  (1) 3.61  % 18  — 
Gross investment income before investment expenses 3.10  % 1,270  256  2.88  % 1,193  202 
Investment expenses -0.12  % (80) —  -0.13  % (83) — 
Subtotal 2.98  % 1,190  256  2.75  % 1,110  202 
Other investments (2) 144  (307) 55  261 
Total 1,334  (51) 1,165  463 
__________
(1) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
(2) Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
Page 33

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
INVESTMENT RESULTS - EXCLUDING FUNDS WITHHELD AND JAPANESE INSURANCE OPERATIONS (1)
(in millions)
Three Months Ended March 31,
2024 2023
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses) (3)
Yield (2) Amount Yield (2)(3) Amount (3)
Excluding Funds Withheld and Japanese Insurance Operations (4):
Fixed maturities (5) 5.13  % 2,017  (97) 4.92  % 2,009  (254)
Equity securities 2.85  % 25  —  2.59  % 20  — 
Commercial mortgage and other loans 4.36  % 363  (23) 3.95  % 302  (9)
Policy loans 4.93  % 47  —  4.95  % 47  — 
Short-term investments and cash equivalents 7.08  % 224  (1) 6.13  % 194  — 
Gross investment income before investment expenses 5.06  % 2,676  (121) 4.81  % 2,572  (263)
Investment expenses -0.19  % (182) —  -0.12  % (126) — 
Subtotal 4.87  % 2,494  (121) 4.69  % 2,446  (263)
Other investments (5) 167  (69) 134  46 
Total 2,661  (190) 2,580  (217)
__________
(1) Excludes Closed Block division.
(2) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
(3) Prior period amounts have been reclassified to conform to current period presentation.
(4) Excludes assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders, assets of our investment management operations, including assets that are managed for third parties and assets classified as "Separate account assets" on our balance sheet and investments that support customer liabilities reinsured under coinsurance with funds withheld and modified coinsurance arrangements.
(5) Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
Page 34




Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended March 31, 2024 Three Months Ended March 31, 2023
Reconciling Items Reconciling Items
Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of joint ventures and other operating entities, and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of joint ventures and other operating entities, and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP
Revenues:
Premiums 15,006  —  —  (1) 409  123  —  —  15,537  8,833  —  —  —  406  124  —  —  9,363 
Policy charges and fee income 1,056  50  —  (57) —  —  —  1,056  1,073  37  —  24  —  —  —  —  1,134 
Net investment income 4,120  (4) —  —  514  134  —  —  4,764  3,670  (5) —  —  481  174  —  —  4,320 
Realized investment gains (losses), net (3) (102) (85) —  —  (125) —  —  (308) 137  105  —  —  (17) (8) —  —  217 
Asset management fees, commissions and other income 1,619  347  —  —  164  246  (39) —  2,337  1,269  375  —  —  101  210  (19) —  1,936 
Change in value of market risk benefits, net of related hedging gains (losses) —  —  123  —  —  —  —  —  123  —  —  75  —  —  —  —  —  75 
Total revenues 21,699  308  123  (58) 962  514  (39) —  23,509  14,982  512  75  24  971  500  (19) —  17,045 
Benefits and expenses:
Insurance and annuity benefits 15,774  50  —  (1) 859  202  —  —  16,884  9,588  (32) —  875  188  —  —  10,623 
Change in estimates of liability for future policy benefits 15  —  (25) —  (9) —  —  (17) 22  24  —  (28) —  —  —  25 
Interest credited to policyholders' account balances 861  345  —  —  30  47  —  —  1,283  756  144  —  —  30  51  —  —  981 
Interest expense 529  —  —  —  (1) —  —  530  439  —  —  —  —  —  441 
Deferral of acquisition costs (647) —  —  —  —  (1) —  —  (648) (569) —  —  —  —  —  —  —  (569)
Amortization of acquisition costs 362  —  —  —  —  375  355  —  —  —  —  —  365 
General and administrative expenses 3,336  —  —  —  74  306  (12) 3,712  3,111  —  —  —  66  161  (14) 3,332 
Total benefits and expenses 20,230  405  —  (26) 965  549  (12) 22,119  13,702  143  —  (24) 975  408  (14) 15,198 
__________
(1) See page 38 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items, including certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
(3) Includes realized gains and losses from sales of funds withheld and modified coinsurance assets not passed back to reinsurers of $(63) million for three months ended March 31, 2024. Also includes changes in the value of the funds withheld and modified coinsurance embedded derivatives associated with available-for-sale securities of $262 million and certain derivatives of $(16) million for three months ended March 31, 2024.


Page 35

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended June 30, 2023 Three Months Ended September 30, 2023
Reconciling Items Reconciling Items
Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of joint ventures and other operating entities, and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of joint ventures and other operating entities, and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP
Revenues:
Premiums 6,368  —  —  —  430  111  —  —  6,909  3,659  —  —  (1) 392  123  —  —  4,173 
Policy charges and fee income 1,032  46  —  (5) —  —  —  —  1,073  1,060  12  —  40  —  —  —  —  1,112 
Net investment income 3,813  (4) —  —  499  168  —  —  4,476  3,892  (5) —  —  511  173  —  —  4,571 
Realized investment gains (losses), net 109  (911) —  —  (113) (23) —  —  (938) 47  (2,126) —  —  (231) (92) —  —  (2,402)
Asset management fees, commissions and other income 1,261  374  —  —  139  198  (10) —  1,962  1,386  (277) —  —  (57) 119  (22) —  1,149 
Change in value of market risk benefits, net of related hedging gains (losses) —  —  16  —  —  —  —  —  16  —  —  (251) —  —  —  —  —  (251)
Total revenues 12,583  (495) 16  (5) 955  454  (10) —  13,498  10,044  (2,396) (251) 39  615  323  (22) —  8,352 
Benefits and expenses:
Insurance and annuity benefits 6,931  (42) —  (1) 900  176  —  —  7,964  4,348  91  —  515  202  —  —  5,160 
Change in estimates of liability for future policy benefits 159  —  (1) —  89  —  —  255  49  —  (108) —  —  —  (49)
Interest credited to policyholders' account balances 780  289  —  —  29  51  —  —  1,149  804  (5) —  —  30  43  —  —  872 
Interest expense 457  —  —  —  —  —  —  459  419  —  —  —  (1) —  —  421 
Deferral of acquisition costs (546) —  —  —  —  —  —  —  (546) (576) —  —  —  —  —  —  —  (576)
Amortization of acquisition costs 355  —  —  —  —  —  366  351  —  —  —  —  —  361 
General and administrative expenses 3,000  —  —  —  70  137  16  3,230  2,977  —  —  —  66  180  (11) 3,221 
Total benefits and expenses 11,136  262  —  (2) 1,003  455  16  12,877  8,372  95  —  (104) 613  436  (11) 9,410 
__________
(1) See page 38 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items, including certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.








Page 36

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended December 31, 2023
Reconciling Items
Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of joint ventures and other operating entities, and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP
Revenues:
Premiums 6,364  —  —  447  106  —  —  6,919 
Policy charges and fee income 1,059  142  —  —  —  —  —  1,208 
Net investment income 3,918  (4) —  —  468  116  —  —  4,498 
Realized investment gains (losses), net (3) (4) (510) —  —  (19) 41  —  —  (492)
Asset management fees, commissions and other income 1,529  663  —  —  229  348  (34) —  2,735 
Change in value of market risk benefits, net of related hedging gains (losses) —  —  216  —  —  —  —  —  216 
Total revenues 12,866  291  216  1,125  611  (34) —  15,084 
Benefits and expenses:
Insurance and annuity benefits 7,130  (122) —  (9) 1,072  182  —  —  8,253 
Change in estimates of liability for future policy benefits 20  18  —  96  —  (28) —  —  106 
Interest credited to policyholders' account balances 836  73  —  —  29  43  —  —  981 
Interest expense 439  —  —  —  —  —  —  442 
Deferral of acquisition costs (637) —  —  —  —  —  —  —  (637)
Amortization of acquisition costs 356  —  —  —  —  —  367 
Goodwill impairment —  —  —  —  —  177  —  —  177 
General and administrative expenses 3,467  —  —  —  71  191  (8) 12  3,733 
Total benefits and expenses 11,611  (23) —  87  1,175  568  (8) 12  13,422 
__________
(1) See page 38 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items, including certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
(3) Includes realized gains and losses from sales of funds withheld assets not passed back to reinsurers of $(77) million for three months ended December 31, 2023. Also includes changes in the value of the funds withheld embedded derivatives associated with available-for-sale securities of $(503) million and certain derivatives of $35 million for three months ended December 31, 2023.
Page 37

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
KEY DEFINITIONS AND FORMULAS
1. Adjusted operating income before income taxes:
Adjusted operating income is a non-GAAP measure used by the Company to evaluate segment performance and to allocate resources. Adjusted operating income excludes “Realized investment gains (losses), net, and related charges and adjustments." A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities as well as capital and other factors.
Realized investment gains (losses) within certain businesses for which such gains (losses) are a principal source of earnings, and those associated with terminating hedges of foreign currency earnings and current period yield adjustments are included in adjusted operating income. Adjusted operating income generally excludes realized investment gains and losses from products that contain embedded derivatives, and from associated derivative portfolios that are part of an asset-liability management program related to the risk of those products. Adjusted operating income also excludes gains and losses from changes in value of certain assets and liabilities relating to foreign currency exchange movements that have been economically hedged or considered part of our capital funding strategies for our international subsidiaries, as well as gains and losses on certain investments that are designated as trading. Adjusted operating income also excludes investment gains and losses on assets supporting experience-rated contractholder liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values are expected to ultimately accrue to contractholders. Additionally, adjusted operating income excludes the changes in fair value of equity securities that are recorded in net income.
Adjusted operating income excludes “Change in value of market risk benefits, net of related hedging gains (losses)”, which reflects the impact from changes in current market conditions, and market experience updates, reflecting the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which we believe enhances the understanding of underlying performance trends. Adjusted operating income also excludes the results of Divested and Run-off Businesses, which are not relevant to our ongoing operations and discontinued operations and earnings attributable to noncontrolling interests, each of which is presented as a separate component of net income under GAAP. Additionally, adjusted operating income excludes other items, such as certain components of the consideration for acquisitions, which are recognized as compensation expense over the requisite service periods, and goodwill impairments. Earnings attributable to noncontrolling interests is presented as a separate component of net income under GAAP and excluded from adjusted operating income.
Adjusted operating income does not equate to "Net income" as determined in accordance with U.S. GAAP. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and our definition of adjusted operating income may differ from that used by other companies. The items above are important to an understanding of our overall results of operations. However, we believe that the presentation of adjusted operating income as we measure it for management purposes enhances the understanding of our results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described above.
2. After-tax adjusted operating income:
Adjusted operating income before taxes, as defined above, less the income tax effect applicable to adjusted operating income before taxes. The tax effect associated with pre-tax adjusted operating income is based on applicable IRS and foreign tax regulations inclusive of pertinent adjustments.
3. Annualized New Business Premiums:
Premiums from new sales that are expected to be collected over a one year period. Group insurance annualized new business premiums exclude new premiums resulting from rate changes on existing policies, from additional coverage issued under our Servicemembers' Group Life Insurance contract, and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts. Group insurance annualized new business premiums include premiums from the takeover of claim liabilities. Excess (unscheduled) and single premium business for the company's domestic individual life and international operations are included in annualized new business premiums based on a 10% credit. Amounts ascribed to Gibraltar Life Consultants include production by captive agents associated with the Japan operation.
4. Assets Under Administration:
Fair market value of assets in client accounts and mortgage servicing assets, which are reported on an unpaid principal balance basis, that are not included in Assets Under Management. Prudential does not receive a management fee on these assets, but may receive a fee for executing trades, custody or record keeping services, or servicing the mortgage loans. In addition, fair market value of assets for which Prudential provides non-discretionary investment advice and receives a fee.
5. Assets Under Management:
Fair market value of assets directly managed by Prudential or joint ventures of which Prudential has at least 50% ownership, and assets invested in investment options included in the Company’s products that are managed by third party sub-advised managers at the discretion of Prudential. This includes externally managed modified coinsurance for both Hartford and Allstate. It also includes the fair value of derivatives used in various portfolio management strategies related to the portfolio’s invested assets, regardless of the hedge accounting designation, but excludes direct hedges of product liabilities and expenses.
6. Book value per share of Common Stock:
GAAP equity attributed to Prudential Financial, Inc. divided by the number of common shares outstanding at end of period, on a diluted basis. Adjusted book value per common share is a non-GAAP measure. This non-GAAP measure augments the understanding of our financial position by providing a measure of net worth that is primarily attributable to our business operations, separate from the portion that is affected by capital and currency market conditions including the removal of the associated accounting impacts of the remeasurement of certain insurance liabilities and investments that are marked to market through AOCI under GAAP, and the cumulative change in fair value of funds withheld embedded derivatives related to unrealized gains and losses on available-for-sale securities and certain derivatives associated with customer liabilities reinsured under coinsurance with funds withheld and modified coinsurance arrangements.. However, adjusted book value per common share is not a substitute for book value per share including AOCI determined in accordance with GAAP, and the adjustments made to derive the measure are important to an understanding of our overall financial position.

Page 38

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
KEY DEFINITIONS AND FORMULAS
7. Borrowings - Capital Debt:
Debt utilized to meet the capital requirements of our business.
8. Borrowings - Operating Debt:
Debt utilized for business funding to meet specific purposes, which may include activities associated with our PGIM and Assurance IQ businesses. Operating debt also consists of debt issued to finance specific portfolios of investment assets, the proceeds from which will service the debt. Specifically, this includes assets supporting reserve requirements under Regulation XXX and Guideline AXXX, as well as funding for institutional and insurance company portfolio cash flow timing differences.
9. Divested and Run-off Businesses:
Businesses that have been or will be sold or exited, including businesses that have been placed in wind down status that do not qualify for “discontinued operations” accounting treatment under U.S. GAAP.
10. Earned Premiums:
The portion of a premium, net of any amount ceded, that represents coverage already provided or that belongs to the insurer based on the part of the policy period that has passed.
11. General Account:
Includes assets of the insurance companies for which the Company bears the investment risk. These generally include assets supporting "Future Policy Benefits" and "Policyholders' Account Balances". General account assets also include assets of the parent company, Prudential Financial, Inc. and excludes assets recognized for statutory purposes that are specifically allocated to a separate account.
12. Gibraltar Life:
Includes results from the Japan operation.
13. Gibraltar Life Consultants:
Captive insurance agents for Gibraltar Life.
14. Group Insurance Benefits Ratios:
Ratio of policyholder benefits to earned premiums, policy charges and fee income.
15. Group Life Insurance and Group Disability Insurance Administrative Operating Expense Ratios:
Ratio of administrative operating expenses (excluding commissions) to gross premiums, and net policy charges and fee income.
16. Individual Retirement Strategies Account Values in General Account and Separate Account:
Amounts represent the breakdown of invested customer funds in annuities either written or reinsured by the Company.
17. Individual Retirement Strategies - Net Amounts at Risk:
Living Benefit Features - For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance.
Death Benefit Features - Net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
18. Insurance and Annuity Benefits:
Total death benefits, annuity benefits, disability benefits, other policy benefits, and losses paid or incurred, under insurance and annuity contracts, plus the change in reserves for future policy benefits, losses and loss adjustment expenses.
19. International Life Planners:
Captive insurance Advisors in our Life Planner operations.
Page 39

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
KEY DEFINITIONS AND FORMULAS
20. Non-recourse and Limited-recourse Debt:
Limited and non-recourse borrowing is where the debt holder is only entitled to collect against the assets pledged to the debt as collateral or has very limited rights to collect against other assets.
21. Other Related Revenues:
Other related revenues include incentive fees, transaction fees, seed and co-investment results, and commercial mortgage revenues.
22. PGIM Asset Under Management Classifications:
Public Equity - Represents stock ownership interest in a corporation or partnership (excluding hedge funds) or real estate investment trust.
Public Fixed Income - Represents debt instruments that pay fixed interest and usually have a maturity (excluding mortgages).
Real Estate - Includes direct real estate equity and real estate mortgages.
Private Credit and Other Alternatives - Includes private credit, private equity, hedge funds and other alternative strategies.
Multi-Asset - Includes funds or products that invest in more than one asset class, balancing equity and fixed income funds and target date funds.
23. Policy Persistency - Group Insurance:
Percentage of the premiums in force at the end of the prior year that are still in force at the end of the period (excluding Servicemembers' Group Life Insurance and Prudential Employee Benefit Plan).
24. Policy Persistency - International Businesses:
13 month persistency represents the average percentage of face amount of policies that are still in force at their 13th policy month. 25 month persistency represents the average percentage of face amount of policies that are still in force at their 25th policy month.
25. Prudential Advisors:
Captive financial professionals in our insurance operations in the United States.
26. Prudential Financial, Inc. Equity:
Amount of capital assigned to each of the Company's segments for purposes of measuring segment adjusted operating income before income taxes, established at a level which management considers necessary to support the segment's risks. Represents all of Prudential Financial, Inc. equity that is not attributable to noncontrolling interests.
27. Separate Accounts:
Assets of our insurance companies allocated under certain policies and contracts that are segregated from the general account and other separate accounts. The policyholder or contractholder predominantly bears the risk of investments held in a separate account.
28. Wrap-Fee Products:
Investment products generating asset-based fees in which the funds of the customer are generally invested in other investment products such as mutual funds.

Page 40

Prudential Financial, Inc.
image24.jpg
Quarterly Financial Supplement
First Quarter 2024
RATINGS AND INVESTOR INFORMATION
FINANCIAL STRENGTH RATINGS
as of April 30, 2024
Standard & Fitch
A.M. Best* Poor's Moody's* Ratings*
The Prudential Insurance Company of America A+ AA- Aa3 AA-
PRUCO Life Insurance Company A+ AA- Aa3 AA-
PRUCO Life Insurance Company of New Jersey A+ AA- NR AA-
The Prudential Life Insurance Co., Ltd. (Prudential of Japan) NR A+ NR NR
Gibraltar Life Insurance Company, Ltd. NR A+ NR NR
The Prudential Gibraltar Financial Life Insurance Co. Ltd. NR A+ NR NR
CREDIT RATINGS:
as of April 30, 2024
Prudential Financial, Inc.:
  Short-Term Borrowings AMB-1 A-1 P-2 F1
  Long-Term Senior Debt a- A A3 A-
  Junior Subordinated Long-Term Debt bbb BBB+ Baa1 BBB
The Prudential Insurance Company of America:
  Capital and surplus notes a A A2 A
Prudential Funding, LLC:
  Short-Term Debt AMB-1 A-1+ P-1 F1+
  Long-Term Senior Debt a+ AA- A1 NR
PRICOA Global Funding I:
  Long-Term Senior Debt aa- AA- Aa3 AA-
 * NR indicates not rated.
INVESTOR INFORMATION:
Corporate Office:
Prudential Financial, Inc.
751 Broad Street
Newark, New Jersey 07102
Common Stock:
Common Stock of Prudential Financial, Inc. is traded on the New York Stock Exchange under the symbol PRU.
For more information, please visit our website at investor.prudential.com.
Page 41