株探米国株
日本語 英語
エドガーで原本を確認する
false000113777400011377742024-02-062024-02-060001137774us-gaap:CommonClassAMember2024-02-062024-02-060001137774pru:A5950JuniorSubordinatedNotesMember2024-02-062024-02-060001137774pru:A5625JuniorSubordinatedNotesMember2024-02-062024-02-060001137774pru:A4125JuniorSubordinatedNotesMember2024-02-062024-02-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
  ___________________________
  FORM 8-K
  ___________________________
  
CURRENT REPORT
 Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): February 6, 2024
  ___________________________
PRUDENTIAL FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
  ___________________________
New Jersey 001-16707 22-3703799
(State or other jurisdiction (Commission (I.R.S. Employer
of incorporation) File Number) Identification Number)
 
751 Broad Street
Newark, NJ 07102
(Address of principal executive offices and zip code)
 
(973) 802-6000
(Registrant’s telephone number, including area code)
  ___________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, Par Value $.01 PRU New York Stock Exchange
5.950% Junior Subordinated Notes PRH New York Stock Exchange
5.625% Junior Subordinated Notes PRS New York Stock Exchange
4.125% Junior Subordinated Notes PFH New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02    Results of Operations and Financial Condition.

Prudential Financial, Inc. (the "Company") furnishes herewith, as Exhibit 99.1, a news release announcing fourth quarter 2023 results.

Item 7.01    Regulation FD Disclosure.

A.
Quarterly Financial Supplement. The Company furnishes herewith, as Exhibit 99.2, the Quarterly Financial Supplement for fourth quarter 2023.
B.
Conference Call and Related Materials. Members of the Company's senior management will hold a conference call on Wednesday, February 7, 2024 at 11:00 A.M. ET, to discuss the Company's fourth quarter 2023 results. Related materials are available on the Company's Investor Relations website at www.investor.prudential.com.
C.
Dividend Declaration. Today the Company announced the declaration of a quarterly dividend of $1.30 per share of Common Stock, payable on March 14, 2024, to shareholders of record as of February 20, 2024.

Investors and others should note that the Company routinely uses its Investor Relations website to post presentations to investors and other important information, including information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at www.investor.prudential.com. Interested parties may register to receive automatic email alerts when presentations and other information are posted to the Investor Relations website by clicking on "Subscribe to Email Alerts" at www.investor.prudential.com and following the instructions provided.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: February 6, 2024
PRUDENTIAL FINANCIAL, INC.
By: /s/ Robert D. Axel
  Name: Robert D. Axel
Title:   Senior Vice President and Principal Accounting Officer
 


EX-99.1 2 exhibit991-4q23earningspre.htm EX-99.1 Document
Exhibit 99.1
earningsreleaseheader1a09a.jpg
February 6, 2024

Prudential Financial, Inc. Announces
2023 Results(1)

•2023 net income attributable to Prudential Financial, Inc. of $2.488 billion or $6.74 per Common share versus net loss of $1.647 billion or $4.49 per share for 2022.
•2023 after-tax adjusted operating income of $4.286 billion or $11.62 per Common share versus $3.914 billion or $10.31 per share for 2022.
•Fourth quarter 2023 net income attributable to Prudential Financial, Inc. of $1.317 billion or $3.61 per Common share versus net loss of $52 million or $0.16 per share for the year-ago quarter.
•Fourth quarter 2023 after-tax adjusted operating income of $943 million or $2.58 per Common share versus $932 million or $2.49 per share for the year-ago quarter.
•Book value per Common share of $76.77 versus $82.48 per share for the year-ago quarter; adjusted book value per Common share of $96.64 versus $94.69 per share for the year-ago quarter.
•Parent company highly liquid assets(2) of $4.1 billion versus $4.5 billion for the year-ago quarter.
•Assets under management(3) of $1.450 trillion versus $1.377 trillion for the year-ago quarter.
•Capital returned to shareholders of $708 million in the fourth quarter, including $250 million of share repurchases and $458 million of dividends, versus $824 million in the year-ago quarter. Dividends paid in the fourth quarter were $1.25 per Common share, representing a 5% yield on adjusted book value.
•The Company’s Board of Directors has authorized the repurchase of up to $1.0 billion of outstanding Common Stock during the period from January 1, 2024 through December 31, 2024. In addition, the Company declared a quarterly dividend of $1.30 per share of Common Stock, payable on March 14, 2024, to shareholders of record as of February 20, 2024. This represents an increase of 4% over the prior year dividend level, the 16th consecutive year the dividend has been increased.

Charles Lowrey, Chairman and CEO, commented on results:

“Our 2023 results reflect continued strong sales across our insurance and retirement businesses and solid underlying earnings growth.

We are proud of the significant progress we made to become a higher growth, more capital efficient, and more nimble company.

In 2023, we successfully reduced our market sensitivity and increased capital flexibility through multiple strategic transactions. We reached more people around the world with our leading life, retirement, and investment products through expanded distribution and enhanced technology. We launched Prismic, a life and annuity reinsurance company, to drive future growth and unlock value for all stakeholders. And finally, we adopted a new operating model to ensure we meet our customers’ evolving needs while driving efficiency to maintain our competitive market position.

- more -

Prudential Financial, Inc. Fourth Quarter 2023 Earnings Release
Page 2
Looking ahead, we are confident that our strategy and mutually reinforcing business system position us well to deliver long-term, sustainable growth, and to continue to be a global leader in expanding access to investing, insurance, and retirement security.”



NEWARK, N.J. – Prudential Financial, Inc. (NYSE: PRU) today reported fourth quarter and year-end 2023 results. Net income attributable to Prudential Financial, Inc. was $1.317 billion ($3.61 per Common share) for the fourth quarter of 2023, compared to a net loss of $52 million ($0.16 per Common share) for the fourth quarter of 2022. After-tax adjusted operating income was $943 million ($2.58 per Common share) for the fourth quarter of 2023, compared to $932 million ($2.49 per Common share) for the fourth quarter of 2022.
Net income attributable to Prudential Financial, Inc. was $2.488 billion ($6.74 per Common share) for 2023, compared to net loss of $1.647 billion ($4.49 per Common share) for 2022. After-tax adjusted operating income was $4.286 billion ($11.62 per Common share) for 2023, compared to $3.914 billion ($10.31 per Common share) for 2022.
Consolidated adjusted operating income and adjusted book value are non-GAAP measures. A discussion of these measures, including definitions thereof, how they are useful to investors, and certain limitations thereof, is included later in this press release under “Non-GAAP Measures” and reconciliations to the most comparable GAAP measures are provided in the tables that accompany this release.
RESULTS OF ONGOING OPERATIONS
The Company’s ongoing operations include PGIM, U.S. Businesses, International Businesses, and Corporate & Other. In the following business-level discussion, adjusted operating income refers to pre-tax results.
PGIM
PGIM, the Company’s global investment management business, reported adjusted operating income of $172 million for the fourth quarter of 2023, compared to $230 million in the year-ago quarter. This decrease primarily reflects higher expenses and lower other related revenues, driven by lower incentive fees and agency income, partially offset by higher asset management fees.
PGIM assets under management of $1.298 trillion were up 6% from the year-ago quarter, primarily resulting from equity market appreciation, partially offset by net outflows. Third-party net outflows of $13.5 billion in the current quarter reflect retail outflows of $7.2 billion, driven by equity sub-advised mandates and fixed income outflows, and institutional outflows of $6.3 billion, including a large redemption from an equity mandate and outflows from public fixed income.
U.S. Businesses
U.S. Businesses reported adjusted operating income of $988 million for the fourth quarter of 2023, compared to $710 million in the year-ago quarter. This increase primarily reflects higher net investment spread results and lower expenses, partially offset by lower net fee income.
Retirement Strategies, consisting of Institutional Retirement Strategies and Individual Retirement Strategies, reported adjusted operating income of $914 million for the fourth quarter of 2023, compared to $747 million in the year-ago quarter.

Institutional Retirement Strategies:
•Reported adjusted operating income of $432 million in the current quarter, compared to $332 million in the year-ago quarter. This increase primarily reflects higher net investment spread results.

•Account values of $258 billion increased 3% from the year-ago quarter, reflecting the benefits of business growth, favorable foreign exchange impacts, and market appreciation, partially offset by the reinsurance of a block of structured settlements. Sales in the current quarter of $14.3 billion reflect $13.0 billion of international reinsurance transactions, including a $9.2 billion longevity risk transfer transaction in the Netherlands.

Individual Retirement Strategies:
- more -

Prudential Financial, Inc. Fourth Quarter 2023 Earnings Release
Page 3
•Reported adjusted operating income of $482 million in the current quarter, compared to $415 million in the year-ago quarter. This increase primarily reflects higher net investment spread results and lower expenses, partially offset by lower fee income, net of distribution expenses and other associated costs.

•Account values of $118 billion were down 1% from the year-ago quarter, reflecting the reinsurance of a block of legacy variable annuities and net outflows, partially offset by market appreciation. Sales of $2.1 billion in the current quarter increased 41% from the year-ago quarter, reflecting continued momentum from our FlexGuard products and increased sales of fixed annuity products.

Group Insurance:
•Reported adjusted operating income of $66 million in the current quarter, compared to $15 million in the year-ago quarter. This increase primarily reflects more favorable underwriting results in both group life and disability and lower expenses.

•Reported earned premiums, policy charges, and fees of $1.4 billion decreased 1% from the year-ago quarter.

Individual Life:
•Reported adjusted operating income of $8 million in the current quarter, compared to a loss of $52 million in the year-ago quarter. This increase reflects higher net investment spread results and lower expenses, partially offset by less favorable underwriting results.

•Sales of $205 million in the current quarter increased 33% from the year-ago quarter, driven by Variable Life and Term sales, reflecting our pivot to less market sensitive products.
International Businesses
International Businesses, consisting of Life Planner and Gibraltar Life & Other, reported adjusted operating income of $748 million for the fourth quarter of 2023, compared to $814 million in the year-ago quarter. This decrease primarily reflects less favorable underwriting results, including unfavorable policyholder behavior, partially offset by lower expenses.
Life Planner:
•Reported adjusted operating income of $464 million in the current quarter, compared to $493 million in the year-ago quarter. This decrease reflects less favorable underwriting results, including unfavorable policyholder behavior, partially offset by higher net investment spread results.

•Constant dollar basis sales(4) of $306 million in the current quarter increased 21% from the year-ago quarter, driven by higher sales in both Japan and Brazil.

Gibraltar Life & Other:
•Reported adjusted operating income of $284 million in the current quarter, compared to $321 million in the year-ago quarter. This decrease primarily reflects less favorable underwriting results, including unfavorable policyholder behavior, and lower net investment spread results, partially offset by lower expenses.

•Constant dollar basis sales(4) of $320 million in the current quarter increased 27% from the year-ago quarter, driven by growth in the Independent Agency and Bank channels.
Corporate & Other
Corporate & Other reported a loss, on an adjusted operating income basis, of $656 million for the fourth quarter of 2023, compared to a loss of $525 million in the year-ago quarter. This higher loss primarily reflects higher expenses, driven by a $200 million restructuring charge in the current quarter.
NET INCOME
Net Income in the current quarter included $314 million of pre-tax net realized investment gains and related charges and adjustments, largely reflecting the impacts of lower interest rates, and includes $21 million of pre-tax net impairment and credit-related losses, $216 million of pre-tax gains related to net change in value of market risk benefits, $174 million of pre-tax earnings from divested and run-off businesses, a goodwill impairment charge of $177 million pre-tax, reflecting the decline in the fair value of Assurance IQ, and $78 million of pre-tax losses related to market experience updates.
- more -

Prudential Financial, Inc. Fourth Quarter 2023 Earnings Release
Page 4
Net loss for the year-ago quarter included $924 million of pre-tax net realized investment losses and related charges and adjustments, largely reflecting the impacts of rising interest rates, and includes $42 million of pre-tax net impairment and credit-related losses, a goodwill impairment charge of $903 million pre-tax, reflecting the decline in the fair value of Assurance IQ, $69 million of pre-tax losses from divested and run-off businesses, $629 million of pre-tax gains related to net change in value of market risk benefits, and $25 million of pre-tax gains related to market experience updates.
EARNINGS CONFERENCE CALL
Members of Prudential’s senior management will host a conference call on Wednesday, February 7, 2024, at 11:00 a.m. ET to discuss with the investment community the Company’s fourth quarter results. The conference call will be broadcast live over the Company’s Investor Relations website at investor.prudential.com. Please log on 15 minutes early in the event necessary software needs to be downloaded. Institutional investors, analysts, and other interested parties are invited to listen to the call by dialing one of the following numbers: (877) 407-8293 (domestic) or (201) 689-8349 (international). A replay will also be available on the Investor Relations website through February 21. To access a replay via phone starting at 3:00 p.m. ET on February 7 through February 21, dial (877) 660-6853 (domestic) or (201) 612-7415 (international) and use replay code 13742767.

prurocklogoa04a.jpg
FORWARD-LOOKING STATEMENTS
Certain of the statements included in this release, including those regarding planned dividends and share repurchases, our expectation that Prismic will drive future growth, our strategy to deliver long-term, sustainable growth and to be a global leader in expanding access to investing, insurance, and retirement security, and other business strategies, constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Prudential Financial, Inc. and its subsidiaries. Prudential Financial, Inc.’s actual results may differ, possibly materially, from expectations or estimates reflected in such forward-looking statements. Certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements can be found in the “Risk Factors” and “Forward-Looking Statements” sections included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. The forward-looking statements herein are subject to the risk, among others, that we will be unable to execute our strategy because of market or competitive conditions or other factors. Prudential Financial, Inc. does not undertake to update any particular forward-looking statement included in this document.
NON-GAAP MEASURES
Consolidated adjusted operating income and adjusted book value are non-GAAP measures. Reconciliations to the most directly comparable GAAP measures are included in this release.

We believe that our use of these non-GAAP measures helps investors understand and evaluate the Company’s performance and financial position. The presentation of adjusted operating income as we measure it for management purposes enhances the understanding of the results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described below. Adjusted book value augments the understanding of our financial position by providing a measure of net worth that is primarily attributable to our business operations separate from the portion that is affected by capital and currency market conditions, and by isolating the accounting impact associated with insurance liabilities that are generally not marked to market and the supporting investments that are marked to market through accumulated other comprehensive income under GAAP. However, these non-GAAP measures are not substitutes for income and equity determined in accordance with GAAP, and the adjustments made to derive these measures are important to an understanding of our overall results of operations and financial position. The schedules accompanying this release provide reconciliations of non-GAAP measures with the corresponding measures calculated using GAAP. Additional historic information relating to our financial performance is located on our website at investor.prudential.com.

- more -

Prudential Financial, Inc. Fourth Quarter 2023 Earnings Release
Page 5
Adjusted operating income is a non-GAAP measure used by the Company to evaluate segment performance and to allocate resources. Adjusted operating income excludes “Realized investment gains (losses), net, and related charges and adjustments”. A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities as well as our tax and capital profile.

Realized investment gains (losses) within certain businesses for which such gains (losses) are a principal source of earnings, and those associated with terminating hedges of foreign currency earnings and current period yield adjustments, are included in adjusted operating income. Adjusted operating income generally excludes realized investment gains and losses from products that contain embedded derivatives, and from associated derivative portfolios that are part of an asset-liability management program related to the risk of those products. Adjusted operating income also excludes gains and losses from changes in value of certain assets and liabilities relating to foreign currency exchange movements that have been economically hedged or considered part of our capital funding strategies for our international subsidiaries, as well as gains and losses on certain investments that are designated as trading. Adjusted operating income also excludes investment gains and losses on assets supporting experience-rated contractholder liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values are expected to ultimately accrue to contractholders. Additionally, adjusted operating income excludes the changes in fair value of equity securities that are recorded in net income.

Adjusted operating income excludes “Change in value of market risk benefits, net of related hedging gains (losses)”, which reflects the impact from changes in current market conditions, and market experience updates, reflecting the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which we believe enhances the understanding of underlying performance trends. Adjusted operating income also excludes the results of Divested and Run-off Businesses, which are not relevant to our ongoing operations, and discontinued operations and earnings attributable to noncontrolling interests, each of which is presented as a separate component of net income under GAAP. Additionally, adjusted operating income excludes other items, such as certain components of the consideration for acquisitions, which are recognized as compensation expense over the requisite service periods, and goodwill impairments. Earnings attributable to noncontrolling interests is presented as a separate component of net income under GAAP and excluded from adjusted operating income. The tax effect associated with pre-tax adjusted operating income is based on applicable IRS and foreign tax regulations inclusive of pertinent adjustments.

Adjusted operating income does not equate to “Net income” as determined in accordance with U.S. GAAP. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and our definition of adjusted operating income may differ from that used by other companies. The items above are important to an understanding of our overall results of operations. However, we believe that the presentation of adjusted operating income as we measure it for management purposes enhances the understanding of our results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described above.

Adjusted book value is calculated as total equity (GAAP book value) excluding accumulated other comprehensive income (loss), the cumulative change in fair value of funds withheld embedded derivatives, and the cumulative effect of foreign currency exchange rate remeasurements and currency translation adjustments corresponding to realized investment gains and losses. These items are excluded in order to highlight the book value attributable to our core business operations separate from the portion attributable to external and potentially volatile capital and currency market conditions.
FOOTNOTES
(1)On January 1, 2023, the Company adopted Accounting Standard Update 2018-12 for Targeted Improvements to the Accounting for Long-Duration Contracts, which provided new authoritative guidance impacting the accounting and disclosure requirements for long-duration insurance and investment contracts issued by the Company. Prior-year amounts have been adjusted to reflect this guidance.

(2)Highly liquid assets predominantly include cash, short-term investments, U.S. Treasury securities, obligations of other U.S. government authorities and agencies, and/or foreign government bonds. For more information about highly liquid assets, see the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources” included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.
- more -

Prudential Financial, Inc. Fourth Quarter 2023 Earnings Release
Page 6

(3)For more information about assets under management, see the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Segment Measures” included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

(4)For more information about constant dollar basis sales, see the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations by Segment – International Businesses” included in Prudential Financial, Inc.’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

Prudential Financial, Inc. (NYSE: PRU), a global financial services leader and premier active global investment manager with approximately $1.4 trillion in assets under management as of December 31, 2023, has operations in the United States, Asia, Europe, and Latin America. Prudential’s diverse and talented employees help make lives better and create financial opportunity for more people by expanding access to investing, insurance, and retirement security. Prudential’s iconic Rock symbol has stood for strength, stability, expertise, and innovation for nearly 150 years. For more information, please visit news.prudential.com.

MEDIA CONTACT: Laura Edling, laura.edling@prudential.com
- more -


Financial Highlights
(in millions, unaudited)
Three Months Ended Year Ended
December 31, December 31,
2023 2022 2023 2022
Adjusted operating income (loss) before income taxes (1):
PGIM $ 172  $ 230  $ 713  $ 843 
U.S. Businesses 988  710  3,792  2,711 
International Businesses 748  814  3,183  3,205 
Corporate and Other (656) (525) (2,172) (1,677)
Total adjusted operating income before income taxes $ 1,252  $ 1,229  $ 5,516  $ 5,082 
Reconciling Items:
Realized investment gains (losses), net, and related charges and adjustments $ 314  $ (924) $ (2,573) $ (6,326)
Change in value of market risk benefits, net of related hedging gains (losses) 216  629  56  (443)
Market experience updates (78) 25  110  642 
Divested and Run-off Businesses:
Closed Block division (50) (40) (100) (18)
Other Divested and Run-off Businesses 224  (29) 349  146 
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests (26) (18) (68) (36)
Other adjustments (2) (190) (912) (218) (939)
Total reconciling items, before income taxes 410  (1,269) (2,444) (6,974)
Income (loss) before income taxes and equity in earnings of operating joint ventures $ 1,662  $ (40) $ 3,072  $ (1,892)
Income Statement Data:
Net income (loss) attributable to Prudential Financial, Inc. $ 1,317  $ (52) $ 2,488  $ (1,647)
Income (loss) attributable to noncontrolling interests 20  (28)
Net income (loss) 1,326  (44) 2,508  (1,675)
Less: Earnings attributable to noncontrolling interests 20  (28)
Income (loss) attributable to Prudential Financial, Inc. 1,317  (52) 2,488  (1,647)
Less: Equity in earnings of operating joint ventures, net of taxes and earnings attributable to noncontrolling interests 14  (17) 29  (34)
Income (loss) (after-tax) before equity in earnings of operating joint ventures 1,303  (35) 2,459  (1,613)
Less: Total reconciling items, before income taxes 410  (1,269) (2,444) (6,974)
Less: Income taxes, not applicable to adjusted operating income 50  (302) (617) (1,447)
Total reconciling items, after income taxes 360  (967) (1,827) (5,527)
After-tax adjusted operating income (1) 943  932  4,286  3,914 
Income taxes, applicable to adjusted operating income 309  297  1,230  1,168 
Adjusted operating income before income taxes (1) $ 1,252  $ 1,229  $ 5,516  $ 5,082 
 See footnotes on last page.

Page 1


Financial Highlights
(in millions, except per share data, unaudited)
Three Months Ended Year Ended
December 31, December 31,
2023 2022 2023 2022
Earnings per share of Common Stock:
Net income (loss) attributable to Prudential Financial, Inc. $ 3.61  $ (0.16) $ 6.74  $ (4.49)
Less: Reconciling Items:
Realized investment gains (losses), net, and related charges and adjustments 0.87  (2.50) (7.06) (16.88)
Change in value of market risk benefits, net of related hedging gains (losses) 0.60  1.70  0.15  (1.18)
Market experience updates (0.22) 0.07  0.30  1.71 
Divested and Run-off Businesses:
Closed Block division (0.14) (0.11) (0.27) (0.05)
Other Divested and Run-off Businesses 0.62  (0.08) 0.96  0.39 
Difference in earnings allocated to participating unvested share-based payment awards (0.01) 0.02  0.05  0.07 
Other adjustments (2) (0.53) (2.47) (0.60) (2.51)
Total reconciling items, before income taxes 1.19  (3.37) (6.47) (18.45)
 Less: Income taxes, not applicable to adjusted operating income 0.16  (0.72) (1.59) (3.65)
Total reconciling items, after income taxes 1.03  (2.65) (4.88) (14.80)
After-tax adjusted operating income $ 2.58  $ 2.49  $ 11.62  $ 10.31 
Weighted average number of outstanding common shares - basic 360.3  367.6  363.5  372.3 
Weighted average number of outstanding common shares - diluted 361.0  369.4  364.6  374.7 
For earnings per share of Common Stock calculation:
Net income (loss) attributable to Prudential Financial, Inc. $ 1,317  $ (52) $ 2,488  $ (1,647)
Less: Earnings allocated to participating unvested share-based payment awards 14  29  25 
Net income (loss) attributable to Prudential Financial, Inc. for earnings per share of Common Stock calculation $ 1,303  $ (58) $ 2,459  $ (1,672)
After-tax adjusted operating income (1) $ 943  $ 932  $ 4,286  $ 3,914 
Less: Earnings allocated to participating unvested share-based payment awards 10  12  49  52 
After-tax adjusted operating income for earnings per share of Common Stock calculation (1) $ 933  $ 920  $ 4,237  $ 3,862 
Prudential Financial, Inc. Equity (as of end of period):
GAAP book value (total PFI equity) at end of period $ 27,820  $ 30,593 
Less: Accumulated other comprehensive income (AOCI) (6,504) (3,806)
GAAP book value excluding AOCI 34,324  34,399 
Less: Cumulative change in fair value of funds withheld embedded derivatives (181) — 
Less: Cumulative effect of foreign exchange rate remeasurement and currency translation adjustments corresponding to realized gains (losses) (518) (723)
Adjusted book value $ 35,023  $ 35,122 
End of period number of common shares - diluted 362.4  370.9 
GAAP book value per common share - diluted 76.77  82.48 
GAAP book value excluding AOCI per share - diluted 94.71  92.74 
Adjusted book value per common share - diluted 96.64  94.69 
See footnotes on last page.
Page 2


Financial Highlights
(in millions, or as otherwise noted, unaudited)
Three Months Ended Year Ended
December 31, December 31,
2023 2022 2023 2022
PGIM:
PGIM:
Assets Managed by PGIM (in billions, as of end of period):
Institutional customers $ 582.6  $ 549.2 
Retail customers 330.3  299.6 
General account 385.2  379.6 
Total PGIM $ 1,298.1  $ 1,228.4 
Institutional Customers - Assets Under Management (in billions):
Gross additions, excluding money market $ 20.5  $ 13.8  $ 67.7  $ 71.6 
Net additions (withdrawals), excluding money market $ (6.3) $ (6.0) $ (23.3) $ 3.0 
Retail Customers - Assets Under Management (in billions):
Gross additions, excluding money market $ 14.8  $ 16.5  $ 51.9  $ 66.3 
Net withdrawals, excluding money market $ (7.2) $ (5.7) $ (15.1) $ (23.2)
U.S. Businesses:
Retirement Strategies:
Institutional Retirement Strategies:
Gross additions $ 14,287  $ 12,277  $ 28,498  $ 31,773 
Net additions $ 8,124  $ 8,029  $ 3,215  $ 15,375 
Total account value at end of period, net $ 258,417  $ 251,818 
Individual Retirement Strategies:
Actively-Sold Protected Investment and Income Solutions and, Discontinued Traditional VA and Guaranteed Living Benefits:
Gross sales (3) $ 2,102  $ 1,490  $ 7,604  $ 5,964 
Sales, net of full surrenders and death benefits $ 234  $ 355  $ 869  $ (88)
Total account value at end of period, net $ 117,911  $ 119,205 
Group Insurance:
Annualized New Business Premiums (4):
Group life $ 41  $ 10  $ 296  $ 283 
Group disability 19  13  235  196 
Total $ 60  $ 23  $ 531  $ 479 
Individual Life:
Annualized New Business Premiums (4):
Term life $ 33  $ 22  $ 120  $ 93 
Universal life 27  25  81  92 
Variable life 145  107  536  424 
Total $ 205  $ 154  $ 737  $ 609 
International Businesses:
International Businesses:
Annualized New Business Premiums (4)(5):
Actual exchange rate basis $ 598  $ 488  $ 2,087  $ 1,819 
Constant exchange rate basis $ 626  $ 505  $ 2,153  $ 1,846 
See footnotes on last page.
Page 3


Financial Highlights
(in billions, as of end of period, unaudited)
December 31,
2023 2022
Assets and Assets Under Management and Administration:
Total assets $ 721.1  $ 689.0 
Assets under management (at fair market value):
PGIM $ 1,298.1  $ 1,228.4 
U.S. Businesses (6) 123.9  124.1 
International Businesses 17.9  16.1 
Corporate and Other (6) 9.7  8.7 
Total assets under management 1,449.6  1,377.3 
Assets under administration 181.5  157.4 
Total assets under management and administration $ 1,631.1  $ 1,534.7 

Page 4


(1) Adjusted operating income is a non-GAAP measure of performance. See NON-GAAP MEASURES within the earnings release for additional information. Adjusted operating income, when presented at the segment level, is also a segment performance measure. This segment performance measure, while not a traditional U.S. GAAP measure, is required to be disclosed by U.S. GAAP in accordance with FASB Accounting Standard Codification (ASC) 280 – Segment Reporting. When presented by segment, we have prepared the reconciliation of adjusted operating income to the corresponding consolidated U.S. GAAP total in accordance with the disclosure requirements as articulated in ASC 280.
(2) Represents adjustments not included in the above reconciling items, including goodwill impairments related to Assurance IQ that resulted in charges of $177 million pre-tax and $140 million after-tax for the three months and year ended December 31, 2023, and $903 million pre-tax and $713 million after-tax for the three months and year ended December 31, 2022. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
(3) Includes Prudential FlexGuard and FlexGuard Income, Prudential Premier Investment, MyRock, Private Placement Variable Annuity and all fixed annuity products. Excludes discontinued traditional variable annuities and guaranteed living benefits.
(4) Premiums from new sales are expected to be collected over a one-year period. Group insurance annualized new business premiums exclude new premiums resulting from rate changes on existing policies, from additional coverage issued under our Servicemembers’ Group Life Insurance contract, and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts. Group insurance annualized new business premiums include premiums from the takeover of claim liabilities. Excess (unscheduled) and single premium business for the Company’s domestic individual life and international operations are included in annualized new business premiums based on a 10% credit.
(5) Actual amounts reflect the impact of currency fluctuations. Constant amounts reflect foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 110 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
(6) Prior period amounts have been reclassified to conform to current period presentation.

Page 5
EX-99.2 3 exhibit992-4q23qfs.htm EX-99.2 Document

Exhibit 99.2
Prudential Financial, Inc. (PRU)
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
Reference is made to Prudential Financial, Inc.'s (PFI) filings with the Securities and Exchange Commission for general information and consolidated financial information. All financial information in this document is unaudited.
i

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
TABLE OF CONTENTS
Page
 
        Individual Retirement Strategies Sales Results and Account Values
ii



Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
FINANCIAL METRICS SUMMARY
(in millions, except per share and return on equity data)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Earnings
Adjusted operating income (loss) before income taxes:
PGIM 230  151  179  211  172  843  713  -15%
U.S. Businesses 710  760  956  1,088  988  2,711  3,792  40%
International Businesses 814  840  784  811  748  3,205  3,183  -1%
Corporate and Other (525) (485) (527) (504) (656) (1,677) (2,172) -30%
Total adjusted operating income before income taxes 1,229  1,266  1,392  1,606  1,252  5,082  5,516  9%
Income taxes, applicable to adjusted operating income 297  276  305  340  309  1,168  1,230  5%
After-tax adjusted operating income 932  990  1,087  1,266  943  3,914  4,286  10%
Income (loss) attributable to Prudential Financial, Inc. (52) 1,462  511  (802) 1,317  (1,647) 2,488  251%
Return on Equity
Operating Return on Average Equity (based on adjusted operating income) (1) 10.5  % 11.2  % 12.2  % 14.5  % 10.9  % 10.4  % 12.2  %
Return on Average Equity (based on net income (loss)) -0.7  % 18.9  % 6.8  % -11.8  % 19.6  % -5.4  % 8.6  %
Distributions to Shareholders
Dividends paid 449  468  463  461  458  1,822  1,850  2%
Share repurchases 375  250  250  250  250  1,500  1,000  -33%
Total capital returned 824  718  713  711  708  3,322  2,850  -14%
Per Share Data
Net income (loss) - diluted (2) (0.16) 3.93  1.38  (2.23) 3.61  (4.49) 6.74  250%
Adjusted Operating Income - diluted 2.49  2.66  2.94  3.44  2.58  10.31  11.62  13%
Shareholder dividends 1.20  1.25  1.25  1.25  1.25  4.80  5.00  4%
GAAP book value - diluted 82.48  85.33  77.65  70.82  76.77 
Adjusted book value - diluted (3) 94.69  97.29  97.38  94.19  96.64 
Shares Outstanding
Weighted average number of common shares - basic 367.6  366.5  364.8  362.6  360.3  372.3  363.5  -2%
Weighted average number of common shares - diluted 369.4  367.7  366.1  363.8  361.0  374.7  364.6  -3%
End of period common shares - basic 366.0  365.9  363.4  361.3  359.2 
End of period common shares - diluted 370.9  367.8  366.2  364.5  362.4 
__________
(1) Operating Return on Average Equity (based on adjusted operating income) is a non-GAAP measure and represents adjusted operating income after-tax, annualized for interim periods, divided by average Prudential Financial, Inc. equity excluding accumulated other comprehensive income, adjusted to remove amounts included for foreign currency exchange rate remeasurement and the cumulative change in fair value of funds withheld embedded derivatives as described on page 3.
(2) For the three months ended September 30, 2023 and December 31, 2022, and for the year ended December 31, 2022 weighted average shares for basic earnings per share is used for calculating diluted earnings per share because dilutive shares and dilutive earnings per share are not applicable when a net loss is reported. As a result of the net loss attributable to Prudential Financial available to holders of Common Stock for the three months ended September 30, 2023 and December 31, 2022, and for the year ended December 31, 2022 all potential stock options and compensation programs were considered antidilutive.
(3) Adjusted book value is calculated as total equity (GAAP book value) excluding accumulated other comprehensive income (loss), the cumulative effect of foreign currency exchange rate remeasurements and currency translation adjustments corresponding to realized investment gains and losses, and the cumulative change in fair value of funds withheld embedded derivatives as described on page 3.
Page 1

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
FINANCIAL HIGHLIGHTS
(in millions, except per share data)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
Earnings per share of Common Stock (diluted):
After-tax adjusted operating income 2.49  2.66  2.94  3.44  2.58  10.31  11.62 
Reconciling items:
Realized investment gains (losses), net, and related charges and adjustments (2.50) 1.00  (2.09) (6.85) 0.87  (16.88) (7.06)
Change in value of market risk benefits, net of related hedging gains (losses) 1.70  0.20  0.04  (0.69) 0.60  (1.18) 0.15 
Market experience updates 0.07  0.13  (0.01) 0.39  (0.22) 1.71  0.30 
Divested and Run-off Businesses:
Closed Block division (0.11) (0.01) (0.13) 0.01  (0.14) (0.05) (0.27)
Other Divested and Run-off Businesses (0.08) 0.29  0.17  (0.13) 0.62  0.39  0.96 
Difference in earnings allocated to participating unvested share-based payment awards 0.02  (0.01) 0.02  0.02  (0.01) 0.07  0.05 
Other adjustments (1) (2.47) (0.02) (0.02) (0.03) (0.53) (2.51) (0.60)
Total reconciling items, before income taxes (3.37) 1.58  (2.02) (7.28) 1.19  (18.45) (6.47)
Income taxes, not applicable to adjusted operating income (0.72) 0.31  (0.46) (1.61) 0.16  (3.65) (1.59)
Total reconciling items, after income taxes (2.65) 1.27  (1.56) (5.67) 1.03  (14.80) (4.88)
Net income (loss) attributable to Prudential Financial, Inc. (0.16) 3.93  1.38  (2.23) 3.61  (4.49) 6.74 
Weighted average number of outstanding common shares - basic 367.6  366.5  364.8  362.6  360.3  372.3  363.5 
Weighted average number of outstanding common shares - diluted 369.4  367.7  366.1  363.8  361.0  374.7  364.6 
For earnings per share of Common Stock calculation:
Net income (loss) attributable to Prudential Financial, Inc. (52) 1,462  511  (802) 1,317  (1,647) 2,488 
Less: Earnings allocated to participating unvested share-based payment awards 18  14  25  29 
Net income (loss) attributable to Prudential Financial, Inc. for earnings per share of Common Stock calculation (58) 1,444  505  (807) 1,303  (1,672) 2,459 
After-tax adjusted operating income 932  990  1,087  1,266  943  3,914  4,286 
Less: Earnings allocated to participating unvested share-based payment awards 12  13  12  14  10  52  49 
After-tax adjusted operating income for earnings per share of Common Stock calculation 920  977  1,075  1,252  933  3,862  4,237 
___________
(1) Represents adjustments not included in the above reconciling items, including goodwill impairments that resulted in charges in the fourth quarters and years ended December 31, 2023 and 2022 related to Assurance IQ. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.



Page 2

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
OTHER FINANCIAL HIGHLIGHTS
(in millions, except per share data)
2022 2023
4Q 1Q 2Q 3Q 4Q
Capitalization Data (1):
Senior Debt:
Short-term Debt 775  705  763  615  618 
Long-term Debt 10,814  10,860  10,787  10,787  10,788 
Junior Subordinated Long-term Debt 9,094  9,591  8,089  8,090  8,094 
Prudential Financial, Inc. Equity:
GAAP book value (total PFI equity) at end of period 30,593  31,385  28,434  25,814  27,820 
Less: Accumulated other comprehensive income (AOCI) (3,806) (3,825) (6,649) (7,831) (6,504)
GAAP book value excluding AOCI (2) 34,399  35,210  35,083  33,645  34,324 
Less: Cumulative change in fair value of funds withheld embedded derivatives (3) —  —  —  —  (181)
Less: Cumulative effect of foreign exchange rate remeasurement and currency translation adjustments corresponding to realized gains (losses) (4) (723) (575) (578) (687) (518)
Adjusted book value 35,122  35,785  35,661  34,332  35,023 
Book Value per Share of Common Stock:
GAAP book value per common share - diluted 82.48  85.33  77.65  70.82  76.77 
GAAP book value excluding AOCI per share - diluted (2) 92.74  95.73  95.80  92.30  94.71 
Adjusted book value per common share - diluted 94.69  97.29  97.38  94.19  96.64 
End of period number of common shares - diluted 370.9  367.8  366.2  364.5  362.4 
Common Stock Price Range (based on closing price):
High 110.21  104.94  88.22  99.14  105.21 
Low 89.19  77.23  78.04  88.66  88.61 
Close 99.46  82.74  88.22  94.89  103.71 
Common Stock market capitalization (1) 36,402  30,275  32,059  34,284  37,253 
__________
(1) As of end of period.
(2) Foreign currency translation adjustments and the cumulative impact of foreign currency exchange rate remeasurement, except for those items remeasured through net income (loss), are a component of accumulated other comprehensive income.
(3) Amount represents the cumulative change in fair value of funds withheld embedded derivatives related to unrealized gains and losses on available-for-sale securities and certain derivatives associated with a reinsurance agreement with Prismic Life Reinsurance, Ltd.
(4) Includes the cumulative impact of net gains and losses resulting from foreign currency exchange rate remeasurement and associated realized investment gains and losses included in net income (loss) and currency translation adjustments corresponding to realized investment gains and losses.
Page 3

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
OPERATIONS HIGHLIGHTS
2022 2023
4Q 1Q 2Q 3Q 4Q
Assets Under Management and Administration (in billions) (1)(2):
PGIM:
Institutional customers 549.2  561.2  556.7  547.6  582.6 
Retail customers 299.6  314.4  324.1  312.5  330.3 
General account 379.6  394.2  385.0  358.5  385.2 
Total PGIM 1,228.4  1,269.8  1,265.8  1,218.6  1,298.1 
U.S. Businesses (3) 124.1  123.0  123.6  116.5  123.9 
International Businesses 16.1  15.3  15.7  16.4  17.9 
Corporate and Other (3) 8.7  8.9  9.5  9.8  9.7 
Total assets under management 1,377.3  1,417.0  1,414.6  1,361.3  1,449.6 
Assets under administration 157.4  158.6  166.6  164.7  181.5 
Total assets under management and administration 1,534.7  1,575.6  1,581.2  1,526.0  1,631.1 
Distribution Representatives (1):
Prudential Advisors 2,616  2,627  2,638  2,681  2,660 
International Life Planners 5,924  5,978  5,806  5,917  5,856 
Gibraltar Life Consultants 6,821  6,689  6,648  6,736  6,808 
__________
(1) As of end of period.
(2) At fair market value.
(3) Prior period amounts have been reclassified to conform to current period presentation.

Page 4

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINED STATEMENTS OF OPERATIONS
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 5,904  8,833  6,368  3,659  6,364  34,370  25,224  -27%
Policy charges and fee income 1,100  1,073  1,032  1,060  1,059  4,275  4,224  -1%
Net investment income 3,483  3,671  3,814  3,893  3,919  13,184  15,297  16%
Asset management fees, commissions and other income 1,719  1,527  1,430  1,514  1,678  7,716  6,149  -20%
Total revenues 12,206  15,104  12,644  10,126  13,020  59,545  50,894  -15%
Benefits and expenses (1):
Insurance and annuity benefits 6,614  9,588  6,931  4,348  7,130  37,637  27,997  -26%
Change in estimates of liability for future policy benefits 50  22  159  49  20  951  250  -74%
Interest credited to policyholders' account balances 735  756  780  804  836  2,662  3,176  19%
Interest expense 417  441  461  422  442  1,589  1,766  11%
Deferral of acquisition costs (539) (569) (546) (576) (637) (2,155) (2,328) -8%
Amortization of acquisition costs 328  355  355  351  356  1,381  1,417  3%
General and administrative expenses 3,372  3,245  3,112  3,122  3,621  12,398  13,100  6%
Total benefits and expenses 10,977  13,838  11,252  8,520  11,768  54,463  45,378  -17%
Adjusted operating income before income taxes 1,229  1,266  1,392  1,606  1,252  5,082  5,516  9%
Income taxes, applicable to adjusted operating income 297  276  305  340  309  1,168  1,230  5%
After-tax adjusted operating income 932  990  1,087  1,266  943  3,914  4,286  10%
Reconciling items:
Realized investment gains (losses), net, and related charges and adjustments (924) 369  (765) (2,491) 314  (6,326) (2,573) 59%
Change in value of market risk benefits, net of related hedging gains (losses) 629  75  16  (251) 216  (443) 56  113%
Market experience updates 25  48  (3) 143  (78) 642  110  -83%
Divested and Run-off Businesses:
Closed Block division (40) (4) (48) (50) (18) (100) -456%
Other Divested and Run-off Businesses (29) 107  64  (46) 224  146  349  139%
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests (18) (5) (26) (11) (26) (36) (68) -89%
Other adjustments (2) (912) (9) (9) (10) (190) (939) (218) 77%
Total reconciling items, before income taxes (1,269) 581  (771) (2,664) 410  (6,974) (2,444) 65%
Income taxes, not applicable to adjusted operating income (302) 106  (182) (591) 50  (1,447) (617) 57%
Total reconciling items, after income taxes (967) 475  (589) (2,073) 360  (5,527) (1,827) 67%
Income (loss) before income taxes and equity in earnings of operating joint ventures (40) 1,847  621  (1,058) 1,662  (1,892) 3,072  262%
Income tax expense (benefit) (5) 382  123  (251) 359  (279) 613  320%
Income (loss) before equity in earnings of operating joint ventures (35) 1,465  498  (807) 1,303  (1,613) 2,459  252%
Equity in earnings of operating joint ventures, net of taxes and earnings attributable to noncontrolling interests (17) (3) 13  14  (34) 29  185%
Income (loss) attributable to Prudential Financial, Inc. (52) 1,462  511  (802) 1,317  (1,647) 2,488  251%
Earnings attributable to noncontrolling interests 15  (15) 11  (28) 20  171%
Net income (loss) (44) 1,477  496  (791) 1,326  (1,675) 2,508  250%
Less: Income (loss) attributable to noncontrolling interests 15  (15) 11  (28) 20  171%
Net income (loss) attributable to Prudential Financial, Inc. (52) 1,462  511  (802) 1,317  (1,647) 2,488  251%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments; investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, change in value of market risk benefits, net of related hedging gains (losses), revenues of Divested and Run-off Businesses, and include revenues representing equity in earnings of operating joint ventures other than those classified as Divested and Run-off Businesses. Benefits and expenses exclude charges related to realized investment gains, net of losses; change in experience-rated contractholder liabilities due to asset value changes, benefits and expenses of Divested and Run-off Businesses, and certain components of acquisitions, including the Assurance IQ acquisition which are recognized as compensation expense over the requisite service periods and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates. See pages 35, 36, 37 and 38 for reconciliation.
(2) Represents adjustments not included in the above reconciling items, including goodwill impairments related to Assurance IQ that resulted in charges of $177 million pre-tax and $140 million after-tax in the fourth quarter and year ended December 31, 2023, and $903 million pre-tax and $713 million after-tax in the fourth quarter and year ended December 31, 2022. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
Page 5

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
CONSOLIDATED BALANCE SHEETS
(in millions)
12/31/2022 03/31/2023 06/30/2023 09/30/2023 12/31/2023
Assets:
Investments:
Fixed maturities, available-for-sale, at fair value 307,719  320,512  312,230  295,318  316,321 
Fixed maturities, held-to-maturity, at amortized cost, net of allowance for credit losses 1,296  1,277  1,171  —  — 
Fixed maturities, trading, at fair value 5,951  6,269  6,349  7,129  9,790 
Assets supporting experience-rated contractholder liabilities, at fair value 2,844  2,958  3,019  2,943  3,168 
Equity securities, at fair value 7,150  7,573  8,359  7,039  8,242 
Commercial mortgage and other loans 56,745  56,778  57,689  57,908  59,305 
Policy loans 10,046  10,041  9,983  9,959  10,047 
Other invested assets 21,099  21,491  21,473  21,868  22,855 
Short-term investments 4,591  5,177  5,059  5,072  5,005 
Total investments 417,441  432,076  425,332  407,236  434,733 
Cash and cash equivalents 17,251  17,425  14,652  16,892  19,419 
Accrued investment income 3,012  3,095  3,142  3,191  3,287 
Deferred policy acquisition costs 20,546  20,741  20,320  20,394  20,856 
Value of business acquired 621  601  542  514  530 
Market risk benefit assets 800  976  1,951  2,200  1,981 
Reinsurance recoverables and deposit receivables (1) 18,993  19,448  17,322  25,941  27,311 
Income tax assets —  —  803  1,108  939 
Other assets (1) 12,686  12,613  12,369  13,136  13,179 
Separate account assets 197,679  202,294  200,871  190,642  198,888 
Total assets 689,029  709,269  697,304  681,254  721,123 
Liabilities:
Future policy benefits 261,773  273,586  268,649  253,551  273,281 
Policyholders' account balances 135,624  138,139  138,743  140,788  147,018 
Market risk benefit liabilities 5,864  6,096  5,462  4,660  5,467 
Reinsurance and funds withheld payables (1) 5,733  6,243  6,632  14,199  15,729 
Securities sold under agreements to repurchase 6,589  6,617  6,097  5,547  6,056 
Cash collateral for loaned securities 6,100  5,975  5,207  6,067  6,477 
Income tax liabilities 277  517  —  —  — 
Short-term debt 775  705  763  615  618 
Long-term debt 19,908  20,451  18,876  18,877  18,882 
Other liabilities (1) 16,414  15,402  15,739  18,155  17,546 
Notes issued by consolidated variable interest entities 374  415  402  791  1,374 
Separate account liabilities 197,679  202,294  200,871  190,642  198,888 
Total liabilities 657,110  676,440  667,441  653,892  691,336 
Mezzanine Equity:
Redeemable noncontrolling interests (1) 371  382  408  414  524 
Total mezzanine equity 371  382  408  414  524 
Equity:
Accumulated other comprehensive loss (3,806) (3,825) (6,649) (7,831) (6,504)
Other equity (2) 34,399  35,210  35,083  33,645  34,324 
Total Prudential Financial, Inc. equity 30,593  31,385  28,434  25,814  27,820 
Noncontrolling interests 955  1,062  1,021  1,133  1,443 
Total equity 31,548  32,447  29,455  26,947  29,263 
Total liabilities, mezzanine equity and equity 689,029  709,269  697,304  681,253  721,123 
____________
(1) Prior period amounts have been reclassified to conform to current period presentation.
(2) Includes $181 million of cumulative change in fair value of funds withheld embedded derivatives as described on page 3, as of December 31, 2023.
Page 6

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINING BALANCE SHEETS
(in millions)
 As of December 31, 2023
Consolidated PFI Closed Block Division PFI Excluding Closed Block Division PGIM U.S. Businesses International Businesses Corporate and Other
Assets:
Total investments 434,733  49,336  385,397  4,906  184,264  169,531  26,696 
Deferred policy acquisition costs 20,856  168  20,688  —  11,757  9,351  (420)
Other assets 66,646  1,584  65,062  4,511  41,498  12,342  6,711 
Separate account assets 198,888  —  198,888  32,647  169,386  —  (3,145)
Total assets 721,123  51,088  670,035  42,064  406,905  191,224  29,842 
Liabilities:
Future policy benefits 273,281  43,587  229,694  —  107,007  113,501  9,186 
Policyholders' account balances 147,018  4,500  142,518  —  85,983  51,941  4,594 
Debt 19,500  —  19,500  1,577  7,360  72  10,491 
Other liabilities (1) 52,649  4,539  48,110  3,095  21,668  8,267  15,080 
Separate account liabilities 198,888  —  198,888  32,647  169,386  —  (3,145)
Total liabilities 691,336  52,626  638,710  37,319  391,404  173,781  36,206 
Mezzanine Equity:
Redeemable noncontrolling interests (1) 524  —  524  524  —  —  — 
Total mezzanine equity 524  —  524  524  —  —  — 
Equity:
Accumulated other comprehensive loss (6,504) (144) (6,360) (86) (1,862) (1,922) (2,490)
Other equity (2) 34,324  (1,405) 35,729  2,768  17,281  19,335  (3,655)
Total Prudential Financial, Inc. equity 27,820  (1,549) 29,369  2,682  15,419  17,413  (6,145)
Noncontrolling interests 1,443  11  1,432  1,539  82  30  (219)
Total equity 29,263  (1,538) 30,801  4,221  15,501  17,443  (6,364)
Total liabilities, mezzanine equity and equity 721,123  51,088  670,035  42,064  406,905  191,224  29,842 
 As of December 31, 2022
Consolidated PFI Closed Block Division PFI Excluding Closed Block Division PGIM U.S. Businesses International Businesses Corporate and Other
Assets:
Total investments 417,441  48,858  368,583  3,811  179,299  165,831  19,642 
Deferred policy acquisition costs 20,546  181  20,365  —  11,809  8,941  (385)
Other assets 53,363  1,895  51,468  4,498  27,009  12,019  7,942 
Separate account assets 197,679  —  197,679  40,055  161,267  —  (3,643)
Total assets 689,029  50,934  638,095  48,364  379,384  186,791  23,556 
Liabilities:
Future policy benefits 261,773  44,414  217,359  —  99,948  109,018  8,393 
Policyholders' account balances 135,624  4,606  131,018  —  75,928  46,903  8,187 
Debt 20,683  —  20,683  1,726  7,850  84  11,023 
Other liabilities (1) 41,351  3,479  37,872  2,442  20,238  11,497  3,695 
Separate account liabilities 197,679  —  197,679  40,055  161,267  —  (3,643)
Total liabilities 657,110  52,499  604,611  44,223  365,231  167,502  27,655 
Mezzanine Equity:
Redeemable noncontrolling interest (1) 371  —  371  371  —  —  — 
Total mezzanine equity 371  —  371  371  —  —  — 
Equity:
Accumulated other comprehensive income (loss) (3,806) (214) (3,592) (145) (3,034) 1,590  (2,003)
Other equity 34,399  (1,363) 35,762  2,613  17,103  17,668  (1,622)
Total Prudential Financial, Inc. equity 30,593  (1,577) 32,170  2,468  14,069  19,258  (3,625)
Noncontrolling interests 955  12  943  1,302  84  31  (474)
Total equity 31,548  (1,565) 33,113  3,770  14,153  19,289  (4,099)
Total liabilities, mezzanine equity and equity 689,029  50,934  638,095  48,364  379,384  186,791  23,556 
____________
(1) Prior period amounts have been reclassified to conform to current period presentation for PGIM.
(2) Corporate and Other includes $181 million of cumulative change in fair value of funds withheld embedded derivatives as described on page 3.
Page 7

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
SHORT-TERM AND LONG-TERM DEBT - UNAFFILIATED
(in millions)
 As of December 31, 2023 As of December 31, 2022
Senior Debt Senior Debt
Short-term Debt Long-term Debt Junior Subordinated Long-term Debt Total Debt Short-term Debt Long-term Debt Junior Subordinated Long-term Debt Total Debt
Borrowings by use of proceeds:
Capital Debt —  4,869  8,094  12,963  100  4,877  9,094  14,071 
Operating Debt 535  5,589  —  6,124  511  5,583  —  6,094 
Limited recourse and non-recourse borrowing 83  330  —  413  164  354  —  518 
Total Debt 618  10,788  8,094  19,500  775  10,814  9,094  20,683 
 As of December 31, 2023 As of December 31, 2022
Prudential Financial, Inc. The Prudential Insurance Company of America (1)(2) Other Affiliates Total Debt Prudential Financial, Inc. The Prudential Insurance Company of America (1)(2) Other Affiliates Total Debt
Borrowings by sources:
Capital Debt 12,573  346  44  12,963  13,579  445  47  14,071 
Operating Debt 5,614  510  —  6,124  5,608  486  —  6,094 
Limited recourse and non-recourse borrowing —  130  283  413  —  179  339  518 
Total Debt 18,187  986  327  19,500  19,187  1,110  386  20,683 
__________
(1) Includes Prudential Funding, LLC.
(2) Capital Debt at The Prudential Insurance Company of America includes $346 million of surplus notes as of December 31, 2023 and $345 million as of December 31, 2022.

Page 8


Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - PGIM
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums —  —  —  —  —  —  — 
Policy charges and fee income —  —  —  —  —  —  — 
Net investment income 56  80  67  42  79  94  268  185%
Asset management fees, commissions and other income 904  818  782  934  836  3,528  3,370  -4%
Total revenues 960  898  849  976  915  3,622  3,638  —%
Benefits and expenses (1):
Insurance and annuity benefits —  —  —  —  —  —  — 
Change in estimates of liability for future policy benefits —  —  —  —  —  —  — 
Interest credited to policyholders' account balances —  —  —  —  —  —  — 
Interest expense 27  27  29  28  29  57  113  98%
Deferral of acquisition costs —  (1) —  (1) —  (2) (2) —%
Amortization of acquisition costs —  —  —  -33%
General and administrative expenses 703  720  641  738  713  2,721  2,812  3%
Total benefits and expenses 730  747  670  765  743  2,779  2,925  5%
Adjusted operating income before income taxes 230  151  179  211  172  843  713  -15%
Total revenues 960  898  849  976  915  3,622  3,638  —%
Less: Passthrough distribution revenue 19  19  20  20  19  86  78  -9%
Less: Revenue associated with consolidations 31  32  (25) 62  16  33  85  158%
Total adjusted revenues (2) 910  847  854  894  880  3,503  3,475  -1%
Adjusted operating margin (2)(3) 25.3  % 17.8  % 21.0  % 23.6  % 19.5  % 24.1  % 20.5  %
__________
(1) Revenues exclude realized investment gains, net of losses. Benefits and expenses include charges for income attributable to noncontrolling interests and exclude certain components of the consideration for acquisitions.
(2) Not calculated in accordance with GAAP. Adjusted revenue excludes passthrough distribution revenue and revenue associated with consolidations. Adjusted operating income before income taxes as a percentage of total adjusted revenues.
(3) Reported Operating Margin based on total revenues is 18.8%, 21.6%, 21.1%, 16.8%, and 23.9% for the three months ended December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022, respectively, and 19.6% and 23.0% for the years ended December 31, 2023 and December 31, 2022, respectively.
Page 9

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
PGIM - SUPPLEMENTARY REVENUE AND ASSETS UNDER MANAGEMENT INFORMATION
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Supplementary Revenue Information (in millions):
Analysis of revenues by type:
Asset management fees 725  720  726  738  735  3,032  2,919  -4%
Other related revenues (1) 113  52  58  71  66  229  247  8%
Service, distribution and other revenues 122  126  65  167  114  361  472  31%
Total PGIM revenues 960  898  849  976  915  3,622  3,638  —%
Analysis of asset management fees by source:
Institutional customers 359  362  357  363  366  1,443  1,448  —%
Retail customers 250  243  253  261  257  1,081  1,014  -6%
General account 116  115  116  114  112  508  457  -10%
Total asset management fees 725  720  726  738  735  3,032  2,919  -4%
Supplementary Assets Under Management Information (at fair market value) (in billions):
December 31, 2023
Public Equity Public Fixed Income Real Estate Private Credit and Other Alternatives Multi-Asset Total
Institutional customers 61.4  415.3  69.0  34.9  2.0  582.6 
Retail customers 118.4  137.4  2.2  0.9  71.4  330.3 
General account 3.8  247.1  58.0  76.3  —  385.2 
Total 183.6  799.8  129.2  112.1  73.4  1,298.1 
December 31, 2022
Public Equity Public Fixed Income Real Estate Private Credit and Other Alternatives Multi-Asset Total
Institutional customers 48.3  396.3  73.4  30.0  1.2  549.2 
Retail customers 95.8  131.3  2.0  0.9  69.6  299.6 
General account 3.7  249.2  54.2  72.5  —  379.6 
Total 147.8  776.8  129.6  103.4  70.8  1,228.4 
__________
(1) Other related revenues, net of related expenses are $36 million, $37 million, $31 million, $28 million, and $51 million for the three months ended December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022, respectively, and $132 million and $108 million for the years ended December 31, 2023 and December 31, 2022, respectively.
Page 10

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
PGIM - SUPPLEMENTARY ASSETS UNDER MANAGEMENT INFORMATION
(in billions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
Institutional Customers - Assets Under Management (at fair market value):
Beginning assets under management 516.6  528.9  540.2  536.7  528.6  568.0  528.9 
Additions 13.8  13.9  18.9  14.4  20.5  71.6  67.7 
Withdrawals (19.8) (24.1) (21.9) (18.2) (26.8) (68.6) (91.0)
Net institutional additions (withdrawals), excluding money market activity (6.0) (10.2) (3.0) (3.8) (6.3) 3.0  (23.3)
Change in market value 17.0  17.2  3.5  (13.8) 36.7  (85.8) 43.6 
Net money market flows (0.7) 3.2  (3.7) 0.1  (1.1) (0.6) (1.5)
Other (1) 2.0  1.1  (0.3) 9.4  4.8  44.3  15.0 
Ending assets under management 528.9  540.2  536.7  528.6  562.7  528.9  562.7 
Affiliated institutional assets under management 20.3  21.0  20.0  19.0  19.9  20.3  19.9 
Total assets managed for institutional customers at end of period 549.2  561.2  556.7  547.6  582.6  549.2  582.6 
Retail Customers - Assets Under Management (at fair market value):
Beginning assets under management 192.2  191.7  201.4  209.4  203.1  265.8  191.7 
Additions 16.5  12.6  12.6  11.9  14.8  66.3  51.9 
Withdrawals (22.2) (16.4) (14.8) (13.8) (22.0) (89.5) (67.0)
Net retail withdrawals, excluding money market activity (5.7) (3.8) (2.2) (1.9) (7.2) (23.2) (15.1)
Change in market value 4.2  13.6  10.3  (4.7) 19.5  (56.8) 38.7 
Net money market flows 1.0  0.4  0.2  0.7  0.3  1.9  1.6 
Other —  (0.5) (0.3) (0.4) (0.2) 4.0  (1.4)
Ending assets under management 191.7  201.4  209.4  203.1  215.5  191.7  215.5 
Affiliated retail assets under management 107.9  113.0  114.7  109.4  114.8  107.9  114.8 
Total assets managed for retail customers at end of period 299.6  314.4  324.1  312.5  330.3  299.6  330.3 
__________
(1) Other includes $9.5 billion related to the reinsurance of in-force structured settlement annuities business to Prismic Life Reinsurance, Ltd in September 2023 which was previously included in General Account assets under management.

Page 11

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINED STATEMENTS OF OPERATIONS - U.S. BUSINESSES
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 2,895  5,268  3,098  550  3,505  21,001  12,421  -41%
Policy charges and fee income 1,028  1,014  968  997  990  3,989  3,969  -1%
Net investment income 1,989  2,117  2,253  2,355  2,281  7,517  9,006  20%
Asset management fees, commissions and other income 584  676  699  637  698  3,980  2,710  -32%
Total revenues 6,496  9,075  7,018  4,539  7,474  36,487  28,106  -23%
Benefits and expenses (1):
Insurance and annuity benefits 4,021  6,434  4,284  1,601  4,607  25,863  16,926  -35%
Change in estimates of liability for future policy benefits (9) 16  (134) 33  (29) 820  (114) -114%
Interest credited to policyholders' account balances 508  507  523  540  550  1,787  2,120  19%
Interest expense 165  251  249  226  253  774  979  26%
Deferral of acquisition costs (253) (274) (295) (307) (349) (1,016) (1,225) -21%
Amortization of acquisition costs 195  212  205  204  209  821  830  1%
General and administrative expenses 1,159  1,169  1,230  1,154  1,245  4,727  4,798  2%
Total benefits and expenses 5,786  8,315  6,062  3,451  6,486  33,776  24,314  -28%
Adjusted operating income before income taxes 710  760  956  1,088  988  2,711  3,792  40%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments; investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses; change in experience-rated contractholder liabilities due to asset value changes, and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 12

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - RETIREMENT STRATEGIES
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 1,419  3,785  1,561  (959) 2,041  15,122  6,428  -57%
Policy charges and fee income 344  332  320  318  310  1,553  1,280  -18%
Net investment income 1,243  1,322  1,416  1,491  1,405  4,571  5,634  23%
Asset management fees, commissions and other income 450  545  559  524  577  3,340  2,205  -34%
Total revenues 3,456  5,984  3,856  1,374  4,333  24,586  15,547  -37%
Benefits and expenses (1):
Insurance and annuity benefits 2,004  4,383  2,312  (417) 2,615  17,625  8,893  -50%
Change in estimates of liability for future policy benefits (42) (157) 31  (25) (524) (193) 63%
Interest credited to policyholders' account balances 232  240  255  270  277  708  1,042  47%
Interest expense (53) 24  15  14  20  (40) 73  283%
Deferral of acquisition costs (79) (99) (107) (117) (131) (329) (454) -38%
Amortization of acquisition costs 81  97  89  89  90  373  365  -2%
General and administrative expenses 522  544  573  563  573  2,244  2,253  —%
Total benefits and expenses 2,709  5,147  2,980  433  3,419  20,057  11,979  -40%
Adjusted operating income before income taxes 747  837  876  941  914  4,529  3,568  -21%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses.

Page 13

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - RETIREMENT STRATEGIES - INSTITUTIONAL RETIREMENT STRATEGIES
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 1,395  3,763  1,531  (979) 2,027  15,037  6,342  -58%
Policy charges and fee income 10  34  33  -3%
Net investment income 969  1,004  1,072  1,098  1,006  3,653  4,180  14%
Asset management fees, commissions and other income 109  114  126  92  143  392  475  21%
Total revenues 2,479  4,889  2,737  221  3,183  19,116  11,030  -42%
Benefits and expenses (1):
Insurance and annuity benefits 1,960  4,350  2,263  (438) 2,584  17,476  8,759  -50%
Change in estimates of liability for future policy benefits (6) (44) (156) 24  (25) (534) (201) 62%
Interest credited to policyholders' account balances 139  125  144  146  137  394  552  40%
Interest expense 10  (4) (6) 15  -93%
Deferral of acquisition costs (5) (17) (16) (18) (24) (21) (75) -257%
Amortization of acquisition costs 11  16  45%
General and administrative expenses 49  65  72  71  75  228  283  24%
Total benefits and expenses 2,147  4,493  2,309  (218) 2,751  17,569  9,335  -47%
Adjusted operating income before income taxes 332  396  428  439  432  1,547  1,695  10%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses.
Page 14

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
U.S. BUSINESSES - RETIREMENT STRATEGIES - INSTITUTIONAL RETIREMENT STRATEGIES SALES RESULTS AND ACCOUNT VALUES
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
Beginning total account value 238,313  251,818  252,952  258,533  254,933  245,720  251,818 
Additions 12,277  3,828  5,686  4,697  14,287  31,773  28,498 
Withdrawals and benefits (4,248) (5,474) (5,865) (7,781) (6,163) (16,398) (25,283)
Net flows 8,029  (1,646) (179) (3,084) 8,124  15,375  3,215 
Change in market value, interest credited and interest income 402  1,823  2,456  878  2,565  (4,110) 7,722 
Other (1) 5,074  957  3,304  (1,394) 2,032  (5,167) 4,899 
Ending total account value, gross 251,818  252,952  258,533  254,933  267,654  251,818  267,654 
Reinsurance ceded —  —  —  (9,273) (9,237) —  (9,237)
Ending total account value, net 251,818  252,952  258,533  245,660  258,417  251,818  258,417 
Amounts included in ending total account value, net above:
Investment-only stable value wraps 69,521  68,170  67,335  65,497  64,098 
International reinsurance (2) 83,910  84,137  90,612  88,253  102,544 
Group annuities and other products 98,387  100,645  100,586  91,910  91,775 
Ending total account value, net 251,818  252,952  258,533  245,660  258,417 
__________
(1) Other activity includes the effect of foreign exchange rate changes associated with our United Kingdom international reinsurance business; net presentation of receipts and payments related to funding agreements backed commercial paper which typically have maturities of less than 90 days, and changes in asset balances for externally-managed accounts.
(2) Represents notional amounts based on present value of future benefits under international reinsurance contracts.
Page 15

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 24  22  30  20  14  85  86  1%
Policy charges and fee income 338  324  312  308  303  1,519  1,247  -18%
Net investment income 274  318  344  393  399  918  1,454  58%
Asset management fees, commissions and other income 341  431  433  432  434  2,948  1,730  -41%
Total revenues 977  1,095  1,119  1,153  1,150  5,470  4,517  -17%
Benefits and expenses (1):
Insurance and annuity benefits 44  33  49  21  31  149  134  -10%
Change in estimates of liability for future policy benefits (1) —  10  -20%
Interest credited to policyholders' account balances 93  115  111  124  140  314  490  56%
Interest expense (60) 14  19  20  19  (55) 72  231%
Deferral of acquisition costs (74) (82) (91) (99) (107) (308) (379) -23%
Amortization of acquisition costs 78  93  83  86  87  362  349  -4%
General and administrative expenses 473  479  501  492  498  2,016  1,970  -2%
Total benefits and expenses 562  654  671  651  668  2,488  2,644  6%
Adjusted operating income before income taxes 415  441  448  502  482  2,982  1,873  -37%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, and change in value of market risk benefits, net of related hedging gains (losses). Benefits and expenses exclude charges related to realized investment gains, net of losses.

Page 16

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES SALES RESULTS AND ACCOUNT VALUES
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
Actively -Sold Protected Investment and Income Product Sales (1):
FlexGuard Suite 1,062  1,088  1,240  1,279  1,263  4,998  4,870 
Investment Only VA (2) 31  32  36  48  35  229  151 
Fixed 397  547  616  616  804  737  2,583 
Total 1,490  1,667  1,892  1,943  2,102  5,964  7,604 
Actively-Sold Protected Investment and Income Solutions (1):
Beginning total account value 19,099  21,208  23,268  25,970  27,069  18,819  21,208 
Sales 1,490  1,667  1,892  1,943  2,102  5,964  7,604 
Full surrenders and death benefits (148) (191) (223) (208) (239) (426) (861)
Sales, net of full surrenders and death benefits 1,342  1,476  1,669  1,735  1,863  5,538  6,743 
Partial withdrawals and other benefit payments (158) (135) (131) (135) (170) (539) (571)
Net flows 1,184  1,341  1,538  1,600  1,693  4,999  6,172 
Change in market value, interest credited, and other 930  725  1,171  (494) 1,901  (2,599) 3,303 
Policy charges (5) (6) (7) (7) (8) (11) (28)
Ending total account value, gross 21,208  23,268  25,970  27,069  30,655  21,208  30,655 
Reinsurance ceded (817) (1,079) (1,357) (1,552) (1,694) (817) (1,694)
Ending total account value, net 20,391  22,189  24,613  25,517  28,961  20,391  28,961 
Discontinued Traditional VA and Guaranteed Living Benefit Block (3):
Beginning total account value 96,691  98,814  100,536  100,327  94,021  163,486  98,814 
Sales 63  31 
Full surrenders and death benefits (994) (1,297) (1,428) (1,544) (1,636) (5,689) (5,905)
Sales, net of full surrenders and death benefits (987) (1,289) (1,419) (1,537) (1,629) (5,626) (5,874)
Partial withdrawals and other benefit payments (1,075) (985) (926) (927) (1,122) (4,131) (3,960)
Net flows (2,062) (2,274) (2,345) (2,464) (2,751) (9,757) (9,834)
Change in market value and other 4,809  4,605  2,693  (3,298) 8,321  (52,210) 12,321 
Policy charges (624) (609) (557) (544) (538) (2,705) (2,248)
Ending total account value, gross 98,814  100,536  100,327  94,021  99,053  98,814  99,053 
Reinsurance ceded —  —  (10,227) (9,432) (10,103) —  (10,103)
Ending total account value, net 98,814  100,536  90,100  84,589  88,950  98,814  88,950 
__________
(1) Includes Prudential FlexGuard and FlexGuard Income, Prudential Premier Investment, MyRock, Private Placement Variable Annuity and all fixed annuity products. Excludes discontinued traditional variable annuities and guaranteed living benefits.
(2) Represents variable annuities without guaranteed living benefits including Prudential Premier Investment, MyRock and Private Placement Variable Annuity.
(3) Includes Prudential Highest Daily Income, Prudential Defined Income and other legacy variable products with and without guaranteed minimum income and withdrawal benefits.
Page 17

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES ACCOUNT VALUE ACTIVITY
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
Account Values in General Account (1):
Beginning balance 20,170  22,063  23,948  26,455  27,613  20,062  22,063 
Premiums and deposits 1,437  1,601  1,821  1,856  2,030  5,561  7,308 
Full surrenders and death benefits (87) (119) (118) (121) (155) (504) (513)
Premiums and deposits net of full surrenders and death benefits 1,350  1,482  1,703  1,735  1,875  5,057  6,795 
Partial withdrawals and other benefit payments (167) (148) (149) (148) (191) (596) (636)
Net flows 1,183  1,334  1,554  1,587  1,684  4,461  6,159 
Change in market value, interest credited and other 619  582  1,181  (285) 1,189  (2,010) 2,667 
Net transfers (to) from separate account 92  (30) (227) (142) 360  (447) (39)
Policy charges (1) (1) (1) (2) (2) (3) (6)
Ending balance, gross 22,063  23,948  26,455  27,613  30,844  22,063  30,844 
Reinsurance ceded (817) (1,079) (1,357) (1,552) (1,694) (817) (1,694)
Ending balance, net 21,246  22,869  25,098  26,061  29,150  21,246  29,150 
Account Values in Separate Account (1):
Beginning balance 95,620  97,959  99,856  99,842  93,477  162,243  97,959 
Premiums and deposits 60  74  80  94  79  466  327 
Full surrenders and death benefits (1,055) (1,369) (1,533) (1,631) (1,720) (5,611) (6,253)
Premiums and deposits net of full surrenders and death benefits (995) (1,295) (1,453) (1,537) (1,641) (5,145) (5,926)
Partial withdrawals and other benefit payments (1,066) (972) (908) (914) (1,101) (4,074) (3,895)
Net flows (2,061) (2,267) (2,361) (2,451) (2,742) (9,219) (9,821)
Change in market value, interest credited and other 5,120  4,748  2,683  (3,507) 9,033  (52,799) 12,957 
Net transfers (to) from general account (92) 30  227  142  (360) 447  39 
Policy charges (628) (614) (563) (549) (544) (2,713) (2,270)
Ending balance, gross 97,959  99,856  99,842  93,477  98,864  97,959  98,864 
Reinsurance ceded —  —  (10,227) (9,432) (10,103) —  (10,103)
Ending balance, net 97,959  99,856  89,615  84,045  88,761  97,959  88,761 
__________
(1) Premiums and deposits, and surrenders and withdrawals, are classified within the general account and separate account for purposes of this presentation based on the allocation of customer funds. For example, premiums allocated by customers to separate account investments at the time of sale, while remitted through the company's general account, are shown as separate account premium in this display, rather than as general account premium and transfers to the separate account.
Page 18

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
U.S. BUSINESSES - RETIREMENT STRATEGIES - INDIVIDUAL RETIREMENT STRATEGIES MARKET RISK BENEFIT FEATURES
(in millions)
2022 2023
4Q 1Q 2Q 3Q 4Q
MARKET RISK BENEFITS ACCOUNT VALUES AND NET AMOUNT AT RISK (1):
Market Risk Benefits Account Values by Risk Management Design:
Account Values with Auto-Rebalancing Feature - risk retained by Prudential 69,365  70,701  70,816  66,563  70,093 
Account Values with Auto-Rebalancing Feature - externally reinsured 2,482  2,493  2,468  2,269  2,315 
Account Values without Auto-Rebalancing Feature 25,660  26,004  25,667  23,869  25,244 
Total 97,507  99,198  98,951  92,701  97,652 
Market Risk Benefits Net Amount at Risk by Product Design Type:
Net Amount at Risk with Auto-Rebalancing Feature 9,335  8,167  7,803  9,508  7,177 
Net Amount at Risk without Auto-Rebalancing Feature 3,845  3,165  3,082  3,909  2,576 
Total 13,180  11,332  10,885  13,417  9,753 
__________
(1) At end of period.

Page 19

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - U.S. BUSINESSES - GROUP INSURANCE
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 1,231  1,237  1,288  1,268  1,231  4,874  5,024  3%
Policy charges and fee income 185  181  161  163  169  681  674  -1%
Net investment income 117  126  128  130  128  479  512  7%
Asset management fees, commissions and other income 22  20  21  15  19  81  75  -7%
Total revenues 1,555  1,564  1,598  1,576  1,547  6,115  6,285  3%
Benefits and expenses (1):
Insurance and annuity benefits 1,221  1,218  1,140  1,179  1,166  4,914  4,703  -4%
Change in estimates of liability for future policy benefits —  —  —  —  —  —  — 
Interest credited to policyholders' account balances 41  44  41  39  42  153  166  8%
Interest expense 100%
Deferral of acquisition costs —  —  —  (1) (2) (3) (3) —%
Amortization of acquisition costs 350%
General and administrative expenses 276  272  274  268  269  1,061  1,083  2%
Total benefits and expenses 1,540  1,539  1,459  1,487  1,481  6,131  5,966  -3%
Adjusted operating income (loss) before income taxes 15  25  139  89  66  (16) 319  2094%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses.

Page 20

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
U.S. BUSINESSES - GROUP INSURANCE SUPPLEMENTARY INFORMATION
(dollar amounts in millions, or as otherwise noted)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
Annualized New Business Premiums:
Group life 10  162  32  61  41  283  296 
Group disability 13  157  25  34  19  196  235 
Total 23  319  57  95  60  479  531 
Future Policy Benefits (1):
Group life 2,551  2,397  2,309  2,242  2,421 
Group disability 3,106  3,141  3,144  3,175  3,178 
Total 5,657  5,538  5,453  5,417  5,599 
Policyholders' Account Balances (1):
Group life 5,751  5,480  5,385  5,250  5,229 
Group disability 131  117  121  112  113 
Total 5,882  5,597  5,506  5,362  5,342 
Separate Account Liabilities (1):
Group life 23,513  24,661  23,747  22,864  25,021 
Group Life Insurance:
Gross premiums, policy charges and fee income (2) 1,121  1,085  1,135  1,100  1,149  4,328  4,469 
Earned premiums 899  892  937  900  873  3,588  3,602 
Earned policy charges and fee income 164  158  137  138  144  588  577 
Benefits ratio (3) 90.2  % 92.9  % 85.1  % 84.8  % 87.5  % 93.4  % 87.6  %
Administrative operating expense ratio 10.9  % 11.8  % 11.9  % 11.8  % 11.2  % 10.8  % 11.7  %
Persistency ratio 95.9  % 94.4  % 94.0  % 93.7  % 93.6  %
Group Disability Insurance:
Gross premiums, policy charges and fee income (2) 361  371  380  393  385  1,401  1,529 
Earned premiums 332  345  351  368  358  1,286  1,422 
Earned policy charges and fee income 21  23  24  25  25  93  97 
Benefits ratio (3) 74.2  % 65.8  % 69.8  % 76.2  % 72.2  % 73.3  % 71.1  %
Administrative operating expense ratio 31.6  % 25.2  % 25.6  % 24.1  % 25.9  % 31.3  % 25.2  %
Persistency ratio 90.6  % 92.5  % 91.9  % 91.2  % 91.1  %
Total Group Insurance:
Benefits ratio (3) 86.2  % 85.9  % 81.1  % 82.4  % 83.3  % 88.4  % 83.2  %
Administrative operating expense ratio 15.9  % 15.2  % 15.4  % 15.1  % 14.9  % 15.8  % 15.2  %
Net face amount of policies in force (in billions) (4) 2,126 2,104 2,153 2,143 2,155
__________
(1) As of end of period.
(2) Before returns of premiums to participating policyholders for favorable claims experience.
(3) Benefits ratios excluding the impact of the annual assumption updates and other refinements in the second quarter. Benefits ratios including these impacts for Group Life, Group Disability, and Total Group Insurance are 83.0%, 66.4%, and 78.7% for the three months ended June 30, 2023, respectively. Benefits ratios including these impacts for Group Life, Group Disability, and Total Group Insurance are 87.0%, 70.2%, 82.5% and 93.3%, 73.9%, 88.5% for the years ended December 31, 2023 and December 31, 2022, respectively.
(4) At end of period; net of reinsurance.
Page 21

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
U.S. BUSINESSES - STATEMENTS OF OPERATIONS - INDIVIDUAL LIFE
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 245  246  249  241  233  1,005  969  -4%
Policy charges and fee income 499  501  487  516  511  1,755  2,015  15%
Net investment income 629  669  709  734  748  2,467  2,860  16%
Asset management fees, commissions and other income 112  111  119  98  102  559  430  -23%
Total revenues 1,485  1,527  1,564  1,589  1,594  5,786  6,274  8%
Benefits and expenses (1):
Insurance and annuity benefits 796  833  832  839  826  3,324  3,330  —%
Change in estimates of liability for future policy benefits (11) 58  23  (4) 1,344  79  -94%
Interest credited to policyholders' account balances 235  223  227  231  231  926  912  -2%
Interest expense 217  223  232  211  232  810  898  11%
Deferral of acquisition costs (174) (175) (188) (189) (216) (684) (768) -12%
Amortization of acquisition costs 113  114  114  114  114  446  456  2%
General and administrative expenses 361  353  383  323  403  1,422  1,462  3%
Total benefits and expenses 1,537  1,629  1,623  1,531  1,586  7,588  6,369  -16%
Adjusted operating income (loss) before income taxes (52) (102) (59) 58  (1,802) (95) 95%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses. Revenues and Benefits and expenses exclude market experience updates.

Page 22

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
U.S. BUSINESSES - INDIVIDUAL LIFE SUPPLEMENTARY INFORMATION
(in millions, or as otherwise noted)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
ANNUALIZED NEW BUSINESS PREMIUMS (1):
Term life 22  23  31  33  33  93  120 
Universal life 25  17  20  17  27  92  81 
Variable life 107  109  146  136  145  424  536 
Total 154  149  197  186  205  609  737 
ANNUALIZED NEW BUSINESS PREMIUMS BY DISTRIBUTION CHANNEL (1):
Prudential Advisors 32  33  38  35  38  133  144 
Third party distribution 122  116  159  151  167  476  593 
Total 154  149  197  186  205  609  737 
ACCOUNT VALUE ACTIVITY:
Policyholders' Account Balances (2):
Beginning balance 31,400  31,522  31,644  32,713  32,730  31,304  31,522 
Premiums and deposits 647  636  577  587  675  2,581  2,475 
Surrenders and withdrawals (478) (455) (429) (417) (557) (1,687) (1,858)
Net sales 169  181  148  170  118  894  617 
Benefit payments (51) (59) (45) (41) (43) (222) (188)
Net flows 118  122  103  129  75  672  429 
Interest credited and other 426  461  406  274  624  1,177  1,765 
Net transfers from separate account 98  78  1,079  128  113  453  1,398 
Policy charges (520) (539) (519) (514) (516) (2,084) (2,088)
Ending balance 31,522  31,644  32,713  32,730  33,026  31,522  33,026 
Separate Account Liabilities:
Beginning balance 37,250  39,419  41,650  43,230  42,171  48,133  39,419 
Premiums and deposits 684  709  865  739  836  2,713  3,149 
Surrenders and withdrawals (179) (224) (278) (212) (235) (896) (949)
Net sales 505  485  587  527  601  1,817  2,200 
Benefit payments (102) (130) (91) (119) (126) (535) (466)
Net flows 403  355  496  408  475  1,282  1,734 
Change in market value, interest credited and other 2,188  2,286  2,489  (1,003) 4,262  (8,274) 8,034 
Net transfers to general account (98) (78) (1,079) (128) (113) (453) (1,398)
Policy charges (324) (332) (326) (336) (342) (1,269) (1,336)
Ending balance 39,419  41,650  43,230  42,171  46,453  39,419  46,453 
NET FACE AMOUNT IN FORCE (in billions) (3):
Term life 296  295  294  293  290 
Universal life 98  98  98  97  97 
Variable life 145  148  150  150  154 
Total 539  541  542  540  541 
__________
(1) Excludes corporate-owned life insurance.
(2) Includes fixed rate funds, alliance deposits, supplementary contracts and deferred revenues on variable products.
(3) At end of period; net of reinsurance. Net Face Amount In Force excludes certain policies considered to be non-core business drivers impacting Adjusted Operating Income for Individual Life. Policies within the Closed Block division are not reported through Individual Life.
Page 23


Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINED STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 3,016  3,569  3,274  3,112  2,864  13,391  12,819  -4%
Policy charges and fee income 84  72  77  77  82  340  308  -9%
Net investment income 1,271  1,285  1,321  1,316  1,367  4,966  5,289  7%
Asset management fees, commissions and other income 89  89  51  61  65  314  266  -15%
Total revenues 4,460  5,015  4,723  4,566  4,378  19,011  18,682  -2%
Benefits and expenses (1):
Insurance and annuity benefits 2,589  3,159  2,647  2,751  2,525  11,774  11,082  -6%
Change in estimates of liability for future policy benefits 59  293  16  49  131  364  178%
Interest credited to policyholders' account balances 193  215  226  239  263  738  943  28%
Interest expense 16  11  35  23  -34%
Deferral of acquisition costs (295) (313) (281) (292) (312) (1,178) (1,198) -2%
Amortization of acquisition costs 141  151  159  156  156  596  622  4%
General and administrative expenses 943  946  891  882  944  3,710  3,663  -1%
Total benefits and expenses 3,646  4,175  3,939  3,755  3,630  15,806  15,499  -2%
Adjusted operating income before income taxes 814  840  784  811  748  3,205  3,183  -1%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, change in value of market risk benefits, net of related hedging gains (losses) and include revenues representing equity in earnings of operating joint ventures. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 24

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES - LIFE PLANNER
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 1,540  1,934  1,693  1,665  1,511  6,953  6,803  -2%
Policy charges and fee income 47  48  48  48  52  175  196  12%
Net investment income 555  573  586  584  608  2,119  2,351  11%
Asset management fees, commissions and other income 91  69  54  62  61  294  246  -16%
Total revenues 2,233  2,624  2,381  2,359  2,232  9,541  9,596  1%
Benefits and expenses (1):
Insurance and annuity benefits 1,310  1,692  1,417  1,421  1,311  5,992  5,841  -3%
Change in estimates of liability for future policy benefits 13  69  11  23  105  1400%
Interest credited to policyholders' account balances 48  57  57  61  68  183  243  33%
Interest expense (1) (1) (4) 18  (3) -117%
Deferral of acquisition costs (136) (158) (142) (143) (144) (578) (587) -2%
Amortization of acquisition costs 68  76  78  76  76  296  306  3%
General and administrative expenses 430  430  416  407  438  1,679  1,691  1%
Total benefits and expenses 1,740  2,102  1,894  1,832  1,768  7,597  7,596  —%
Adjusted operating income before income taxes 493  522  487  527  464  1,944  2,000  3%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities and include revenues representing equity in earnings of operating joint ventures. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 25

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - INTERNATIONAL BUSINESSES - GIBRALTAR LIFE AND OTHER
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums 1,476  1,635  1,581  1,447  1,353  6,438  6,016  -7%
Policy charges and fee income 37  24  29  29  30  165  112  -32%
Net investment income 716  712  735  732  759  2,847  2,938  3%
Asset management fees, commissions and other income (2) 20  (3) (1) 20  20  —%
Total revenues 2,227  2,391  2,342  2,207  2,146  9,470  9,086  -4%
Benefits and expenses (1):
Insurance and annuity benefits 1,279  1,467  1,230  1,330  1,214  5,782  5,241  -9%
Change in estimates of liability for future policy benefits 46  224  26  124  259  109%
Interest credited to policyholders' account balances 145  158  169  178  195  555  700  26%
Interest expense 17  26  53%
Deferral of acquisition costs (159) (155) (139) (149) (168) (600) (611) -2%
Amortization of acquisition costs 73  75  81  80  80  300  316  5%
General and administrative expenses 513  516  475  475  506  2,031  1,972  -3%
Total benefits and expenses 1,906  2,073  2,045  1,923  1,862  8,209  7,903  -4%
Adjusted operating income before income taxes 321  318  297  284  284  1,261  1,183  -6%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments, investment gains, net of losses, on assets supporting experience-rated contractholder liabilities, change in value of market risk benefits, net of related hedging gains (losses) and include revenues representing equity in earnings of operating joint ventures. Benefits and expenses exclude charges related to realized investment gains, net of losses and change in experience-rated contractholder liabilities due to asset value changes and include charges for income attributable to noncontrolling interests. Revenues and Benefits and expenses exclude market experience updates.

Page 26

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
INTERNATIONAL BUSINESSES - SALES RESULTS AND SUPPLEMENTARY INFORMATION
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023
Actual exchange rate basis (1):
Net premiums, policy charges and fee income:
Japan - Prudential of Japan 1,341  1,735  1,463  1,422  1,266  6,228  5,886 
Japan - Gibraltar Life 1,513  1,659  1,610  1,476  1,383  6,603  6,128 
Emerging Markets 246  247  278  291  297  900  1,113 
Total 3,100  3,641  3,351  3,189  2,946  13,731  13,127 
Annualized new business premiums:
Japan - Prudential of Japan 160  196  158  143  182  657  679 
Japan - Gibraltar Life 244  231  241  236  310  878  1,018 
Emerging Markets 84  81  91  112  106  284  390 
Total 488  508  490  491  598  1,819  2,087 
Annualized new business premiums by distribution channel:
Life Planners 244  277  249  255  288  941  1,069 
Gibraltar Life Consultants 156  128  144  131  139  521  542 
Banks 49  55  51  68  82  168  256 
Independent Agency 39  48  46  37  89  189  220 
Total 488  508  490  491  598  1,819  2,087 
Constant exchange rate basis (2):
Net premiums, policy charges and fee income:
Japan - Prudential of Japan 1,523  1,901  1,600  1,601  1,474  6,736  6,576 
Japan - Gibraltar Life 1,680  1,820  1,758  1,663  1,578  7,169  6,819 
Emerging Markets 216  213  228  235  245  777  921 
Total 3,419  3,934  3,586  3,499  3,297  14,682  14,316 
Annualized new business premiums:
Japan - Prudential of Japan 181  212  174  162  210  710  758 
Japan - Gibraltar Life 252  239  251  246  320  900  1,056 
Emerging Markets 72  70  76  97  96  236  339 
Total 505  521  501  505  626  1,846  2,153 
Annualized new business premiums by distribution channel:
Life Planners 253  282  250  259  306  946  1,097 
Gibraltar Life Consultants 161  131  149  136  145  534  561 
Banks 49  55  51  69  82  168  257 
Independent Agency 42  53  51  41  93  198  238 
Total 505  521  501  505  626  1,846  2,153 
__________
(1) Translated based on applicable average exchange rates for the period shown.
(2) Foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 110 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
Page 27

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
INTERNATIONAL BUSINESSES - SALES RESULTS AND SUPPLEMENTARY INFORMATION
2022 2023
4Q 1Q 2Q 3Q 4Q
Face amount of individual policies in force at end of period (in billions) (1)(2):
(Constant exchange rate basis)
Japan - Prudential of Japan 363  362  361  359  350 
Japan - Gibraltar Life 328  325  323  320  316 
Emerging Markets 38  39  40  42  43 
Total 729  726  724  721  709 
Number of individual policies in force at end of period (in thousands) (3):
Japan - Prudential of Japan 4,463  4,484  4,496  4,501  4,511 
Japan - Gibraltar Life 6,713  6,681  6,650  6,626  6,594 
Emerging Markets 726  742  754  769  789 
Total 11,902  11,907  11,900  11,896  11,894 
International life insurance individual policy persistency:
Life Planner:
13 months 92.4  % 92.4  % 92.2  % 92.2  % 92.0  %
25 months 85.3  % 84.7  % 84.0  % 83.2  % 83.1  %
Gibraltar Life (4):
13 months 95.2  % 95.2  % 95.0  % 94.8  % 94.3  %
25 months 90.8  % 90.1  % 89.2  % 88.7  % 88.0  %
Number of Life Planners at end of period:
Japan 4,446  4,454  4,317  4,337  4,310 
All other countries 1,478  1,524  1,489  1,580  1,546 
Total Life Planners 5,924  5,978  5,806  5,917  5,856 
Gibraltar Life Consultants 6,821  6,689  6,648  6,736  6,808 
__________
(1) Foreign denominated activity translated to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen 110 per U.S. dollar. U.S. dollar-denominated activity is included based on the amounts as transacted in U.S. dollars.
(2) Net of reinsurance.
(3) Direct business only; policy count includes annuities.
(4) Reflects business sold by Life Consultants and Independent Agents.
Page 28


Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
STATEMENTS OF OPERATIONS - CORPORATE AND OTHER
(in millions)
2022 2023 Year-to-date
4Q 1Q 2Q 3Q 4Q 2022 2023 % change
Revenues (1):
Premiums (7) (4) (4) (3) (5) (22) (16) 27%
Policy charges and fee income (12) (13) (13) (14) (13) (54) (53) 2%
Net investment income 167  189  173  180  192  607  734  21%
Asset management fees, commissions and other income 142  (56) (102) (118) 79  (106) (197) -86%
Total revenues 290  116  54  45  253  425  468  10%
Benefits and expenses (1):
Insurance and annuity benefits (5) —  (4) (2) —  (11) —%
Change in estimates of liability for future policy benefits —  —  —  —  —  —  — 
Interest credited to policyholders' account balances 34  34  31  25  23  137  113  -18%
Interest expense 209  152  179  165  155  723  651  -10%
Deferral of acquisition costs 19  30  24  24  41  97  137%
Amortization of acquisition costs (8) (9) (9) (9) (10) (39) (37) 5%
General and administrative expenses 567  410  350  348  719  1,240  1,827  47%
Total benefits and expenses 815  601  581  549  909  2,102  2,640  26%
Adjusted operating loss before income taxes (525) (485) (527) (504) (656) (1,677) (2,172) -30%
__________
(1) Revenues exclude realized investment gains, net of losses and related charges and adjustments. Benefits and expenses exclude charges related to realized investment gains, net of losses and goodwill impairment and certain components of consideration for a business acquisition, which are recognized as compensation expense over the requisite service periods. Revenues and Benefits and expenses include consolidating adjustments.
Page 29


Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
INVESTMENT PORTFOLIO COMPOSITION
(in millions)
December 31, 2023 December 31, 2022
Closed PFI Excluding Closed PFI Excluding
Total Block Closed Block Division Total Block Closed Block Division
Portfolio Division Amount % of Total Portfolio Division Amount % of Total
Fixed maturities:
Public, available-for-sale, at fair value 241,222  20,483  220,739  58.3  % 242,246  21,140  221,106  60.8  %
Public, held-to-maturity, at amortized cost, net of allowance (1) —  —  —  0.0  % 1,229  —  1,229  0.3  %
Private, available-for-sale, at fair value 74,542  10,003  64,539  17.0  % 64,745  8,931  55,814  15.4  %
Private, held-to-maturity, at amortized cost, net of allowance (1) —  —  —  0.0  % 67  —  67  0.0  %
Fixed maturities, trading, at fair value 8,785  887  7,898  2.1  % 5,738  900  4,838  1.3  %
Assets supporting experience-rated contractholder liabilities, at fair value 3,168  —  3,168  0.8  % 2,844  —  2,844  0.8  %
Equity securities, at fair value 7,634  1,970  5,664  1.5  % 6,404  1,733  4,671  1.3  %
Commercial mortgage and other loans, at book value, net of allowance 58,786  7,769  51,017  13.5  % 56,608  7,926  48,682  13.4  %
Policy loans, at outstanding balance 10,047  3,479  6,568  1.7  % 10,046  3,637  6,409  1.8  %
Other invested assets, net of allowance (2) 19,036  4,513  14,523  3.8  % 17,531  4,254  13,277  3.7  %
Short-term investments, net of allowance 4,992  232  4,760  1.3  % 4,573  337  4,236  1.2  %
Subtotal (3) 428,212  49,336  378,876  100.0  % 412,031  48,858  363,173  100.0  %
Invested assets of other entities and operations (4) 6,521  —  6,521  5,410  —  5,410 
Total investments 434,733  49,336  385,397  417,441  48,858  368,583 
Fixed Maturities by Credit Quality (3)(5): December 31, 2023 December 31, 2022
PFI Excluding Closed Block Division PFI Excluding Closed Block Division
Gross Gross Gross Gross
Amortized Unrealized Unrealized Allowance for Fair Amortized Unrealized Unrealized Allowance for Fair
Cost Gains Losses Credit Losses Value % of Total Cost Gains Losses Credit Losses Value % of Total
Public Fixed Maturities:
  NAIC Rating (6)
1 184,490  6,710  15,855  175,344  79.4  % 189,939  6,918  18,145  —  178,712  80.8  %
2 40,517  1,040  3,535  —  38,022  17.2  % 39,388  534  5,212  —  34,710  15.7  %
                     Subtotal - High or Highest Quality Securities 225,007  7,750  19,390  213,366  96.6  % 229,327  7,452  23,357  —  213,422  96.5  %
3 5,237  154  240  —  5,151  2.3  % 5,416  66  625  —  4,857  2.2  %
4 1,765  50  99  53  1,663  0.8  % 2,362  39  287  2,113  1.0  %
5 479  13  63  422  0.2  % 614  10  141  475  0.2  %
6 224  16  75  137  0.1  % 318  63  25  239  0.1  %
                     Subtotal - Other Securities 7,705  221  418  135  7,373  3.4  % 8,710  124  1,116  34  7,684  3.5  %
                         Total 232,712  7,971  19,808  136  220,739  100.0  % 238,037  7,576  24,473  34  221,106  100.0  %
Private Fixed Maturities:
  NAIC Rating (6)
1 17,993  244  1,693  —  16,544  25.6  % 16,111  126  2,145  —  14,092  25.2  %
2 40,382  889  2,959  —  38,312  59.4  % 36,773  406  4,307  —  32,872  58.9  %
                     Subtotal - High or Highest Quality Securities 58,375  1,133  4,652  —  54,856  85.0  % 52,884  532  6,452  —  46,964  84.1  %
3 5,342  119  260  5,196  8.0  % 5,522  38  538  —  5,022  9.0  %
4 3,155  28  90  3,091  4.8  % 2,654  11  148  —  2,517  4.5  %
5 1,283  21  69  1,232  1.9  % 1,307  117  16  1,181  2.1  %
6 158  17  164  0.3  % 160  22  51  130  0.3  %
                     Subtotal - Other Securities 9,938  185  424  16  9,683  15.0  % 9,643  78  804  67  8,850  15.9  %
                         Total 68,313  1,318  5,076  16  64,539  100.0  % 62,527  610  7,256  67  55,814  100.0  %
_____________
(1) In the the third quarter of 2023, the Company changed its intent to hold a portion of its held-to-maturity portfolio which will be redeemed as part of a recently announced reinsurance transaction. As a result, the entire held-to-maturity portfolio was reclassified to fixed maturities available-for-sale. On an amortized cost basis, net of allowance, as of December 31, 2022, includes $1,149 million (fair value, $1,299 million) and $67 million (fair value, $71 million) of public and private fixed maturities, respectively, classified as “1” highest quality and $80 million (fair value, $85 million) and $0 million (fair value, $0 million) of public and private fixed maturities, respectively, classified as “2” high quality securities based on the NAIC designations.
(2) Other invested assets consist of investments in limited partnerships and limited liability companies (“LPs/LLCs”), investment real estate held through direct ownership, derivative instruments and other miscellaneous investments.
(3) Excludes (i) assets of our investment management operations, including assets managed for third parties, (ii) derivative operations and (iii) those assets classified as "Separate account assets" on our balance sheet.
(4) Includes invested assets of our investment management and derivative operations. Excludes assets of our investment management operations that are managed for third parties and those assets classified as “Separate account assets” on our balance sheet.
(5) Excludes fixed maturity securities classified as trading.
(6) Reflects equivalent ratings for investments of the international operations. Includes, as of December 31, 2023 and December 31, 2022, 639 securities with amortized cost of $7,242 million (fair value $7,227 million) and 422 securities with amortized cost of $4,836 million (fair value $4,610 million), respectively, that have been categorized based on expected NAIC designations pending receipt of SVO ratings.
Page 30

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
INVESTMENT PORTFOLIO COMPOSITION - JAPANESE INSURANCE OPERATIONS AND EXCLUDING JAPANESE INSURANCE OPERATIONS (1)
(in millions)
December 31, 2023 December 31, 2022
Amount % of Total Amount % of Total
Japanese Insurance Operations (2):
Fixed maturities:
Public, available-for-sale, at fair value 113,737  68.2  % 112,013  68.4  %
Public, held-to-maturity, at amortized cost, net of allowance —  0.0  % 1,229  0.7  %
Private, available-for-sale, at fair value 20,891  12.5  % 19,268  11.8  %
Private, held-to-maturity, at amortized cost, net of allowance —  0.0  % 67  0.0  %
Fixed maturities, trading, at fair value 669  0.4  % 612  0.4  %
Assets supporting experience-rated contractholder liabilities, at fair value 3,168  1.9  % 2,844  1.7  %
Equity securities, at fair value 1,614  1.0  % 1,806  1.1  %
Commercial mortgage and other loans, at book value, net of allowance 17,980  10.8  % 18,080  11.0  %
Policy loans, at outstanding balance 2,670  1.6  % 2,607  1.6  %
Other invested assets (3) 5,617  3.4  % 5,272  3.2  %
Short-term investments, net of allowance 421  0.2  % 100  0.1  %
Total 166,767  100.0  % 163,898  100.0  %
December 31, 2023 December 31, 2022
Amount % of Total Amount % of Total
Excluding Japanese Insurance Operations (2):
Fixed maturities:
Public, available-for-sale, at fair value 107,002  50.4  % 109,093  54.8  %
Public, held-to-maturity, at amortized cost —  0.0  % —  0.0  %
Private, available-for-sale, at fair value 43,648  20.7  % 36,546  18.3  %
Private, held-to-maturity, at amortized cost —  0.0  % —  0.0  %
Fixed maturities, trading, at fair value 7,229  3.4  % 4,226  2.1  %
Assets supporting experience-rated contractholder liabilities, at fair value —  0.0  % —  0.0  %
Equity securities, at fair value 4,050  1.9  % 2,865  1.4  %
Commercial mortgage and other loans, at book value, net of allowance 33,037  15.6  % 30,602  15.4  %
Policy loans, at outstanding balance 3,898  1.8  % 3,802  1.9  %
Other invested assets, net of allowance (3) 8,906  4.2  % 8,005  4.0  %
Short-term investments, net of allowance 4,339  2.0  % 4,136  2.1  %
Total 212,109  100.0  % 199,275  100.0  %
__________
(1) Excludes Closed Block division.
(2) Excludes assets classified as "Separate account assets" on our balance sheet.
(3) Other invested assets consist of investments in LPs/LLCs, investment real estate held through direct ownership, derivative instruments and other miscellaneous investments.
Page 31

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
INVESTMENT RESULTS (1)
(in millions)
 Three Months Ended December 31,
2023 2022
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses)
Yield (6) Amount Yield (6) Amount
General Account (2)
Fixed maturities (3) 4.13  % 3,074  (375) 3.97  % 2,873  (185)
Equity securities 3.71  % 47  4.17  % 48  — 
Commercial mortgage and other loans 4.10  % 513  (123) 3.82  % 458  (47)
Policy loans 4.56  % 74  —  4.40  % 69  — 
Short-term investments and cash equivalents 4.70  % 199  4.63  % 169  — 
Gross investment income before investment expenses 4.15  % 3,907  (496) 3.89  % 3,617  (232)
Investment expenses (4) -0.12  % (210) —  -0.12  % (192) — 
Subtotal 4.03  % 3,697  (496) 3.77  % 3,425  (232)
Other investments (3)(4) 256  50  153  (809)
Investment results of other entities and operations (5) 77  (27) 64  (17)
Less: investment income related to adjusted operating income reconciling items (111) (159)
Total 3,919  (473) 3,483  (1,058)
Twelve Months Ended December 31,
2023 2022
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses)
Yield (6) Amount Yield (6) Amount
General Account (2)
Fixed maturities (3) 4.13  % 12,222  (960) 3.71  % 10,867  (1,086)
Equity securities 3.09  % 156  2.59  % 123  — 
Commercial mortgage and other loans 4.01  % 1,948  (228) 3.73  % 1,807  (137)
Policy loans 4.59  % 290  —  4.52  % 283  — 
Short-term investments and cash equivalents 5.34  % 842  2.75  % 371  (5)
Gross investment income before investment expenses 4.15  % 15,458  (1,183) 3.68  % 13,451  (1,228)
Investment expenses (4) -0.13  % (846) —  -0.14  % (631) — 
Subtotal 4.02  % 14,612  (1,183) 3.54  % 12,820  (1,228)
Other investments (3)(4) 1,038  (2,052) 952  (3,248)
Investment results of other entities and operations (5) 256  —  289  239 
Less: investment income related to adjusted operating income reconciling items (609) (877)
Total 15,297  (3,235) 13,184  (4,237)
________
(1) Excludes Closed Block division.
(2) Excludes commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders, assets of our investment management operations, including assets that are managed for third parties and assets classified as "Separate account assets" on our balance sheet.
(3) Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
(4) Prior period amounts have been reclassified to conform to current period presentation.
(5) Includes invested income of commercial loans, assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment management operations.
(6) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. The denominator in the yield percentage includes assets "held-for-sale" as of March 31, 2022 and December 31, 2021. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
Page 32

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
INVESTMENT RESULTS - JAPANESE INSURANCE OPERATIONS
(in millions)
 Three Months Ended December 31,
2023 2022
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses)
Yield (1) Amount Yield (1) Amount
Japanese Insurance Operations:
Fixed maturities (2) 2.96  % 1,023  52  2.80  % 968  (1)
Equity securities 5.97  % 24  —  6.05  % 26  — 
Commercial mortgage and other loans 3.74  % 166  (56) 3.66  % 165  (10)
Policy loans 3.86  % 25  —  3.85  % 24  — 
Short-term investments and cash equivalents 4.28  % 23  —  4.08  % 13  (1)
Gross investment income before investment expenses 3.10  % 1,261  (4) 2.96  % 1,196  (12)
Investment expenses -0.12  % (77) —  -0.13  % (84) — 
Subtotal 2.98  % 1,184  (4) 2.83  % 1,112  (12)
Other investments (2) 93  530  66  (87)
Total 1,277  526  1,178  (99)
Twelve Months Ended December 31,
2023 2022
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses)
Yield (1) Amount Yield (1) Amount
Japanese Insurance Operations:
Fixed maturities (2) 2.92  % 4,004  240  2.75  % 3,831  232 
Equity securities 3.61  % 61  —  3.59  % 67  — 
Commercial mortgage and other loans 3.70  % 649  (103) 3.67  % 686  (22)
Policy loans 3.88  % 99  —  3.90  % 99  — 
Short-term investments and cash equivalents 3.72  % 94  —  3.75  % 31  (3)
Gross investment income before investment expenses 3.03  % 4,907  137  2.89  % 4,714  207 
Investment expenses -0.13  % (318) —  -0.14  % (281) — 
Subtotal 2.90  % 4,589  137  2.75  % 4,433  207 
Other investments (2) 331  (396) 208  (2,164)
Total 4,920  (259) 4,641  (1,957)
__________
(1) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
(2) Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
Page 33

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
INVESTMENT RESULTS - EXCLUDING JAPANESE INSURANCE OPERATIONS (1)
(in millions)
 Three Months Ended December 31,
2023 2022
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses)
Yield (5) Amount Yield (5) Amount
Excluding Japanese Insurance Operations (2):
Fixed maturities (3) 7.84  % 2,051  (427) 5.04  % 1,905  (184)
Equity securities 2.65  % 23  3.10  % 22  — 
Commercial mortgage and other loans 4.29  % 347  (67) 3.91  % 293  (37)
Policy loans 5.03  % 49  —  4.77  % 45  — 
Short-term investments and cash equivalents 4.74  % 176  4.54  % 156 
Gross investment income before investment expenses 4.96  % 2,646  (492) 4.61  % 2,421  (220)
Investment expenses (4) -0.12  % (133) —  -0.10  % (108) — 
Subtotal 4.84  % 2,513  (492) 4.51  % 2,313  (220)
Other investments (3)(4) 163  (480) 87  (722)
Total 2,676  (972) 2,400  (942)
Twelve Months Ended December 31,
2023 2022
Investment Income Realized Gains (Losses) Investment Income Realized Gains (Losses)
Yield (5) Amount Yield (5) Amount
Excluding Japanese Insurance Operations (2):
Fixed maturities (3) 5.18  % 8,218  (1,200) 4.56  % 7,036  (1,318)
Equity securities 2.82  % 95  1.95  % 56  — 
Commercial mortgage and other loans 4.19  % 1,299  (125) 3.77  % 1,121  (115)
Policy loans 5.07  % 191  —  4.94  % 184  — 
Short-term investments and cash equivalents 5.54  % 748  2.70  % 340  (2)
Gross investment income before investment expenses 5.01  % 10,551  (1,320) 4.31  % 8,737  (1,435)
Investment expenses (4) -0.13  % (528) —  -0.14  % (350) — 
Subtotal 4.88  % 10,023  (1,320) 4.17  % 8,387  (1,435)
Other investments (3)(4) 707  (1,656) 744  (1,084)
Total 10,730  (2,976) 9,131  (2,519)
__________
(1) Excludes Closed Block division.
(2) Excludes commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders, assets of our investment management operations, including assets that are managed for third parties and assets classified as "Separate account assets" on our balance sheet.
(3) Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading, which are included in "Other investments." Realized gains (losses) for "Other investments" includes changes in fair value of product-related and other derivatives and embedded derivatives.
(4) Prior period amounts have been reclassified to conform to current period presentation.
(5) Yields are based on net investment income as reported under U.S. GAAP and as such do not include certain interest-related items, such as settlements of duration management swaps which are included in realized investment gains and losses and included in adjusted operating income. For interim periods, yields are annualized. The denominator in the yield percentage is based on quarterly average carrying values for all asset types except for fixed maturities which are based on amortized cost, net of allowance. The denominator in the yield percentage includes assets "held-for-sale" as of March 31, 2022 and December 31, 2021. Amounts for fixed maturities, short-term investments and cash equivalents are also netted for securities lending activity (i.e., income netted for rebate expenses and asset values netted for security lending liabilities). A yield is not presented for other investments as it is not considered a meaningful measure of investment performance. Yields exclude investment income and assets related to commercial loans and assets supporting experience-rated contractholder liabilities where the investment results generally accrue to contractholders and investment income and assets related to other investments.
Page 34

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Twelve Months Ended December 31, 2023 Twelve Months Ended December 31, 2022
Reconciling Items Reconciling Items
Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP
Revenues:
Premiums 25,224  —  —  1,675  464  —  —  27,364  34,370  —  —  (1) 1,699  407  —  —  36,475 
Policy charges and fee income 4,224  237  —  66  —  —  —  —  4,527  4,275  120  —  162  —  58  —  —  4,615 
Net investment income 15,297  (18) —  —  1,959  627  —  —  17,865  13,184  (23) —  —  1,976  900  —  —  16,037 
Realized investment gains (losses), net (3) 289  (3,442) —  —  (380) (82) —  —  (3,615) 847  (4,706) —  —  (270) (378) —  —  (4,507)
Asset management fees, commissions and other income 5,860  1,127  —  —  412  468  (85) —  7,782  6,869  (1,475) —  —  (447) (279) —  4,670 
Change in value of market risk benefits, net of related hedging gains (losses) —  —  56  —  —  —  —  —  56  —  —  (443) —  —  34  —  —  (409)
Total revenues 50,894  (2,096) 56  67  3,666  1,477  (85) —  53,979  59,545  (6,084) (443) 161  2,958  742  —  56,881 
Benefits and expenses:
Insurance and annuity benefits 27,997  (105) —  (2) 3,362  748  —  —  32,000  37,637  207  —  (6) 2,543  633  —  —  41,014 
Change in estimates of liability for future policy benefits 250  52  —  (41) —  76  —  —  337  951  154  —  (475) —  24  —  —  654 
Interest credited to policyholders' account balances 3,176  501  —  —  118  188  —  —  3,983  2,662  (156) —  —  121  (434) —  —  2,193 
Interest expense 1,766  —  —  —  —  (4) —  —  1,762  1,589  —  —  —  (2) —  —  1,596 
Deferral of acquisition costs (2,328) —  —  —  —  —  —  —  (2,328) (2,155) —  —  —  —  —  —  —  (2,155)
Amortization of acquisition costs 1,417  29  —  —  13  —  —  —  1,459  1,381  37  —  —  14  —  —  1,433 
Goodwill impairment —  —  —  —  —  —  —  177  177  —  —  —  —  —  —  —  903  903 
General and administrative expenses 13,100  —  —  —  273  120  (17) 41  13,517  12,398  —  —  —  289  374  38  36  13,135 
Total benefits and expenses 45,378  477  —  (43) 3,766  1,128  (17) 218  50,907  54,463  242  —  (481) 2,976  596  38  939  58,773 
__________
(1) See page 39 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items, including goodwill impairments related to Assurance IQ that resulted in charges of $177 million pre-tax and $140 million after-tax in the year ended December 31, 2023, and $903 million pre-tax and $713 million after-tax in the year ended December 31, 2022. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
(3) Includes realized gains and losses from sales of funds withheld assets not passed back to reinsurers of $(146) million for year ended December 31, 2023. Also includes changes in the value of the funds withheld embedded derivatives associated with available-for-sale securities of $(254) million and certain derivatives of $25 million for year ended December 31, 2023.


Page 35

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended December 31, 2023 Three Months Ended December 31, 2022
Reconciling Items Reconciling Items
Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP
Revenues:
Premiums 6,364  —  —  447  106  —  —  6,919  5,904  —  —  451  108  —  —  6,464 
Policy charges and fee income 1,059  142  —  —  —  —  —  1,208  1,100  77  —  21  —  —  —  —  1,198 
Net investment income 3,919  (4) —  —  468  115  —  —  4,498  3,483  (5) —  —  468  164  —  —  4,110 
Realized investment gains (losses), net (3) (4) (510) —  —  (19) 41  —  —  (492) 169  (1,200) —  —  (339) (27) —  —  (1,397)
Asset management fees, commissions and other income 1,682  663  —  —  229  195  (34) —  2,735  1,550  78  —  —  174  646  (19) —  2,429 
Change in value of market risk benefits, net of related hedging gains (losses) —  —  216  —  —  —  —  —  216  —  —  629  —  —  —  —  —  629 
Total revenues 13,020  291  216  1,125  457  (34) —  15,084  12,206  (1,050) 629  22  754  891  (19) —  13,433 
Benefits and expenses:
Insurance and annuity benefits 7,130  (122) —  (9) 1,072  182  —  —  8,253  6,614  (128) —  678  842  —  —  8,011 
Change in estimates of liability for future policy benefits 20  18  —  96  —  (28) —  —  106  50  13  —  (7) —  —  —  57 
Interest credited to policyholders' account balances 836  73  —  —  29  43  —  —  981  735  (20) —  —  30  53  —  —  798 
Interest expense 442  —  —  —  —  (1) —  —  441  417  —  —  —  (2) —  —  420 
Deferral of acquisition costs (637) —  —  —  —  —  —  —  (637) (539) —  —  —  —  —  —  —  (539)
Amortization of acquisition costs 356  —  —  —  —  —  367  328  —  (1) —  —  341 
Goodwill impairment —  —  —  —  —  —  —  177  177  —  —  —  —  —  —  —  903  903 
General and administrative expenses 3,621  —  —  —  71  37  (8) 13  3,734  3,372  —  —  —  77  25  (1) 3,482 
Total benefits and expenses 11,768  (23) —  87  1,175  233  (8) 190  13,422  10,977  (126) —  (3) 794  920  (1) 912  13,473 
__________
(1) See page 39 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items, including goodwill impairments related to Assurance IQ that resulted in charges of $177 million pre-tax and $140 million after-tax in the fourth quarter of December 31, 2023, and $903 million pre-tax and $713 million after-tax in the fourth quarter of December 31, 2022. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods.
(3) Includes realized gains and losses from sales of funds withheld assets not passed back to reinsurers of $(77) million for three months ended December 31, 2023. Also includes changes in the value of the funds withheld embedded derivatives associated with available-for-sale securities of $(503) million and certain derivatives of $35 million for three months ended December 31, 2023.


Page 36

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended March 31, 2023 Three Months Ended June 30, 2023
Reconciling Items Reconciling Items
Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP
Revenues:
Premiums 8,833  —  —  —  406  124  —  —  9,363  6,368  —  —  —  430  111  —  —  6,909 
Policy charges and fee income 1,073  37  —  24  —  —  —  —  1,134  1,032  46  —  (5) —  —  —  —  1,073 
Net investment income 3,671  (5) —  —  481  173  —  —  4,320  3,814  (4) —  —  499  167  —  —  4,476 
Realized investment gains (losses), net 137  105  —  —  (17) (8) —  —  217  109  (911) —  —  (113) (23) —  —  (938)
Asset management fees, commissions and other income 1,390  375  —  —  101  89  (19) —  1,936  1,321  366  —  —  139  146  (10) —  1,962 
Change in value of market risk benefits, net of related hedging gains (losses) —  —  75  —  —  —  —  —  75  —  —  16  —  —  —  —  —  16 
Total revenues 15,104  512  75  24  971  378  (19) —  17,045  12,644  (503) 16  (5) 955  401  (10) —  13,498 
Benefits and expenses:
Insurance and annuity benefits 9,588  (32) —  875  188  —  —  10,623  6,931  (42) —  (1) 900  176  —  —  7,964 
Change in estimates of liability for future policy benefits 22  24  —  (28) —  —  —  25  159  —  (1) —  89  —  —  255 
Interest credited to policyholders' account balances 756  144  —  —  30  51  —  —  981  780  289  —  —  29  51  —  —  1,149 
Interest expense 441  —  —  —  (1) —  —  441  461  —  —  —  —  (2) —  —  459 
Deferral of acquisition costs (569) —  —  —  —  —  —  —  (569) (546) —  —  —  —  —  —  —  (546)
Amortization of acquisition costs 355  —  —  —  —  —  365  355  —  —  —  —  —  366 
General and administrative expenses 3,245  —  —  —  66  26  (14) 3,332  3,112  —  —  —  70  23  16  3,230 
Total benefits and expenses 13,838  143  —  (24) 975  271  (14) 15,198  11,252  262  —  (2) 1,003  337  16  12,877 
__________
(1) See page 39 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods, and goodwill impairments.








Page 37

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
COMBINED STATEMENTS OF OPERATIONS - AOI TO U.S. GAAP RECONCILIATION OF REVENUES AND BENEFITS AND EXPENSES
(in millions)
Three Months Ended September 30, 2023
Reconciling Items
Adjusted Operating Income (Loss) basis (1) Total realized investment gains (losses), net, and related charges and adjustments Change in value of market risk benefits, net of related hedging gains (losses) Market experience updates Closed Block Division Other Divested and Run-off Businesses Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests Other adjustments (2) U.S. GAAP
Revenues:
Premiums 3,659  —  —  (1) 392  123  —  —  4,173 
Policy charges and fee income 1,060  12  —  40  —  —  —  —  1,112 
Net investment income 3,893  (5) —  —  511  172  —  —  4,571 
Realized investment gains (losses), net 47  (2,126) —  —  (231) (92) —  —  (2,402)
Asset management fees, commissions and other income 1,467  (277) —  —  (57) 38  (22) —  1,149 
Change in value of market risk benefits, net of related hedging gains (losses) —  —  (251) —  —  —  —  —  (251)
Total revenues 10,126  (2,396) (251) 39  615  241  (22) —  8,352 
Benefits and expenses:
Insurance and annuity benefits 4,348  91  —  515  202  —  —  5,160 
Change in estimates of liability for future policy benefits 49  —  (108) —  —  —  (49)
Interest credited to policyholders' account balances 804  (5) —  —  30  43  —  —  872 
Interest expense 422  —  —  —  (1) —  —  —  421 
Deferral of acquisition costs (576) —  —  —  —  —  —  —  (576)
Amortization of acquisition costs 351  —  —  —  —  —  361 
General and administrative expenses 3,122  —  —  —  66  34  (11) 10  3,221 
Total benefits and expenses 8,520  95  —  (104) 613  287  (11) 10  9,410 
__________
(1) See page 39 for a definition of adjusted operating income.
(2) Represents adjustments not included in the above reconciling items. Also includes certain components of consideration for business acquisitions, which are recognized as compensation expense over the requisite service periods, and goodwill impairments.
Page 38

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
KEY DEFINITIONS AND FORMULAS
1. Adjusted operating income before income taxes:
Adjusted operating income is a non-GAAP measure used by the Company to evaluate segment performance and to allocate resources. Adjusted operating income excludes “Realized investment gains (losses), net, and related charges and adjustments." A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities as well as our tax and capital profile.
Realized investment gains (losses) within certain businesses for which such gains (losses) are a principal source of earnings, and those associated with terminating hedges of foreign currency earnings and current period yield adjustments are included in adjusted operating income. Adjusted operating income generally excludes realized investment gains and losses from products that contain embedded derivatives, and from associated derivative portfolios that are part of an asset-liability management program related to the risk of those products. Adjusted operating income also excludes gains and losses from changes in value of certain assets and liabilities relating to foreign currency exchange movements that have been economically hedged or considered part of our capital funding strategies for our international subsidiaries, as well as gains and losses on certain investments that are designated as trading. Adjusted operating income also excludes investment gains and losses on assets supporting experience-rated contractholder liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values are expected to ultimately accrue to contractholders. Additionally, adjusted operating income excludes the changes in fair value of equity securities that are recorded in net income.
Adjusted operating income excludes “Change in value of market risk benefits, net of related hedging gains (losses)”, which reflects the impact from changes in current market conditions, and market experience updates, reflecting the immediate impacts in current period results from changes in current market conditions on estimates of profitability, which we believe enhances the understanding of underlying performance trends. Adjusted operating income also excludes the results of Divested and Run-off Businesses, which are not relevant to our ongoing operations and discontinued operations and earnings attributable to noncontrolling interests, each of which is presented as a separate component of net income under GAAP. Additionally, adjusted operating income excludes other items, such as certain components of the consideration for acquisitions, which are recognized as compensation expense over the requisite service periods, and goodwill impairments. Earnings attributable to noncontrolling interests is presented as a separate component of net income under GAAP and excluded from adjusted operating income.
Adjusted operating income does not equate to "Net income" as determined in accordance with U.S. GAAP. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and our definition of adjusted operating income may differ from that used by other companies. The items above are important to an understanding of our overall results of operations. However, we believe that the presentation of adjusted operating income as we measure it for management purposes enhances the understanding of our results of operations by highlighting the results from ongoing operations and the underlying profitability of our businesses. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of the items described above.
2. After-tax adjusted operating income:
Adjusted operating income before taxes, as defined above, less the income tax effect applicable to adjusted operating income before taxes. The tax effect associated with pre-tax adjusted operating income is based on applicable IRS and foreign tax regulations inclusive of pertinent adjustments.
3. Annualized New Business Premiums:
Premiums from new sales that are expected to be collected over a one year period. Group insurance annualized new business premiums exclude new premiums resulting from rate changes on existing policies, from additional coverage issued under our Servicemembers' Group Life Insurance contract, and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts. Group insurance annualized new business premiums include premiums from the takeover of claim liabilities. Excess (unscheduled) and single premium business for the company's domestic individual life and international operations are included in annualized new business premiums based on a 10% credit. Amounts ascribed to Gibraltar Life Consultants include production by captive agents associated with the Japan operation.
4. Assets Under Administration:
Fair market value of assets in client accounts and mortgage servicing assets, which are reported on an unpaid principal balance basis, that are not included in Assets Under Management. Prudential does not receive a management fee on these assets, but may receive a fee for executing trades, custody or record keeping services, or servicing the mortgage loans. In addition, fair market value of assets for which Prudential provides non-discretionary investment advice and receives a fee.
5. Assets Under Management:
Fair market value of assets directly managed by Prudential or joint ventures of which Prudential has at least 50% ownership, and assets invested in investment options included in the Company’s products that are managed by third party sub-advised managers at the discretion of Prudential. This includes externally managed modified coinsurance for both Hartford and Allstate. It also includes the fair value of derivatives used in various portfolio management strategies related to the portfolio’s invested assets, regardless of the hedge accounting designation, but excludes direct hedges of product liabilities and expenses.
6. Book value per share of Common Stock:
GAAP equity attributed to Prudential Financial, Inc. divided by the number of common shares outstanding at end of period, on a diluted basis. Adjusted book value per common share is a non-GAAP measure. This non-GAAP measure augments the understanding of our financial position by providing a measure of net worth that is primarily attributable to our business operations, separate from the portion that is affected by capital and currency market conditions including the removal of the associated accounting impacts of the remeasurement of certain insurance liabilities and investments that are marked to market through AOCI under GAAP, and the cumulative change in fair value of funds withheld embedded derivatives related to unrealized gains and losses on available-for-sale securities and certain derivatives. However, adjusted book value per common share is not a substitute for book value per share including AOCI determined in accordance with GAAP, and the adjustments made to derive the measure are important to an understanding of our overall financial position.

Page 39

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
KEY DEFINITIONS AND FORMULAS
7. Borrowings - Capital Debt:
Debt utilized to meet the capital requirements of our business.
8. Borrowings - Operating Debt:
Debt utilized for business funding to meet specific purposes, which may include activities associated with our PGIM and Assurance IQ businesses. Operating debt also consists of debt issued to finance specific portfolios of investment assets, the proceeds from which will service the debt. Specifically, this includes assets supporting reserve requirements under Regulation XXX and Guideline AXXX, as well as funding for institutional and insurance company portfolio cash flow timing differences.
9. Divested and Run-off Businesses:
Businesses that have been or will be sold or exited, including businesses that have been placed in wind down status that do not qualify for “discontinued operations” accounting treatment under U.S. GAAP.
10. Earned Premiums:
The portion of a premium, net of any amount ceded, that represents coverage already provided or that belongs to the insurer based on the part of the policy period that has passed.
11. General Account:
Includes assets of the insurance companies for which the Company bears the investment risk. These generally include assets supporting "Future Policy Benefits" and "Policyholders' Account Balances". General account assets also include assets of the parent company, Prudential Financial, Inc. and excludes assets recognized for statutory purposes that are specifically allocated to a separate account.
12. Gibraltar Life:
Includes results from the Japan operation.
13. Gibraltar Life Consultants:
Captive insurance agents for Gibraltar Life.
14. Group Insurance Benefits Ratios:
Ratio of policyholder benefits to earned premiums, policy charges and fee income.
15. Group Life Insurance and Group Disability Insurance Administrative Operating Expense Ratios:
Ratio of administrative operating expenses (excluding commissions) to gross premiums, and net policy charges and fee income.
16. Individual Retirement Strategies Account Values in General Account and Separate Account:
Amounts represent the breakdown of invested customer funds in annuities either written or reinsured by the Company.
17. Individual Retirement Strategies - Net Amounts at Risk:
Living Benefit Features - For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance.
Death Benefit Features - Net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
18. Insurance and Annuity Benefits:
Total death benefits, annuity benefits, disability benefits, other policy benefits, and losses paid or incurred, under insurance and annuity contracts, plus the change in reserves for future policy benefits, losses and loss adjustment expenses.
19. International Life Planners:
Captive insurance Advisors in our Life Planner operations.
Page 40

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
KEY DEFINITIONS AND FORMULAS
20. Non-recourse and Limited-recourse Debt:
Limited and non-recourse borrowing is where the debt holder is only entitled to collect against the assets pledged to the debt as collateral or has very limited rights to collect against other assets.
21. Other Related Revenues:
Other related revenues include incentive fees, transaction fees, seed and co-investment results, and commercial mortgage revenues.
22. PGIM Asset Under Management Classifications:
Public Equity - Represents stock ownership interest in a corporation or partnership (excluding hedge funds) or real estate investment trust.
Public Fixed Income - Represents debt instruments that pay fixed interest and usually have a maturity (excluding mortgages).
Real Estate - Includes direct real estate equity and real estate mortgages.
Private Credit and Other Alternatives - Includes private credit, private equity, hedge funds and other alternative strategies.
Multi-Asset - Includes funds or products that invest in more than one asset class, balancing equity and fixed income funds and target date funds.
23. Policy Persistency - Group Insurance:
Percentage of the premiums in force at the end of the prior year that are still in force at the end of the period (excluding Servicemembers' Group Life Insurance and Prudential Employee Benefit Plan).
24. Policy Persistency - International Businesses:
13 month persistency represents the average percentage of face amount of policies that are still in force at their 13th policy month. 25 month persistency represents the average percentage of face amount of policies that are still in force at their 25th policy month.
25. Prudential Advisors:
Captive financial professionals in our insurance operations in the United States.
26. Prudential Financial, Inc. Equity:
Amount of capital assigned to each of the Company's segments for purposes of measuring segment adjusted operating income before income taxes, established at a level which management considers necessary to support the segment's risks. Represents all of Prudential Financial, Inc. equity that is not attributable to noncontrolling interests.
27. Separate Accounts:
Assets of our insurance companies allocated under certain policies and contracts that are segregated from the general account and other separate accounts. The policyholder or contractholder predominantly bears the risk of investments held in a separate account.
28. Wrap-Fee Products:
Investment products generating asset-based fees in which the funds of the customer are generally invested in other investment products such as mutual funds.

Page 41

Prudential Financial, Inc.
image35.jpg
Quarterly Financial Supplement
Fourth Quarter 2023
RATINGS AND INVESTOR INFORMATION
FINANCIAL STRENGTH RATINGS
as of February 6, 2024
Standard & Fitch
A.M. Best* Poor's Moody's* Ratings*
The Prudential Insurance Company of America A+ AA- Aa3 AA-
PRUCO Life Insurance Company A+ AA- Aa3 AA-
PRUCO Life Insurance Company of New Jersey A+ AA- NR AA-
The Prudential Life Insurance Co., Ltd. (Prudential of Japan) NR A+ NR NR
Gibraltar Life Insurance Company, Ltd. NR A+ NR NR
The Prudential Gibraltar Financial Life Insurance Co. Ltd. NR A+ NR NR
CREDIT RATINGS:
as of February 6, 2024
Prudential Financial, Inc.:
  Short-Term Borrowings AMB-1 A-1 P-2 F1
  Long-Term Senior Debt a- A A3 A-
  Junior Subordinated Long-Term Debt bbb BBB+ Baa1 BBB
The Prudential Insurance Company of America:
  Capital and surplus notes a A A2 A
Prudential Funding, LLC:
  Short-Term Debt AMB-1 A-1+ P-1 F1+
  Long-Term Senior Debt a+ AA- A1 NR
PRICOA Global Funding I:
  Long-Term Senior Debt aa- AA- Aa3 AA-
 * NR indicates not rated.
INVESTOR INFORMATION:
Corporate Office:
Prudential Financial, Inc.
751 Broad Street
Newark, New Jersey 07102
Common Stock:
Common Stock of Prudential Financial, Inc. is traded on the New York Stock Exchange under the symbol PRU.
For more information, please visit our website at investor.prudential.com.
Page 42