株探米国株
日本語 英語
エドガーで原本を確認する
falseNORTHROP GRUMMAN CORP /DE/000113342100011334212024-10-242024-10-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 24, 2024
NORTHROP GRUMMAN CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware 1-16411 80-0640649
(State or Other Jurisdiction
of Incorporation or Organization)
 
(Commission File Number)
 
(IRS Employer
Identification Number)

2980 Fairview Park Drive, Falls Church, VA 22042
(Address of principal executive offices)(Zip Code)

(703) 280-2900
(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock NOC New York Stock Exchange


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



ITEM 2.02. Results of Operations and Financial Condition.
On October 24, 2024, Northrop Grumman Corporation issued an earnings release announcing its financial results for the quarter ended September 30, 2024, under the heading “Northrop Grumman Reports Third Quarter 2024 Financial Results.” The earnings release is furnished as Exhibit 99.
ITEM 9.01. Financial Statements and Exhibits.
       
     
(d)   Exhibits  
     
    Furnished  
     
    Exhibit 99 — Earnings Release dated October 24, 2024  



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

             
   
    NORTHROP GRUMMAN CORPORATION
    (Registrant)
      By:   /s/ Jennifer C. McGarey
          (Signature)
Jennifer C. McGarey
Corporate Vice President and Secretary

Date: October 24, 2024



Exhibit Index
 
 
Exhibit No.
 
Exhibit 101 — Northrop Grumman Corporation Current Report on Form 8-K dated October 24, 2024, formatted as inline XBRL (Extensible Business Reporting Language): Cover Page. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Exhibit 104 — Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)



EX-99 2 noc-09302024xearningsrelea.htm EARNINGS RELEASE Document

Exhibit 99
nocearningsreleasengclogoaa.jpg
News Release Contact:
Cindy Anderson (Media)
571-550-1814
 
cindy.anderson@ngc.com
 
  Todd Ernst (Investors)
 
703-280-4535
  todd.ernst@ngc.com
Northrop Grumman Reports Third Quarter 2024 Financial Results
•Net awards of $11.7 billion; record backlog of $85 billion
•Q3 sales of $10.0 billion; year to date sales up 6 percent
•Operating margin rate of 11.2 percent; segment operating margin rate1 of 11.5 percent
•Diluted earnings per share increase 13 percent to $7.00
•Company raises lower end of 2024 segment operating income1 guidance and increases MTM-adjusted EPS1 guidance by 75 cents to $25.65 - $26.05
FALLS CHURCH, Va. – October 24, 2024 – Northrop Grumman Corporation (NYSE: NOC) reported third quarter 2024 sales increased 2 percent to $10.0 billion, as compared with $9.8 billion in the third quarter of 2023. Third quarter 2024 sales reflect continued strong demand for our products and services. Third quarter 2024 net earnings totaled $1.0 billion, or $7.00 per diluted share, as compared with $937 million, or $6.18 per diluted share, in the third quarter of 2023.
“Based on the strength of our year-to-date results and our positive outlook for the future, we are once again raising our 2024 guidance. Sales remain on target for 5% growth this year and the deliberate actions we are taking to improve margin rates have resulted in further expansion this quarter,” said Kathy Warden, chair, chief executive officer and president. “With our investments to create capacity and focus on performance, we continue to deliver value for our customers and our shareholders. As we look toward 2025, our outlook includes continued top line growth, margin rate expansion and greater than 20% free cash flow growth.”
1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
2

Consolidated Operating Results and Cash Flows
Three Months Ended September 30 Nine Months Ended September 30
$ in millions, except per share amounts 2024 2023 Change 2024 2023 Change
Sales
Aeronautics Systems $ 2,878  $ 2,766  4% $ 8,810  $ 7,876  12%
Defense Systems 2,084  2,050  2% 6,227  6,058  3%
Mission Systems 2,823  2,628  7% 8,255  7,832  5%
Space Systems 2,870  2,953  (3%) 9,021  8,775  3%
Intersegment eliminations (659) (622) (1,966) (1,889)
Total sales 9,996  9,775  2% 30,347  28,652  6%
Operating income
Aeronautics Systems 298  283  5% 890  798  12%
Defense Systems 196  201  (2%) 614  605  1%
Mission Systems 390  386  1% 1,129  1,147  (2%)
Space Systems 345  302  14% 979  840  17%
Intersegment eliminations (83) (83) (261) (247)
Segment operating income1
1,146  1,089  5% 3,351  3,143  7%
Segment operating margin rate1
11.5  % 11.1  % 40 bps 11.0  % 11.0  % — bps
FAS/CAS operating adjustment 20  (20) NM 32  (62) NM
Unallocated corporate expense:
Intangible asset amortization and PP&E step-up depreciation (23) (31) (26%) (72) (92) (22%)
Other unallocated corporate expense
(23) (22) 5% (30) (59) (49%)
Unallocated corporate expense
(46) (53) (13%) (102) (151) (32%)
Total operating income
$ 1,120  $ 1,016  10% $ 3,281  $ 2,930  12%
Operating margin rate 11.2  % 10.4  % 80 bps 10.8  % 10.2  % 60 bps
Interest expense (161) (141) 14% (461) (417) 11%
Non-operating FAS pension benefit 168  132  27% 503  397  27%
Other, net 61  111  (45%) 142  193  (26%)
Earnings before income taxes
1,188  1,118  6% 3,465  3,103  12%
Federal and foreign income tax expense
162  181  (10%) 555  512  8%
Effective income tax rate 13.6  % 16.2  % (260) bps 16.0  % 16.5  % (50) bps
Net earnings
$ 1,026  $ 937  9% $ 2,910  $ 2,591  12%
Diluted earnings per share
7.00  6.18  13% 19.69  17.00  16%
Weighted-average diluted shares outstanding, in millions 146.5  151.7  (3%) 147.8  152.4  (3%)
Net cash provided by operating activities $ 1,091  $ 1,228  (11%) $ 1,810  $ 1,445  25%
Capital expenditures (361) (359) 1% (951) (972) (2%)
Free cash flow1
$ 730  $ 869  (16%) $ 859  $ 473  82%



1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com


Sales
Third quarter 2024 sales increased $221 million, or 2 percent, due to higher sales at Mission Systems, Aeronautics Systems and Defense Systems, partially offset by lower sales at Space Systems largely driven by a reduction of $224 million associated with wind-down of our work on the restricted space and NGI programs, as previously disclosed. Third quarter 2024 sales reflect continued strong demand for our products and services.
Operating Income and Margin Rate
Third quarter 2024 operating income increased $104 million, or 10 percent, primarily due to $57 million of higher segment operating income1 and a $40 million increase in the FAS/CAS operating adjustment. Operating margin rate increased to 11.2 percent from 10.4 percent primarily due to benefits associated with the FAS/CAS operating adjustment and a higher segment operating margin rate1.
Segment Operating Income and Margin Rate1
Third quarter 2024 segment operating income1 increased $57 million, or 5 percent, primarily due to a higher segment operating margin rate1 and higher sales. Segment operating margin rate1 increased to 11.5 percent and reflects higher operating margin rates at Space Systems and Aeronautics Systems, partially offset by lower operating margin rates at Mission Systems and Defense Systems.
Federal and Foreign Income Taxes
The company’s third quarter 2024 effective tax rate (ETR) decreased to 13.6 percent from 16.2 percent in the prior year period principally driven by a net reduction in tax reserves largely due to a recent federal court decision, partially offset by higher interest expense on unrecognized tax benefits.
Net Earnings and Diluted EPS
Third quarter 2024 net earnings increased $89 million, or 9 percent, primarily due to $104 million of higher operating income, a $36 million increase in the non-operating FAS pension benefit and a lower effective tax rate, partially offset by a $97 million gain recognized in the prior year upon the sale of a minority investment. Third quarter 2024 diluted earnings per share increased 13 percent, reflecting a 9 percent increase in net earnings and a 3 percent reduction in weighted-average diluted shares outstanding.
Cash Flows
Third quarter 2024 cash provided by operating activities decreased $137 million and third quarter 2024 free cash flow1 decreased $139 million principally due to higher net federal tax payments.
Awards and Backlog
Third quarter 2024 net awards totaled $11.7 billion and backlog totaled $84.8 billion. Significant third quarter new awards include $2.7 billion for restricted programs (primarily at Mission Systems, Aeronautics Systems, and Space Systems), $1.6 billion for E-2 and $0.7 billion for certain military ammunition programs.

1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
4

Segment Operating Results
Effective July 1, 2024, the company realigned the Strategic Deterrent Systems (SDS) division, which includes the Sentinel program, from Space Systems to Defense Systems. This realignment is reflected in the accompanying financial information. Recast financial information for certain prior periods is presented in Schedule 6 of this release.
AERONAUTICS SYSTEMS
Three Months Ended September 30 % Nine Months Ended September 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 2,878 $ 2,766 % $ 8,810 $ 7,876 12  %
Operating income
298 283 % 890 798 12  %
Operating margin rate 10.4  % 10.2  % 10.1  % 10.1  %
Sales
Third quarter 2024 sales increased $112 million, or 4 percent, primarily due to higher F-35 production volume largely driven by the timing of materials, increased E-2 fleet sustainment and modernization work, higher Triton LRIP production volume and an increase in Global Hawk sustainment activities. These increases were partially offset by lower restricted sales.
Operating Income
Third quarter 2024 operating income increased $15 million, or 5 percent, due to higher sales and a higher operating margin rate. Operating margin rate increased to 10.4 percent from 10.2 percent principally due to higher net EAC adjustments, largely driven by improved performance and cost efficiencies on certain mature production programs.
DEFENSE SYSTEMS
Three Months Ended September 30 % Nine Months Ended September 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 2,084 $ 2,050 % $ 6,227 $ 6,058 %
Operating income 196 201 (2) % 614 605 %
Operating margin rate 9.4  % 9.8  % 9.9  % 10.0  %
Sales
Third quarter 2024 sales increased $34 million, or 2 percent, primarily due to higher volume on the Sentinel program, ramp-up on the Stand-in Attack Weapon (SiAW) program and higher volume on certain military ammunition programs. These increases were partially offset by lower volume due to the completion of an international training program and lower volume on the Special Electronic Mission Aircraft (SEMA) program as that program nears completion.
Operating Income
Third quarter 2024 operating income decreased $5 million, or 2 percent, due to a lower operating margin rate, partially offset by higher sales. Operating margin rate decreased to 9.4 percent from 9.8 percent principally due to lower net EAC adjustments and changes in contract mix.

1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
5

MISSION SYSTEMS
Three Months Ended September 30 % Nine Months Ended September 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 2,823 $ 2,628 % $ 8,255 $ 7,832 %
Operating income 390 386 % 1,129 1,147 (2) %
Operating margin rate 13.8  % 14.7  % 13.7  % 14.6  %
Sales
Third quarter 2024 sales increased $195 million, or 7 percent, primarily due to higher volume on restricted advanced microelectronics and technology programs, increased marine systems sales due, in part, to the timing of materials, and higher Ground/Air Task Oriented Radar (G/ATOR) volume due to continued ramp-up on full-rate production (FRP) awards.
Operating Income
Third quarter 2024 operating income increased $4 million, or 1 percent, due to higher sales, partially offset by a lower operating margin rate. Operating margin rate decreased to 13.8 percent from 14.7 percent primarily due to lower net EAC adjustments and changes in contract mix toward more cost-type content.
SPACE SYSTEMS
Three Months Ended September 30 % Nine Months Ended September 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 2,870 $ 2,953 (3) % $ 9,021 $ 8,775 %
Operating income 345 302 14  % 979 840 17  %
Operating margin rate 12.0  % 10.2  % 10.9  % 9.6  %
Sales
Third quarter 2024 sales decreased $83 million, or 3 percent, primarily due to wind-down of our work on the restricted space and NGI programs, which reduced sales by $224 million. This reduction was partially offset by a $129 million increase on Space Development Agency (SDA) satellite programs and higher sales across our remaining restricted space portfolio.
Operating Income
Third quarter 2024 operating income increased $43 million, or 14 percent, due to a higher operating margin rate, which more than offset lower sales. Operating margin rate increased to 12.0 percent from 10.2 percent principally due to an improvement in net EAC adjustments, partially offset by a $16 million benefit in the prior year from insurance recoveries in our commercial space business.
1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
6

Guidance
    Financial guidance, as well as outlook, trends, expectations and other forward-looking statements provided by the company for 2024 and beyond, reflect the company's judgment based on the information available to the company at the time of this release. The company’s financial guidance and outlook for 2024 and beyond reflect what the company currently anticipates will be the impacts on the company from, among other factors, the global macroeconomic, security, and political/budget environments, including the impacts from inflationary pressures and labor and supply chain challenges; changes in the threat environment; changes in government budget, appropriations and procurement priorities and processes; changes in the regulatory environment; and changes in support for our programs. We are not assuming, and the company’s financial guidance and outlook for 2024 and beyond do not reflect impacts on the company from, any potential continuing resolution, government shutdown, or application of spending limits or other spending cuts. However, the company cannot predict how these factors will evolve or what impacts they will have, and there can be no assurance that the company’s current expectations or underlying assumptions are correct. These factors can affect the company’s ability to achieve guidance or meet expectations.
For additional factors that may impact the company’s ability to achieve guidance or meet expectations, please see the “Forward-Looking Statements” section in this release and our Form 10-Q.

2024 Guidance
($ in millions, except per share amounts) As of 10/24/2024
Sales $41,000 — $41,400
Segment operating income1
$4,525 — $4,575
Prior: $4,500 — $4,575
MTM-adjusted EPS1
$25.65 — $26.05
Prior: $24.90 — $25.30
Free cash flow1
$2,250 — $2,650
2024 Segment Guidance
As of 10/24/2024
Sales ($B) OM Rate %
Aeronautics Systems ~$12 ~10%
Prior: High $11 Prior: Mid to High 9%
Defense Systems High $8 ~10%
Prior: ~$9
Mission Systems Mid $11 High 13%
Prior: Low to Mid 14%
Space Systems Mid to High $11 Mid to High 10%
Prior: Low 10%
Intersegment Eliminations
~($2.7) Low 13%
1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
7

About Northrop Grumman
Northrop Grumman will webcast its earnings conference call at 9:00 a.m. Eastern Time on October 24, 2024. A live audio broadcast of the conference call will be available on the investor relations page of the company’s website at www.northropgrumman.com.
Northrop Grumman is a leading global aerospace and defense technology company. Our pioneering solutions equip our customers with the capabilities they need to connect and protect the world, and push the boundaries of human exploration across the universe. Driven by a shared purpose to solve our customers’ toughest problems, our employees define possible every day.

###
Forward-Looking Statements
This earnings release and the information we are incorporating by reference, and statements to be made on the earnings conference call, contain or may contain statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will,” “expect,” “anticipate,” “intend,” “may,” “could,” “should,” “plan,” “project,” “forecast,” “believe,” “estimate,” “guidance,” “outlook,” “trends,” “goals” and similar expressions generally identify these forward-looking statements.
Forward-looking statements include, among other things, statements relating to our future financial condition, results of operations and/or cash flows. Forward-looking statements are based upon assumptions, expectations, plans and projections that we believe to be reasonable when made, but which may change over time. These statements are not guarantees of future performance and inherently involve a wide range of risks and uncertainties that are difficult to predict. Specific risks that could cause actual results to differ materially from those expressed or implied in these forward-looking statements include, but are not limited to, those identified and discussed more fully in the section entitled “Risk Factors” in the Form 10-K for the year ended December 31, 2023, and from time to time in our other filings with the SEC. They include:
Industry and Economic Risks
•our dependence on the U.S. government for a substantial portion of our business
•significant delays or reductions in appropriations and/or for our programs, and U.S. government funding and program support more broadly, including as a result of a prolonged continuing resolution and/or government shutdown, and/or related to the global security environment or other global events
•significant delays or reductions in payments as a result of or related to a breach of the debt ceiling
•the use of estimates when accounting for our contracts and the effect of contract cost growth and our efforts to recover or offset such costs and/or changes in estimated contract costs and revenues, including as a result of inflationary pressures, labor shortages, supply chain challenges and/or other macroeconomic factors, and risks related to management’s judgments and assumptions in estimating and/or projecting contract revenue and performance which may be inaccurate
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
8

•continued pressures from macroeconomic trends, including on costs, schedules, performance and ability to meet expectations
•increased competition within our markets and bid protests
Legal and Regulatory Risks
•investigations, claims, disputes, enforcement actions, litigation (including criminal, civil and administrative) and/or other legal proceedings
•the improper conduct of employees, agents, subcontractors, suppliers, business partners or joint ventures in which we participate, including the impact on our reputation and our ability to do business
•changes in procurement and other laws, SEC, DoD and other rules and regulations, contract terms and practices applicable to our industry, findings by the U.S. government as to our compliance with such requirements, more aggressive enforcement of such requirements and changes in our customers’ business practices globally
•environmental matters, including climate change, unforeseen environmental costs and government and third party claims
•unanticipated changes in our tax provisions or exposure to additional tax liabilities
Business and Operational Risks
•cyber and other security threats or disruptions faced by us, our customers or our suppliers and other partners, and changes in related regulations
•our ability to attract and retain a qualified, talented and diverse workforce with the necessary security clearances to meet our performance obligations
•the performance and viability of our subcontractors and suppliers and the availability and pricing of raw materials and components, particularly with inflationary pressures, increased costs, shortages in labor and financial resources, supply chain disruptions, and extended material lead times
•impacts related to health epidemics and pandemics and similar outbreaks
•our exposure to additional risks as a result of our international business, including risks related to global security, geopolitical and economic factors, misconduct, suppliers, laws and regulations
•our ability to innovate, develop new products and technologies, progress and benefit from digital transformation and maintain technologies to meet the needs of our customers
•natural disasters
•products and services we provide related to hazardous and high risk operations, including the production and use of such products, which subject us to various environmental, regulatory, financial, reputational and other risks
•our ability appropriately to exploit and/or protect intellectual property rights
General and Other Risk Factors
•the adequacy and availability of, and ability to obtain, insurance coverage, customer indemnifications or other liability protections
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
9

•the future investment performance of plan assets, gains or losses associated with changes in valuation of marketable securities related to our non-qualified benefit plans, changes in actuarial assumptions associated with our pension and other postretirement benefit plans and legislative or other regulatory actions impacting our pension and postretirement benefit obligations
•changes in business conditions that could impact business investments and/or recorded goodwill or the value of other long-lived assets, and other potential future liabilities
You are urged to consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on the accuracy of forward-looking statements. These forward-looking statements speak only as of the date this earnings release is first issued or, in the case of any document incorporated by reference, the date of that document. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
This release and the attachments also contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the company’s use of these measures are included in this release or the attachments.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
10

SCHEDULE 1
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(Unaudited)


  Three Months Ended September 30 Nine Months Ended September 30
$ in millions, except per share amounts 2024 2023 2024 2023
Sales
Product $ 7,939  $ 7,678  $ 24,117  $ 22,390 
Service 2,057  2,097  6,230  6,262 
Total sales 9,996  9,775  30,347  28,652 
Operating costs and expenses
Product 6,280  6,135  19,079  17,738 
Service 1,610  1,599  4,838  4,848 
General and administrative expenses 986  1,025  3,149  3,136 
Total operating costs and expenses 8,876  8,759  27,066  25,722 
Operating income 1,120  1,016  3,281  2,930 
Other (expense) income
Interest expense (161) (141) (461) (417)
Non-operating FAS pension benefit 168  132  503  397 
Other, net 61  111  142  193 
Earnings before income taxes 1,188  1,118  3,465  3,103 
Federal and foreign income tax expense 162  181  555  512 
Net earnings $ 1,026  $ 937  $ 2,910  $ 2,591 
Basic earnings per share $ 7.02  $ 6.20  $ 19.73  $ 17.07 
Weighted-average common shares outstanding, in millions 146.2  151.2  147.5  151.8 
Diluted earnings per share $ 7.00  $ 6.18  $ 19.69  $ 17.00 
Weighted-average diluted shares outstanding, in millions 146.5  151.7  147.8  152.4 
Net earnings (from above) $ 1,026  $ 937  $ 2,910  $ 2,591 
Other comprehensive income (loss), net of tax
Change in cumulative translation adjustment 11 
Change in other, net (3) (10) (5)
Other comprehensive income (loss), net of tax 10  (8)
Comprehensive income $ 1,036  $ 940  $ 2,902  $ 2,597 
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
11

SCHEDULE 2
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited)

$ in millions, except par value September 30, 2024 December 31, 2023
Assets
Cash and cash equivalents $ 3,326  $ 3,109 
Accounts receivable, net 1,609  1,454 
Unbilled receivables, net 6,518  5,693 
Inventoried costs, net 1,646  1,109 
Prepaid expenses and other current assets 1,233  2,341 
Total current assets 14,332  13,706 
Property, plant and equipment, net of accumulated depreciation of $8,517 for 2024 and $7,964 for 2023
10,078  9,653 
Operating lease right-of-use assets 1,779  1,818 
Goodwill 17,517  17,517 
Intangible assets, net 268  305 
Deferred tax assets 1,407  1,020 
Other non-current assets 2,908  2,525 
Total assets $ 48,289  $ 46,544 
Liabilities
Trade accounts payable $ 2,518  $ 2,110 
Accrued employee compensation 1,924  2,251 
Advance payments and billings in excess of costs incurred 3,157  4,193 
Other current liabilities 5,502  3,388 
Total current liabilities 13,101  11,942 
Long-term debt, net of current portion of $1,589 for 2024 and $70 for 2023
14,689  13,786 
Pension and other postretirement benefit plan liabilities 1,186  1,290 
Operating lease liabilities 1,821  1,892 
Other non-current liabilities 2,744  2,839 
Total liabilities 33,541  31,749 
Shareholders’ equity
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued and outstanding
—  — 
Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2024—145,813,599 and 2023—150,109,271
146  150 
Paid-in capital —  — 
Retained earnings 14,738  14,773 
Accumulated other comprehensive loss (136) (128)
Total shareholders’ equity 14,748  14,795 
Total liabilities and shareholders’ equity $ 48,289  $ 46,544 
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
12

SCHEDULE 3
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
  Nine Months Ended September 30
$ in millions 2024 2023
Operating activities
Net earnings $ 2,910  $ 2,591 
Adjustments to reconcile to net cash provided by operating activities:
Depreciation and amortization 956  938 
Stock-based compensation 72  64 
Deferred income taxes (387) (298)
Net periodic pension and OPB income (339) (230)
Pension and OPB contributions (93) (108)
Changes in assets and liabilities:
Accounts receivable, net (155) (256)
Unbilled receivables, net (825) (287)
Inventoried costs, net (542) (396)
Prepaid expenses and other assets (15) (127)
Accounts payable and other liabilities (915) (443)
Income taxes payable, net 1,106  40 
Other, net 37  (43)
Net cash provided by operating activities 1,810  1,445 
Investing activities
Capital expenditures (951) (972)
Proceeds from sale of minority investment —  157 
Other, net — 
Net cash used in investing activities (951) (812)
Financing activities
Net proceeds from issuance of long-term debt 2,495  1,995 
Payments of long-term debt —  (1,050)
Common stock repurchases (2,073) (1,154)
Cash dividends paid (887) (834)
Payments of employee taxes withheld from share-based awards (57) (51)
Other, net (120) (34)
Net cash used in financing activities (642) (1,128)
Increase (decrease) in cash and cash equivalents 217  (495)
Cash and cash equivalents, beginning of year 3,109  2,577 
Cash and cash equivalents, end of period $ 3,326  $ 2,082 
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
13

SCHEDULE 4
NORTHROP GRUMMAN CORPORATION
TOTAL BACKLOG
(Unaudited)


  September 30, 2024 December 31, 2023
% Change in 2024
$ in millions
Funded1
Unfunded
Total
Backlog2
Total
Backlog2
Aeronautics Systems $ 10,018  $ 8,541  $ 18,559  $ 19,583  (5) %
Defense Systems 10,171  17,398  27,569  20,198  36  %
Mission Systems 11,625  5,256  16,881  16,108  %
Space Systems3
7,854  13,937  21,791  28,341  (23) %
Total backlog $ 39,668  $ 45,132  $ 84,800  $ 84,230  %
Funded backlog represents firm orders for which funding is authorized and appropriated.
Total backlog excludes unexercised contract options and indefinite delivery, indefinite quantity (IDIQ) contracts until the time the option or IDIQ task order is exercised or awarded.
During the first quarter of 2024, the company reduced unfunded backlog by $1.6 billion related to a termination for convenience in our restricted space business. During the second quarter of 2024, the company reduced unfunded backlog by $0.7 billion related to a termination for convenience on the Next Generation Interceptor (NGI) program at Space Systems.

Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
14

SCHEDULE 5
NORTHROP GRUMMAN CORPORATION
SUPPLEMENTAL PER SHARE INFORMATION
(Unaudited)


Three Months Ended September 30 Nine Months Ended September 30
$ in millions, except per share amounts 2024 2023 2024 2023
Per share impact of total net FAS/CAS pension adjustment
FAS/CAS operating adjustment $ 20  $ (20) $ 32  $ (62)
Non-operating FAS pension benefit 168  132  503  397 
Total net FAS/CAS pension adjustment 188  112  535  335 
Tax effect1
(47) (28) (135) (84)
After-tax impact $ 141  $ 84  $ 400  $ 251 
Weighted-average diluted shares outstanding, in millions 146.5  151.7  147.8  152.4 
Per share impact $ 0.96  $ 0.55  $ 2.71  $ 1.65 
Per share impact of intangible asset amortization and PP&E step-up depreciation
Intangible asset amortization and PP&E step-up depreciation $ (23) $ (31) $ (72) $ (92)
Tax effect1
18  23 
After-tax impact $ (17) $ (23) $ (54) $ (69)
Weighted-average diluted shares outstanding, in millions 146.5  151.7  147.8  152.4 
Per share impact $ (0.12) $ (0.15) $ (0.37) $ (0.45)
1 Based on a 21% federal statutory tax rate and a 5.25% blended state tax rate.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
15

SCHEDULE 6
NORTHROP GRUMMAN CORPORATION
RECAST SEGMENT SALES AND OPERATING INCOME
(Unaudited)
SALES
2022 2023 2024
Total Three Months Ended Total
Three Months Ended
($ in millions) Year
Mar 31
Jun 30
Sep 30
Dec 31
Year Mar 31
Jun 30
AS REPORTED2
Aeronautics Systems $ 10,531  $ 2,515  $ 2,595  $ 2,766  $ 2,910  $ 10,786  $ 2,969  $ 2,963 
Defense Systems 5,579  1,376  1,420  1,421  1,645  5,862  1,412  1,513 
Mission Systems 10,396  2,563  2,641  2,628  3,063  10,895  2,659  2,773 
Space Systems 12,275  3,350  3,488  3,506  3,602  13,946  3,655  3,573 
Intersegment eliminations (2,179) (503) (568) (546) (582) (2,199) (562) (604)
Total
$ 36,602  $ 9,301  $ 9,576  $ 9,775  $ 10,638  $ 39,290  $ 10,133  $ 10,218 
REALIGNED3
Aeronautics Systems $ 10,531  $ 2,515  $ 2,595  $ 2,766  $ 2,910  $ 10,786  $ 2,969  $ 2,963 
Defense Systems 7,629  1,967  2,041  2,050  2,231  8,289  1,990  2,153 
Mission Systems 10,396  2,563  2,641  2,628  3,063  10,895  2,659  2,773 
Space Systems 10,570  2,851  2,971  2,953  3,098  11,873  3,149  3,002 
Intersegment eliminations (2,524) (595) (672) (622) (664) (2,553) (634) (673)
Total
$ 36,602  $ 9,301  $ 9,576  $ 9,775  $ 10,638  $ 39,290  $ 10,133  $ 10,218 
SEGMENT OPERATING INCOME1
2022 2023 2024
Total Three Months Ended Total
Three Months Ended
($ in millions) Year
Mar 31
Jun 30
Sep 30
Dec 31
Year Mar 31
Jun 30
AS REPORTED2
Aeronautics Systems $ 1,116  $ 237  $ 278  $ 283  $ (1,271) $ (473) $ 297  $ 295 
Defense Systems 664  160  166  182  202  710  177  204 
Mission Systems 1,618  360  401  386  462  1,609  378  361 
Space Systems 1,158  313  283  312  304  1,212  332  324 
Intersegment eliminations (303) (68) (76) (74) (80) (298) (80) (83)
Total
$ 4,253  $ 1,002  $ 1,052  $ 1,089  $ (383) $ 2,760  $ 1,104  $ 1,101 
REALIGNED3
Aeronautics Systems $ 1,116  $ 237  $ 278  $ 283  $ (1,271) $ (473) $ 297  $ 295 
Defense Systems 781  197  207  201  224  829  187  231 
Mission Systems 1,618  360  401  386  462  1,609  378  361 
Space Systems 1,078  286  252  302  290  1,130  330  304 
Intersegment eliminations (340) (78) (86) (83) (88) (335) (88) (90)
Total
$ 4,253  $ 1,002  $ 1,052  $ 1,089  $ (383) $ 2,760  $ 1,104  $ 1,101 
1
Non-GAAP measure - see definitions at the end of this earnings release.
2
“As reported” summary operating results for the periods presented reflect the composition of our reportable segments prior to July 1, 2024 as previously disclosed in the company’s filings with the SEC.
3
“Realigned” summary operating results for the periods presented were recast to reflect the realignment of the Strategic Deterrent Systems (SDS) division from Space Systems to Defense Systems effective July 1, 2024 as described in the company’s Form 8-K filed with the SEC on May 16, 2024.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Third Quarter 2024 Financial Results
16

Non-GAAP Financial Measures Disclosure: This earnings release contains non-GAAP (accounting principles generally accepted in the United States of America) financial measures, as defined by SEC Regulation G and indicated by a footnote in the text of the release. Definitions for the non-GAAP measures are provided below and reconciliations are provided in the body of the release, except that reconciliations of forward-looking non-GAAP measures are not provided because the company is unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the occurrence and financial impact of certain items, including, but not limited to, the impact of any mark-to-market pension adjustment. Other companies may define these measures differently or may utilize different non-GAAP measures.
MTM-adjusted EPS: Diluted earnings per share excluding the per share impact of MTM benefit (expense) and related tax impacts. This measure may be useful to investors and other users of our financial statements as a supplemental measure in evaluating the company’s underlying financial performance by presenting the company’s diluted earnings per share results before the non-operational impact of pension and OPB actuarial gains and losses.
Segment operating income and segment operating margin rate: Segment operating income and segment operating margin rate (segment operating income divided by sales) reflect the combined operating income of our four segments less the operating income associated with intersegment sales. Segment operating income includes pension expense allocated to our sectors under FAR and CAS and excludes FAS pension service expense and unallocated corporate items. These measures may be useful to investors and other users of our financial statements as supplemental measures in evaluating the financial performance and operational trends of our sectors. These measures should not be considered in isolation or as alternatives to operating results presented in accordance with GAAP.
Free cash flow: Net cash provided by or used in operating activities less capital expenditures. We use free cash flow as a key factor in our planning for, and consideration of, acquisitions, the payment of dividends and stock repurchases. This measure may be useful to investors and other users of our financial statements as a supplemental measure of our cash performance, but should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating cash flows presented in accordance with GAAP.

#
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com