株探米国株
日本語 英語
エドガーで原本を確認する
falseNORTHROP GRUMMAN CORP /DE/000113342100011334212024-07-252024-07-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
July 25, 2024
NORTHROP GRUMMAN CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware 1-16411 80-0640649
(State or Other Jurisdiction
of Incorporation or Organization)
 
(Commission File Number)
 
(IRS Employer
Identification Number)

2980 Fairview Park Drive, Falls Church, VA 22042
(Address of principal executive offices)(Zip Code)

(703) 280-2900
(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock NOC New York Stock Exchange


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



ITEM 2.02. Results of Operations and Financial Condition.
On July 25, 2024, Northrop Grumman Corporation issued an earnings release announcing its financial results for the quarter ended June 30, 2024, under the heading “Northrop Grumman Reports Second Quarter 2024 Financial Results.” The earnings release is furnished as Exhibit 99.
ITEM 9.01. Financial Statements and Exhibits.
       
     
(d)   Exhibits  
     
    Furnished  
     
    Exhibit 99 — Earnings Release dated July 25, 2024  



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

             
   
    NORTHROP GRUMMAN CORPORATION
    (Registrant)
      By:   /s/ Jennifer C. McGarey
          (Signature)
Jennifer C. McGarey
Corporate Vice President and Secretary

Date: July 25, 2024



Exhibit Index
 
 
Exhibit No.
 
Exhibit 101 — Northrop Grumman Corporation Current Report on Form 8-K dated July 25, 2024, formatted as inline XBRL (Extensible Business Reporting Language): Cover Page. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Exhibit 104 — Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)



EX-99 2 noc-06302024xearningsrelea.htm EARNINGS RELEASE Document

Exhibit 99
nocearningsreleasengclogoa.jpg
News Release Contact:
Cindy Anderson (Media)
571-550-1814
 
cindy.anderson@ngc.com
 
  Todd Ernst (Investors)
 
703-280-4535
  todd.ernst@ngc.com
Northrop Grumman Reports Second Quarter 2024 Financial Results
•Net awards of $15.1 billion; book to bill of 1.5x
•Sales increase 7 percent to $10.2 billion
•Operating income increases 13 percent driven by strong performance and cost efficiencies
•Diluted earnings per share increase 19 percent to $6.36
•Operating cash flow of $1.4 billion; free cash flow1 increases 80 percent to $1.1 billion
•Company raises 2024 sales guidance to $41.0 - $41.4 billion and MTM-adjusted EPS1 guidance to $24.90 - $25.30

FALLS CHURCH, Va. – July 25, 2024 – Northrop Grumman Corporation (NYSE: NOC) reported second quarter 2024 sales increased 7 percent to $10.2 billion, as compared with $9.6 billion in the second quarter of 2023. Second quarter 2024 sales reflect continued strong demand for our products and services. Second quarter 2024 net earnings totaled $940 million, or $6.36 per diluted share, as compared with $812 million, or $5.34 per diluted share, in the second quarter of 2023.
“The Northrop Grumman team extended our strong performance into the second quarter with continued double-digit earnings growth, fueled in part by a 7 percent sales increase and expanding operating income. Our diverse portfolio includes capabilities in high demand and we have invested to create capacity and drive productivity to deliver differentiated capabilities for our customers,” said Kathy Warden, chair, chief executive officer and president. “We are laser focused on performance and continue to expand profitability through the deliberate actions we are taking. With strong support for our programs, growing global orders for our products, and solid execution in our business, we are increasing our revenue and EPS guidance for the year.”
1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
2

Consolidated Operating Results and Cash Flows
Three Months Ended June 30 Six Months Ended June 30
$ in millions, except per share amounts 2024 2023 Change 2024 2023 Change
Sales
Aeronautics Systems $ 2,963  $ 2,595  14% $ 5,932  $ 5,110  16%
Defense Systems 1,513  1,420  7% 2,925  2,796  5%
Mission Systems 2,773  2,641  5% 5,432  5,204  4%
Space Systems 3,573  3,488  2% 7,228  6,838  6%
Intersegment eliminations (604) (568) (1,166) (1,071)
Total sales 10,218  9,576  7% 20,351  18,877  8%
Operating income
Aeronautics Systems 295  278  6% 592  515  15%
Defense Systems 204  166  23% 381  326  17%
Mission Systems 361  401  (10%) 739  761  (3%)
Space Systems 324  283  14% 656  596  10%
Intersegment eliminations (83) (76) (163) (144)
Segment operating income1
1,101  1,052  5% 2,205  2,054  7%
Segment operating margin rate1
10.8  % 11.0  % (20) bps 10.8  % 10.9  % (10) bps
FAS/CAS operating adjustment (21) NM 12  (42) NM
Unallocated corporate expense:
Intangible asset amortization and PP&E step-up depreciation (24) (31) (23%) (49) (61) (20%)
Other unallocated corporate income (expense)
(33) NM (7) (37) (81%)
Unallocated corporate expense
(17) (64) (73%) (56) (98) (43%)
Total operating income
$ 1,090  $ 967  13% $ 2,161  $ 1,914  13%
Operating margin rate 10.7  % 10.1  % 60 bps 10.6  % 10.1  % 50 bps
Interest expense (154) (147) 5% (300) (276) 9%
Non-operating FAS pension benefit 167  133  26% 335  265  26%
Other, net 43  34  26% 81  82  (1%)
Earnings before income taxes
1,146  987  16% 2,277  1,985  15%
Federal and foreign income tax expense
206  175  18% 393  331  19%
Effective income tax rate 18.0  % 17.7  % 30 bps 17.3  % 16.7  % 60 bps
Net earnings
$ 940  $ 812  16% $ 1,884  $ 1,654  14%
Diluted earnings per share
6.36  5.34  19% 12.69  10.83  17%
Weighted-average diluted shares outstanding, in millions 147.7  152.2  (3%) 148.5  152.7  (3%)
Net cash provided by operating activities $ 1,425  $ 919  55% $ 719  $ 217  231%
Capital expenditures (320) (304) 5% (590) (613) (4%)
Free cash flow1
$ 1,105  $ 615  80% $ 129  $ (396) 133%


1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
3

Sales
Second quarter 2024 sales increased $642 million, or 7 percent, due to higher sales at all four sectors, including 14 percent growth at Aeronautics Systems. Second quarter 2024 sales reflect continued strong demand for our products and services.
Operating Income and Margin Rate
Second quarter 2024 operating income increased $123 million, or 13 percent, primarily due to $49 million of higher segment operating income and $47 million of lower unallocated corporate expense. Operating margin rate increased to 10.7 percent from 10.1 percent primarily due to lower unallocated corporate expense and a benefit associated with the FAS/CAS operating adjustment.
Segment Operating Income and Margin Rate
Second quarter 2024 segment operating income increased $49 million, or 5 percent, primarily due to higher sales. Segment operating margin rate decreased to 10.8 percent and reflects lower operating margin rates at Mission Systems and Aeronautics Systems, partially offset by higher operating margin rates at Space Systems and Defense Systems.
Federal and Foreign Income Taxes
The company’s second quarter 2024 effective tax rate (ETR) increased to 18.0 percent from 17.7 percent in the prior year period principally due to higher interest expense on unrecognized tax benefits.
Net Earnings and Diluted EPS
Second quarter 2024 net earnings increased $128 million, or 16 percent, primarily due to $123 million of higher operating income and a $34 million increase in the non-operating FAS pension benefit, partially offset by a higher ETR. Second quarter 2024 diluted earnings per share increased 19 percent, reflecting a 16 percent increase in net earnings and a 3 percent reduction in weighted-average diluted shares outstanding.
Cash Flows
Second quarter 2024 cash provided by operating activities increased $506 million primarily due to improved trade working capital, largely driven by lower net federal tax payments, partially offset by lower advance payments. Second quarter 2024 free cash flow1 increased $490 million, or 80 percent, principally due to higher net cash provided by operating activities.
Awards and Backlog
Second quarter 2024 net awards totaled $15.1 billion and backlog totaled $83.1 billion. During the second quarter of 2024, the company reduced unfunded backlog by $0.7 billion related to a termination for convenience on the Next Generation Interceptor (NGI) program at Space Systems.

1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
4

Segment Operating Results
Effective July 1, 2024, the company realigned the Strategic Deterrent Systems (SDS) division, which includes the Sentinel program, from Space Systems to Defense Systems. The realignment is not reflected in the financial information contained in this release (except as it pertains to the company’s updated 2024 guidance). The realignment will be reflected in the company’s operating results beginning in the third quarter of 2024. Recast financial information for current and certain prior periods is presented in Schedule 6 of this release.
AERONAUTICS SYSTEMS
Three Months Ended June 30 % Six Months Ended June 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 2,963 $ 2,595 14  % $ 5,932 $ 5,110 16  %
Operating income
295 278 % 592 515 15  %
Operating margin rate 10.0  % 10.7  % 10.0  % 10.1  %
Sales
Second quarter 2024 sales increased $368 million, or 14 percent. This increase was primarily due to higher restricted sales, a $128 million increase on F-35 sustainment and production work largely driven by the timing of materials, and higher volume on the Triton program.
Operating Income
Second quarter 2024 operating income increased $17 million, or 6 percent, due to higher sales, partially offset by a lower operating margin rate. Operating margin rate decreased to 10.0 percent from 10.7 percent principally due to sales growth on a low margin restricted program and lower net EAC adjustments. The second quarter 2023 operating margin rate reflected particularly strong performance due, in part, to restricted work.
DEFENSE SYSTEMS
Three Months Ended June 30 % Six Months Ended June 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 1,513 $ 1,420 % $ 2,925 $ 2,796 %
Operating income 204 166 23  % 381 326 17  %
Operating margin rate 13.5  % 11.7  % 13.0  % 11.7  %
Sales
Second quarter 2024 sales increased $93 million, or 7 percent, primarily due to ramp-up on certain military ammunition programs, higher volume from the timing of materials and increased order quantities on the Guided Multiple Launch Rocket System (GMLRS), ramp-up on the Stand-in Attack Weapon (SiAW) program and higher volume on the Integrated Battle Command System (IBCS) program. These increases were partially offset by lower volume due to the completion of an international training program.
Operating Income
Second quarter 2024 operating income increased $38 million, or 23 percent, due to a higher operating margin rate and higher sales. Operating margin rate increased to 13.5 percent from 11.7 percent principally due to higher net EAC adjustments driven by cost efficiencies and improved performance, as well as changes in contract mix.
1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
5

MISSION SYSTEMS
Three Months Ended June 30 % Six Months Ended June 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 2,773 $ 2,641 % $ 5,432 $ 5,204 %
Operating income 361 401 (10) % 739 761 (3) %
Operating margin rate 13.0  % 15.2  % 13.6  % 14.6  %
Sales
Second quarter 2024 sales increased $132 million, or 5 percent, primarily due to higher volume on restricted advanced microelectronics programs, the timing of materials on marine systems programs, higher volume on the Surface Electronic Warfare Improvement Program (SEWIP) and ramp-up on full-rate production (FRP) awards on the Ground/Air Task Oriented Radar (G/ATOR) program. These increases were partially offset by lower sales on the F-35 program largely due to timing.
Operating Income
Second quarter 2024 operating income decreased $40 million, or 10 percent, due to a lower operating margin rate, partially offset by higher sales. Operating margin rate decreased to 13.0 percent primarily due to lower net EAC adjustments on certain airborne radar programs due, in part, to production inefficiencies that have driven higher labor costs, as well as changes in contract mix toward more cost-type content.
SPACE SYSTEMS
Three Months Ended June 30 % Six Months Ended June 30
%
$ in millions 2024 2023 Change 2024 2023 Change
Sales $ 3,573 $ 3,488 % $ 7,228 $ 6,838 %
Operating income 324 283 14  % 656 596 10  %
Operating margin rate 9.1  % 8.1  % 9.1  % 8.7  %
Sales
Second quarter 2024 sales increased $85 million, or 2 percent, primarily due to a $117 million increase on the Space Development Agency (SDA) Tranche 2 Transport Layer (T2TL) programs as they ramp, increased sales on the HALO program and higher materials volume on the GEM 63 program in support of Amazon’s Project Kuiper. These increases were partially offset by lower restricted sales due to a termination for convenience in our restricted space business during the first quarter of 2024.
Operating Income
Second quarter 2024 operating income increased $41 million, or 14 percent, due to a higher operating margin rate and higher sales. Operating margin rate increased to 9.1 percent from 8.1 percent principally due to changes in contract mix and an improvement in net EAC adjustments. The prior year period included a $15 million write-down of commercial inventory.
1 Non-GAAP measure - see definitions at the end of this earnings release.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
6

Guidance
    Financial guidance, as well as outlook, trends, expectations and other forward-looking statements provided by the company for 2024 and beyond, reflect the company's judgment based on the information available to the company at the time of this release. The company’s financial guidance and outlook for 2024 and beyond reflect what the company currently anticipates will be the impacts on the company from, among other factors, the global macroeconomic, security, and political/budget environments, including the impacts from inflationary pressures and labor and supply chain challenges; changes in the threat environment; changes in government budget, appropriations and procurement priorities and processes; changes in the regulatory environment; and changes in support for our programs. We are not assuming, and the company’s financial guidance and outlook for 2024 and beyond do not reflect impacts on the company from, any potential continuing resolution, government shutdown, or application of spending limits or other spending cuts. However, the company cannot predict how these factors will evolve or what impacts they will have, and there can be no assurance that the company’s current expectations or underlying assumptions are correct. These factors can affect the company’s ability to achieve guidance or meet expectations.
For additional factors that may impact the company’s ability to achieve guidance or meet expectations, please see the “Forward-Looking Statements” section in this release and our Form 10-Q.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
7

2024 Guidance
($ in millions, except per share amounts) As of 4/25/2024
As of 7/25/2024
Sales $40,800 — $41,200 $41,000 — $41,400
Segment operating income1
$4,475 — $4,550 $4,500 — $4,575
Total net FAS/CAS pension adjustment2
~$700 ~$700
Unallocated corporate expense
Intangible asset amortization & PP&E step-up depreciation ~$100 ~$100
Other items ~$190 ~$150
Operating income $4,215 — $4,290 $4,280 — $4,355
Interest expense ~$660 ~$650
Effective tax rate % ~17% Mid 17%
Weighted average diluted shares outstanding Mid 148 Mid 147
MTM-adjusted EPS1
$24.45 — $24.85 $24.90 — $25.30
Capital expenditures ~$1,800 ~$1,800
Free cash flow1
$2,250 — $2,650 $2,250 — $2,650
2024 Segment Guidance3
As of 7/25/2024
Sales ($B) OM Rate %
Aeronautics Systems High $11 Mid to High 9%
Defense Systems
~$9 ~10%
Mission Systems Mid $11 Low to Mid 14%
Space Systems
Mid to High $11 Low 10%
Eliminations
~($2.7) Low 13%
1 Non-GAAP measure - see definitions at the end of this earnings release.
2
Total Net FAS/CAS pension adjustment is presented as a single amount and includes $270 million of expected CAS pension expense and $240 million of FAS pension service expense, both of which are reflected in operating income. Non-operating FAS pension benefit of $670 million is reflected below operating income, and the total net FAS/CAS pension adjustment is $700 million.
3
Effective July 1, 2024, the company realigned the Strategic Deterrent Systems (SDS) division, which includes the Sentinel program, from Space Systems to Defense Systems. The realignment will be reflected in the company’s operating results beginning in the third quarter of 2024. As such, the company’s 2024 segment guidance as of 7/25/2024 has been updated to reflect the realigned segment composition.

Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
8

About Northrop Grumman
Northrop Grumman will webcast its earnings conference call at 9:00 a.m. Eastern Time on July 25, 2024. A live audio broadcast of the conference call will be available on the investor relations page of the company’s website at www.northropgrumman.com.
Northrop Grumman is a leading global aerospace and defense technology company. Our pioneering solutions equip our customers with the capabilities they need to connect and protect the world, and push the boundaries of human exploration across the universe. Driven by a shared purpose to solve our customers’ toughest problems, our employees define possible every day.

###
Forward-Looking Statements
This earnings release and the information we are incorporating by reference, and statements to be made on the earnings conference call, contain or may contain statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will,” “expect,” “anticipate,” “intend,” “may,” “could,” “should,” “plan,” “project,” “forecast,” “believe,” “estimate,” “guidance,” “outlook,” “trends,” “goals” and similar expressions generally identify these forward-looking statements.
Forward-looking statements include, among other things, statements relating to our future financial condition, results of operations and/or cash flows. Forward-looking statements are based upon assumptions, expectations, plans and projections that we believe to be reasonable when made, but which may change over time. These statements are not guarantees of future performance and inherently involve a wide range of risks and uncertainties that are difficult to predict. Specific risks that could cause actual results to differ materially from those expressed or implied in these forward-looking statements include, but are not limited to, those identified and discussed more fully in the section entitled “Risk Factors” in the Form 10-K for the year ended December 31, 2023, and from time to time in our other filings with the SEC. They include:
Industry and Economic Risks
•our dependence on the U.S. government for a substantial portion of our business
•significant delays or reductions in appropriations and/or for our programs, and U.S. government funding and program support more broadly, including as a result of a prolonged continuing resolution and/or government shutdown, and/or related to the global security environment or other global events
•significant delays or reductions in payments as a result of or related to a breach of the debt ceiling
•the use of estimates when accounting for our contracts and the effect of contract cost growth and our efforts to recover or offset such costs and/or changes in estimated contract costs and revenues, including as a result of inflationary pressures, labor shortages, supply chain challenges and/or other macroeconomic factors, and risks related to management’s judgments and assumptions in estimating and/or projecting contract revenue and performance which may be inaccurate
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
9

•continued pressures from macroeconomic trends, including on costs, schedules, performance and ability to meet expectations
•increased competition within our markets and bid protests
Legal and Regulatory Risks
•investigations, claims, disputes, enforcement actions, litigation (including criminal, civil and administrative) and/or other legal proceedings
•the improper conduct of employees, agents, subcontractors, suppliers, business partners or joint ventures in which we participate, including the impact on our reputation and our ability to do business
•changes in procurement and other laws, SEC, DoD and other rules and regulations, contract terms and practices applicable to our industry, findings by the U.S. government as to our compliance with such requirements, more aggressive enforcement of such requirements and changes in our customers’ business practices globally
•environmental matters, including climate change, unforeseen environmental costs and government and third party claims
•unanticipated changes in our tax provisions or exposure to additional tax liabilities
Business and Operational Risks
•cyber and other security threats or disruptions faced by us, our customers or our suppliers and other partners, and changes in related regulations
•our ability to attract and retain a qualified, talented and diverse workforce with the necessary security clearances to meet our performance obligations
•the performance and viability of our subcontractors and suppliers and the availability and pricing of raw materials and components, particularly with inflationary pressures, increased costs, shortages in labor and financial resources, supply chain disruptions, and extended material lead times
•impacts related to health epidemics and pandemics and similar outbreaks
•our exposure to additional risks as a result of our international business, including risks related to global security, geopolitical and economic factors, misconduct, suppliers, laws and regulations
•our ability to innovate, develop new products and technologies, progress and benefit from digital transformation and maintain technologies to meet the needs of our customers
•natural disasters
•products and services we provide related to hazardous and high risk operations, including the production and use of such products, which subject us to various environmental, regulatory, financial, reputational and other risks
•our ability appropriately to exploit and/or protect intellectual property rights
General and Other Risk Factors
•the adequacy and availability of, and ability to obtain, insurance coverage, customer indemnifications or other liability protections
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
10

•the future investment performance of plan assets, gains or losses associated with changes in valuation of marketable securities related to our non-qualified benefit plans, changes in actuarial assumptions associated with our pension and other postretirement benefit plans and legislative or other regulatory actions impacting our pension and postretirement benefit obligations
•changes in business conditions that could impact business investments and/or recorded goodwill or the value of other long-lived assets, and other potential future liabilities
You are urged to consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on the accuracy of forward-looking statements. These forward-looking statements speak only as of the date this earnings release is first issued or, in the case of any document incorporated by reference, the date of that document. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
This release and the attachments also contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the company’s use of these measures are included in this release or the attachments.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
11

SCHEDULE 1
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(Unaudited)


  Three Months Ended June 30 Six Months Ended June 30
$ in millions, except per share amounts 2024 2023 2024 2023
Sales
Product $ 8,076  $ 7,441  $ 16,178  $ 14,712 
Service 2,142  2,135  4,173  4,165 
Total sales 10,218  9,576  20,351  18,877 
Operating costs and expenses
Product 6,388  5,876  12,799  11,603 
Service 1,639  1,660  3,228  3,249 
General and administrative expenses 1,101  1,073  2,163  2,111 
Total operating costs and expenses 9,128  8,609  18,190  16,963 
Operating income 1,090  967  2,161  1,914 
Other (expense) income
Interest expense (154) (147) (300) (276)
Non-operating FAS pension benefit 167  133  335  265 
Other, net 43  34  81  82 
Earnings before income taxes 1,146  987  2,277  1,985 
Federal and foreign income tax expense 206  175  393  331 
Net earnings $ 940  $ 812  $ 1,884  $ 1,654 
Basic earnings per share $ 6.37  $ 5.35  $ 12.72  $ 10.87 
Weighted-average common shares outstanding, in millions 147.5  151.7  148.1  152.1 
Diluted earnings per share $ 6.36  $ 5.34  $ 12.69  $ 10.83 
Weighted-average diluted shares outstanding, in millions 147.7  152.2  148.5  152.7 
Net earnings (from above) $ 940  $ 812  $ 1,884  $ 1,654 
Other comprehensive (loss) income, net of tax
Change in cumulative translation adjustment (1) — 
Change in other, net (2) (2) (18) (2)
Other comprehensive (loss) income, net of tax (3) (18)
Comprehensive income $ 937  $ 813  $ 1,866  $ 1,657 
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
12

SCHEDULE 2
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited)

$ in millions, except par value June 30, 2024 December 31, 2023
Assets
Cash and cash equivalents $ 3,272  $ 3,109 
Accounts receivable, net 1,694  1,454 
Unbilled receivables, net 6,434  5,693 
Inventoried costs, net 1,504  1,109 
Prepaid expenses and other current assets 1,363  2,341 
Total current assets 14,267  13,706 
Property, plant and equipment, net of accumulated depreciation of $8,328 for 2024 and $7,964 for 2023
9,771  9,653 
Operating lease right-of-use assets 1,823  1,818 
Goodwill 17,516  17,517 
Intangible assets, net 282  305 
Deferred tax assets 1,250  1,020 
Other non-current assets 2,761  2,525 
Total assets $ 47,670  $ 46,544 
Liabilities
Trade accounts payable $ 2,352  $ 2,110 
Accrued employee compensation 1,903  2,251 
Advance payments and billings in excess of costs incurred 3,292  4,193 
Other current liabilities 5,361  3,388 
Total current liabilities 12,908  11,942 
Long-term debt, net of current portion of $1,590 for 2024 and $70 for 2023
14,706  13,786 
Pension and other postretirement benefit plan liabilities 1,211  1,290 
Operating lease liabilities 1,870  1,892 
Other non-current liabilities 2,674  2,839 
Total liabilities 33,369  31,749 
Shareholders’ equity
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued and outstanding
—  — 
Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2024—146,463,372 and 2023—150,109,271
146  150 
Paid-in capital —  — 
Retained earnings 14,301  14,773 
Accumulated other comprehensive loss (146) (128)
Total shareholders’ equity 14,301  14,795 
Total liabilities and shareholders’ equity $ 47,670  $ 46,544 
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
13

SCHEDULE 3
NORTHROP GRUMMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
  Six Months Ended June 30
$ in millions 2024 2023
Operating activities
Net earnings $ 1,884  $ 1,654 
Adjustments to reconcile to net cash provided by operating activities:
Depreciation and amortization 625  621 
Stock-based compensation 46  47 
Deferred income taxes (230) (423)
Net periodic pension and OPB income (226) (154)
Pension and OPB contributions (69) (75)
Changes in assets and liabilities:
Accounts receivable, net (240) (591)
Unbilled receivables, net (741) 110 
Inventoried costs, net (398) (331)
Prepaid expenses and other assets 45  66 
Accounts payable and other liabilities (918) (1,043)
Income taxes payable, net 925  285 
Other, net 16  51 
Net cash provided by operating activities 719  217 
Investing activities
Capital expenditures (590) (613)
Other, net — 
Net cash used in investing activities (590) (612)
Financing activities
Net proceeds from issuance of long-term debt 2,495  1,995 
Net borrowings on commercial paper —  768 
Common stock repurchases (1,752) (931)
Cash dividends paid (586) (554)
Payments of employee taxes withheld from share-based awards (57) (50)
Other, net (66) (26)
Net cash provided by financing activities 34  1,202 
Increase in cash and cash equivalents 163  807 
Cash and cash equivalents, beginning of year 3,109  2,577 
Cash and cash equivalents, end of period $ 3,272  $ 3,384 
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
14

SCHEDULE 4
NORTHROP GRUMMAN CORPORATION
TOTAL BACKLOG
(Unaudited)


  June 30, 2024 December 31, 2023
% Change in 2024
$ in millions
Funded1
Unfunded
Total
Backlog2
Total
Backlog2
Aeronautics Systems $ 9,757  $ 8,698  $ 18,455  $ 19,583  (6) %
Defense Systems 6,599  1,388  7,987  8,064  (1) %
Mission Systems 11,048  4,217  15,265  16,108  (5) %
Space Systems3
11,035  30,376  41,411  40,475  %
Total backlog $ 38,439  $ 44,679  $ 83,118  $ 84,230  (1) %
Funded backlog represents firm orders for which funding is authorized and appropriated.
Total backlog excludes unexercised contract options and indefinite delivery, indefinite quantity (IDIQ) contracts until the time the option or IDIQ task order is exercised or awarded.
During the first quarter of 2024, the company reduced unfunded backlog by $1.6 billion related to a termination for convenience in our restricted space business. During the second quarter of 2024, the company reduced unfunded backlog by $0.7 billion related to a termination for convenience on the Next Generation Interceptor (NGI) program at Space Systems.

Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
15

SCHEDULE 5
NORTHROP GRUMMAN CORPORATION
SUPPLEMENTAL PER SHARE INFORMATION
(Unaudited)


Three Months Ended June 30 Six Months Ended June 30
$ in millions, except per share amounts 2024 2023 2024 2023
Per share impact of total net FAS/CAS pension adjustment
FAS/CAS operating adjustment $ $ (21) $ 12  $ (42)
Non-operating FAS pension benefit 167  133  335  265 
Total net FAS/CAS pension adjustment 173  112  347  223 
Tax effect1
(44) (28) (87) (56)
After-tax impact $ 129  $ 84  $ 260  $ 167 
Weighted-average diluted shares outstanding, in millions 147.7  152.2  148.5  152.7 
Per share impact $ 0.87  $ 0.55  $ 1.75  $ 1.09 
Per share impact of intangible asset amortization and PP&E step-up depreciation
Intangible asset amortization and PP&E step-up depreciation $ (24) $ (31) $ (49) $ (61)
Tax effect1
12  15 
After-tax impact $ (18) $ (23) $ (37) $ (46)
Weighted-average diluted shares outstanding, in millions 147.7  152.2  148.5  152.7 
Per share impact $ (0.12) $ (0.15) $ (0.25) $ (0.30)
1 Based on a 21% federal statutory tax rate and a 5.25% blended state tax rate.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
16

SCHEDULE 6
NORTHROP GRUMMAN CORPORATION
RECAST SEGMENT SALES AND OPERATING INCOME
(Unaudited)
SALES
2022 2023 2024
Total Three Months Ended Total
Three Months Ended
($ in millions) Year
Mar 31
Jun 30
Sep 30
Dec 31
Year Mar 31
Jun 30
AS REPORTED2
Aeronautics Systems $ 10,531  $ 2,515  $ 2,595  $ 2,766  $ 2,910  $ 10,786  $ 2,969  $ 2,963 
Defense Systems 5,579  1,376  1,420  1,421  1,645  5,862  1,412  1,513 
Mission Systems 10,396  2,563  2,641  2,628  3,063  10,895  2,659  2,773 
Space Systems 12,275  3,350  3,488  3,506  3,602  13,946  3,655  3,573 
Intersegment eliminations (2,179) (503) (568) (546) (582) (2,199) (562) (604)
Total
$ 36,602  $ 9,301  $ 9,576  $ 9,775  $ 10,638  $ 39,290  $ 10,133  $ 10,218 
REALIGNED3
Aeronautics Systems $ 10,531  $ 2,515  $ 2,595  $ 2,766  $ 2,910  $ 10,786  $ 2,969  $ 2,963 
Defense Systems 7,629  1,967  2,041  2,050  2,231  8,289  1,990  2,153 
Mission Systems 10,396  2,563  2,641  2,628  3,063  10,895  2,659  2,773 
Space Systems 10,570  2,851  2,971  2,953  3,098  11,873  3,149  3,002 
Intersegment eliminations (2,524) (595) (672) (622) (664) (2,553) (634) (673)
Total
$ 36,602  $ 9,301  $ 9,576  $ 9,775  $ 10,638  $ 39,290  $ 10,133  $ 10,218 
SEGMENT OPERATING INCOME1
2022 2023 2024
Total Three Months Ended Total
Three Months Ended
($ in millions) Year
Mar 31
Jun 30
Sep 30
Dec 31
Year Mar 31
Jun 30
AS REPORTED2
Aeronautics Systems $ 1,116  $ 237  $ 278  $ 283  $ (1,271) $ (473) $ 297  $ 295 
Defense Systems 664  160  166  182  202  710  177  204 
Mission Systems 1,618  360  401  386  462  1,609  378  361 
Space Systems 1,158  313  283  312  304  1,212  332  324 
Intersegment eliminations (303) (68) (76) (74) (80) (298) (80) (83)
Total
$ 4,253  $ 1,002  $ 1,052  $ 1,089  $ (383) $ 2,760  $ 1,104  $ 1,101 
REALIGNED3
Aeronautics Systems $ 1,116  $ 237  $ 278  $ 283  $ (1,271) $ (473) $ 297  $ 295 
Defense Systems 781  197  207  201  224  829  187  231 
Mission Systems 1,618  360  401  386  462  1,609  378  361 
Space Systems 1,078  286  252  302  290  1,130  330  304 
Intersegment eliminations (340) (78) (86) (83) (88) (335) (88) (90)
Total
$ 4,253  $ 1,002  $ 1,052  $ 1,089  $ (383) $ 2,760  $ 1,104  $ 1,101 
1
Non-GAAP measure - see definitions at the end of this earnings release.
2
“As reported” summary operating results for the periods presented reflect the composition of our reportable segments prior to July 1, 2024 as previously disclosed in the company’s filings with the SEC.
3
“Realigned” summary operating results for the periods presented were recast to reflect the realignment of the Strategic Deterrent Systems (SDS) division from Space Systems to Defense Systems effective July 1, 2024 as described in the company’s Form 8-K filed with the SEC on May 16, 2024.
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com

Northrop Grumman Reports Second Quarter 2024 Financial Results
17

Non-GAAP Financial Measures Disclosure: This earnings release contains non-GAAP (accounting principles generally accepted in the United States of America) financial measures, as defined by SEC Regulation G and indicated by a footnote in the text of the release. Definitions for the non-GAAP measures are provided below and reconciliations are provided in the body of the release, except that reconciliations of forward-looking non-GAAP measures are not provided because the company is unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the occurrence and financial impact of certain items, including, but not limited to, the impact of any mark-to-market pension adjustment. Other companies may define these measures differently or may utilize different non-GAAP measures.
MTM-adjusted EPS: Diluted earnings per share excluding the per share impact of MTM benefit (expense) and related tax impacts. This measure may be useful to investors and other users of our financial statements as a supplemental measure in evaluating the company’s underlying financial performance by presenting the company’s diluted earnings per share results before the non-operational impact of pension and OPB actuarial gains and losses.
Segment operating income and segment operating margin rate: Segment operating income and segment operating margin rate (segment operating income divided by sales) reflect the combined operating income of our four segments less the operating income associated with intersegment sales. Segment operating income includes pension expense allocated to our sectors under FAR and CAS and excludes FAS pension service expense and unallocated corporate items. These measures may be useful to investors and other users of our financial statements as supplemental measures in evaluating the financial performance and operational trends of our sectors. These measures should not be considered in isolation or as alternatives to operating results presented in accordance with GAAP.
Free cash flow: Net cash provided by or used in operating activities less capital expenditures. We use free cash flow as a key factor in our planning for, and consideration of, acquisitions, the payment of dividends and stock repurchases. This measure may be useful to investors and other users of our financial statements as a supplemental measure of our cash performance, but should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating cash flows presented in accordance with GAAP.

#
Northrop Grumman Corporation
2980 Fairview Park Drive • Falls Church, VA 22042-4511
news.northropgrumman.com