株探米国株
エドガーで原本を確認する
Pennsylvania10 South Dearborn StreetP.O. Box 805379ChicagoIllinois60680-5379(800)483-3220Illinois10 South Dearborn StreetChicagoIllinois60603-2300(312)394-4321PennsylvaniaP.O. Box 86992301 Market StreetPhiladelphiaPennsylvania19101-8699(215)841-4000Cumulative Preferred Security, Series DMaryland2 Center Plaza110 West Fayette StreetBaltimoreMaryland21201-3708(410)234-5000Delaware701 Ninth Street, N.W.WashingtonDistrict of Columbia20068-0001(202)872-2000District of ColumbiaVirginia701 Ninth Street, N.W.WashingtonDistrict of Columbia20068-0001(202)872-2000DelawareVirginia500 North Wakefield DriveNewarkDelaware19702-5440(202)872-2000New Jersey500 North Wakefield DriveNewarkDelaware19702-5440(202)872-200000011093570000022606000007810000000094660001135971000007973200000278790000008192FalseFalseFalseFalseFalseFalseFalseFalse0001109357exc:BaltimoreGasAndElectricCompanyMember2026-07-302026-07-300001109357exc:AtlanticCityElectricCompanyMember2026-07-302026-07-300001109357exc:PecoEnergyCoMember2026-07-302026-07-300001109357exc:PotomacElectricPowerCompanyMember2026-07-302026-07-300001109357exc:PepcoHoldingsLLCMember2026-07-302026-07-300001109357exc:CommonwealthEdisonCoMember2026-07-302026-07-300001109357exc:DelmarvaPowerandLightCompanyMember2026-07-302026-07-3000011093572026-07-302026-07-300001109357stpr:DCexc:PotomacElectricPowerCompanyMember2026-07-302026-07-300001109357stpr:VAexc:PotomacElectricPowerCompanyMember2026-07-302026-07-300001109357stpr:DEexc:DelmarvaPowerandLightCompanyMember2026-07-302026-07-300001109357stpr:VAexc:DelmarvaPowerandLightCompanyMember2026-07-302026-07-30

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
July 30, 2026
Date of Report (Date of earliest event reported)
Commission
File Number
Name of Registrant; State or Other Jurisdiction of Incorporation; Address of Principal Executive Offices; and Telephone Number IRS Employer Identification Number
001-16169 EXELON CORPORATION 23-2990190
(a Pennsylvania corporation)
10 South Dearborn Street
P.O. Box 805379
Chicago, Illinois 60680-5379
(800) 483-3220
001-01839 COMMONWEALTH EDISON COMPANY 36-0938600
(an Illinois corporation)
10 South Dearborn Street
Chicago, Illinois 60603-2300
(312) 394-4321
000-16844 PECO ENERGY COMPANY 23-0970240
(a Pennsylvania corporation)
2301 Market Street
P.O. Box 8699
Philadelphia, Pennsylvania 19101-8699
(215) 841-4000
001-01910 BALTIMORE GAS AND ELECTRIC COMPANY 52-0280210
(a Maryland corporation)
2 Center Plaza
110 West Fayette Street
Baltimore, Maryland 21201-3708
(410) 234-5000
001-31403 PEPCO HOLDINGS LLC 52-2297449
(a Delaware limited liability company)
701 Ninth Street, N.W.
Washington, District of Columbia 20068-0001
(202) 872-2000
001-01072 POTOMAC ELECTRIC POWER COMPANY 53-0127880
(a District of Columbia and Virginia corporation)
701 Ninth Street, N.W.
Washington, District of Columbia 20068-0001
(202) 872-2000
001-01405 DELMARVA POWER & LIGHT COMPANY 51-0084283
(a Delaware and Virginia corporation)
500 North Wakefield Drive
Newark, Delaware 19702-5440
(202) 872-2000
001-03559 ATLANTIC CITY ELECTRIC COMPANY 21-0398280
(a New Jersey corporation)
500 North Wakefield Drive
Newark, Delaware 19702-5440
(202) 872-2000




Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
EXELON CORPORATION:
Common Stock, without par value EXC The Nasdaq Stock Market LLC

Indicate by check mark whether any of the registrants are emerging growth companies as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if any of the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02. Results of Operations and Financial Condition.
Item 7.01. Regulation FD Disclosure.
 
On July 30, 2026, Exelon Corporation (Exelon) announced via press release its results for the second quarter ended June 30, 2026. A copy of the press release and related attachments are attached hereto as Exhibit 99.1. Also attached as Exhibit 99.2 to this Current Report on Form 8-K are the presentation slides to be used at the second quarter 2026 earnings conference call. This Form 8-K and the attached exhibits are provided under Items 2.02, 7.01 and 9.01 of Form 8-K and are furnished to, but not filed with, the Securities and Exchange Commission (SEC).

Exelon has scheduled the conference call for 9:00 AM CT (10:00 AM ET) on July 30, 2026. Participants who would like to join the call to ask a question may register at the link found on the Investor Relations page of Exelon's website: investors.exeloncorp.com. Media representatives are invited to participate on a listen-only basis. The call will be archived and available for replay.

Item 9.01. Financial Statements and Exhibits

(d)    Exhibits.
Exhibit No. Description
101 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* * * * *
This combined Current Report on Form 8-K is being furnished separately by Exelon, Commonwealth Edison Company, PECO Energy Company, Baltimore Gas and Electric Company, Pepco Holdings LLC, Potomac Electric Power Company, Delmarva Power & Light Company, and Atlantic City Electric Company (Registrants). Information contained herein relating to any individual Registrant has been furnished by such Registrant on its own behalf. No Registrant makes any representation as to information relating to any other Registrant.

This Current Report contains certain forward-looking statements within the meaning of federal securities laws that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements.

Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors that may cause our actual results or outcomes to differ materially from those contained in our forward-looking statements, including, but not limited to: unfavorable legislative and/or regulatory actions; uncertainty as to outcomes and timing of regulatory approval proceedings and/or negotiated settlements thereof; environmental liabilities and remediation costs; state and federal legislation requiring use of low-emission, renewable, and/or alternate fuel sources and/or mandating implementation of energy conservation programs requiring implementation of new technologies; challenges to tax positions taken, tax law changes, and difficulty in quantifying potential tax effects of business decisions; negative outcomes in legal proceedings; physical security and cybersecurity risks; extreme weather events, natural disasters, operational accidents such as wildfires or natural gas explosions, war, acts and threats of terrorism, public health crises, epidemics, pandemics, or other significant events; disruptions or cost increases in the supply chain, including shortages in labor, materials or parts, or significant increases in relevant tariffs; lack of sufficient power generation resources to meet actual or forecasted demand or disruptions at generation facilities owned by third parties; emerging technologies that could affect or transform the energy industry; instability in capital and credit markets; a downgrade of any Registrant's credit ratings or other failure to satisfy the credit standards in the Registrants' agreements or regulatory financial requirements; significant economic downturns or increases in customer rates; impacts of climate change and weather on energy usage and maintenance and capital costs; and impairment of long-lived assets, goodwill, and other assets.





New factors emerge from time to time, and it is impossible for us to predict all of such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. For more information, see those factors discussed with respect to each of the Registrants in the Registrants' most recent Annual Report on Form 10-K, including in Part I, ITEM 1A, any subsequent Quarterly Reports on Form 10-Q, and in other reports filed by the Registrants from time to time with the SEC.

Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this Current Report. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this Current Report.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EXELON CORPORATION
/s/ JEANNE M. JONES
Jeanne M. Jones
Executive Vice President, Chief Finance Officer, Audit and Risk
COMMONWEALTH EDISON COMPANY
/s/ JOSHUA S. LEVIN
Joshua S. Levin
Senior Vice President, Chief Financial Officer and Treasurer
PECO ENERGY COMPANY
/s/ MARISSA E. HUMPHREY
Marissa E. Humphrey
Senior Vice President, Chief Financial Officer and Treasurer
BALTIMORE GAS AND ELECTRIC COMPANY
/s/ MICHAEL J. CLOYD
Michael J. Cloyd
Senior Vice President, Chief Financial Officer and Treasurer



PEPCO HOLDINGS LLC
/s/ ELIZABETH MORGAN DOWNS O'DONNELL
Elizabeth Morgan Downs O'Donnell
Senior Vice President, Chief Financial Officer and Treasurer
POTOMAC ELECTRIC POWER COMPANY
/s/ ELIZABETH MORGAN DOWNS O'DONNELL
Elizabeth Morgan Downs O'Donnell
Senior Vice President, Chief Financial Officer and Treasurer
DELMARVA POWER & LIGHT COMPANY
/s/ ELIZABETH MORGAN DOWNS O'DONNELL
Elizabeth Morgan Downs O'Donnell
Senior Vice President, Chief Financial Officer and Treasurer
ATLANTIC CITY ELECTRIC COMPANY
/s/ ELIZABETH MORGAN DOWNS O'DONNELL
Elizabeth Morgan Downs O'Donnell
Senior Vice President, Chief Financial Officer and Treasurer
July 30, 2026




EXHIBIT INDEX
Exhibit No. Description
101 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


EX-99.1 2 exc-20260730ex991.htm EX-99.1 Document


Exhibit 99.1
News Release

exelonlogo.jpg
Contact:    Khanya Brann
Corporate Communications
301-535-3292

Ryan Brown
Investor Relations
779-231-0017
EXELON REPORTS SECOND QUARTER 2026 RESULTS
Earnings Release Highlights
GAAP net income of $0.39 per share and Adjusted (non-GAAP) operating earnings of $0.43 per share for the second quarter of 2026, in line with expectations
Affirming full year 2026 Adjusted (non-GAAP) operating earnings guidance range of $2.81-$2.91 per share and operating EPS compounded annual growth near top end of 5-7% from 2025 to 2029
All utilities projecting top quartile reliability performance, with ComEd and PHI in the top decile
BGE filed an electric distribution rate case with the Maryland Public Service Commission (MDPSC) in July, requesting the funding of investments and operating costs necessary to maintain a safe and reliable electric system, cost of capital, and storm event recovery
ACE filed a transmission-connected battery storage proposal with the New Jersey Board of Public Utilities
Executed ~86% of 2026 planned debt financings, supporting continued investment across the utilities

CHICAGO (July 30, 2026) — Exelon Corporation (Nasdaq: EXC) today reported its financial results for the second quarter of 2026.
“At Exelon, we are focused on delivering where it matters most for our customers and communities by providing safe, reliable and affordable energy,” said Exelon President and Chief Executive Officer Calvin Butler. “Our second-quarter results reflect disciplined execution and strong operational performance, keeping us on track to deliver on our financial commitments. As energy demand continues to grow, we remain focused on advancing solutions through The Exelon Promise that strengthen reliability, protect customers, keep bills as low as possible, and create long-term value for the communities we serve. From grid modernization to practical solutions such as storage and virtual power plants, we are helping meet growing energy demand and enabling a more affordable and reliable grid.”
“Exelon delivered second quarter 2026 adjusted operating earnings of $0.43 per share, in line with the expectations we discussed on our first quarter call,” said Exelon Chief Financial Officer Jeanne Jones. “Through the first half of the year, we remain on track to deliver full-year operating earnings of $2.81 to $2.91 per share and annualized earnings growth near the top end of 5% to 7% from 2025 through 2029. With substantial progress on our financing plan, we are well positioned to fund customer-focused
1


investments across our utilities and advance additional solutions, such as storage, that support affordability, reliability and resource adequacy.”
Second Quarter 2026
Exelon's GAAP net income for the second quarter of 2026 remained relatively consistent with the prior period at $0.39 per share. Adjusted (non-GAAP) operating earnings for the second quarter of 2026 increased to $0.43 per share from $0.39 per share in the second quarter of 2025. For the reconciliations of GAAP net income to Adjusted (non-GAAP) operating earnings, refer to the tables beginning on page 4.
The GAAP net income and Adjusted (non-GAAP) operating earnings in the second quarter of 2026 primarily reflect:
Higher utility earnings primarily due to distribution and transmission rates at ComEd and PHI, distribution rates at BGE, absence of customer surcharge credits at PECO, higher allowance for funds used during construction (AFUDC) at ComEd, and favorable weather at PECO. This was partially offset by higher depreciation at PECO and PHI, higher credit loss expense at BGE, and higher interest expense and income taxes at PECO. Note that rate increases are associated with updated recovery rates for costs and investments to serve customers.
Lower costs at the Exelon holding company due to the lack of Customer Relief Fund contribution and lower income taxes were offset by higher interest expense.
Operating Company Results1
ComEd
ComEd's second quarter of 2026 GAAP net income increased to $249 million from $228 million in the second quarter of 2025. ComEd's Adjusted (non-GAAP) operating earnings for the second quarter of 2026 increased to $249 million from $228 million in the second quarter of 2025, primarily due to an increase in higher distribution and transmission rate base driven by incremental investments to serve customers, driving top quartile reliability and avoiding outage costs, and higher AFUDC. Due to revenue decoupling, ComEd's distribution earnings are not intended to be affected by actual weather or customer usage patterns.
PECO
PECO’s second quarter of 2026 GAAP net income decreased to $119 million from $136 million in the second quarter of 2025. PECO's Adjusted (non-GAAP) operating earnings for the second quarter of 2026 decreased to $130 million from $136 million in the second quarter of 2025, primarily due to an increase in depreciation and interest expense, and higher income taxes due to tax repairs, a portion of which is timing, partially offset by absence of surcharge credits to customers and favorable weather.




___________
1 Exelon’s four business units include ComEd, which consists of electricity transmission and distribution operations in northern Illinois (and transmission in a small portion of northwestern Indiana); PECO, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in southeastern Pennsylvania; BGE, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in central Maryland; and PHI, which consists of electricity transmission and distribution operations in the District of Columbia and portions of Maryland, Delaware, and New Jersey and retail natural gas distribution operations in northern Delaware.
2


BGE
BGE’s second quarter of 2026 GAAP net income remained relatively consistent with the prior period at $55 million in the second quarter of 2025. BGE's Adjusted (non-GAAP) operating earnings for the second quarter of 2026 increased to $70 million from $55 million in the second quarter of 2025, primarily due to approved distribution rates associated with updated recovery of investments to serve customers, driving top quartile reliability and avoiding outage costs, partially offset by an increase in credit loss expense. Due to revenue decoupling, BGE's distribution earnings are not intended to be affected by actual weather or customer usage patterns.
PHI
PHI’s second quarter of 2026 GAAP net income decreased to $109 million from $143 million in the second quarter of 2025. PHI’s Adjusted (non-GAAP) operating earnings for the second quarter of 2026 decreased to $126 million from $144 million in the second quarter of 2025, primarily due to an increase in depreciation, partially offset by approved distribution and transmission rates driven by updated recovery of investments to serve customers, driving top quartile reliability and avoiding outage costs. Due to revenue decoupling, PHI's distribution earnings related to Pepco Maryland, DPL Maryland, Pepco District of Columbia, and ACE are not intended to be affected by actual weather or customer usage patterns.
Recent Developments and Second Quarter Highlights
Dividend: On July 28, 2026, Exelon's Board of Directors declared a regular quarterly dividend of $0.42 per share on Exelon's common stock. The dividend is payable on September 15, 2026, to Exelon shareholders of record as of the close of business on September 4, 2026.
Rate Case Developments:
BGE Maryland Electric Distribution Rate Case: On July 2, 2026, BGE filed an application with the MDPSC to increase its annual electric distribution rates by $156 million, reflecting an ROE of 10.40%. BGE currently expects a decision in the first quarter of 2027, but cannot predict if the MDPSC will approve the application as filed.
Financing Activities:
On May 14, 2026, ComEd issued $1,425 million of its First Mortgage Bonds, consisting of $600 million aggregate principal amount of its First Mortgage Bonds, 4.55% Series due June 1, 2031, and $825 million aggregate principal amount of its First Mortgage Bonds, 5.85% Series due June 1, 2056. ComEd used the proceeds to repay existing indebtedness and for general corporate purposes.
On May 22, 2026, BGE issued $925 million of its notes, consisting of $500 million aggregate principal amount of its 5.15% Series notes due June 1, 2033, and $425 million aggregate principal amount of its 6.05% Series notes due June 1, 2056. BGE used the proceeds to repay existing indebtedness and for general corporate purposes.
On June 17, 2026, Pepco issued $130 million of its First Mortgage Bonds, 5.74% Series due June 17, 2056. Pepco used the proceeds to repay existing indebtedness and for general corporate purposes.
3


Adjusted (non-GAAP) Operating Earnings Reconciliation
Adjusted (non-GAAP) operating earnings for the second quarter of 2026 do not include the following items (after tax) that were included in reported GAAP net income:
(in millions, except per share amounts) Exelon
Earnings per
Diluted
Share
Exelon ComEd PECO BGE PHI
2026 GAAP net income
$ 0.39  $ 396  $ 249  $ 119  $ 55  $ 109 
Cost management charge (net of taxes of $16, $4, $6, and $7, respectively )
0.04  42  —  11  15  17 
2026 Adjusted (non-GAAP) operating earnings
$ 0.43  $ 438  $ 249  $ 130  $ 70  $ 126 
Adjusted (non-GAAP) operating earnings for the second quarter of 2025 do not include the following items (after tax) that were included in reported GAAP net income:
(in millions, except per share amounts) Exelon
Earnings per
Diluted
Share
Exelon ComEd PECO BGE PHI
2025 GAAP net income
$ 0.39  $ 391  $ 228  $ 136  $ 55  $ 143 
Income tax-related adjustments (entire amount represents tax expense) —  —  —  — 
2025 Adjusted (non-GAAP) operating earnings
$ 0.39  $ 392  $ 228  $ 136  $ 55  $ 144 
__________
Note:
Amounts may not sum due to rounding.
Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2026 and 2025 ranged from 24.0% to 29.0%.
Webcast Information
Exelon will discuss second quarter 2026 earnings in a conference call scheduled for today at 9 a.m. Central Time (10 a.m. Eastern Time). The webcast and associated materials can be accessed at investors.exeloncorp.com/.
About Exelon
Exelon (Nasdaq: EXC) is a Fortune 200 company and one of the nation’s largest utility companies, serving almost 11 million customers through six fully regulated transmission and distribution utilities — Atlantic City Electric (ACE), Baltimore Gas and Electric (BGE), Commonwealth Edison (ComEd), Delmarva Power & Light (DPL), PECO Energy Company (PECO), and Potomac Electric Power Company (Pepco). Exelon's more than 20,000 employees dedicate their time and expertise to supporting our communities through reliable, affordable and efficient energy delivery, workforce development, equity, economic development and volunteerism. Follow @Exelon on X and LinkedIn.
Non-GAAP Financial Measures
In addition to net income as determined under generally accepted accounting principles in the United States (GAAP), Exelon evaluates its operating performance using the measure of Adjusted (non-GAAP) operating earnings because management believes it represents earnings directly related to the ongoing operations of the business. Adjusted (non-GAAP) operating earnings exclude certain costs, expenses,
4


gains and losses, and other specified items. This measure is intended to enhance an investor’s overall understanding of period over period operating results and provide an indication of Exelon’s baseline operating performance excluding items that are considered by management to be not directly related to the ongoing operations of the business. In addition, this measure is among the primary indicators management uses as a basis for evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. Adjusted (non-GAAP) operating earnings is not a presentation defined under GAAP and may not be comparable to other companies’ presentation. Exelon has provided the non-GAAP financial measure as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. Adjusted (non-GAAP) operating earnings should not be deemed more useful than, a substitute for, or an alternative to the most comparable GAAP net income measures provided in this earnings release and attachments. This press release and earnings release attachments provide reconciliations of Adjusted (non-GAAP) operating earnings to the most directly comparable financial measures calculated and presented in accordance with GAAP, are posted on Exelon’s website: investors.exeloncorp.com, and have been furnished to the Securities and Exchange Commission on Form 8-K on July 30, 2026.
Cautionary Statements Regarding Forward-Looking Information
This press release contains certain forward-looking statements within the meaning of federal securities laws that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements. Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors that may cause our actual results or outcomes to differ materially from those contained in our forward-looking statements, including, but not limited to: unfavorable legislative and/or regulatory actions; uncertainty as to outcomes and timing of regulatory approval proceedings and/or negotiated settlements thereof; environmental liabilities and remediation costs; state and federal legislation requiring use of low-emission, renewable, and/or alternate fuel sources and/or mandating implementation of energy conservation programs requiring implementation of new technologies; challenges to tax positions taken, tax law changes, and difficulty in quantifying potential tax effects of business decisions; negative outcomes in legal proceedings; physical security and cybersecurity risks; extreme weather events, natural disasters, operational accidents such as wildfires or natural gas explosions, war, acts and threats of terrorism, public health crises, epidemics, pandemics, or other significant events; disruptions or cost increases in the supply chain, including shortages in labor, materials or parts, or significant increases in relevant tariffs; lack of sufficient power generation resources to meet actual or forecasted demand or disruptions at generation facilities owned by third parties; emerging technologies that could affect or transform the energy industry; instability in capital and credit markets; a downgrade of any Registrant’s credit ratings or other failure to satisfy the credit standards in the Registrants’ agreements or regulatory financial requirements; significant economic downturns or increases in customer rates; impacts of climate change and weather on energy usage and maintenance and capital costs; and impairment of long-lived assets, goodwill, and other assets.
New factors emerge from time to time, and it is impossible for us to predict all of such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. For more information, see those factors discussed with respect to Exelon, ComEd, PECO, BGE, Pepco Holdings LLC (PHI), Pepco, DPL, and ACE (Registrants) in the Registrants' most recent Annual Report on Form 10-K, including in Part I, ITEM 1A, any subsequent Quarterly Reports on Form 10-Q, and in other reports filed by the Registrants from time to time with the SEC.
5


Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this press release. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this press release.
Exelon uses its corporate website, www.exeloncorp.com, investor relations website, investors.exeloncorp.com, and social media channels to communicate with Exelon's investors and the public about the Registrants and other matters. Exelon's posts through these channels may be deemed material. Accordingly, Exelon encourages investors and others interested in the Registrants to routinely monitor these channels, in addition to following the Registrants' press releases, Securities and Exchange Commission filings and public conference calls and webcasts. The contents of Exelon's websites and social media channels are not, however, incorporated by reference into this press release.
6


Earnings Release Attachments
Table of Contents


Consolidating Statements of Operations
(unaudited)
(in millions)
ComEd PECO BGE PHI Other (a) Exelon
Three Months Ended June 30, 2026
Operating revenues $ 1,985  $ 1,062  $ 1,218  $ 1,712  $ (10) $ 5,967 
Operating expenses
Purchased power and fuel 579  389  545  698  —  2,211 
Operating and maintenance 449  300  293  395  (51) 1,386 
Depreciation and amortization 416  125  166  245  16  968 
Taxes other than income taxes 107  62  96  145  13  423 
Total operating expenses 1,551  876  1,100  1,483  (22) 4,988 
Gain on sale of assets —  —  —  —  —  — 
Operating income 434  186  118  229  12  979 
Other income and (deductions)
Interest expense, net (143) (72) (68) (108) (183) (574)
Other, net 41  13  22  20  (6) 90 
Total other income and (deductions) (102) (59) (46) (88) (189) (484)
Income (loss) before income taxes 332  127  72  141  (177) 495 
Income taxes 83  17  32  (41) 99 
Net income (loss) attributable to common shareholders $ 249  $ 119  $ 55  $ 109  $ (136) $ 396 
Three Months Ended June 30, 2025
Operating revenues $ 1,836  $ 1,000  $ 1,029  $ 1,579  $ (17) $ 5,427 
Operating expenses
Purchased power and fuel 550  339  406  601  —  1,896 
Operating and maintenance 422  305  264  340  (10) 1,321 
Depreciation and amortization 387  112  154  233  16  902 
Taxes other than income taxes 97  54  85  136  11  383 
Total operating expenses 1,456  810  909  1,310  17  4,502 
Gain on sale of assets —  —  —  —  2
Operating income (loss) 380  190  120  271  (34) 927 
Other income and (deductions)
Interest expense, net (131) (60) (61) (103) (176) (531)
Other, net 31  10  11  17  (4) 65 
Total other income and (deductions) (100) (50) (50) (86) (180) (466)
Income (loss) before income taxes 280  140  70  185  (214) 461 
Income taxes 52  15  42  (43) 70 
Net income (loss) attributable to common shareholders $ 228  $ 136  $ 55  $ 143  $ (171) $ 391 
Change in net income (loss) from 2025 to 2026 $ 21  $ (17) $ —  $ (34) $ 35  $

1

Consolidating Statements of Operations
(unaudited)
(in millions)
  ComEd PECO BGE PHI Other (a) Exelon
Six Months Ended June 30, 2026
Operating revenues $ 3,898  $ 2,554  $ 3,046  $ 3,742  $ (31) $ 13,209 
Operating expenses
Purchased power and fuel 1,031  1,001  1,353  1,602  —  4,987 
Operating and maintenance 886  636  619  820  (109) 2,852 
Depreciation and amortization 820  247  334  491  28  1,920 
Taxes other than income taxes 212  131  200  296  27  866 
Total operating expenses 2,949  2,015  2,506  3,209  (54) 10,625 
Gain on sale of assets —  —  —  —  —  — 
Operating income 949  539  540  533  23  2,584 
Other income and (deductions)
Interest expense, net (279) (144) (129) (215) (361) (1,128)
Other, net 73  25  38  39  (16) 159 
Total other income and (deductions) (206) (119) (91) (176) (377) (969)
Income (loss) before income taxes 743  420  449  357  (354) 1,615 
Income taxes 184  23  96  79  (82) 300 
Net income (loss) attributable to common shareholders $ 559  $ 397  $ 353  $ 278  $ (272) $ 1,315 
Six Months Ended June 30, 2025
Operating revenues $ 3,901  $ 2,333  $ 2,583  $ 3,357  $ (33) $ 12,141 
Operating expenses
Purchased power and fuel 1,239  841  1,016  1,322  —  4,418 
Operating and maintenance 845  631  568  689  (65) 2,668 
Depreciation and amortization 767  221  318  467  32  1,805 
Taxes other than income taxes 196  115  181  276  20  788 
Total operating expenses 3,047  1,808  2,083  2,754  (13) 9,679 
Gain on sale of assets —  —  —  — 
Operating income (loss) 854  525  500  604  (20) 2,463 
Other income and (deductions)
Interest expense, net (260) (124) (120) (203) (333) (1,040)
Other, net 53  18  20  35  (9) 117 
Total other income and (deductions) (207) (106) (100) (168) (342) (923)
Income (loss) before income taxes 647  419  400  436  (362) 1,540 
Income taxes 117  17  85  99  (78) 240 
Net income (loss) attributable to common shareholders $ 530  $ 402  $ 315  $ 337  $ (284) $ 1,300 
Change in net income (loss) from 2025 to 2026 $ 29  $ (5) $ 38  $ (59) $ 12  $ 15 
__________
(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.
1

Exelon
Consolidated Balance Sheets
(unaudited)
(in millions)
June 30, 2026 December 31, 2025
Assets
Current assets
Cash and cash equivalents $ 1,813  $ 626 
Restricted cash and cash equivalents 608  525 
Accounts receivable
Customer accounts receivable 3,567 3,732
Customer allowance for credit losses (508) (435)
Customer accounts receivable, net 3,059  3,297 
Other accounts receivable 1,294 1,879
Other allowance for credit losses (94) (94)
Other accounts receivable, net 1,200  1,785 
Inventories, net
Fossil fuel 62  88 
Materials and supplies 832  780 
Regulatory assets 1,352  1,359 
Prepaid renewable energy credits 381  563 
Other 490  523 
Total current assets 9,797  9,546 
Property, plant, and equipment, net 87,123  84,318 
Deferred debits and other assets
Regulatory assets 9,412  9,214 
Goodwill 6,630  6,630 
Receivable related to Regulatory Agreement Units 5,280  4,755 
Investments 327  312 
Other 1,936  1,795 
Total deferred debits and other assets 23,585  22,706 
Total assets $ 120,505  $ 116,570 
2

June 30, 2026 December 31, 2025
Liabilities and shareholders’ equity
Current liabilities
Short-term borrowings $ 1,243  $ 612 
Long-term debt due within one year 727  1,665 
Accounts payable 3,475  3,721 
Accrued expenses 1,447  1,582 
Payables to affiliates
Customer deposits 589  533 
Regulatory liabilities 573  1,128 
Mark-to-market derivative liabilities 23  30 
Unamortized energy contract liabilities
Renewable energy credit obligations 332  473 
Other 590  577 
Total current liabilities 9,008  10,331 
Long-term debt 50,313  47,413 
Long-term debt to financing trusts 390  390 
Deferred credits and other liabilities
Deferred income taxes and unamortized investment tax credits 14,348  13,715 
Regulatory liabilities 11,727  11,016 
Pension obligations 1,429  1,749 
Non-pension postretirement benefit obligations 564  546 
Asset retirement obligations 322  321 
Mark-to-market derivative liabilities 105  106 
Unamortized energy contract liabilities 14  16 
Other 2,587  2,169 
Total deferred credits and other liabilities 31,096  29,638 
Total liabilities 90,807  87,772 
Commitments and contingencies
Shareholders’ equity
Common stock 22,540  22,106 
Treasury stock, at cost (123) (123)
Retained earnings 8,031  7,577 
Accumulated other comprehensive loss, net (750) (762)
Total shareholders’ equity 29,698  28,798 
Total liabilities and shareholders’ equity $ 120,505  $ 116,570 
3

Exelon
Consolidated Statements of Cash Flows
(unaudited)
(in millions)
Six Months Ended June 30,
  2026 2025
Cash flows from operating activities
Net income $ 1,315  $ 1,300 
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation, amortization, and accretion 1,921  1,806 
Deferred income taxes and amortization of investment tax credits 432  165 
Net fair value changes related to derivatives — 
Other non-cash operating activities 464  734 
Changes in assets and liabilities:
Accounts receivable 787  (460)
Inventories (29) (20)
Accounts payable and accrued expenses (210) (38)
Collateral received, net 72  14 
Income taxes (140) (3)
Regulatory assets and liabilities, net (874) (294)
Pension and non-pension postretirement benefit contributions (356) (302)
Other assets and liabilities 287  (194)
Net cash flows provided by operating activities 3,669  2,711 
Cash flows from investing activities
Capital expenditures (4,558) (3,959)
Proceeds from sales of assets — 
Other investing activities (2) (5)
Net cash flows used in investing activities (4,560) (3,962)
Cash flows from financing activities
Changes in short-term borrowings 131  (750)
Proceeds from short-term borrowings with maturities greater than 90 days 500  — 
Issuance of long-term debt 3,600  3,800 
Retirement of long-term debt (1,600) (807)
Issuance of common stock 382  173 
Dividends paid on common stock (860) (808)
Proceeds from employee stock plans 24  11 
Other financing activities (57) (56)
Net cash flows provided by financing activities 2,120  1,563 
Increase in cash, restricted cash, and cash equivalents 1,229  312 
Cash, restricted cash, and cash equivalents at beginning of period 1,201  939 
Cash, restricted cash, and cash equivalents at end of period $ 2,430  $ 1,251 




4

Exelon
Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings
Three Months Ended June 30, 2026 and 2025
(unaudited)
(in millions, except per share data)
Exelon
Earnings per
Diluted
Share
ComEd PECO BGE PHI Other (a) Exelon
2025 GAAP net income (loss)
$ 0.39  $ 228  $ 136  $ 55  $ 143  $ (171) $ 391 
Income tax-related adjustments (entire amount represents tax expense) (1) —  —  —  —  — 
2025 Adjusted (non-GAAP) operating earnings (loss)
$ 0.39  $ 228  $ 136  $ 55  $ 144  $ (171) $ 392 
Year over year effects on Adjusted (non-GAAP) operating earnings:
Weather $ —  $ —  (b) $ $ —  (b) $ —  (b) $ —  $
Load (0.01) —  (b) (5) —  (b) (1) (b) —  (6)
Distribution and transmission rates (2) 0.04  17  (c) (2) (c) 12  (c) 14  (c) —  41 
Other energy delivery (3) 0.06  51  (c) 11  (c) (c) (c) —  64 
Operating and maintenance expense (4) 0.03  (19) 14  13  (11) 38  35 
Depreciation and amortization expense (5) (0.05) (21) (10) (6) (12) (48)
Interest expense and other (6) (0.04) (7) (18) (5) (9) (4) (43)
Total year over year effects on Adjusted (non-GAAP) Operating Earnings $ 0.04  $ 21  $ (6) $ 15  $ (18) $ 35  $ 46 
2026 GAAP net income (loss)
$ 0.39  $ 249  $ 119  $ 55  $ 109  $ (136) $ 396 
Cost management program (net of taxes of $4, $6, $7, and $16, respectively) (7)
0.04  —  11  15  17  —  42 
2026 Adjusted (non-GAAP) operating earnings (loss)
$ 0.43  $ 249  $ 130  $ 70  $ 126  $ (136) $ 438 
Note:
Amounts may not sum due to rounding.
Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2026 and 2025 ranged from 24.0% to 29.0%.

(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.
(b)For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.
(c)ComEd's distribution rate revenues increase or decrease as fully recoverable costs fluctuate. For transmission formula rates and various riders across the utilities, revenues increase and decrease i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure, and ROE (which impact net earnings).
(1)Reflects the adjustment to state deferred income taxes due to changes in forecasted apportionment.
(2)For ComEd, reflects higher distribution and transmission rate base. For BGE, reflects increased distribution revenue due to approved rates. For PHI, reflects increased distribution and transmission revenue due to approved rates.
(3)For ComEd, reflects increased electric distribution, transmission, and energy efficiency revenues due to higher fully recoverable costs. For PECO, reflects the absence of electric surcharge credits to customers recognized in 2025.
(4)Represents Operating and maintenance expense. For Corporate, reflects the absence of the Customer Relief Fund contribution recorded in the prior period.
(5)Across all utilities, reflects ongoing capital expenditures and regulatory asset amortization.
(6)For ComEd, reflects an increase in interest expense, offset by an increase in AFUDC. For PECO, reflects an increase in interest expense and income tax expense due to tax repairs, a portion of which is timing. For Corporate, reflects an increase in interest expense offset by a decrease in income tax expense due to timing.
(7)Primarily represents severance costs related to cost management program.
5

Exelon
Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings
Six Months Ended June 30, 2026 and 2025
(unaudited)
(in millions, except per share data)
Exelon
Earnings 
per Diluted
Share
ComEd PECO BGE PHI Other (a) Exelon
2025 GAAP net income (loss)
$ 1.29  $ 530  $ 402  $ 315  $ 337  $ (284) $ 1,300 
Change in FERC audit liability (net of taxes of $1)
—  —  —  —  — 
Cost management program (net of taxes of $0) (1)
—  —  (1) —  —  —  (1)
Income tax-related adjustments (entire amount represents tax expense) (2) —  —  —  —  — 
Regulatory matters (net of taxes of $7) (3)
0.02  21  —  —  —  22 
2025 Adjusted (non-GAAP) operating earnings (loss)
$ 1.31  $ 553  $ 401  $ 315  $ 338  $ (283) $ 1,324 
Year over year effects on Adjusted (non-GAAP) operating earnings:
Weather $ 0.02  $ —  (b) $ 16  $ —  (b) $ (b) $ —  $ 19 
Load (0.01) —  (b) (6) —  (b) —  (b) —  (6)
Distribution and transmission rates (4) 0.10  32  (c) (c) 40  (c) 27  (c) —  103 
Other energy delivery (5) 0.11  68  (c) 23  (c) 14  (c) (c) —  112 
Operating and maintenance expense (6) (0.02) (50) 16  (28) 39  (16)
Depreciation and amortization expense (7) (0.09) (38) (20) (14) (23) (91)
Interest expense and other (8) (0.07) (6) (17) (3) (18) (32) (76)
Total year over year effects on Adjusted (non-GAAP) operating earnings $ 0.02  $ 6  $ 7  $ 53  $ (32) $ 11  $ 44 
2026 GAAP net income (loss)
$ 1.28  $ 559  $ 397  $ 353  $ 278  $ (272) $ 1,315 
Cost management program (net of taxes of $4, $6, $7, and $16, respectively) (1)
0.04  —  11  15  17  —  42 
Regulatory matters (net of taxes of $4) (3)
0.01  —  —  —  11  —  11 
2026 Adjusted (non-GAAP) operating earnings (loss)
$ 1.33  $ 559  $ 408  $ 368  $ 306  $ (272) $ 1,368 
Note:
Amounts may not sum due to rounding.
Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2026 and 2025 ranged from 24.0% to 29.0%.
(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.
(b)For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.
(c)ComEd's distribution rate revenues increase or decrease as fully recoverable costs fluctuate. For transmission formula rates and various riders across the utilities, revenues increase and decrease i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure, and ROE (which impact net earnings).
(1)Primarily represents severance costs related to cost management program.
(2)Reflects the adjustment to state deferred income taxes due to changes in forecasted apportionment.
(3)Represents the disallowance of certain capitalized costs.
(4)For ComEd, reflects higher distribution and transmission rate base. For BGE, reflects increased distribution revenue due to approved rates. For PHI, reflects increased distribution and transmission revenue due to approved rates.
(5)For ComEd, reflects increased electric distribution, transmission, and energy efficiency revenues due to higher fully recoverable costs, offset by decreased electric distribution revenues due to timing of distribution earnings. For PECO, reflects the absence of electric surcharge credits to customers recognized in 2025. For PHI, reflects higher distribution and transmission revenues due to higher fully recoverable costs.
(6)Represents Operating and maintenance expense. For PHI, reflects unfavorable impacts of the Pepco Maryland multi-year plan reconciliation. For Corporate, reflects the absence of the Customer Relief Fund contribution recorded in the prior period.
(7)Across all utilities, reflects ongoing capital expenditures and regulatory asset amortization.
(8)For ComEd, reflects an increase in interest expense, offset by an increase in AFUDC. For PECO, PHI, and Corporate, reflects an increase in interest expense.
6


ComEd Statistics
Three Months Ended June 30, 2026 and 2025
  Electric Deliveries (in GWhs) Revenue (in millions)
  2026 2025 % Change Weather - Normal % Change 2026 2025 % Change
Electric Deliveries and Revenues(a)
Residential 6,010  6,553  (8.3) % 1.0  % $ 1,101  $ 1,094  0.6  %
Small commercial & industrial 6,815  6,920  (1.5) % —  % 527  553  (4.7) %
Large commercial & industrial 7,637  6,731  13.5  % 6.1  % 131  177  (26.0) %
Public authorities & electric railroads 196  166  18.1  % 15.6  % 12  12  —  %
Other(b)
—  —  n/a n/a 255  224  13.8  %
Total electric revenues(c)
20,658  20,370  1.4  % 2.5  % 2,026  2,060  (1.7) %
Other Revenues(d)
(41) (224) (81.7) %
Total electric revenues $ 1,985  $ 1,836  8.1  %
Purchased Power $ 579  $ 550  5.3  %
      % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 560  676  697  (17.2) % (19.7) %
Cooling Degree-Days 259  330  266  (21.5) % (2.6) %

Six Months Ended June 30, 2026 and 2025

  Electric Deliveries (in GWhs) Revenue (in millions)
  2026 2025 % Change Weather - Normal % Change 2026 2025 % Change
Electric Deliveries and Revenues(a)
Residential 12,570  13,227  (5.0) % 0.2  % $ 2,126  $ 2,087  1.9  %
Small commercial & industrial 14,133  14,279  (1.0) % —  % 1,011  1,153  (12.3) %
Large commercial & industrial 14,599  13,734  6.3  % 2.4  % 251  472  (46.8) %
Public authorities & electric railroads 440  444  (0.9) % 0.2  % 23  29  (20.7) %
Other(b)
—  —  n/a n/a 504  461  9.3  %
Total electric revenues(c)
41,742  41,684  0.1  % 0.9  % 3,915  4,202  (6.8) %
Other Revenues(d)
(17) (301) (94.4) %
Total electric revenues $ 3,898  $ 3,901  (0.1) %
Purchased Power $ 1,031  $ 1,239  (16.8) %
      % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 3,428  3,661  3,750  (6.4) % (8.6) %
Cooling Degree-Days 260  330  266  (21.2) % (2.3) %

Number of Electric Customers 2026 2025
Residential 3,779,015  3,758,791 
Small commercial & industrial 397,129  397,795 
Large commercial & industrial 1,970  1,922 
Public authorities & electric railroads 5,795  5,789 
Total 4,183,909  4,164,297 
__________
(a)Reflects revenues from customers purchasing electricity directly from ComEd and customers purchasing electricity from a competitive electric generation supplier, as all customers are assessed delivery charges. For customers purchasing electricity from ComEd, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $2 million and $10 million for the three months ended June 30, 2026 and 2025, respectively, and $13 million and $17 million for the six months ended June 30, 2026 and 2025, respectively.
(d)Includes alternative revenue programs and late payment charges.


7


PECO Statistics
Three Months Ended June 30, 2026 and 2025
Electric and Natural Gas Deliveries Revenue (in millions)
2026 2025 % Change Weather-
Normal
% Change
2026 2025 % Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential 3,042  3,030  0.4  % (1.8) % $ 601  $ 555  8.3  %
Small commercial & industrial 1,742  1,832  (4.9) % (3.6) % 157  155  1.3  %
Large commercial & industrial 3,426  3,314  3.4  % 2.4  % 85  75  13.3  %
Public authorities & electric railroads 157  163  (3.7) % (3.6) % 10  (10.0) %
Other(b)
—  —  n/a n/a 77  77  —  %
Total electric revenues(c)
8,367  8,339  0.3  % (0.5) % 929  872  6.5  %
Other Revenues(d)
12  50.0  %
Total Electric Revenues 941  880  6.9  %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential 4,525  4,571  (1.0) % 1.9  % 84  79  6.3  %
Small commercial & industrial 3,072  3,398  (9.6) % (9.0) % 29  31  (6.5) %
Large commercial & industrial (50.0) % 2.3  % —  —  n/a
Transportation 6,578  5,436  21.0  % 25.6  % (25.0) %
Other(f)
—  —  n/a n/a (50.0) %
Total natural gas revenues(g)
14,176  13,407  5.7  % 8.1  % 120  120  —  %
Other Revenues(d)
—  n/a
Total Natural Gas Revenues 121  120  0.8  %
Total Electric and Natural Gas Revenues $ 1,062  $ 1,000  6.2  %
Purchased Power and Fuel $ 389  $ 339  14.7  %
% Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 321  333  415  (3.6) % (22.7) %
Cooling Degree-Days 526  425  387  23.8  % 35.9  %

























8


Six Months Ended June 30, 2026
Electric and Natural Gas Deliveries Revenue (in millions)
2026 2025 % Change Weather-
Normal
% Change
2026 2025 % Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential 6,994  6,889  1.5  % (0.7) % $ 1,326  $ 1,186  11.8  %
Small commercial & industrial 3,752  3,778  (0.7) % (1.2) % 329  317  3.8  %
Large commercial & industrial 6,558  6,739  (2.7) % (3.9) % 172  159  8.2  %
Public authorities & electric railroads 333  352  (5.4) % (5.4) % 17  18  (5.6) %
Other(b)
—  —  n/a n/a 154  153  0.7  %
Total electric revenues(c)
17,637  17,758  (0.7) % (2.1) % 1,998  1,833  9.0  %
Other Revenues(d)
25  733.3  %
Total electric revenues 2,023  1,836  10.2  %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential 26,961  26,405  2.1  % (-0.4)% 369  346  6.6  %
Small commercial & industrial 14,423  13,803  4.5  % 2.3  % 125  117  6.8  %
Large commercial & industrial (9) 14  (164.3) % (10.5) % —  —  n/a
Transportation 13,720  12,678  8.2  % 9.2  % 26  21  23.8  %
Other(f)
—  —  n/a n/a 12  (25.0) %
Total natural gas revenues(g)
55,095  52,900  4.1  % 2.5  % 529  496  6.7  %
Other Revenues(d)
100.0  %
Total natural gas revenues 531  497  6.8  %
Total electric and natural gas revenues $ 2,554  $ 2,333  9.5  %
Purchased Power and Fuel $ 1,001  $ 841  19.0  %

% Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 2,720  2,684  2,774  1.3  % (1.9) %
Cooling Degree-Days 536  426  388  25.8  % 38.1  %

Number of Electric Customers 2026 2025 Number of Natural Gas Customers 2026 2025
Residential 1,540,384  1,538,280  Residential 511,121  509,671 
Small commercial & industrial 154,463  154,977  Small commercial & industrial 44,494  44,646 
Large commercial & industrial 3,141  3,155  Large commercial & industrial
Public authorities & electric railroads 10,133  10,343  Transportation 605  623 
Total 1,708,121  1,706,755  Total 556,227  554,947 
__________
(a)Reflects delivery volumes and revenues from customers purchasing electricity directly from PECO and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from PECO, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $2 million and $3 million for the three months ended June 30, 2026 and 2025, respectively, and $6 million and $5 million for the six months ended June 30, 2026 and 2025, respectively.
(d)Includes alternative revenue programs and late payment charges.
(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from PECO and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from PECO, revenue also reflects the cost of natural gas.
(f)Includes revenues primarily from off-system sales.
(g)Includes operating revenues from affiliates totaling $1 million and less than $1 million for the three months ended June 30, 2026 and 2025, respectively, and $1 million for both six months ended June 30, 2026 and 2025.






9

BGE Statistics
Three Months Ended June 30, 2026 and 2025
  Electric and Natural Gas Deliveries Revenue (in millions)
  2026 2025 % Change Weather-
Normal
% Change
2026 2025 % Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential 2,725  2,701  0.9  % 0.6  % $ 641  $ 497  29.0  %
Small commercial & industrial 615  624  (1.4) % —  % 108  90  20.0  %
Large commercial & industrial 3,178  3,229  (1.6) % (0.6) % 161  140  15.0  %
Public authorities & electric railroads 48  49  (2.0) % (1.6) % —  %
Other(b)
—  —  n/a n/a 121  118  2.5  %
Total electric revenues(c)
6,566  6,603  (0.6) % (0.1) % 1,039  853  21.8  %
Other Revenues(d)
11  (4) (375.0) %
Total electric revenues 1,050  849  23.7  %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential 3,981  4,368  (8.9) % (18.6) % 93  108  (13.9) %
Small commercial & industrial 1,211  1,349  (10.2) % (15.9) % 17  23  (26.1) %
Large commercial & industrial 8,213  7,943  3.4  % (0.7) % 48  46  4.3  %
Other(f)
823  506  62.6  %  n/a —  %
Total natural gas revenues(g)
14,228  14,166  0.4  % (8.4) % 165  184  (10.3) %
Other Revenues(d)
(4) (175.0) %
Total natural gas revenues 168  180  (6.7) %
Total electric and natural gas revenues $ 1,218  $ 1,029  18.4  %
Purchased Power and Fuel $ 545  $ 406  34.2  %
      % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 420  356  479  18.0  % (12.3) %
Cooling Degree-Days 289  291  266  (0.7) % 8.6  %


















10

Six Months Ended June 30, 2026 and 2025

Electric and Natural Gas Deliveries Revenue (in millions)
2026 2025 % Change Weather-
Normal
% Change
2026 2025 % Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential 6,513  6,370  2.2  % (1.9) % $ 1,459  $ 1,145  27.4  %
Small commercial & industrial 1,344  1,354  (0.7) % (2.4) % 238  199  19.6  %
Large commercial & industrial 6,390  6,373  0.3  % (0.7) % 342  284  20.4  %
Public authorities & electric railroads 96  97  (1.0) % (1.7) % 17  17  —  %
Other(b)
—  —  n/a n/a 237  230  3.0  %
Total electric revenues(c)
14,343  14,194  1.0  % (1.4) % 2,293  1,875  22.3  %
Other Revenues(d)
(14) (114.3) %
Total electric revenues 2,295  1,861  23.3  %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential 25,279  25,239  0.2  % (7.1) % 494  486  1.6  %
Small commercial & industrial 6,001  5,917  1.4  % (2.4) % 80  86  (7.0) %
Large commercial & industrial 22,663  22,321  1.5  % (0.8) % 141  142  (0.7) %
Other(f)
4,338  4,351  (0.3) % n/a 38  31  22.6  %
Total natural gas revenues(g)
58,281  57,828  0.8  % (4.0) % 753  745  1.1  %
Other Revenues(d)
(2) (23) (91.3) %
Total natural gas revenues 751  722  4.0  %
Total electric and natural gas revenues $ 3,046  $ 2,583  17.9  %
Purchased Power and Fuel $ 1,353  $ 1,016  33.2  %

      % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 2,864  2,659  2,810  7.7  % 1.9  %
Cooling Degree-Days 303  291  269  4.1  % 12.6  %

Number of Electric Customers 2026 2025 Number of Natural Gas Customers 2026 2025
Residential 1,230,523  1,219,904  Residential 664,257  660,049 
Small commercial & industrial 114,986  115,316  Small commercial & industrial 37,638  37,806 
Large commercial & industrial 13,430  13,345  Large commercial & industrial 6,406  6,387 
Public authorities & electric railroads 250  257 
Total 1,359,189  1,348,822  Total 708,301  704,242 
__________
(a)Reflects revenues from customers purchasing electricity directly from BGE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from BGE, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $2 million and $1 million for the three months ended June 30, 2026 and 2025, respectively, and $4 million and $3 million for the six months ended June 30, 2026 and 2025, respectively.
(d)Includes alternative revenue programs and late payment charges.
(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from BGE and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from BGE, revenue also reflects the cost of natural gas.
(f)Includes revenues primarily from off-system sales.
(g)Includes operating revenues from affiliates totaling $1 million for both the three months ended June 30, 2026 and 2025, respectively, and $1 million for both the six months ended June 30, 2026 and 2025, respectively.
11

Pepco Statistics
Three Months Ended June 30, 2026 and 2025
Electric Deliveries (in GWhs) Revenue (in millions)
2026 2025 % Change Weather-
Normal
% Change
2026 2025 % Change
Electric Deliveries and Revenues(a)
Residential 1,744  1,737  0.4  % (3.5) % $ 396  $ 348  13.8  %
Small commercial & industrial 256  269  (4.8) % (5.7) % 49  48  2.1  %
Large commercial & industrial 3,418  3,488  (2.0) % (2.6) % 321  292  9.9  %
Public authorities & electric railroads 180  172  4.7  % 4.3  % 11  12  (8.3) %
Other(b)
—  —  n/a n/a 94  91  3.3  %
Total electric revenues(c)
5,598  5,666  (1.2) % (2.8) % 871  791  10.1  %
Other Revenues(d)
(12) (15) (20.0) %
Total electric revenues $ 859  $ 776  10.7  %
Purchased Power $ 316  $ 256  23.4  %
      % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 263  218  284  20.6  % (7.4) %
Cooling Degree-Days 575  525  525  9.5  % 9.5  %
Six Months Ended June 30, 2026 and 2025
Electric Deliveries (in GWhs) Revenue (in millions)
2026 2025 % Change Weather-
Normal
% Change
2026 2025 % Change
Electric Deliveries and Revenues(a)
Residential 4,103  4,073  0.7  % (4.1) % $ 902  $ 772  16.8  %
Small commercial & industrial 551  569  (3.2) % (5.1) % 103  99  4.0  %
Large commercial & industrial 6,719  6,827  (1.6) % (2.7) % 642  581  10.5  %
Public authorities & electric railroads 354  332  6.6  % 6.0  % 21  20  5.0  %
Other(b)
—  —  n/a n/a 188  176  6.8  %
Total electric revenues(c)
11,727  11,801  (0.6) % (3.1) % 1,856  1,648  12.6  %
Other Revenues(d)
(7) (13) (46.2) %
Total electric revenues $ 1,849  $ 1,635  13.1  %
Purchased Power $ 727  $ 574  26.7  %
      % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 2,450  2,205  2,320  11.1  % 5.6  %
Cooling Degree-Days 591  550  530  7.5  % 11.5  %
Number of Electric Customers 2026 2025
Residential 887,885  883,151 
Small commercial & industrial 54,091  53,952 
Large commercial & industrial 23,208  23,175 
Public authorities & electric railroads 209  205 
Total 965,393  960,483 

__________
(a)Reflects revenues from customers purchasing electricity directly from Pepco and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from Pepco, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $1 million for both the three months ended June 30, 2026 and 2025, respectively, and $4 million for both the six months ended June 30, 2026 and 2025, respectively.
(d)Includes alternative revenue programs and late payment charge revenues.
12

DPL Statistics
Three Months Ended June 30, 2026 and 2025
Electric and Natural Gas Deliveries Revenue (in millions)
2026 2025 % Change Weather -
Normal
% Change
2026 2025 % Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential 1,130  1,090  3.7  % 3.9  % $ 230  $ 210  9.5  %
Small commercial & industrial 570  587  (2.9) % (2.5) % 66  64  3.1  %
Large commercial & industrial 1,019  1,033  (1.4) % (0.9) % 33  31  6.5  %
Public authorities & electric railroads (14) 11  (227.3) % (219.7) % (20.0) %
Other(b)
—  —  n/a n/a 78  77  1.3  %
Total electric revenues(c)
2,705  2,721  (0.6) % (0.3) % 411  387  6.2  %
Other Revenues(d)
200.0  %
Total electric revenues 414  388  6.7  %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential 729  803  (9.2) % (8.8) % 18  17  5.9  %
Small commercial & industrial 482  535  (9.9) % (10.0) % 12.5  %
Large commercial & industrial 400  405  (1.2) % (1.3) % —  %
Transportation 1,270  1,282  (0.9) % (1.3) % —  %
Other(f)
—  —  n/a n/a 166.7  %
Total natural gas revenues 2,881  3,025  (4.8) % (5.1) % 40  33  21.2  %
Other Revenues(d)
—  —  n/a
Total natural gas revenues 40  33  21.2  %
Total electric and natural gas revenues $ 454  $ 421  7.8  %
Purchased Power and Fuel $ 195  $ 172  13.4  %
Electric Service Territory % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 381  368  427  3.5  % (10.8) %
Cooling Degree-Days 409  406  362  0.7  % 13.0  %
Natural Gas Service Territory % Change
Heating Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 376  373  476  0.8  % (21.0) %






















13

Six Months Ended June 30, 2026 and 2025
Electric and Natural Gas Deliveries Revenue (in millions)
2026 2025 % Change Weather -
Normal
% Change
2026 2025 % Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential 2,839  2,735  3.8  % 2.4  % $ 559  $ 508  10.0  %
Small commercial & industrial 1,178  1,173  0.4  % —  % 137  128  7.0  %
Large commercial & industrial 1,948  1,971  (1.2) % (1.2) % 64  60  6.7  %
Public authorities & electric railroads (5) 21  (123.8) % (122.4) % —  %
Other(b)
—  —  n/a n/a 153  148  3.4  %
Total electric revenues(c)
5,960  5,900  1.0  % 0.2  % 922  853  8.1  %
Other Revenues(d)
(3) (4) (25.0) %
Total electric revenues 919  849  8.2  %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential 5,407  5,393  0.3  % (3.4) % 92  73  26.0  %
Small commercial & industrial 2,606  2,502  4.2  % —  % 38  28  35.7  %
Large commercial & industrial 833  837  (0.5) % (0.5) % 25.0  %
Transportation 3,297  3,387  (2.7) % (4.3) % 10  11.1  %
Other(f)
—  —  n/a n/a 12  100.0  %
Total natural gas revenues 12,143  12,119  0.2  % (2.7) % 157  120  30.8  %
Other Revenues(d)
—  —  n/a
Total natural gas revenues 157  120  30.8  %
Total electric and natural gas revenues $ 1,076  $ 969  11.0  %
Purchased Power and Fuel $ 483  $ 419  15.3  %

Electric Service Territory % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 2,824  2,722  2,750  3.7  % 2.7  %
Cooling Degree-Days 418  416  364  0.5  % 14.8  %
Natural Gas Service Territory % Change
Heating Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 2,906  2,771  2,925  4.9  % (0.6) %

Number of Electric Customers 2026 2025 Number of Natural Gas Customers 2026 2025
Residential 496,515  492,999  Residential 131,951  131,332 
Small commercial & industrial 65,710  65,177  Small commercial & industrial 10,207  10,146 
Large commercial & industrial 1,295  1,253  Large commercial & industrial 14  14 
Public authorities & electric railroads 626  628  Transportation 160  161 
Total 564,146  560,057  Total 142,332  141,653 
__________
(a)Reflects delivery volumes and revenues from customers purchasing electricity directly from DPL and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from DPL, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $2 million for both the three months ended June 30, 2026 and 2025, and $4 million for both the six months ended June 30, 2026 and 2025.
(d)Includes alternative revenue programs and late payment charges.
(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from DPL and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from DPL, revenue also reflects the cost of natural gas.
(f)Includes revenues primarily from off-system sales.

14

ACE Statistics
Three Months Ended June 30, 2026 and 2025
  Electric Deliveries (in GWhs) Revenue (in millions)
  2026 2025 % Change Weather -
Normal
% Change
2026 2025 % Change
Electric Deliveries and Revenues(a)
Residential 887  942  (5.8) % (5.9) % $ 241  $ 222  8.6  %
Small commercial & industrial 384  381  0.8  % 0.2  % 65  56  16.1  %
Large commercial & industrial 721  734  (1.8) % (2.0) % 43  47  (8.5) %
Public authorities & electric railroads 10  10  —  % 1.0  % —  %
Other(b)
—  —  n/a n/a 58  67  (13.4) %
Total electric revenues(c)
2,002  2,067  (3.1) % (3.3) % 412  397  3.8  %
Other Revenues(d)
(11) (13) (15.4) %
Total electric revenues $ 401  $ 384  4.4  %
Purchased Power $ 187  $ 173  8.1  %
        % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 496  432  509  14.8  % (2.6) %
Cooling Degree-Days 391  338  312  15.7  % 25.3  %
Six Months Ended June 30, 2026 and 2025
Electric Deliveries (in GWhs) Revenue (in millions)
2026 2025 % Change Weather -
Normal
% Change
2026 2025 % Change
Electric Deliveries and Revenues(a)
Residential 1,842  1,844  (0.1) % (1.2) % $ 499  $ 418  19.4  %
Small commercial & industrial 788  771  2.2  % 1.6  % 133  111  19.8  %
Large commercial & industrial 1,409  1,447  (2.6) % (2.8) % 87  97  (10.3) %
Public authorities & electric railroads 22  23  (4.3) % (4.2) % 10  10  —  %
Other(b)
—  —  n/a n/a 122  134  (9.0) %
Total electric revenues(c)
4,061  4,085  (0.6) % (1.2) % 851  770  10.5  %
Other Revenues(d)
(29) (13) n/a
Total electric revenues $ 822  $ 757  8.6  %
Purchased Power $ 392  $ 329  19.1  %

        % Change
Heating and Cooling Degree-Days 2026 2025 Normal From 2025 From Normal
Heating Degree-Days 3,039  2,840  2,895  7.0  % 5.0  %
Cooling Degree-Days 394  338  313  16.6  % 25.9  %

Number of Electric Customers 2026 2025
Residential 511,568  508,775 
Small commercial & industrial 63,070  62,817 
Large commercial & industrial 2,665  2,803 
Public authorities & electric railroads 767  729 
Total 578,070  575,124 
__________
(a)Reflects delivery volumes and revenues from customers purchasing electricity directly from ACE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from ACE, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $1 million and less than $1 million for the three months ended June 30, 2026 and 2025, respectively, and $2 million and $1 million for the six months ended June 30, 2026 and 2025, respectively.
(d)Includes alternative revenue programs.


15
EX-99.2 3 exc-20260730ex992.htm EX-99.2 exc-20260730ex992
July 30, 2026 Earnings Conference Call Second Quarter 2026


 
2 Cautionary Statements Regarding Forward-Looking Information This presentation contains certain forward-looking statements within the meaning of federal securities laws that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements. Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors that may cause our actual results or outcomes to differ materially from those contained in our forward-looking statements, including, but not limited to: unfavorable legislative and/or regulatory actions; uncertainty as to outcomes and timing of regulatory approval proceedings and/or negotiated settlements thereof; environmental liabilities and remediation costs; state and federal legislation requiring use of low- emission, renewable, and/or alternate fuel sources and/or mandating implementation of energy conservation programs requiring implementation of new technologies; challenges to tax positions taken, tax law changes, and difficulty in quantifying potential tax effects of business decisions; negative outcomes in legal proceedings; physical security and cybersecurity risks; extreme weather events, natural disasters, operational accidents such as wildfires or natural gas explosions, war, acts and threats of terrorism, public health crises, epidemics, pandemics, or other significant events; disruptions or cost increases in the supply chain, including shortages in labor, materials or parts, or significant increases in relevant tariffs; lack of sufficient power generation resources to meet actual or forecasted demand or disruptions at generation facilities owned by third parties; emerging technologies that could affect or transform the energy industry; instability in capital and credit markets; a downgrade of any Registrant’s credit ratings or other failure to satisfy the credit standards in the Registrants’ agreements or regulatory financial requirements; significant economic downturns or increases in customer rates; impacts of climate change and weather on energy usage and maintenance and capital costs; and impairment of long-lived assets, goodwill, and other assets. New factors emerge from time to time, and it is impossible for us to predict all of such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. For more information, see those factors discussed in the 2025 Form 10-K filed by the Registrants, including in Part I, ITEM 1A. Risk Factors, and this Report including in Part II, ITEM 1A. Risk Factors, and in other reports filed by the Registrants from time to time with the SEC. Investors are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this presentation. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this presentation.


 
3 Non-GAAP Financial Measures Exelon reports its financial results in accordance with accounting principles generally accepted in the United States (GAAP). Exelon supplements the reporting of financial information determined in accordance with GAAP with certain non-GAAP financial measures, including: • Adjusted operating earnings (operating EPS) excludes certain costs, expenses, gains, and losses and other specified items that are considered by management to be not directly related to the ongoing operations of the business as described in Reconciliation of Non-GAAP Measures. • Adjusted operating and maintenance (O&M) expense excludes regulatory operating and maintenance costs for the utility businesses and certain excluded items. • Operating ROE is calculated using operating net income divided by average equity for the period. The operating income reflects all lines of business for the utility business (gas distribution, electric transmission, and electric distribution). • S&P FFO/Debt and Moody’s CFO (Pre-WC)/Debt are calculated using the respective S&P and Moody’s methodologies described in Reconciliation of Non-GAAP Measures. Due to the forward-looking nature of some forecasted non-GAAP measures, information to reconcile the forecasted adjusted (non-GAAP) measures to the most directly comparable GAAP measure may not be currently available, therefore, management is unable to reconcile these measures. This information is intended to enhance an investor’s overall understanding of period over period financial results and provide an indication of Exelon’s baseline operating performance by excluding items that are considered by management to be not directly related to the ongoing operations of the business. In addition, this information is among the primary indicators management uses as a basis for evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. These non-GAAP financial measures are not a presentation defined under GAAP and may not be comparable to other companies’ presentations. Exelon has provided these non- GAAP financial measures as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. These non-GAAP measures should not be deemed more useful than, a substitute for, or an alternative to the most comparable GAAP measures provided in the materials presented. Non-GAAP financial measures are identified by the phrase “non-GAAP” or an asterisk (*). Reconciliations of these non-GAAP measures to the most comparable GAAP measures are provided in this presentation in Reconciliation of Non-GAAP Measures.


 
4 Key Messages Financial and Operational Excellence Regulatory & Other Developments Long-Term Outlook ▪ Adjusted Operating Earnings* of $0.43 per share in Q2 2026 vs. $0.39 per share in Q2 2025 ▪ GAAP Earnings of $0.39 per share in Q2 2026 vs. $0.39 per share in Q2 2025 ▪ Affirming 2026 EPS* of $2.81 - $2.91 per share(1) ▪ All utilities projecting top quartile or better in reliability performance ▪ BGE filed its electric rate case in July; Pepco MD and DPL DE rate cases remain on track ▪ ACE filed a battery storage solution where customer benefits exceed total lifecycle costs ▪ FERC-endorsed TSA framework protects customers while improving queue quality and certainty ▪ Affirming Adjusted Operating Earnings* CAGR near top end of 5-7% from 2025-2029(2) ▪ 7.9% rate base growth resulting from $41.7B of investment; $12-17B of transmission opportunity beyond the plan ▪ Executed ~86% of 2026 debt issuances and ~37% of $3.4B in equity needs through 2029 (1) 2026 earnings guidance based on expected average outstanding shares of 1,031M. (2) Based off the midpoint of Exelon’s 2025 Adjusted Operating EPS* guidance range of $2.64 - $2.74 as disclosed on Q4 2024 Earnings Call in February 2025.


 
5 Q2 2026 QTD Adjusted Operating Earnings* Waterfall Note: Amounts may not sum due to rounding (1) Incremental Distribution and Transmission revenues are driven by customer investments driving top quartile or better reliability and avoided outage costs. (2) Higher income taxes driven primarily by timing of tax repairs deduction. (3) 2026 earnings guidance based on expected average outstanding shares of 1,031M. $0.23 $0.14 $0.04 $0.13 $0.05 ($0.17) ($0.13) Q2 2025 $0.01 ComEd PECO $0.02 BGE ($0.02) PHI Corp $0.07 $0.13 $0.12 $0.24 Q2 2026 $0.39 $0.43 BGE PECO PHI ComEd Corp $0.04 Absence of Customer Relief Fund $0.01 Income Taxes ($0.01) Interest Expense $0.02 Approved Distribution and Transmission Rates(1) $0.01 AFUDC ($0.02) Other $0.01 Absence of Customer Surcharge Credits $0.01 Weather ($0.01) Income Taxes(2) ($0.01) Depreciation ($0.01) Interest Expense $0.01 Other $0.01 Approved Distribution Rates(1) ($0.02) Credit Loss Expense $0.03 Other $0.01 Approved Distribution and Transmission Rates(1) ($0.01) Depreciation ($0.02) Other Affirming 2026 Adjusted Operating Earnings* of $2.81 - $2.91 per share(3)


 
Distribution Rate Case and Other Regulatory Updates 6 Note: See slide 25 for further detail on pertinent rate case data and information. Rate case filed Rebuttal testimony Initial briefs Final commission order Intervenor direct testimony Evidentiary hearings Reply briefs Settlement agreement CF IT RT EH IB RB FO SA Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Revenue Req. Increase Requested ROE / Equity Ratio Expected Order Date $119.9M 10.50% / 51.53% Aug 2026 $45.4M 10.50% / 50.50% Q3 2027 $156.1M 10.40% / 52.00% Jan 2027 Pepco MD Electric DPL DE Electric CF Open Base Rate Cases IT RT EH FO CF IT IB RB BGE Electric Maryland Lessons Learned (Case No. 9618) – Briefs filed on 12/13/24 – Revised Briefs filed on 9/5/25 – Awaiting PSC next steps ComEd Grid Plan (ICC Docket No. 26-0047) – Proposed $15.3B of investment from 2028-2031 to meet load growth demand and priorities stated in CEJA and CRGA – Staff and Intervenor Rebuttal Testimony filed 7/16/2026 – Order expected by 12/15/2026 ComEd Reconciliation (ICC Docket No. 26-0215) – MRPP Annual Performance Evaluation proceeding – $233M adjustment, including the 2025 Performance Adjustment – ComEd Rebuttal Testimony filed in July – Order expected by 12/20/2026 Other Regulatory Activity CF


 
7 Advancing Affordable and Reliable Energy Solutions Utility-Owned Battery Storage Fast-to-deploy resource that supports reliability, affordability, and resilience Reduces customer costs through market mitigation and federal incentives Adds targeted capacity and grid flexibility Strengthens local reliability and resilience Deploys in ~3 years, faster than most traditional resources New Jersey BESS Project - Up to 500 MW ACE-owned storage partnered with Invenergy to construct by late 2030 - Submitted into PJM Cycle 1 interconnection queue and filed for recovery mechanism with NJ BPU, of which is not reflected in plan - No customer bill impact through at least 2035, with customer benefits more than exceeding the total lifecycle costs Maryland Storage Portfolio - 150 MW storage portfolio in development under NEA legislation - Phase 1 under PSC review ComEd Scheduled Dispatch VPP - ICC approved Scheduled Dispatch VPP, filed at direction of CRGA and expected to launch by March 2027 - Alongside upfront rebate, compensates customers for dispatchable battery storage support during peak periods BGE & Pepco Holdings VPPs - 173.5 MW approved for BYOD and aggregator pilots under DRIVE Act ACE & DPL VPPs - $20M for ACE in NJ VPP Straw Proposal - Grant-funded VPP in DE Customer-Focused, Utility-Led Energy Solutions Active Projects Provides flexible capacity during peak demand Reduces grid strain and improves system efficiency Lowers customer costs and market volatility Supports clean energy integration and electrification Virtual Power Plants Flexible customer resources that reduce peak demand, lower system costs, and support reliability


 
Strong Balance Sheet Provides Strategic and Financial Flexibility Entity Moody’s S&P ExCorp Baa2 / Stable BBB+ / Stable ComEd A1 / Stable A / Stable PECO A1 / Stable(4) A / Stable BGE A3 / Stable A- / Stable(4) ACE A2 / Stable A / Stable DPL A2 / Positive A / Stable Pepco A2 / Stable A / Stable 8 (1) Represents average credit metrics for 2022-2025 (Exelon’s 2022 – 2025 actuals per S&P and Moody’s published reports) and internal credit metric estimates for 2026E-2029E based on S&P and Moody’s methodologies, which incorporate the tax repairs deduction in the implementation of the Corporate Alternative Minimum Tax (CAMT). (2) Represents Moody’s downgrade threshold for Exelon Corporate’s Baa2 senior unsecured rating and S&P’s downgrade threshold for Exelon Corporate’s BBB+ senior unsecured rating (currently one notch higher than Moody’s). (3) Current senior unsecured ratings for Exelon and BGE and current senior secured ratings for ComEd, PECO, ACE, DPL, and Pepco. (4) On July 15, 2026, Moody’s downgraded PECO’s senior secured credit rating from Aa3 to A1. On April 30, 2026, S&P downgraded BGE’s senior unsecured credit rating from A to A-. (5) See Additional Disclosures slide 21 for additional detail. 2022-2025 2026E-2029E ~13.5% ~14% Credit Ratings / Outlook(3) 12%(2) 13%(2) Moody’s CFO (pre-WC) / Debt*(1) 2022-2025 2026E-2029E ~13.0% ~14% S&P FFO / Debt*(1) Stable Platform with a Credit Supportive Value Proposition ▪ Exelon’s scale, jurisdictional diversification, operational excellence, and effective recovery mechanisms contribute to a unique credit-supportive value proposition ▪ Credit metric outlook supports ~200 bps above Moody’s and ~100 bps above S&P’s downgrade thresholds(2) Balanced Approach to Funding Capital ▪ Executed ~86% of 2026 debt financing needs, including all expected at HoldCo, Pepco Holdings, ComEd, and BGE substantially mitigating remaining exposure to interest rate volatility for this year(5) ▪ Pre-issuance hedging strategy further reduces future interest rate volatility ▪ ~$41.7B four-year capital expenditure plan being funded in a balanced manner ‒ ~40% of incremental capital funded with equity, resulting in $3.4B of equity through 2029 (implying ~$850M issuance annually); average annual equity issuances represent less than 2% of market capitalization ‒ Priced ~37% of equity needs through 2029 via ATM forward contracts


 
Capitalize on Growth Opportunities Focus on Customer Affordability and Value 9 2026 Business Priorities and Commitments ❖ Prioritize employee safety and engagement ❖ Deploy ~$10B of capex for the benefit of customers ❖ Maintain industry-leading operational excellence ❖ Focus on cost management and innovation ❖ Capture growth opportunities and new customer solutions ❖ Advocate for equitable and balanced energy future ❖ Earn consolidated operating ROE* of 9-10% ❖ Achieve constructive rate case outcomes for customers and shareholders ❖ Deliver Operating EPS* guidance of $2.81 - $2.91 per share ❖ Maintain strong balance sheet and execute on 2026 financing plan Execute Plan Consistent and Reliable Execution


 
Customer rates 19% below largest U.S. cities(1) Connected ~$150M in LIHEAP assistance and $60M in direct assistance to customers in need Fostered nearly $60B of economic activity in our communities Protecting customers through FERC-endorsed Transmission Security Agreements while improving queue quality and certainty C u s to m e r- F o c u s e d Consistent track record of financial execution at a customer-supportive pace 7.9% rate base growth from 2025-2029 with established rate mechanisms in place Strong investment grade credit ratings with 100 to 200 bps of financial flexibility Diverse and defined capital plan with no one project greater than ~3% of 4-year outlook 10 Sustainable Value as the Premier T&D Energy Company (1) Source: Edison Electric Institute Typical Bills and Average Rates report for Summer 2025; reflects residential average rates for the 12-month period ending June 30, 2025. (2) Based on preliminary analysis of 2025 spend and is subject to finalization upon publication of Exelon’s 2025 Sustainability Report. (3) Near top end of EPS* growth range; based off the midpoint of Exelon’s 2025 Adjusted Operating Earnings* guidance range of $2.64 - $2.74 as disclosed at Q4 2024 Earnings Call in February 2025. (4) Aggregate amount of dividends to be paid quarterly and are subject to approval by Board of Directors. Investing in infrastructure for our communities generates 5-7% annualized adjusted operating earnings* growth(3), which combined with ~60% dividend payout ratio(4) results in an attractive risk-adjusted total annual return of 9-11% Top quartile SAIFI & SAIDI performance for 10 consecutive years Cost and executional advantage due to size and scale with WSJ recognition as a Best Managed Company In 2025, over 50% supplier spend was local, supporting our communities in our key operating geographies(2) Fortune’s Most Innovative Companies in 2025 100+ workforce development programs Recognition as one of America’s Best Companies of 2026 by TIME Industry leader in advancing safety EEI Corporate Citizenship Award earning a distinction for Workforce Development 20,000 employees and 50,000 jobs sustained throughout our jurisdictions F in a n c ia l E x e c u ti o n O p e ra ti o n a l E x c e ll e n c e T a le n te d , C o m m it te d E m p lo y e e s Consistent Growth, Long-Term Value


 
11 Additional Disclosures


 
12 Positioned for Resilient and Reliable Growth (1) Source: Edison Electric Institute Typical Bills and Average Rates report for Summer 2025; reflects residential average rates for the 12-month period ending 6/30/2025. (2) Based on implied dividend yield as of as of Q4 2025 Earnings Call on February 12, 2026. Size and scale Pure T&D-only utility spanning seven regulatory jurisdictions. Significant cost and executional advantage due to size and scale Operational excellence Exelon utilities rank 1st, 2nd, 4th, and 7th among the nation's most reliable utilities in 2024, with customers experiencing 2 million fewer annual interruptions than 2021 Focus on affordability Premium customer experience at competitive rates. Customer rates 19%(1) below largest U.S. cities, ~33% improvement in reliability since 2016, with over $1 billion avoided outage costs and $60M in direct customer assistance in 2025 Track record of execution Consistently executing adjusted operating EPS* at ~7.4% CAGR since 2021 and capital plan supporting customer investments within 2% since 2023 Diversified investment mix No jurisdiction more than 30% of business and no one capital project greater than ~3% of 4-year outlook Strong balance sheet Target average credit metrics* of ~14% through 2029; 100-200 bps of financial flexibility and strong investment grade credit ratings Consistent Growth, Long-Term Value Attractive Risk Adjusted Return EPS* Growth 2025 – 2029 adjusted operating EPS* CAGR with expectation to be near the top end of range 5-7% ~60% 9-11% Dividend Payout Ratio Growing dividend at 5%, approximating 60% payout, through 2029 Total Shareholder Return(2) Attractive risk adjusted return built on a track record of execution and operational excellence Disciplined and defensive foundation, with credible opportunities for sustainable growth


 
Industry Trends Drive Growing Transmission Needs 13 Existing Infrastructure ▪ Reliability, Resiliency & Congestion Relief ▪ Generator Deactivation ▪ Aging & System Hardening ▪ Operational Flexibility & Efficiency New Business ▪ $1B+ associated with committed high-density load projects RTO-Adjacent Opportunities ▪ $1B+ for MISO Tranche 2.1 (in-service 2034) ▪ Interregional transfer capabilities New Generation ▪ State Driven Public Policy Goals(2) ▪ Other New Generation Interconnections Competitive Transmission ▪ $1.2B(3) of Exelon investment approved in PJM RTEP Window #1 ▪ Leverage platform to pursue competitive windows within and outside of PJM Transmission investment needs continue to grow ▪ Increased reliability and resiliency needs amid more volatile weather patterns ▪ Accelerating load growth fueled by high-density customers ▪ Expanding and evolving generation supply stack ▪ Increased congestion drives customer affordability constraints of identified transmission opportunity beyond the plan, with competitive projects offering further upside, reinforcing Exelon’s enduring role in ensuring a resilient and reliable grid for the nation’s economy, while supporting customer affordability(1) $12-17B Exelon’s network is positioned to meet those needs ▪ Over 11,000 circuit miles of transmission lines ▪ Serve 4 major cities, including a top 5 data center market and a top 3 emerging data center market ▪ States with ambitious energy goals and priority ▪ Decades-long 765kV transmission operator experience (1) As of Q1 2026 earnings call. Transmission opportunity largely expected in 2030 and beyond, though some categories such as new business and competitive transmission may require additional spend before 2030. (2) As an example, the Illinois Clean and Reliable Grid Affordability Act (CRGA) – SB 25 allows the Commission discretion to ask utilities and other parties to identify transmission projects necessary to facilitate the goals of the Renewable Energy Access Plan (REAP). (3) PJM has approved $700M of Exelon projects and $1.7B of jointly developed transmission solutions (25% Exelon ownership), totaling $1.2B of EXC investment. Majority is incremental, 30% reflected in plan.


 
Exelon is Well-Positioned for Transmission Solutions 14 Size and scale, prime geographic footprint, and a robust capital plan focused on grid modernization and resilience (1) Estimated transmission capital as of historical rollforwards. Rate base estimates as disclosed at Q1 2026 Earnings Call in May 2026. (2) Reflects transmission miles as of December 31, 2025, as reported in the 2025 10-K. (3) Jointly developed with NextEra Energy Transmission, of which Exelon’s portion of the $1.7B is 25%. (4) Jointly developed with Invenergy. …support Exelon’s competitive edge for transmission opportunities ➢ 1 of 4 U.S. 765kV transmission operators with decades of experience ➢ 11,197 Transmission Lines including 3,300 circuit miles of extra high voltage lines (>300kV)(2) ➢ Brandon Shores: transmission system upgrades of ~$1.5B to mitigate reliability impacts from deactivation of generating facility ➢ Tri-County Line: competitively awarded $1B+, 59-mile upgrade ➢ Indian River: completed ~2 years ahead of Reliability-Must-Run schedule, saving customers ~$100M ➢ MISO LRTP Tranche 2.1: working with MISO on a $1B+ project to support MISO’s long-term energy supply plan ➢ PJM 2025 RTEP Window #1: Board approved $700M of Exelon submitted projects and $1.7B in partnered projects(3) ➢ MISO Tranche 2.1: Competitively bid two partnered solutions for EASL and MARS projects(4) 10.5 11.5 12.3 12.7 13.3 15.1 18.8 22.9 20% 2022A 21% 2023A 20% 2024A 20% 2025A 20% 2026E 21% 2027E 24% 2028E 26% 2029E +11.8% +16.0% Transmission CapEx ($M)(1) Transmission Rate Base ($B)(1) 6,675 21% 2023 - 2026E 28% 2024 - 2027E 33% 2025 - 2028E 39% 2026 - 2029E 9,675 12,550 16,300 %T of CapEx/Rate Base Long-Term Transmission Planning Projects (>$1B) Other Transmission Continued investment and an expansive footprint… Proposed Projects Exelon Awarded Projects


 
FERC has endorsed Exelon’s TSA framework as a model for protecting customers, improving queue certainty, and enabling efficient large-load growth 15 Exelon is a Key Partner in Driving Economic Development (1) Represents historical on-peak hourly demand for in-service data centers in the ComEd service territory. Validated by PJM, Proven by Execution Exelon’s Projected Data Center Growth ComEd ~9 GW Advanced phases of design or backed by FERC-approved TSAs (~40% with TSAs, backed by ~$1B in collateral)MidAtlantic ~2 GW ~11 GW High Probability Load ComEd ~17 GW Within current or future cluster studies (2026 and 2027 conclusion)MidAtlantic ~8 GW Future Pipeline ~25 GW Large Load Adjustments (LLA) submitted in 2025 were fully approved by PJM ComEd and PECO recognized as top utilities in economic development in the U.S. by Site Selection Magazine in 2025 Protecting customers through the formalization of landmark Transmission Security Agreements (TSAs) and Cluster Study process Data Center Load in Northern IL(1) 0 100 200 300 400 500 600 700 ‘15 ‘22 ‘23 ‘24 ‘25 +20% ~25% CAGR(1) M W ~9% CAGR Actual Demand 2025 PJM Accepted LLA


 
16 Rapid, large scale load growth creates significant economic development opportunity in our communities and accelerates interest in creative solutions to the energy transition The Power of Impact: Growth and Progress in Our Communities July 31, 2025 IL: Prologis Community Solar Launch November 12, 2025 MD: BGE Battery Storage Proposal September 9, 2025 IL: Elk Grove Stream Data Center Campus December 11, 2025 IL: ComEd 765kV Expansion January 21, 2026 MD: Pepco White Flint Substation Supports Reliability September 24, 2025 MD: BGE, Ford, & Sunrun Vehicle-to-Grid Pilot April 3, 2026 MD: BGE & Pepco Support Grid Modernization January 6, 2026 IL: ComEd Announces New TSAs of 6.5+ GW June 30, 2026 IL: ComEd approval to launch first VPP Program September 30, 2025 IL: PsiQuantum Utility- Scale Quantum Computer January 16, 2026 IL: Tract plans for 1GW Data Center July 23, 2026 NJ: Proposed battery storage project up to 500MW


 
Energy Security and Associated Policy is a Top Priority Delivering resources to meet energy and economic goals requires all stakeholders working together to advance resilient, durable, and cost-effective solutions, and Exelon is engaged at all levels to sustain progress 17 StatesFederal Agencies Regional Transmission Operator (1) Anticipated conclusion of legislative session; MD & DE reflect conclusion of last legislative session. (2) HB 1700 signed into legislation 6/26/2026; HB 4456 & HB 5524 signed into legislation 7/9/2026. (3) PA Power Act – HB 1272 (4/21/25), SB 897 (6/30/25). (4) Data Center Act - HB 1834 requiring new clean generation and requiring direct T&D cost allocation for data centers passed House 3/24/26. (5) A5188/S4411, A2757/S1673, and A796/S731 signed into legislation 7/7/2026; S4062 referred to the Senate Economic Growth Committee. (6) SB 326 signed into legislation 7/13/2026; HS 1 for HB 233 & HB 445 await Governor’s signature. ▪ MD (4/13/2026)(1): Utility RELIEF Act focused on regulatory reform, transmission and large load oversight, and incentivization of clean energy generation ▪ IL (Veto Session 12/3/26)(1): Trailer Bill(2) clarifying energy efficiency and capping DG rebates, bills(2) expanding low-income discount program and utility bill transparency; proposals on transmission siting reforms and data center policies on bring your own generation and environmental reporting regulations ▪ PA (11/30/26)(1): Bills(3) introduced allowing for utility-owned generation in conjunction with procurement via long-term contracts; House bill(4) passed on data center tariff and interconnection requirements ▪ NJ (1/11/28)(1): Bills(5) signed to promote greater transparency on supplemental transmission projects; require RTO membership; establish tariffs for large load data centers; additional large load demand protections bill introduced ▪ DE (6/30/26)(1): Bills(6) strengthening PSC oversight and utility customer protections; requiring utilities to establish a separate large load rate (30+ MW); large energy use facilities to produce renewable energy to power their operations Adopt policies that promote economic development and energy security, including utility-owned generation, to support a reliable and resilient grid Shorter-Term Solutions ▪ Continue shaping reforms supporting resource adequacy and large load additions, including the mutual goals of ensuring sufficient new generation is procured and protecting existing customers by isolating costs of procurement to large loads and adding generation to the grid where it is most needed ▪ Support FERC approval of long-term transmission planning procedures ▪ Support extending and refining prioritized queue process for select shovel-ready generation resources (e.g., state prioritized resources) Mid-Term Solutions ▪ Expand capacity contracting to secure new supply additions, and more closely align procurement and delivery time horizons Longer-Term Solutions ▪ State-directed planning and procurement of generation resources to better align economic and energy policy goals, with capacity market providing residual support Facilitate supply in line with the pace of demand and solve near-term affordability challenges Shape large load policies to protect customers, promote economic growth, and support reliability Accountability Gaps in Generation Planning ▪ Continue working with federal and state regulators to jumpstart supply response in PJM ▪ Advance utility-generated power to address wholesale supply costs and mitigate reliability risks Transmission Policy ▪ Enable more proactive and flexible transmission planning to support timely interconnection of load and generation ▪ Retain incentives policy that benefits customers and supports needed transmission development Large Load Protections ▪ Continue to develop policies, including execution of Transmission Security Agreements, that protect customers and demonstrate responsible bottom-up policy development to facilitate AI


 
Financing ▪ $3.4B equity need (implies $850M annually), $3.4B of new Corporate debt 2026-2029(5), and other financing costs Operating Earnings* Growth Outlook 2026 2027 2028 2029 Total YoY Growth Relative to Range (1) Growth Above Midpoint of 5-7% Range(2) (1) Growth outlook and associated drivers as of Q1 2026 earnings call; growth relative to range is directional and allows for flexibility of rate case timing. (2) Based off the midpoint of Exelon’s 2025 Adjusted Operating Earnings* guidance range of $2.64 - $2.74 as disclosed at Q4 2024 Earnings Call in February 2025. (3) Based off the midpoint of Exelon’s 2026 Adjusted Operating Earnings* guidance range of $2.81 - $2.91 as disclosed at Q4 2025 Earnings Call in February 2026. (4) Brandon Shores projects assumed to primarily earn AFUDC through the 2026-2029 guidance period. FERC has approved BGE to utilize CWIP treatment for the Tri-County Line project with cost recovery through the transmission formula rate. (5) Includes the Exelon Corporate sale of $1B of 3.25% Convertible Senior Notes completed on December 4, 2025. Expect annualized adjusted operating earnings* growth near top end of 5-7% through 2029 18 Growth Drivers 2026-2029(4) Distribution Transmission ▪ Growth in line with rate base ▪ Capital reflects 4-year MYP though 2027, including current estimates of new business connections to be recovered via reconciliation ▪ Annual transmission updates occurring mid-year, with generally longer construction periods versus distribution ▪ Future electric and gas rate filings anticipated in planning period ▪ Assumes weather normal revenue and Distribution System Improvement Charge (DSIC) ▪ Annual transmission updates occurring mid-year, with generally longer construction periods versus distribution ▪ Includes investment associated with Brandon Shores and Tri-County Line projects, which are expected to be fully placed in-service by 2028 and 2030, respectively(4) ▪ 3-year electric and gas MYP through 2026; 2027+ investment plan and associated cost recovery will accommodate recently passed Utility RELIEF Act and recommendations from MD MYP Lessons Learned ▪ Pepco MD order expected August 2026, DPL MD MYP rates remain in effect, and future investment plans and associated cost recovery will accommodate recently passed Utility RELIEF Act and recommendations from MD MYP Lessons Learned ▪ DC MYP2 through 2026 and continued recovery of spend in 2027-2028 via alternative ratemaking mechanisms ▪ Intermittent historical test-year rate cases at ACE and DPL, complemented by capital (ACE, DPL DE) and energy efficiency (ACE) trackers. Growth Near Top End of 5-7% Range(3)


 
19 Q2 2026 YTD Adjusted Operating Earnings* Waterfall Note: Amounts may not sum due to rounding (1) Incremental Distribution and Transmission revenues are driven by customer investments driving top quartile or better reliability and avoided outage costs. ($0.28) ($0.27) $0.31 $0.40 $0.33 $0.55 Q2 2025 ComEd PECO $0.05 BGE ($0.03) PHI $0.01 Corp $0.36 $0.40 $0.30 $0.55 Q2 2026 $1.31 $1.33 BGE PECO PHI ComEd Corp $0.04 Absence of Customer Relief Fund ($0.02) Interest Expense ($0.01) Other $0.03 Approved Distribution and Transmission Rates(1) $0.02 AFUDC ($0.05) Timing of Distribution Earnings $0.03 Absence of Customer Surcharge Credits $0.02 Weather ($0.02) Depreciation ($0.02) Interest Expense ($0.01) Other $0.04 Approved Distribution Rates(1) ($0.02) Credit Loss Expense $0.03 Other $0.03 Approved Distribution and Transmission Rates(1) ($0.02) Depreciation ($0.01) Pepco MD MYP Reconciliation ($0.01) Interest Expense ($0.02) Other


 
Managing Our Operations and Costs • Saved over $1B in avoided outage costs in 2025 • ~2 million fewer annual interruptions than 2021 • O&M* growth below inflation, saving customers ~$580M in 2026(3) Supporting Customers through Assistance • $60M in direct assistance through Customer Relief Fund • Connected customers to ~$480M in assistance in 2025 • 28M MWh of Energy Efficiency program savings in 2025 • 150,000+ Distributed Energy Resource connections since 2021, accelerating the annual pace by 50% Making an Economic Impact in Our Communities • Employed more than 20,000 people and sustained 50,000 jobs • Fostered nearly $60B of economic activity in our communities Advocating for Customer Equity and Supply Solutions • FERC-endorsed TSA framework protects customers and ensures fairness in cost • Advocacy for market reforms including capacity price collar extension • Support utility-generated solutions to bring certainty, control, and customer benefits to electricity supply 20 Driving Affordability and Value for our Communities (1) Source: Consumer Price Index Historical Tables for U.S. City Average from U.S Census Bureau. (2) Source: Average customer electric bills are determined using 2016-2015 Edison Electric Institute Typical Bills and Average Rates Summer reports and historical bill data where appropriate; Median income by territory metro areas (MSAs or CBSAs) from U.S. Census Bureau 2015-2024 ACS 1-Year Estimates. (3) Assuming an annualized 3.5% rate of inflation based on consumer price index as reported by the Bureau of Labor Statistics and IHS across 2016-2025, adjusted O&M expense* would have increased by ~$1.5B over the same time period. O&M* Growth Well Below Inflation Advancing Customer and Community Equity 75% of Increase Driven by Energy Supply 1.0% 0.7% 2.2% 2021 1.0% 0.8% 2.4% 2022 1.0% 0.8% 2.6% 2023 1.1% 0.8% 2.5% 2024 1.1% 1.0% 2.6% 2025 1.7% 1.7% 1.8% 1.9% 2.1% EXC T&D Avg. Avg. Supply Cost National Avg. 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 3.8 4.0 4.2 4.4 4.6 4.8 5.0 5.2 O&M* Grown at Inflation (CPI)(1) O&M* Grown at Smoothed Inflation (CPI)(1) EXC Actual O&M* Q1 Q1 Q1 Q1 Q1 Q1 Q1 Q1 Q1 Q1 SAIFI & SAIDI Quartile Average Electric Bill as a % of Median Income(2)


 
2026 Financing Plan(1) Capital plan financed with a balanced approach to maintain strong investment grade ratings Entity Instrument Issuance ($M) Maturity ($M) Issued ($M)(2) Remaining ($M) FMB $1,425 ($500) $1,425 - FMB $250 - $300 - FMB $100 - $100 - FMB $150 - $150 - FMB $750 - - $750 Senior Notes $950 ($350) $925 - Senior Notes / Other(3) $1,775 ($750) $1,775(3) - Equity(4) $850 - $850(4) - 21 Note: As of June 30, 2026. FMB represents First Mortgage Bonds. (1) Financing plans are subject to change, depending on capital expenditures, regulatory outcomes, internal cash generation, market conditions, changes in tax policies, and other factors. (2) ACE, DPL, and Pepco closed on FMBs in the private placement market (March 19, 2026) and funded $100M, $75M, and $170M, respectively. Additionally, using a delayed draw feature, Pepco funded $130M in June and DPL will fund $75M in September. (3) Other could include fixed income securities that receive equity credit, subject to market conditions. Exelon Corporate completed the sale of $1B of 3.25% Convertible Senior Notes (December 4, 2025) and $775M of 4.95% Unsecured Senior Notes (February 20, 2026). (4) Exelon expects to issue ~$3.4B of equity by 2029, implying ~$850M per year. $850M has been issued under forward contracts to be settled by December 15, 2026.


 
Exelon Debt Maturity Profile(1,2) Debt Balances (as of 6/30/26)(1,2) ($B) Short-Term Debt Long-Term Debt Total Debt BGE $0.0 $6.6 $6.6 ComEd $0.0 $13.9 $13.9 PECO $0.1 $6.6 $6.7 PHI $0.0 $10.1 $10.1 Corp $1.1(3) $14.3 $15.4 Exelon $1.2 $51.4 $52.7 650 1,000 1,650 1,250 500 1,016 850 650 833 775 675 815 275 600 1,400 650 741 691 1,275 2,150 1,550 673 2,150 669 1,050 1,825 1,500 1,455 360 997 303 600 1,778 625 2,823 1,645 1,575 1,640 1,225 1,200 1,650 2,400 1,650 1,400 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 100 2039 2040 60 2026 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 20562041 (1) Maturity profile excludes non-recourse debt, capital leases, fair value adjustments, unamortized debt issuance costs, and unamortized discount/premium. (2) Long-term debt balances reflect 2026 Q2 10-Q GAAP financials, which include items listed in footnote 1. (3) Includes $500M of 364-day term loan maturing March 2027. Exelon’s weighted average long-term debt maturity is approximately 16 years ($M) As of 06/30/2026 EXC Regulated ExCorp 22


 
(1) Reflects full year impact to a +50bp increase on Corporate debt net of pre-issuance hedges as of June 30, 2026. Through June 30, 2026, Corporate entered into $0.2B of pre-issuance hedges through interest rate swaps. (2) Assumes the tax repairs deduction is included in the implementation of the Corporate Alternative Minimum Tax (CAMT). 23 Exelon Adjusted Operating Earnings* Sensitivities Interest Rate Sensitivity to +50bp 2026E 2027E Cost of Debt (1) $(0.00) $(0.01) Exelon Consolidated Effective Tax Rate 19.5% 20.0% Exelon Consolidated Cash Tax Rate(2) 2.9% 4.2%


 
24 Rate Case Details


 
25 Exelon Distribution Rate Case Updates Rate case filed Rebuttal testimony Initial briefs Final commission order Intervenor direct testimony Evidentiary hearings Reply briefs Settlement agreement CF IT RT EH IB RB FO SA Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Revenue Req. Increase Requested ROE / Equity Ratio Expected Order Date $119.9M 10.50% / 51.53% Aug 2026 $45.4M 10.50% / 50.50% Q3 2027 $156.1M 10.40% / 52.00% Jan 2027 CF Open Base Rate Cases IT RT EH FO CF IT IB RB Note: Unless otherwise noted, based on schedules of Delaware Public Service Commission (DE PSC) and Maryland Public Service Commission (MD PSC) that are subject to change. (1) Revenue requirement includes changes in depreciation and amortization expense and other costs where applicable, which have no impact on pre-tax earnings. (2) Revenue requirement excludes the requested transfer of $23.2 million Distribution System Improvement Charge (DSIC). As permitted by Delaware law, DPL implemented interim rates at 50% of the gross request effective 7/9/26 and will implement interim rates at 75% of the gross request on 12/9/26, subject to refund. CF Pepco MD Electric DPL DE Electric BGE Electric


 
26 Pepco MD Distribution Rate Case Filing Rate Case Filing Details Notes Case No. 9820 ▪ October 14, 2025, Pepco filed with the Maryland Public Service Commission (MD PSC) seeking an increase in base distribution rates ▪ Pepco’s Traditional Test Year (TTY) rate increase supports: ▪ Customer Benefits: Expanding bill mitigation options and energy assistance to address affordability amid rising costs and implementing investments and programs designed to help customers effectively manage energy costs, including our Assistance Finder Tool. ▪ Reliability: Upgrading infrastructure, like the White Flint Substation, to meet growing demand and ensure customers continue receiving dependable service. ▪ Clean Energy Goals: Supporting Maryland’s transition to clean energy, fostering job creation, and driving economic development. ▪ The filing seeks recovery of critical investments and incremental financing costs due to rising interest rates including important investments which directly support system reliability, capacity, and long-term growth for our customers and contribute to Pepco having the lowest outage duration in the state. Test Period 12 months actuals Test Year October 31, 2024 – September 30, 2025 Proposed Common Equity Ratio 51.53% Proposed Rate of Return ROE: 10.50%: ROR: 7.85% Proposed Rate Base (Adjusted) $3,208M Requested Revenue Requirement Increase $119.9M(1) Residential Total Bill % Increase 5.85% Detailed Rate Case Schedule Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug 10/14/2025 4/27/2026 - 5/1/2026Evidentiary hearings 6/17/2026Initial briefs 3/11/2026 7/1/2026Reply briefs August 2026Commission order expected Intervenor testimony 1/30/2026 Filed rate case Rebuttal testimony (1) Revenue requirement includes changes in depreciation and amortization expense and other costs where applicable, which have no impact on pre-tax earnings.


 
27 DPL DE (Electric) Distribution Rate Case Filing Rate Case Filing Details Notes Case No. 25-1555 ▪ December 9, 2025, Delmarva Power filed an application with the Delaware Public Service Commission (DE PSC) seeking an increase in electric distribution base rates ▪ Rate increases allow for system upgrades and energy grid enhancements to maintain safety and reliability and improve services for customers. The filing seeks recovery for increased costs since last rate case, system reliability maintenance costs, and storm remediation and surge damage costs. The filing supports: ▪ Customer Affordability: Proposing new income-based rate and a bad debt rider ▪ Reliability: Including resiliency projects to help meet reliability expectations such as feeder and cable replacement programs ▪ Bill Stabilization Adjustment: Decoupling adjustment to stabilize revenue related to customer bills driven by fluctuations in usage primarily caused by factors like weather ▪ Separately, Delmarva Power filed the Affordability and Load Flexibility Portfolio, a $39M, 3-year demand-side management program designed to address energy security and the rising cost of energy for customers. Test Period 9 months actuals + 3 months forecast Test Year July 1, 2025 – June 30, 2026 Proposed Common Equity Ratio 50.50% Proposed Rate of Return ROE: 10.50%: ROR: 7.55% Proposed Rate Base (Adjusted) $1, 498M Requested Revenue Requirement Increase $45.4M(1) Residential Total Bill % Increase 4.36% Detailed Rate Case Schedule Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr Filed rate case 12/9/2025 Reply briefs 10/30/2026 Initial briefs Evidentiary hearings Rebuttal testimony Intervenor testimony 1/19/2027 4/27/2027 - 4/30/2027 Commission order expected (1) Revenue requirement excludes the requested transfer of $23.2 million Distribution System Improvement Charge (DSIC). As permitted by Delaware law, DPL implemented interim rates at 50% of the gross request effective 7/9/26 and will implement interim rates at 75% of the gross request on 12/9/26, subject to refund. Revenue requirement includes changes in depreciation and amortization expense and other costs where applicable, which have no impact on pre-tax earnings.


 
(1) Revenue requirement includes changes in depreciation and amortization expense and other costs where applicable, which have no impact on pre-tax earnings. 28 BGE Distribution Rate Case Filing Rate Case Filing Details Notes Case No. 9888 ▪ July 2, 2026, BGE filed with the Maryland Public Service Commission (MD PSC) seeking an increase in electric base distribution rates ▪ BGE’s Historical Test Year (HTY) rate case supports funding investments and operating costs necessary to maintain a safe and reliable electric system, cost of capital, and storm event recovery. The filing seeks recovery for ratemaking adjustments for safety and reliability investments and operating income on a terminal basis. The filing includes tariff proposals for: ▪ Storm Restoration Expense Rider: Annual filing proposal for recovery or refund of imbalance between actual incremental storm restoration O&M and the normalized baseline incremental storm restoration O&M costs in rates for major and non-major storm events. ▪ BGE FlexPay: Voluntary prepaid service proposal for customers allowing greater control of energy expenses by permitting advance payment for energy use Test Period 12 months actuals Test Year April 1, 2025 – March 31, 2026 Proposed Common Equity Ratio 52.00% Proposed Rate of Return ROE: 10.40%: ROR: 7.68% Proposed Rate Base (Adjusted) $6,055M Requested Revenue Requirement Increase $156.1M(1) Residential Total Bill % Increase 4.36% Detailed Rate Case Schedule(2) Jul Aug Sep Oct Nov Dec Jan 7/2/2026Filed rate case Intervenor testimony Rebuttal testimony Evidentiary hearings Initial briefs Reply briefs 1/28/2027Commission order expected


 
29 Approved Electric Distribution Rate Case Financials Approved Electric Distribution Rate Case Financials Revenue Requirement Increase/(Decrease) Allowed ROE Common Equity Ratio Rate Effective Date ComEd (Electric) (1,2) $1,045.0M 8.905% 50.0% Jan 1, 2024 PECO (Electric) (3) $290.0M N/A N/A Jan 1, 2025 BGE (Electric) (4,5) $179.1M 9.50% 52.00% Jan 1, 2024 Pepco MD (Electric) (6) $44.6M 9.50% 50.50% Apr 1, 2024 Pepco D.C. (Electric) (7) $123.4M 9.50% 50.50% Jan 1, 2025 DPL MD (Electric) (8) $28.9M 9.60% 50.50% Jan 1, 2023 DPL DE (Electric) (9) $27.8M 9.60% 50.50% April 24, 2024 ACE (Electric) (10) $54.0M 9.60% 50.24% Dec 1, 2025 (1) Reflects a four-year cumulative multi-year rate plan for January 1, 2024 to December 31, 2027 providing a total revenue requirement increase of $1.045B, inclusive of rate increases of approximately $752M in 2024, $80M in 2025, $102M in 2026, and $111M in 2027. On January 10, 2024, ComEd filed an appeal with the Illinois Appellate Court of various aspects of the ICC’s final order on which rehearing was denied, including the 8.905% ROE, 50% equity ratio, and denial of any return on ComEd’s pension asset. (2) Separately, on December 18, 2025, ComEd received a Final Order from the ICC approving $243M of the annual performance evaluation reconciliation under Docket No. 25-0383. (3) Base rate revenue increase of $354M, which is partially offset by a one-time credit of $64M in 2025, resulting in a net revenue increase of $290M in 2025. The one-time credit of $64M includes ~$48M for incremental COVID-19 related uncollectible expense and ~$16M for dark fiber revenues. The settlement does not stipulate any ROE, Equity Ratio, or Rate Base. (4) Reflects a 3-year cumulative multi-year plan for 2024-2026. The MD PSC awarded incremental revenue requirement increases of $167M, $175M, and $66M with in each rate effective year, respectively. The incremental revenue requirement increase in 2024 reflects $41M increase for electric and $126M increase for gas (includes acceleration of certain tax benefits for electric and gas); 2025 reflects $113M increase for electric and $62M increase for gas; 2026 reflects $25M increase for electric and $41M increase for gas. (5) On December 22, 2025, MD PSC authorized BGE to recover $31 million and $46 million for electric and gas for the Rate Year 3 reconciliation under Order No. 92106. In addition, the MD PSC authorized $24M in recovery costs through separate regulatory assets related to minor storms and $4M for the Baltimore City conduit (to be reviewed along with a cost-benefit analysis in BGE’s next rate case). (6) On March 31, 2026, Pepco MD received a Final Order from the MD PSC approving $13.4M of the Rate Year 3 reconciliation under Order No. 92264. (7) Reflects a cumulative multi-year plan from 2025 to 2026. The DC PSC approved $123.4M of incremental revenue requirement increase with $99.7M and $23.7M of that increase going into effect with rates on January 1, 2025 and January 1, 2026, respectively. On March 5, 2026, the DC Court of Appeals remanded the November 26, 2024 order back to the DCPSC to hold evidentiary hearings. On May 8, the DC PSC issued an order resetting the remand procedural schedule— extending timelines and setting evidentiary hearings for October 13–14—while denying OPC’s request to suspend rates and affirming that current distribution rates will remain in effect during the remand period. (8) Reflects 3-year cumulative multi-year plan. On October 7, 2022, DPL filed a partial settlement with the MD PSC, which included incremental revenue requirement increases of $16.9M, $6.0M and $6.0M with rates effective January 1, 2023, January 1, 2024, and January 1, 2025, respectively. The MD PSC approved the settlement without modification on December 14, 2022. Rates remain in effect subsequent to the multi-year plan period. (9) Revenue requirement excludes the transfer of $14.4M of revenues from the Distribution System Improvement Charge (DSIC) capital tracker into base distribution rates. Delmarva Power implemented fully proposed rates on July 15, 2023 and adjusted them to final approved rates on April 24, 2024. (10) Revenue requirement excludes the transfer of $11.1 million of Infrastructure Investment Program costs (IIP) and $3.6M of Sales and Use Tax into distribution rates.


 
30 Approved Gas Distribution Rate Case Financials Approved Gas Distribution Rate Case Financials Revenue Requirement Increase/(Decrease) Allowed ROE Common Equity Ratio Rate Effective Date PECO (Gas) (1) $78.0M N/A N/A Jan 1, 2025 BGE (Gas) (2,3) $228.8M 9.45% 52.00% Jan 1, 2024 DPL DE (Gas) (4) $21.5M 9.60% 50.51% Jan 1, 2026 (1) The settlement does not stipulate any ROE, Equity Ratio, or Rate Base. (2) Reflects a 3-year cumulative multi-year plan for 2024-2026. The MD PSC awarded incremental revenue requirement increases of $167M, $175M, and $66M with in each rate effective year, respectively. The incremental revenue requirement increase in 2024 reflects $41M increase for electric and $126M increase for gas (includes acceleration of certain tax benefits for electric and gas); 2025 reflects $113M increase for electric and $62M increase for gas; 2026 reflects $25M increase for electric and $41M increase for gas. (3) Separately, on December 22, 2025, MD PSC authorized BGE to recover $31 million and $46 million for electric and gas for the Rate Year 3 reconciliation. In addition, the MD PSC authorized $24M in recovery costs through separate regulatory assets related to minor storms and $4M for the Baltimore City conduit (to be reviewed along with a cost-benefit analysis in BGE’s next rate case). (4) Revenue requirement excludes the transfer of $8.0M of revenues from the Distribution System Improvement Charge (DSIC) capital tracker into base distribution rates.


 
31 Approved Electric Transmission Formula Rate Financials Approved Electric Transmission Formula Rate Financials Revenue Requirement Increase/(Decrease) Allowed ROE(1) Common Equity Ratio Rate Effective Date(2) ComEd ($21M) 11.50% 54.31% Jun 1, 2026 PECO $40M 10.35% 54.60% Jun 1, 2026 BGE ($30M) 10.50% 51.44% Jun 1, 2026 Pepco ($9M) 10.50% 50.30% Jun 1, 2026 DPL $4M 10.50% 50.52% Jun 1, 2026 ACE $17M 10.50% 50.10% Jun 1, 2026 (1) The rate of return on common equity for each Utility Registrant includes a 50-basis-point incentive adder for being a member of an RTO. On July 2, 2026, a complaint was filed at FERC against Maryland Transmission Operators, including BGE, Pepco, and DPL, for the removal of the 50-basis-point incentive adder. The final outcome and resolution of the complaint filing cannot be predicted and the results, while not reasonably estimable at this time, are not expected to be material to Exelon, BGE, PHI, Pepco, and DPL financial statements. (2) All rates are effective June 1, 2026 - May 31, 2027, subject to review by interested parties pursuant to protocols of each tariff.


 
32 Reconciliation of Non-GAAP Measures


 
33 Projected Non-GAAP Operating Earnings Adjustments • Exelon’s projected 2026 adjusted (non-GAAP) operating earnings excludes the earnings effects of the following: – Costs related to a cost management program; and – Costs related to Pepco’s regulatory matters.


 
34 Credit Metric GAAP to Non-GAAP Reconciliations(1) GAAP Operating Income + Depreciation & Amortization = EBITDA - Cash Paid for Interest +/- Cash Taxes +/- Other S&P FFO Adjustments = FFO (a) Long-Term Debt + Short-Term Debt + Underfunded Pension (after-tax) + Underfunded OPEB (after-tax) + Operating Lease Imputed Debt - Cash on Balance Sheet +/- Other S&P Debt Adjustments = Adjusted Debt (b) S&P FFO Calculation(2) S&P Adjusted Debt Calculation(2) Moody’s CFO (Pre-WC)/Debt (3) = CFO (Pre-WC) (c) Adjusted Debt (d) Moody’s CFO (Pre-WC) Calculation(3) Cash Flow From Operations +/- Working Capital Adjustment + Energy Efficiency Spend +/- Carbon Mitigation Credits +/- Other Moody’s CFO Adjustments = CFO (Pre-Working Capital) (c) Long-Term Debt + Short-Term Debt + Underfunded Pension (pre-tax) + Operating Lease Imputed Debt +/- Other Moody’s Debt Adjustments = Adjusted Debt (d) S&P FFO/Debt (2) = FFO (a) Adjusted Debt (b) Moody’s Adjusted Debt Calculation(3) (1) Due to the forward-looking nature of some forecasted non-GAAP measures, information to reconcile the forecasted adjusted (non-GAAP) measures to the most directly comparable GAAP measure may not be currently available; therefore, management is unable to reconcile these measures.​ (2) Calculated using S&P Methodology​. (3) Calculated using Moody’s Methodology.​


 
35 Q2 QTD GAAP EPS Reconciliation Three Months Ended June 30, 2026 ComEd PECO BGE PHI Other Exelon 2026 GAAP earnings (loss) per share $0.24 $0.12 $0.05 $0.11 ($0.13) $0.39 Cost management program - 0.01 0.01 0.02 - 0.04 2026 Adjusted (non-GAAP) operating earnings (loss) per share $0.24 $0.13 $0.07 $0.12 ($0.13) $0.43 Note: All amounts shown are per Exelon share and represent contributions to Exelon's EPS. Amounts may not sum due to rounding. Three Months Ended June 30, 2025 ComEd PECO BGE PHI Other Exelon 2025 GAAP earnings (loss) per share $0.23 $0.13 $0.05 $0.14 ($0.17) $0.39 2025 Adjusted (non-GAAP) operating earnings (loss) per share $0.23 $0.13 $0.05 $0.14 ($0.17) $0.39


 
36 Q2 YTD GAAP EPS Reconciliation Six Months Ended June 30, 2026 ComEd PECO BGE PHI Other Exelon 2026 GAAP earnings (loss) per share $0.54 $0.39 $0.34 $0.27 ($0.26) $1.28 Cost management program - 0.01 0.01 0.02 - 0.04 Regulatory matters - - - 0.01 - 0.01 2026 Adjusted (non-GAAP) operating earnings (loss) per share $0.54 $0.40 $0.36 $0.30 ($0.26) $1.33 Note: All amounts shown are per Exelon share and represent contributions to Exelon's EPS. Amounts may not sum due to rounding. Six Months Ended June 30, 2025 ComEd PECO BGE PHI Other Exelon 2025 GAAP earnings (loss) per share $0.52 $0.40 $0.31 $0.33 ($0.28) $1.29 Regulatory matters 0.02 - - - - 0.02 2025 Adjusted (non-GAAP) operating earnings (loss) per share $0.55 $0.40 $0.31 $0.33 ($0.28) $1.31


 
Thank you Please direct all questions to the Exelon Investor Relations team:  InvestorRelations@ExelonCorp.com  779-231-0017