株探米国株
日本語 英語
エドガーで原本を確認する
PUBLIC SERVICE CO OF NEW MEXICO0001108426false00011084262025-10-312025-10-310001108426pnm:PublicServiceCompanyOfNewMexicoMember2025-10-312025-10-310001108426pnm:TexasNewMexicoPowerCompanyMember2025-10-312025-10-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) October 31, 2025
(October 31, 2025)
Name of Registrant, State of Incorporation, Address Of Principal Executive Offices, Telephone Number, Commission File No., IRS Employer Identification No.
TXNM Energy, Inc.
(A New Mexico Corporation)
414 Silver Ave. SW
Albuquerque, New Mexico 87102-3289
Telephone Number - (505) 241-2700
Commission File No. - 001-32462
IRS Employer Identification No. - 85-0468296

Public Service Company of New Mexico
(A New Mexico Corporation)
414 Silver Ave. SW
Albuquerque, New Mexico 87102-3289
Telephone Number - (505) 241-2700
Commission File No. - 001-06986
IRS Employer Identification No. - 85-0019030

Texas-New Mexico Power Company
(A Texas Corporation)
577 N. Garden Ridge Blvd.
Lewisville, Texas 75067
Telephone Number - (972) 420-4189
Commission File No. - 002-97230
IRS Employer Identification No. - 75-0204070
____________________________________________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 40.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 40.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Registrant
Title of each class
Trading Symbol(s)
Name of exchange on which registered
TXNM Energy, Inc
Common Stock, no par value
TXNM
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02        Results of Operations and Financial Condition.

On October 31, 2025, TXNM Energy, Inc., Public Service Company of New Mexico, and Texas-New Mexico Power Company (collectively, the “Company”) issued a press release announcing results of operations for the three and nine months ended September 30, 2025. The press release is furnished herewith as Exhibit 99.1 and incorporated by reference herein.

The Company's press release and other communications from time to time may include certain financial measures that are not determined in accordance with generally accepted accounting principles in the United States of America ("GAAP"). A “non-GAAP financial measure” is defined as a numerical measure of a company's financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in the company's financial statements.

Non-GAAP financial measures utilized by the Company include presentations, on an ongoing basis, of revenues, operating expenses, operating income, other income and deductions, earnings, and earnings per share. The Company uses ongoing earnings and ongoing earnings per diluted share (or ongoing diluted earnings per share) to evaluate the operations of the Company and to establish goals, including those used for certain aspects of incentive compensation, for management and employees. Certain non-GAAP financial measures utilized by the Company exclude the impact of net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, pension expense related to previously disposed of gas distribution business, and certain non-recurring, infrequent, and other items. The Company's management believes that these non-GAAP financial measures provide useful information to investors by removing the effect of variances in GAAP reported results of operations that are not indicative of fundamental changes in the earnings capacity of the Company's operations. Management also believes that the presentation of the non-GAAP financial measures is largely consistent with its past practice, as well as industry practice in general, and will enable investors and analysts to compare current non-GAAP measures with non-GAAP measures with respect to prior periods.

The non-GAAP financial measures used by the Company should not be considered in isolation from or as a substitute for measures of performance prepared in accordance with GAAP.

The Company uses ongoing earnings guidance to provide investors with management's expectations of ongoing financial performance over the period presented. While the Company believes ongoing earnings guidance is an appropriate measure, it is not a measure presented in accordance with GAAP. The Company does not intend for ongoing earnings guidance to represent an expectation of net earnings as defined by GAAP. Since the future differences between GAAP and ongoing earnings are frequently outside the control of the Company, management is generally not able to estimate the impact of the reconciling items between forecasted GAAP earnings and ongoing earnings guidance, nor their probable impact on GAAP earnings without unreasonable effort; therefore, management is generally not able to provide a corresponding GAAP equivalent for forecasted ongoing earnings guidance. Reconciling items may include revenues and expenses resulting from transactions that do not occur in the normal course of the Company's business operations, as well as net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, and pension expense related to previously disposed of gas distribution business as discussed above.

Limitation on Incorporation by Reference

In accordance with general instruction B.2 of Form 8-K, the information in this report, including exhibits, is furnished pursuant to Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section and not deemed incorporated by reference in any filing under the Securities Act of 1933.





Item 9.01            Financial Statements and Exhibits.

(d) Exhibits:

Exhibit Number     Description

99.1            Press Release dated October 31, 2025.
104     Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.


TXNM ENERGY, INC.
PUBLIC SERVICE COMPANY OF NEW MEXICO
TEXAS-NEW MEXICO POWER COMPANY
(Registrants)
Date: October 31, 2025 /s/ Gerald R. Bischoff
Gerald R. Bischoff
Vice President and Corporate Controller
(Officer duly authorized to sign this report)



EX-99.1 2 ex99110312025earningsrelea.htm EX-99.1 Document

Exhibit 99.1

txnmlogo.jpg
ALBUQUERQUE, N.M.
October 31, 2025


TXNM Energy Reports Third Quarter 2025 Results

•2025 third quarter GAAP earnings of $1.22 per diluted share
•2025 third quarter ongoing earnings of $1.33 per diluted share
•Proposed transaction with Blackstone Infrastructure approved by shareholders

TXNM Energy (In millions, except EPS)
Q3 2025 Q3 2024 YTD 2025 YTD 2024
GAAP net earnings attributable to TXNM Energy $130.7 $131.2 $161.2 $226.4
GAAP diluted EPS $1.22 $1.45 $1.63 $2.50
Ongoing net earnings $142.8 $129.3 $185.5 $220.6
Ongoing diluted EPS $1.33 $1.43 $1.87 $2.44

TXNM Energy (NYSE: TXNM) today released its 2025 third quarter results. As previously announced, TXNM Energy is not affirming previously issued earnings guidance for 2025 and does not plan to issue revised earnings guidance during the pending transaction.

“Third quarter results incorporate the implementation of the first phase of approved rates in New Mexico and newly approved transmission recovery in Texas, along with additional equity issued during the quarter,” said Don Tarry, President and CEO of TXNM Energy. “We have initiated the regulatory approval process for our transaction with Blackstone Infrastructure with filings that address the key issues raised during our conversations with local stakeholders and community groups. We look forward to continued conversations through the regulatory process and achieving the best path forward to invest in positive outcomes for our customers and communities across New Mexico and Texas.”

TRANSACTION UPDATE
On May 19, 2025, TXNM Energy announced an agreement under which affiliates of Blackstone Infrastructure will acquire the outstanding common stock of TXNM Energy for $61.25 per share. Shareholders approved the transaction on August 28, 2025.

The transaction is subject to regulatory approvals from the New Mexico Public Regulation Commission ("NMPRC"), Public Utility Commission of Texas ("PUCT"), Federal Energy Regulatory Commission ("FERC"), Department of Justice (Hart Scott-Rodino Clearance), Nuclear Regulatory Commission and Federal Communications Commission. On August 25, 2025, applications were filed with the NMPRC, PUCT and FERC.

TXNM Energy continues to anticipate that the closing of the acquisition will occur in the second half of 2026, subject to the satisfaction or waiver of the customary closing conditions, including among other things, receipt of required state and federal regulatory approvals.



REGULATORY UPDATE
TNMP’s second Transmission Cost of Service (TCOS) filing for 2025 was approved and implemented in the third quarter, providing recovery for $87 million of rate base. On July 31, 2025, TNMP filed its second Distribution Cost Recovery Factor (DCRF) application, seeking recovery for an additional $28 million of rate base to support ongoing investment in distribution infrastructure.

On August 6, 2025, PNM filed an application with the NMPRC for approval of a CCN to construct, own, and operate 30 megawatts of energy storage. The application consists of six megawatt batteries to be constructed at five existing PNM-owned solar facilities at an estimated cost of $78 million. These investments will provide more flexibility to our grid and to assist in serving our summer peak season when operational.


SEGMENT REPORTING OF 2025 THIRD QUARTER EARNINGS

•PNM – a vertically integrated electric utility in New Mexico with distribution, transmission and generation assets.

•TNMP – an electric transmission and distribution utility in Texas.

•Corporate and Other – reflects the TXNM Energy holding company and other subsidiaries.
                    
EPS Results by Segment
GAAP Diluted EPS Ongoing Diluted EPS
Q3 2025 Q3 2024 Q3 2025 Q3 2024
PNM $0.95 $1.20 $0.98 $1.18
TNMP $0.38 $0.39 $0.46 $0.39
Corporate and Other ($0.11) ($0.14) ($0.11) ($0.14)
Consolidated TXNM Energy $1.22 $1.45 $1.33 $1.43

Net changes to GAAP and ongoing earnings in the third quarter of 2025 compared to the third quarter of 2024 include:

•PNM: Rate relief from the implementation of the first phase of the approved 2025 Rate Request, higher retail load and transmission revenues, higher realized gains on investment securities and the timing of excess deferred income taxes were offset by lower weather-related usage, increased O&M, higher depreciation, property tax and interest expense associated with new capital investments and increased demand charges from energy storage agreements added in late 2024.

•TNMP: Rate recovery through the Distribution Cost Recovery Factor (DCRF) and Transmission Cost of Service (TCOS) rate mechanisms and higher retail load were partially offset by lower weather-related usage and higher depreciation and property tax expense associated with new capital investments.

•Corporate and Other: Lower interest expense due to lower debt balances increased earnings.

GAAP and ongoing earnings per share were reduced in the third quarter of 2025 by shares issued as part of 2024 forward sales agreements of $150 million, as well as shares issued in June and August 2025 for proceeds of $800 million.

In addition, GAAP earnings in the third quarter of 2025 included $2.1 million of net unrealized losses on investment securities compared to $9.5 million of net unrealized gains in the third quarter of 2024. GAAP earnings in the third quarter of 2025 included $14.0 million of costs related to the planned acquisition. GAAP earnings in the third quarter of 2024 included $6.1 million of regulatory disallowances.




Background:
TXNM Energy (NYSE: TXNM), an energy holding company based in Albuquerque, New Mexico, delivers energy to more than 800,000 homes and businesses across Texas and New Mexico through its regulated utilities, TNMP and PNM. For more information, visit the company's website at www.TXNMEnergy.com.


CONTACTS:
Analysts                        Media
Lisa Goodman                        Corporate Communications
(505) 241-2160                    (505) 241-2743


Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements made in this press release that relate to future events or expectations, projections, estimates, intentions, goals, targets, and strategies are made pursuant to the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally include statements regarding the potential transaction between TXNM Energy and Blackstone Infrastructure, including any statements regarding the expected timetable for completing the potential transaction, the ability to complete the potential transaction, the expected benefits of the potential transaction, projected financial information, future opportunities, and any other statements regarding TXNM Energy’s and Blackstone Infrastructure’s future expectations, beliefs, plans, objectives, results of operations, financial condition and cash flows, or future events or performance. Readers are cautioned that all forward-looking statements are based upon current expectations and estimates. Neither Blackstone Infrastructure nor TXNM Energy assumes any obligation to update this information. Because actual results may differ materially from those expressed or implied by these forward-looking statements, TXNM Energy caution readers not to place undue reliance on these statements. TXNM Energy’s business, financial condition, cash flow, and operating results are influenced by many factors, which are often beyond its control, that can cause actual results to differ from those expressed or implied by the forward-looking statements. For a discussion of risk factors and other important factors affecting forward-looking statements, please see TXNM Energy’s Form 10-K and Form 10-Q filings and the information filed on TXNM Energy’s Forms 8-K with the Securities and Exchange Commission (the “SEC”), which factors are specifically incorporated by reference herein and the risks and uncertainties related to the proposed transaction with Blackstone Infrastructure, including, but not limited to: the expected timing and likelihood of completion of the pending transaction, including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the pending transaction that could reduce anticipated benefits or cause the parties to abandon the transaction, the occurrence of any event, change or other circumstances that could give rise to the termination of the transaction agreement, including in circumstances requiring the Company to pay a termination fee, the possibility that TXNM Energy’s shareholders may not approve the transaction agreement, the risk that the parties may not be able to satisfy the conditions to the proposed transaction in a timely manner or at all, the outcome of legal proceedings that may be instituted against TXNM Energy, its directors and others related to the proposed transaction, risks related to disruption of management time from ongoing business operations due to the proposed transaction, the risk that the proposed transaction and its announcement could have an adverse effect on the ability of TXNM Energy to retain and hire key personnel and maintain relationships with its customers and suppliers, and on its operating results and businesses generally, the amount of costs, fees, charges or expenses resulting from the proposed transaction, and the risk that the price of TXNM Energy’s common stock may fluctuate during the pendency of the proposed transaction and may decline significantly if the proposed transaction is not completed. Other unpredictable or unknown factors not discussed in this communication could also have material adverse effects on forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

Non-GAAP Financial Measures
GAAP refers to generally accepted accounting principles in the U.S. Ongoing earnings is a non-GAAP financial measure that excludes the impact of net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, pension expense related to previously disposed of gas distribution business, and certain non-recurring, infrequent, and other items that are not indicative of fundamental changes in the earnings capacity of the Company's operations. The Company uses ongoing earnings and ongoing earnings per diluted share to evaluate the operations of the Company and to establish goals, including those used for certain aspects of incentive compensation, for management and employees. While the Company believes these financial measures are appropriate and useful for investors, they are not measures presented in accordance with GAAP. The Company does not intend for these measures, or any piece of these measures, to represent any financial measure as defined by GAAP. Furthermore, the Company’s calculations of these measures as presented may or may not be comparable to similarly titled measures used by other companies. Reconciliations between GAAP and ongoing earnings are contained in schedules 1-4.




TXNM Energy, Inc. and Subsidiaries
Schedule 1
Reconciliation of GAAP to Ongoing Earnings
(Unaudited)
PNM TNMP Corporate and Other TXNM Consolidated
(in thousands)
Three Months Ended September 30, 2025
GAAP Net Earnings (Loss) Attributable to TXNM $ 102,429  $ 41,130  $ (12,849) $ 130,710 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
2,061  —  —  2,061 
Pension expense related to previously disposed of gas distribution business2c
784  —  —  784 
Regulatory disallowances2d
(731) —  —  (731)
Process improvement initiatives2e
132  —  133 
Merger related costs2f
926  10,332  2,729  13,987 
Total adjustments before income tax effects 3,172  10,332  2,730  16,234 
Income tax impact of above adjustments1
(805) (2,170) (694) (3,669)
 Timing of statutory and effective tax rates on non-recurring items4
319  (10) (754) (445)
Total income tax impacts3
(486) (2,180) (1,448) (4,114)
Adjusting items, net of income taxes 2,686  8,152  1,282  12,120 
Ongoing Earnings (Loss) $ 105,115  $ 49,282  $ (11,567) $ 142,830 
Nine Months Ended September 30, 2025
GAAP Net Earnings (Loss) Attributable to TXNM $ 127,736  $ 84,381  $ (50,908) $ 161,209 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
(6,322) —  —  (6,322)
Rate Request settlement2b
1,500  —  —  1,500 
Pension expense related to previously disposed of gas distribution business2c
2,352  —  —  2,352 
Regulatory disallowances2d
(731) —  —  (731)
Process improvement initiatives2e
592  —  156  748 
Merger related costs2f
926  17,103  17,093  35,122 
Total adjustments before income tax effects (1,683) 17,103  17,249  32,669 
Income tax impact of above adjustments1
428  (3,592) (4,381) (7,545)
 Timing of statutory and effective tax rates on non-recurring items4
(1,349) 15  460  (874)
Total income tax impacts3
(921) (3,577) (3,921) (8,419)
Adjusting items, net of income taxes (2,604) 13,526  13,328  24,250 
Ongoing Earnings (Loss) $ 125,132  $ 97,907  $ (37,580) $ 185,459 
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows:
a Changes in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements
b Increases in "Administrative and general"
c Increases in "Other (deductions)"
d Decreases in "Regulatory disallowances"
e Increases in "Energy production costs" of less than $0.1 million and $0.2 million, in "Transmission and distribution costs" of less than $0.1 million and $0.1 million, and in "Administrative and general" of $0.1 million and $0.2 million for the three and nine months ended September 30, 2025 at PNM and increase of $0.2 million in "Administrative and general" at Corporate and Other for the nine months ended September 30, 2025
f Increases in "Administrative and general" of $0.9 million and $0.9 million at PNM for the three and nine months ended September 30, 2025; Increases in "Administrative and general" of $0.7 million and $0.9 million and increases in "Interest charges" of $9.6 million and $16.2 million at TNMP for the three and nine months ended September 30, 2025; Increases in "Administrative and general" at Corporate and Other of $2.7 million and $17.1 million for the three and nine months ended September 30, 2025
3 Increases (decreases) in "Income Taxes (Benefits)"
4 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the average expected statutory tax rate of 22.7% for TXNM, and the GAAP anticipated effective tax rates of 9.6% for PNM, 20.4% for TNMP, and 13.0% for TXNM, which will reverse by year end



TXNM Energy, Inc. and Subsidiaries
Schedule 2
Reconciliation of GAAP to Ongoing Earnings
(Unaudited)
PNM TNMP Corporate and Other TXNM Consolidated
(in thousands)
Three Months Ended September 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM $ 108,666  $ 35,695  $ (13,159) $ 131,202 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
(9,546) —  —  (9,546)
Regulatory disallowances2b
6,142  —  —  6,142 
Pension expense related to previously disposed of gas distribution business2c
433  —  —  433 
Merger related costs2d
—  —  479  479 
Total adjustments before income tax effects (2,971) —  479  (2,492)
Income tax impact of above adjustments1
754  —  (121) 633 
Total income tax impacts4
754  —  (121) 633 
Adjusting items, net of income taxes (2,217) —  358  (1,859)
Ongoing Earnings (Loss) $ 106,449  $ 35,695  $ (12,801) $ 129,343 
Nine Months Ended September 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM $ 181,373  $ 80,203  $ (35,135) $ 226,441 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
(16,204) —  —  (16,204)
Regulatory disallowances2b
10,847  —  —  10,847 
Pension expense related to previously disposed of gas distribution business2c
1,299  —  —  1,299 
Merger related costs2d
134  (22) 2,128  2,240 
Sale of NMRD3
—  —  15,097  15,097 
Total adjustments before income tax effects (3,924) (22) 17,225  13,279 
Income tax impact of above adjustments1
997  (4,375) (3,374)
Sale of NMRD3
—  —  (15,712) (15,712)
Total income tax impacts4
997  (20,087) (19,086)
Adjusting items, net of income taxes (2,927) (18) (2,862) (5,807)
Ongoing Earnings (Loss) $ 178,446  $ 80,185  $ (37,997) $ 220,634 
1Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows:
a Changes in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements
b Increase in "Regulatory disallowances" of $6.1 million and $10.6 million for the three and nine months ended September 30, 2024 and a decrease in "Electric Operating Revenue" of zero and $0.2 million for the three and nine months ended September 30, 2024
c Increases in "Other (deductions)"
d Increases (decreases) in "Administrative and general", including $0.4 million related to rebranding costs in the three and nine months ended September 30, 2024
3 Net gain of $4.4 million on the sale of NMRD: Increase in "Other (deductions)" of $15.1 million, decrease in "Income Taxes (Benefits)" of $3.8 million for federal income tax and a decrease in "Income Taxes (Benefits)" of $15.7 million for investment tax credits
4 Increases (decreases) in "Income Taxes (Benefits)"




TXNM Energy, Inc. and Subsidiaries
Schedule 3
Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
(Unaudited)
PNM TNMP Corporate and Other TXNM Consolidated
(per diluted share)
Three Months Ended September 30, 2025
GAAP Net Earnings (Loss) Attributable to TXNM $ 0.95  $ 0.38  $ (0.11) $ 1.22 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities 0.02  —  —  0.02 
Pension expense related to previously disposed of gas distribution business
0.01  —  —  0.01 
Regulatory disallowances (0.01) —  —  (0.01)
Merger related costs 0.01  0.08  0.01  0.10 
 Timing of statutory and effective tax rates on non-recurring items —  —  (0.01) (0.01)
Total Adjustments 0.03  0.08  —  0.11 
Ongoing Earnings (Loss) $ 0.98  $ 0.46  $ (0.11) $ 1.33 
Average Diluted Shares Outstanding: 107,416,661
Nine Months Ended September 30, 2025
GAAP Net Earnings (Loss) Attributable to TXNM $ 1.29  $ 0.85  $ (0.51) $ 1.63 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities (0.05) —  —  (0.05)
Rate Request settlement 0.01  —  —  0.01 
Pension expense related to previously disposed of gas distribution business
0.02  —  —  0.02 
Regulatory disallowances (0.01) —  —  (0.01)
Merger related costs 0.01  0.14  0.13  0.28 
Timing of statutory and effective tax rates on non-recurring items (0.01) —  —  (0.01)
Total Adjustments (0.03) 0.14  0.13  0.24 
Ongoing Earnings (Loss) $ 1.26  $ 0.99  $ (0.38) $ 1.87 
Average Diluted Shares Outstanding: 99,041,745





TXNM Energy, Inc. and Subsidiaries
Schedule 4
Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
(Unaudited)
PNM TNMP Corporate and Other TXNM Consolidated
(per diluted share)
Three Months Ended September 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM $ 1.20  $ 0.39  $ (0.14) $ 1.45 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities (0.07) —  —  (0.07)
Regulatory disallowances 0.05  —  —  0.05 
Total Adjustments (0.02) —  —  (0.02)
Ongoing Earnings (Loss) $ 1.18  $ 0.39  $ (0.14) $ 1.43 
Average Diluted Shares Outstanding: 90,605,188
Nine Months Ended September 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM $ 2.00  $ 0.89  $ (0.39) $ 2.50 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities (0.13) —  —  (0.13)
Regulatory disallowances 0.09  —  —  0.09 
Pension expense related to previously disposed of gas distribution business 0.01  —  —  0.01 
Merger related costs —  —  0.02  0.02 
Sale of NMRD —  —  (0.05) (0.05)
Total Adjustments (0.03) —  (0.03) (0.06)
Ongoing Earnings (Loss) $ 1.97  $ 0.89  $ (0.42) $ 2.44 
Average Diluted Shares Outstanding: 90,551,894




TXNM Energy, Inc. and Subsidiaries
Schedule 5
Condensed Consolidated Statements of Earnings
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
(In thousands, except per share amounts)
Electric Operating Revenues $ 647,162  $ 569,256  $ 1,632,374  $ 1,494,235 
Operating Expenses:
Cost of energy 195,042  138,909  531,846  425,919 
Administrative and general 68,445  64,840  205,205  179,848 
Energy production costs 21,172  21,259  71,799  68,055 
Regulatory disallowances
(731) 6,142  (731) 10,601 
Depreciation and amortization 105,012  97,400  314,798  285,000 
Transmission and distribution costs 27,167  23,660  79,133  71,475 
Taxes other than income taxes 28,185  25,966  82,864  75,984 
Total operating expenses 444,292  378,176  1,284,914  1,116,882 
Operating income 202,870  191,080  347,460  377,353 
Other Income and Deductions:
Interest income 6,496  8,669  14,615  17,719 
Gains on investment securities
11,376  13,770  33,691  32,326 
Other income 7,688  7,953  18,121  20,552 
Other (deductions) (3,028) (1,988) (11,767) (20,146)
Net other income and deductions 22,532  28,404  54,660  50,451 
Interest Charges 70,149  59,664  205,713  169,254 
Earnings before Income Taxes 155,253  159,820  196,407  258,550 
Income Taxes
18,949  23,422  21,293  19,822 
Net Earnings 136,304  136,398  175,114  238,728 
(Earnings) Attributable to Valencia Non-controlling Interest (5,462) (5,064) (13,509) (11,891)
Preferred Stock Dividend Requirements of Subsidiary (132) (132) (396) (396)
Net Earnings Attributable to TXNM
$ 130,710  $ 131,202  $ 161,209  $ 226,441 
Net Earnings Attributable to TXNM per Common Share:
Basic $ 1.22  $ 1.45  $ 1.63  $ 2.50 
Diluted $ 1.22  $ 1.45  $ 1.63  $ 2.50 
Dividends Declared per Common Share $ 0.4075  $ 0.3875  $ 1.2225  $ 1.1625