株探米国株
エドガーで原本を確認する
false 0001386301 0001386301 2026-09-09 2026-09-09 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report:

(Date of earliest event reported)

 

September 9, 2026

 

 

 

Research Solutions, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

(State or other Jurisdiction of Incorporation)

 

1-39256

  11-3797644
(Commission File Number)   (IRS Employer Identification No.)

 

N/A1

(Address of Principal Executive Offices and zip code)

 

(310) 477-0354

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of registrant under any of the following provisions:

 

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨  Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each Class Trading Symbol(s) Name of each Exchange on which registered
Common stock, $0.001 par value RSSS The Nasdaq Capital Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

 

Emerging growth company     ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ¨

 

 

1 In November 2019, we became a fully remote company. Accordingly, we do not currently have principal executive offices. Our mailing address is 10624 S. Eastern Ave., Ste. A-614, Henderson, NV 89052.

 

 

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On September 9, 2026, the Registrant announced its financial results for the fourth quarter and fiscal year ended June 30, 2026. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in this Item 2.02 and Exhibit 99.1 attached hereto is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits

 

  (d) Exhibits.

 

  Exhibit Number Description

 

99.1 Press Release issued September 9, 2026 entitled “Research Solutions Reports Fourth Quarter and Fiscal Year 2026 Results”.

 

104 Cover Page Interactive Data File (embedded as Inline XBRL document).

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  RESEARCH SOLUTIONS, INC.
     
Date: September 9, 2026 By: /s/ David Kutil
    David Kutil
    Chief Financial Officer

 

 

 

EX-99.1 2 tm2625003d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

 

 

Research Solutions Reports Fourth Quarter and Fiscal Year 2026 Results

 

Reports Record Fiscal Year Net Income of $2.8 Million, 14% YoY B2B ARR Increase and ARR of $22.5 Million

 

HENDERSON, Nev., September 9, 2026 Research Solutions, Inc. (NASDAQ: RSSS), the leading AI-powered research workflow platform, reported financial results for its fourth quarter and full fiscal year ended June 30, 2026.

 

Fiscal Fourth Quarter 2026 Summary (compared to prior-year quarter)

 

· Total gross profit of $6.4 million improved the Company’s gross margin percentage 200 basis points versus the prior year quarter to 53% driven by the continued Platform mix shift.

 

· B2B ARR grew $2.0 million or 14.1% compared to the fourth quarter of fiscal 2025 resulting in $16.2 million of ARR. This included AI related ARR of $0.8 million which grew 125% sequentially from the third quarter of fiscal 2026.

 

· Net income of $666,000, or $0.02 per diluted share, compared to $2.4 million or $0.07 per diluted share. The prior year included a $1.1 million favorable adjustment for the finalization of the Scite earnout.

 

· Adjusted EBITDA of $1.4 million and Adjusted EBITDA margin of 11.8%.

 

· Total revenue of $12.1 million, compared to $12.4 million in the prior year.

 

· Cash flow from operations of $1.8 million, compared to $2.3 million on the timing of working capital payments.

 

Fiscal Year 2026 Summary (compared to Fiscal 2025)

  

· Gross profit up 3.6% to $25.1 million. Total gross margin improved 260 basis points to 51.9% with the continued Platform mix shift as the main catalyst. Platforms revenue was 43% of total revenue compared to 39% in the prior year.

 

· B2B ARR grew $2.0 million or 14.1% versus the year ago period to $16.2 million. This included incremental AI related ARR of $0.8 million.

 

· Net income of $2.8 million, or $0.09 per diluted share, compared to $1.3 million, or $0.04 per diluted share. The prior-year results included $1.7 million of net other expense related to the Scite earn-out.

 

· Platform revenue up approximately 10% to $20.8 million. Annual Recurring Revenue (“ARR”) up 7.8% to $22.5 million, which includes approximately $16.2 million of B2B recurring revenue and $6.3 million of B2C recurring revenue.

 

· Adjusted EBITDA of $5.8 million, a Company record, compared to $5.3 million.

 

· Total revenue of $48.3 million, compared to $49.1 million.

 

· Cash flow from operations of $5.3 million compared to $7.0 million on the timing of working capital payments. The Company ended the fiscal year with $12.6 million in cash and cash equivalents.

 

 

 

 

“We launched multiple products in fiscal 2026, including new AI based products. Two of the AI products, Scite MCP and Article Galaxy MCP, allow researchers to utilize the unique functionality of Scite and Article Galaxy inside ChatGPT, Claude, Copilot, and any AI tools researchers already use. This is part of our strategy to support our users where they work and has resulted in us building a large pipeline of AI related revenue opportunities in FY27." said Roy W. Olivier, President and CEO of Research Solutions. "Platform revenue grew to 43% of total revenue, up from 39% in fiscal 2025. That mix shift expanded gross margin and helped us more than double net income for the full year in a challenging market. With a strong cash position and Adjusted EBITDA posture, we're well-positioned to continue investing in internally developed tools and to pursue strategic M&A that complements our current offerings.”

 

Fiscal Fourth Quarter 2026 Results

 

Total revenue was $12.1 million, compared to $12.4 million in the year-ago quarter, as increased platform revenue was more than offset by a decrease in transaction revenue.

 

Platform subscription revenue for the quarter was $5.3 million, compared to $5.2 million in the prior-year period. The increase was driven by a 14% increase in B2B platform ARR, due to a mix of new logo generation and upsell and cross-sells into the existing customer base, partially offset by a decline in B2C ARR.

 

The quarter ended with ARR of $22.5 million, up 7.8% year-over-year as B2B ARR increases more than offset a modest decline in B2C ARR (see the Company’s definition of annual recurring revenue below).

 

Transaction revenue was $6.8 million, compared to $7.3 million in the fourth quarter of fiscal 2025. The decrease was due to lower paid order volume. The transaction active customer count for the quarter was 1,323, compared to 1,338 customers in the prior-year quarter (see the Company's definition of active customer accounts and transactions below).

 

Total gross margin improved 200 basis points from the prior-year quarter to 53.0%. The increase was primarily driven by the continued revenue mix shift to the higher-margin Platforms business, including the expansion of the gross margin for that business.

 

Total operating expenses were $5.6 million, compared to $5.1 million in the fourth quarter of 2025. The increase was primarily related to higher sales expenses and up front investments in AI that were partially offset by reduced general and administrative expense.

 

Other expense for the quarter was approximately $0.2 million compared to other income of $1.2 million in the fourth quarter of fiscal 2025. Prior year results included a $1.1 million favorable adjustment related to the final determination of the Scite earnout.

 

Net income in the fourth quarter was $666,000 or $0.02 per diluted share, compared to $2.4 million, or $0.07 per diluted share, in the prior-year quarter. Adjusted EBITDA was $1.4 million, compared to $1.6 million in the year-ago quarter (see definition and further discussion about the presentation of Adjusted EBITDA, a non-GAAP term, below).

 

 

 

 

Full-Year Fiscal 2026 Results

 

Total revenue was $48.3 million compared to $49.1 million in fiscal 2025.

 

Platform subscription revenue for fiscal 2026 was $20.8 million, a 9.8% year-over-year increase. The increase was primarily due to organic growth in the core B2B platforms, including 105 net new B2B platform deployments. The increase included incremental AI related ARR of $0.8 million.

 

Transaction revenue was $27.5 million, compared to $30.1 million in fiscal 2025. The decrease was due to lower paid order volume, particularly in the second and third quarters of fiscal 2026.

 

Total gross margin improved 260 basis points from the prior year to 51.9%. The increase was primarily driven by the continued revenue mix shift to the higher-margin Platforms business.

 

Total operating expenses for the year were $21.5 million, compared to $21.7 million in fiscal 2025. The decrease was primarily related to reduced general and administrative and stock compensation expenses, partially offset by higher sales and marketing expenses.

 

Net income for fiscal 2026 was $2.8 million, or $0.09 per diluted share, compared to $1.3 million, or $0.04 per diluted share, in the prior year. Adjusted EBITDA was $5.8 million, compared to $5.3 million in fiscal 2025 (see definition and further discussion about the presentation of Adjusted EBITDA, a non-GAAP term, below).

 

Conference Call

 

Research Solutions President and CEO Roy W. Olivier and CFO David Kutil will host the conference call, followed by a question-and-answer period.

 

Date: Wednesday, September 9, 2026

Time: 5:00 p.m. ET (2:00 p.m. PT)

Dial-in number: 1-203-518-9708

Conference ID: RESEARCH

 

The conference call will be broadcast live and available for replay until October 9, 2026, by dialing 1-412-317-6671 and using the replay ID 11160802, and via the investor relations section of the Company's website at http://researchsolutions.investorroom.com/.

 

 

Fiscal Fourth Quarter and Full Year Financial and Operational Summary Tables vs. Prior-Year Quarter and Full Prior-Year

 

    Quarter Ended June 30,     Twelve Months Ended June 30,  
    2026     2025   Change     % Change     2026     2025   Change   % Change  
Revenue:                                          
Platforms   $ 5,314,724     $ 5,184,864   $ 129,860       2.5 %   $ 20,820,974     $ 18,955,695   $ 1,865,279     9.8 %
Transactions     6,765,836       7,253,053     (487,217 )     -6.7 %     27,485,983       30,102,286     (2,616,303 )   -8.7 %
Total Revenue     12,080,560       12,437,917     (357,357 )     -2.9 %     48,306,957       49,057,981     (751,024 )   -1.5 %
Gross Profit:                                                          
Platforms     4,642,008       4,590,639     51,369       1.1 %     18,211,553       16,584,155     1,627,398     9.8 %
Transactions     1,760,720       1,751,263     9,457       0.5 %     6,858,955       7,611,796     (752,841 )   -9.9 %
Total Gross Profit     6,402,728       6,341,902     60,826       1.0 %     25,070,508       24,195,951     874,557     3.6 %
Gross profit as a % of revenue:                                                          
Platforms     87.3 %     88.5 %   -1.2 %             87.5 %     87.5 %   0.0 %      
Transactions     26.0 %     24.1 %   1.9 %             25.0 %     25.3 %   -0.3 %      
Total Gross Profit     53.0 %     51.0 %   2.0 %             51.9 %     49.3 %   2.6 %      
Operating Expenses:                                                          
Sales and marketing     1,573,580       1,219,184     354,396       29.1 %     6,397,899       5,360,356     1,037,543     19.4 %
Technology and product development     1,596,001       1,356,801     239,200       17.6 %     6,121,647       5,631,344     490,303     8.7 %
General and administrative     1,803,403       2,152,855     (349,452 )     -16.2 %     6,724,399       7,936,644     (1,212,246 )   -15.3 %
Depreciation and amortization     310,080       315,021     (4,941 )     -1.6 %     1,254,973       1,245,362     9,611     0.8 %
Stock-based compensation     253,977       176,611     77,366       43.8 %     928,516       1,723,561     (795,045 )   -46.1 %
Foreign currency translation loss (gain)     23,312       (83,322 )   106,634       -128.0 %     54,697       (202,527 )   257,224     127.0 %
Total Operating Expenses     5,560,353       5,137,150     423,203       8.2 %     21,482,131       21,694,740     (212,610 )   -1.0 %
Income from operations     842,375       1,204,752     (362,377 )     -30.1 %     3,588,377       2,501,211     1,087,167     43.5 %
Other Income (Expenses):                                                          
Other expenses     (96,035 )     1,163,557     (1,259,592 )     108.3 %     (633,267 )     (1,152,847 )   519,580     45.1 %
Provision for income taxes     (80,784 )     (7,995 )   (72,789 )     -910.4 %     (133,042 )     (82,811 )   (50,231 )   -60.7 %
Total Other Expenses:     (176,819 )     1,155,562     (1,332,381 )     115.3 %     (766,309 )     (1,235,658 )   469,349     38.0 %
Net income (loss)   $ 665,556     $ 2,360,314     (1,694,758 )     71.8 %   $ 2,822,068     $ 1,265,553     1,556,516     123.0 %
Adjusted EBITDA   $ 1,429,744     $ 1,613,062   $ (183,318 )     -11.4 %   $ 5,826,563     $ 5,267,607   $ 558,956     10.6 %

 

    Quarter Ended June 30,     Twelve Months Ended June 30,  
    2026     2025     Change     % Change     2026   2025   Change     % Change  
Platforms:                                            
B2B ARR (Annual recurring revenue):                                                            
Beginning of Period   $ 15,716,923     $ 13,474,074     $ 2,242,849       16.6 %   $ 14,197,598   $ 12,060,201   $ 2,137,397       17.7 %
Incremental ARR     485,818       723,524       (237,706 )     -32.9 %     2,005,143     2,137,397     (132,253 )     -6.2 %
End of Period   $ 16,202,741     $ 14,197,598     $ 2,005,143       14.1 %   $ 16,202,741   $ 14,197,598   $ 2,005,143       14.1 %
Deployments:                                                            
Beginning of Period     1,247       1,133       114       10.1 %     1,171     1,021     150       14.7 %
Incremental Deployments     29       38       (9 )     -23.7 %     105     150     (45 )     -30.0 %
End of Period     1,276       1,171       105       9.0 %     1,276     1,171     105       9.0 %
ASP (Average sales price):                                                            
Beginning of Period   $ 12,604     $ 11,892     $ 711       6.0 %   $ 12,124   $ 11,812   $ 312       2.6 %
End of Period   $ 12,698     $ 12,124     $ 574       4.7 %   $ 12,698   $ 12,124   $ 574       4.7 %
B2C ARR (Annual recurring revenue):                                                            
Beginning of Period   $ 6,360,666     $ 6,877,926     $ (517,260 )     -7.5 %   $ 6,721,356   $ 5,363,129   $ 1,358,227       25.3 %
Incremental ARR     (18,316 )     (156,570 )     138,254       NM       (379,006 )   1,358,227     (1,737,233 )     -127.9 %
End of Period   $ 6,342,350     $ 6,721,356     $ (379,006 )     -5.6 %   $ 6,342,350   $ 6,721,356   $ (379,006 )     -5.6 %
                                                             
Total ARR (Annualized recurring revenue):   $ 22,545,091     $ 20,918,954     $ 1,626,137       7.8 %   $ 22,545,091   $ 20,918,954   $ 1,626,137       7.8 %
                                                             
Transaction Customers:                                                            
Corporate customers     985       1,028       (43 )     -4.2 %     993     1,053     (60 )     -5.7 %
Academic customers     338       310       28       9.0 %     337     320     17       5.3 %
Total customers     1,323       1,338       (15 )     -1.1 %     1,330     1,373     (43 )     -3.1 %

 

Active Customer Accounts, Transactions and Annual Recurring Revenue

 

The Company defines active customer accounts as the sum of the total quantity of customers per month for each month in the period divided by the respective number of months in the period. The quantity of customers per month is defined as customers with at least one transaction during the month.

 

A transaction is an order for a unit of copyrighted content fulfilled or managed in the Platform.

 

 

The Company defines annual recurring revenue (“ARR”) as the value of contracted Platform subscription recurring revenue normalized to a one-year period. For B2C ARR, this includes the annualized value of monthly subscriptions, meaning their monthly value multiplied by twelve.

 

Use of Non-GAAP Measure – Adjusted EBITDA

 

Research Solutions’ management evaluates and makes operating decisions using various financial metrics. In addition to the Company’s GAAP results, management also considers the non-GAAP measure of Adjusted EBITDA. Management believes that this non-GAAP measure provides useful information about the Company’s operating results.

 

The tables below provide a reconciliation of this non-GAAP financial measure with the most directly comparable GAAP financial measure. Adjusted EBITDA is defined as net income (loss), plus interest expense, other (income) expense, foreign currency transaction (gain) loss, provision for income taxes, depreciation and amortization, stock-based compensation, and other potential adjustments that may arise. Set forth below is a reconciliation of Adjusted EBITDA to net income (loss):

 

    Quarter Ended June 30,     Twelve Months Ended June 30,  
    2026     2025     Change   % Change     2026   2025     Change     % Change  
Net Income (loss)   $ 665,556     $ 2,360,314     $ (1,694,758 )   71.8 %   $ 2,822,068   $ 1,265,553     $ 1,556,516       123.0 %
Add (deduct):                                                            
Other (income) expense     96,035       (1,163,557 )     1,259,592     NM       633,267     1,152,847       (519,580 )     -45.1 %
Foreign currency translation loss (gain)     23,312       (83,322 )     106,634     -128.0 %     54,697     (202,527 )     257,224       127.0 %
Provision for income taxes     80,784       7,995       72,789     910.4 %     133,042     82,811       50,231       60.7 %
Depreciation and amortization     310,080       315,021       (4,941 )   -1.6 %     1,254,973     1,245,362       9,611       0.8 %
Stock-based compensation     253,977       176,611       77,366     43.8 %     928,516     1,723,561       (795,045 )     -46.1 %
Adjusted EBITDA   $ 1,429,744     $ 1,613,062     $ (183,318 )   -11.4 %   $ 5,826,563   $ 5,267,607     $ 558,957       10.6 %

 

About Research Solutions

 

Research Solutions, Inc. (NASDAQ: RSSS) is a vertical SaaS and AI Company that simplifies research workflow for academic institutions, life science companies, and research organizations worldwide. As one of the only publisher-independent marketplaces for scientific, technical, and medical (STM) content, the Company uniquely combines AI-powered tools—including an intelligent research assistant and full-text search capabilities—with seamless access to both open access and paywalled research. The platform enables organizations to discover, access, manage and analyze scientific literature more efficiently, accelerating the pace of scientific discovery. For more information and details, please visit www.researchsolutions.com.

 

Important Cautions Regarding Forward-Looking Statements

 

Certain statements in this press release may contain "forward-looking statements" regarding future events and our future results. All statements other than statements of historical facts are statements that could be deemed to be forward-looking statements. These statements are based on current expectations, estimates, forecasts, and projections about the markets in which we operate and the beliefs and assumptions of our management. Words such as "expects," "anticipates," "targets," "goals," "projects", "intends," "plans," "believes," "seeks," "estimates," "endeavors," "strives," "may," or variations of such words, and similar expressions are intended to identify such forward-looking statements. Readers are cautioned that these forward-looking statements are subject to several risks, uncertainties and assumptions that are difficult to predict, estimate or verify. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Such risks and uncertainties include those factors described in the Company's most recent annual report on Form 10-K, as such may be amended or supplemented by subsequent quarterly reports on Form 10-Q, or other reports filed with the Securities and Exchange Commission. Examples of forward-looking statements in this release include statements regarding enhanced product offerings, additional customers, creating long-term value for shareholders and the Company’s prospects for growth. Readers are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements. For more information, please refer to the Company's filings with the Securities and Exchange Commission.

 

 

 

 

Research Solutions, Inc. and Subsidiaries

Consolidated Balance Sheets (Unaudited)

 

    June 30,     June 30,  
    2026     2025  
Assets                
Current assets:                
Cash and cash equivalents   $ 12,630,283     $ 12,227,312  
Accounts receivable, net of allowance of $103,217 and $182,324, respectively     6,963,040       7,191,234  
Prepaid expenses and other current assets     689,548       580,257  
Prepaid royalties     411,297       925  
Total current assets     20,694,168       19,999,728  
                 
Non-current assets:                
Property and equipment, net of accumulated depreciation of $1,020,241 and $964,883, respectively     58,671       60,769  
Intangible assets, net of accumulated amortization of $3,947,231 and $2,736,773, respectively     8,537,870       9,686,241  
Goodwill     16,372,979       16,372,979  
Deposits and other assets     1,030       957  
Total assets   $ 45,664,718     $ 46,120,674  
                 
Liabilities and Stockholders’ Equity                
Current liabilities:                
Accounts payable and accrued expenses   $ 6,149,480     $ 7,443,757  
Deferred revenue, current portion     11,467,832       10,702,120  
Contingent earnout liability, current portion     7,323,314       7,363,152  
Total current liabilities     24,940,626       25,509,029  
                 
Non-current liabilities:                
Deferred revenue, long-term portion     17,245        
Contingent earnout liability, long-term portion           6,683,488  
Total liabilities     24,957,871       32,192,517  
                 
Commitments and contingencies                
                 
Stockholders’ equity:                
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding            
Common stock; $0.001 par value; 100,000,000 shares authorized; 33,513,551 and 32,479,993 shares issued and outstanding, respectively     33,513       32,480  
Additional paid-in capital     42,998,357       39,059,557  
Accumulated deficit     (22,221,625 )     (25,043,693 )
Accumulated other comprehensive loss     (103,398 )     (120,187 )
Total stockholders’ equity     20,706,847       13,928,157  
Total liabilities and stockholders’ equity   $ 45,664,718     $ 46,120,674  

 

 

 

 

Research Solutions, Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

 

    Years Ended  
    June 30,  
    2026     2025  
Revenue:                
Platforms   $ 20,820,974     $ 18,955,695  
Transactions     27,485,983       30,102,286  
Total revenue     48,306,957       49,057,981  
                 
Cost of revenue:                
Platforms     2,609,421       2,371,540  
Transactions     20,627,028       22,490,490  
Total cost of revenue     23,236,449       24,862,030  
Gross profit     25,070,508       24,195,951  
                 
Operating expenses:                
Selling, general and administrative     20,227,158       20,449,378  
Depreciation and amortization     1,254,973       1,245,362  
Total operating expenses     21,482,131       21,694,740  
                 
Income from operations     3,588,377       2,501,211  
                 
Other income     407,026       595,679  
Accreted interest expense     (1,040,293 )      
Change in fair value of contingent earnout liability           (1,748,526 )
                 
Income before provision for income taxes     2,955,110       1,348,364  
Provision for income taxes     (133,042 )     (82,811 )
                 
Net income     2,822,068       1,265,553  
                 
Other comprehensive income (loss):                
Foreign currency translation     16,789       (1,368 )
Comprehensive income   $ 2,838,857     $ 1,264,185  
                 
Basic income per common share:                
Net income per share   $ 0.09     $ 0.04  
Weighted average common shares outstanding     31,788,992       30,681,187  
                 
Diluted income per common share:                
Net income per share   $ 0.09     $ 0.04  
Weighted average common shares outstanding     32,272,835       31,503,972  

 

 

 

 

Research Solutions, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

    Years Ended  
    June 30,  
    2026     2025  
Cash flow from operating activities:                
Net income   $ 2,822,068     $ 1,265,553  
Adjustment to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization     1,254,973       1,245,362  
Stock options expense     330,374       205,457  
Restricted common stock expense     598,142       1,518,104  
Accreted interest expense     1,040,293        
Adjustment to contingent earnout liability           1,748,526  
Changes in operating assets and liabilities:                
Accounts receivable     228,194       (341,434 )
Prepaid expenses and other current assets     (109,291 )     63,296  
Prepaid royalties     (410,372 )     1,066,312  
Accounts payable and accrued expenses     (1,262,918 )     (1,426,282 )
Deferred revenue     782,957       1,678,272  
Net cash provided by operating activities     5,274,420       7,023,166  
                 
Cash flow from investing activities:                
Purchase of property and equipment     (39,771 )     (19,261 )
Net cash used in investing activities     (39,771 )     (19,261 )
                 
Cash flow from financing activities:                
Proceeds from the exercise of stock options     157,500       180,800  
Common stock repurchase     (53,039 )     (934,577 )
Payment of contingent acquisition consideration - Scite and FIZ     (4,950,209 )     (124,107 )
Net cash used in financing activities     (4,845,748 )     (877,884 )
                 
Effect of exchange rate changes     14,070       1,260  
Net increase in cash and cash equivalents     402,971       6,127,281  
Cash and cash equivalents, beginning of period     12,227,312       6,100,031  
Cash and cash equivalents, end of period   $ 12,630,283     $ 12,227,312  
                 
Supplemental disclosures of cash flow information:                
Cash paid for income taxes   $ 71,213     $ 82,811  
                 
Non-cash investing and financing activities:                
Contingent consideration accrual on asset acquisition   $     $ 31,359  
Common stock issued for Scite earnout payment   $ 2,906,856     $  

 

Contact

 

Steven Hooser or John Beisler

Three Part Advisors

(214) 872-2710

shooser@threepa.com; jbeisler@threepa.com

 

# # #