エドガーで原本を確認する
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
(Exact name of registrant as specified in charter)
|
|
|||
(State or other jurisdiction of |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
incorporation) |
(Address of principal executive offices)
Registrant’s telephone number, including area code (
(Former name and former address if changed from last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (section 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (section 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Item 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On August 20, 2026, the registrant issued a press release to report results for the three months and year ended June 30, 2026. This press release is furnished as Exhibit 99.1.
The information in this Current Report on Form 8-K, including the exhibit attached hereto, is furnished pursuant to Item 2.02, and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section.
Item 7.01. REGULATION FD DISCLOSURE
On August 20, 2026, the Company’s Board of Directors declared a cash dividend of $.17 per share payable on October 2, 2026, to stockholders of record on September 11, 2026. Information regarding this declaration is included in the press release furnished as Exhibit 99.1.
Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS
(d) Exhibits:
99.1 |
|
Press Release issued by Napco Security Technologies, Inc. dated August 24, 2026. |
10 4 |
Cover Page Interactive Data File (formatted as Inline XBRL). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunder duly authorized.
|
NAPCO SECURITY TECHNOLOGIES, INC. |
||
|
(Registrant) |
||
|
|
|
|
Date: August 24,2026 |
By: |
/s/ Kevin S. Buchel |
|
|
|
Kevin S. Buchel |
|
|
|
Chief Executive Officer & President |
|
Exhibit 99.1
NAPCO Security Technologies, Inc. Reports Fiscal Q4 and Full Year 2026 Results
AMITYVILLE, N.Y., August 24, 2026 /PRNewswire/ -- NAPCO Security Technologies, Inc. (NASDAQ: NSSC), one of the leading manufacturers and designers of high-tech electronic security equipment, wireless communication devices for intrusion and fire alarm systems and the related recurring service revenues as well as a provider of school safety solutions, today announced financial results for its fourth quarter and fiscal year 2026. Results are reported in accordance with U.S. generally accepted accounting principles (“GAAP”) and are also reported adjusting for certain items (“Non-GAAP”). A reconciliation between GAAP and Non-GAAP operating results is provided at the end of this press release.
Fourth Quarter 2026 Financial Results as Compared to Fourth Quarter 2025
| ● | Net revenue increased 10.0% to a quarterly record $55.8 million, as compared to $50.7 million |
| ● | Recurring service revenue (“RSR”) increased 12.9% to $25.3 million, with over 90% gross margin, as compared to $22.4 million |
| ● | Equipment revenue increased 7.7% to $30.5 million, compared to $28.3 million |
| ● | Gross profit margin of 61.3%, which included a benefit of approximately 600 basis points from tariff refunds, vs 52.8% in prior fiscal year quarter |
| ● | Net Income increased 52.7% YoY to a quarterly record $17.8 million, as compared to $11.6 million |
| ● | Diluted Net Income per share increased 51.5% to $0.50, which is inclusive of a benefit of approximately $0.09 from net tariff refunds, as compared to $0.33 |
| ● | Non-GAAP Adjusted EBITDA increased 44.3% to a quarterly record $20.6 million with an Adjusted EBITDA Margin of 36.8% |
Full Year 2026 Financial Results as Compared to Full Year 2025
| ● | Net revenue increased 11.4% to a record $202.3 million, as compared to $181.6 million |
| ● | RSR increased 13.0% to $97.5 million, with over 90% gross margin, as compared to $86.3 million |
| ● | RSR has a prospective annual run rate of approximately $103 million based on July 2026 recurring service revenues |
| ● | Equipment revenue increased 10.0% to $104.8 million, compared to $95.3 million |
| ● | Gross profit margin of 59.2%, which included a benefit of approximately 50 basis points from tariff refunds, vs 55.6% in prior fiscal year |
| ● | Net Income decreased (.9%) to $43.0 million, as compared to $43.4 million. Full year net income and net income per share were negatively affected by a $16 million litigation settlement charge taken in Q3 of fiscal 2026 |
| ● | Diluted Net Income per share increased 0.8% YoY to $1.20, which is inclusive of a benefit of approximately $0.03 from net tariff refunds and negative impact of approximately $0.40 from net litigation settlement costs, as compared to $1.19 |
| ● | Non-GAAP Net Income increased 32.0% to $57.3 million, as compared to $43.4 million |
| ● | Non-GAAP Diluted Net Income per share increased 34.5% YoY to $1.60, as compared to $1.19. |
| ● | Non-GAAP Adjusted EBITDA increased 27.9% YoY to a record $66.7 million, with an Adjusted EBITDA Margin of 33.0% |
| ● | The Board declared a quarterly dividend of $0.17 per share, payable on October 2, 2026 to shareholders of record on September 11, 2026. |
Kevin Buchel, CEO and President, commented, “Our Fiscal Q4 performance completes a strong close to our fiscal year end and reflects continued positive financial results. We achieved record Q4 revenue and Adjusted EBITDA of $55.8 and $20.6 million, respectively, which was bolstered by our recurring service revenue with its continued year over year double digit growth. We saw a rebound in our equipment sales, which increased 10.0% for the year, driven by strong demand for our door-locking products as well as a 36% growth in sales of our intrusion products in Q4, which is primarily a result of increased sales of our StarLink fire communicators. Our RSR continues to deliver gross margins of over 90%, and represents approximately 45% of total revenue in Q4, and has a prospective run rate of approximately $103 million based on our July 2026 recurring service revenue. Our revenue growth and margin expansion in Q4 resulted in a 53% increase in net income, a 44% increase in Non-GAAP Adjusted EBITDA and our Adjusted EBITDA margin was 36.8% as compared to 28.1% in Q4 of Fiscal 2025.
As such we are pleased to continue our dividend program and will be increasing the quarterly dividend by 13.3% to $0.17 per share, which will be paid on October 2, 2026, to shareholders of record on September 11, 2026.”
|
|
Three months ended June 30, |
|
|
Year ended June 30, |
|
||||||||||||
|
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
||||||||||||
|
|
|
|
|
|
|
|
% Increase/ |
|
|
|
|
|
|
|
|
% Increase/ |
|
Financial Highlights |
|
2026 |
|
2025 |
|
(decrease) |
|
|
2026 |
|
2025 |
|
(decrease) |
|
||||
GAAP Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue |
|
$ |
55,809 |
|
$ |
50,724 |
|
10.0 |
% |
|
$ |
202,316 |
|
$ |
181,621 |
|
11.4 |
% |
Gross Profit |
|
$ |
34,218 |
|
$ |
26,798 |
|
27.7 |
% |
|
$ |
119,791 |
|
$ |
101,030 |
|
18.6 |
% |
Gross Profit Margin |
|
|
61.3 |
% |
|
52.8 |
% |
|
|
|
|
59.2 |
% |
|
55.6 |
% |
|
|
Operating Income |
|
$ |
18,430 |
|
$ |
12,086 |
|
52.5 |
% |
|
$ |
45,638 |
|
$ |
46,259 |
|
(1.3) |
% |
Net Income |
|
$ |
17,767 |
|
$ |
11,632 |
|
52.7 |
% |
|
$ |
43,027 |
|
$ |
43,406 |
|
(0.9) |
% |
Diluted Earnings Per Share |
|
$ |
0.50 |
|
$ |
0.33 |
|
51.5 |
% |
|
$ |
1.20 |
|
$ |
1.19 |
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
18,430 |
|
$ |
12,086 |
|
52.5 |
% |
|
$ |
61,638 |
|
$ |
46,259 |
|
33.2 |
% |
Net Income |
|
$ |
17,767 |
|
$ |
11,632 |
|
52.7 |
% |
|
$ |
57,294 |
|
$ |
43,406 |
|
32.0 |
% |
Net Income Margin |
|
|
31.8 |
% |
|
22.9 |
% |
|
|
|
|
28.3 |
% |
|
23.9 |
% |
|
|
Diluted Earnings Per Share |
|
$ |
0.50 |
|
$ |
0.33 |
|
51.5 |
% |
|
$ |
1.60 |
|
$ |
1.19 |
|
34.5 |
% |
Adjusted EBITDA |
|
$ |
20,559 |
|
$ |
14,249 |
|
44.3 |
% |
|
$ |
66,670 |
|
$ |
52,126 |
|
27.9 |
% |
Adjusted EBITDA Margin |
|
|
36.8 |
% |
|
28.1 |
% |
|
|
|
|
33.0 |
% |
|
28.7 |
% |
|
|
Adjusted EBITDA Per Share |
|
$ |
0.57 |
|
$ |
0.40 |
|
42.5 |
% |
|
$ |
1.86 |
|
$ |
1.43 |
|
30.1 |
% |
Free Cash Flows |
|
$ |
17,249 |
|
$ |
14,387 |
|
19.9 |
% |
|
$ |
59,228 |
|
$ |
51,411 |
|
15.2 |
% |
Free Cash Flows Margin |
|
|
30.9 |
% |
|
28.4 |
% |
|
|
|
|
29.3 |
% |
|
28.3 |
% |
|
|
Conference Call Information
Management will conduct a conference call at 11 a.m. ET today, August 24, 2026, and in order to participate please go to the Investor Relations section of the Company website at https://investor.napcosecurity.com/events-presentations or choose https://app.webinar.net/OM3bGdQ8gY1. Alternatively, interested parties may participate in the call by dialing (US) 1-800-836-8184 or 1-646-357-8785. A replay of the webcast will be available on the Investor Relations section of the Company’s website.
About NAPCO Security Technologies, Inc.
NAPCO Security Technologies, Inc., is one of the leading manufacturers and designers of high-tech electronic security devices, wireless recurring communication services for intrusion and fire alarm systems as well as a provider of school safety solutions, The Company consists of four Divisions: NAPCO, plus three wholly owned subsidiaries: Alarm Lock, Continental Instruments, and Marks USA. Headquartered in Amityville, New York, its products are installed by tens of thousands of security professionals worldwide in commercial, industrial, institutional, residential and government applications. NAPCO products have earned a reputation for innovation, technical excellence and reliability, positioning the Company for growth in the multi-billion dollar and rapidly expanding electronic security market. For additional information on NAPCO, please visit the Company's web site at http://www.napcosecurity.com.
Safe Harbor Statement
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, but are not limited to, statements relating to supply chain challenges and developments; the growth of recurring service revenues and annual run rate; the strength of our balance sheet; our expectations regarding future results; the introduction of new access control and locking products; the opportunities for school security products; the opportunities for fire alarm products; and our ability to execute our business strategies. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements because of certain factors, including those risk factors set forth in the Company's filings with the Securities and Exchange Commission, such as our annual report on Form 10-K and quarterly reports on Form 10-Q. Other unknown or unpredictable factors or underlying assumptions subsequently proved to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and the Company undertakes no duty to update such information, except as required under applicable law.
*Non-GAAP Financial Measures
Certain non-GAAP measures are included in this press release, including non-GAAP operating income, non-GAAP net income, non-GAAP net income per share (diluted), non-GAAP net income margin, Adjusted EBITDA, Adjusted EBITDA per share (diluted), Adjusted EBITDA per share margin, Free Cash Flow and Free Cash Flow margin. We define non-GAAP net income as GAAP net income plus litigation settlement costs. We define Adjusted EBITDA as GAAP net income plus income tax expense, net interest income (expense), stock-based compensation, non-recurring legal expenses, litigation settlement costs, and depreciation and amortization expenses. Non-GAAP net income margin is non-GAAP net income divided by revenue. Adjusted EBITDA margin is Adjusted EBITDA divided by revenue. We define Free Cash Flow (FCF) as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue. These non-GAAP measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO's core operating performance and in comparing our results of operations on a consistent basis from period to period. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as Adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures set forth above.
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
June 30, 2025 |
||
|
|
(in thousands, except share data) |
||||
Assets |
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
126,928 |
|
$ |
83,081 |
Marketable securities |
|
|
10,637 |
|
|
16,095 |
Accounts and other receivable, net of allowance for credit losses of $101 and $25 as of June 30, 2026 and June 30, 2025, respectively |
|
|
35,975 |
|
|
30,108 |
Inventories |
|
|
30,118 |
|
|
29,962 |
Prepaid expenses and other current assets |
|
|
4,325 |
|
|
3,198 |
Total Current Assets |
|
|
207,983 |
|
|
162,444 |
Inventories - non-current |
|
|
9,256 |
|
|
11,313 |
Property, plant and equipment, net |
|
|
9,238 |
|
|
9,233 |
Intangible assets, net |
|
|
2,990 |
|
|
3,287 |
Deferred income taxes |
|
|
4,105 |
|
|
6,476 |
Operating lease - Right-of-use asset |
|
|
4,906 |
|
|
5,188 |
Other assets |
|
|
190 |
|
|
200 |
Total Assets |
|
$ |
238,668 |
|
$ |
198,141 |
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
6,925 |
|
$ |
5,742 |
Accrued expenses |
|
|
8,546 |
|
|
8,712 |
Accrued litigation costs |
|
|
16,000 |
|
|
— |
Accrued salaries and wages |
|
|
4,484 |
|
|
4,398 |
Dividends payable |
|
|
5,365 |
|
|
4,992 |
Accrued income taxes |
|
|
1,134 |
|
|
213 |
Total Current Liabilities |
|
|
42,454 |
|
|
24,057 |
Accrued income taxes |
|
|
33 |
|
|
143 |
Operating lease liability |
|
|
5,179 |
|
|
5,335 |
Total Liabilities |
|
|
47,666 |
|
|
29,535 |
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
Common Stock, par value $0.01 per share; 100,000,000 shares authorized as of June 30, 2026 and 2025; 39,883,051 and 39,771,035 shares issued; and 35,768,437 and 35,656,421 shares outstanding, respectively. |
|
|
399 |
|
|
398 |
Additional paid-in capital |
|
|
25,355 |
|
|
25,280 |
Retained earnings |
|
|
221,403 |
|
|
199,083 |
Treasury Stock, at cost, 4,114,614 shares as of both June 30, 2026 and June 30, 2025 |
|
|
(56,315) |
|
|
(56,315) |
Accumulated other comprehensive income |
|
|
160 |
|
|
160 |
Total Stockholders' Equity |
|
|
191,002 |
|
|
168,606 |
Total Liabilities and Stockholders' Equity |
|
$ |
238,668 |
|
$ |
198,141 |
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months ended June 30, |
|||||||
|
|
2026 |
|
2025 |
|
2024 |
|||
|
|
(in thousands, except for share and per share data) |
|||||||
Revenue: |
|
|
|
|
|
|
|
|
|
Equipment revenue |
|
$ |
30,488 |
|
$ |
28,298 |
|
$ |
29,938 |
Service revenue |
|
|
25,321 |
|
|
22,426 |
|
|
20,392 |
Total revenue |
|
|
55,809 |
|
|
50,724 |
|
|
50,330 |
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
Cost of equipment revenue |
|
|
19,089 |
|
|
21,827 |
|
|
20,530 |
Cost of service revenue |
|
|
2,502 |
|
|
2,099 |
|
|
1,955 |
Total cost of revenue |
|
|
21,591 |
|
|
23,926 |
|
|
22,485 |
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
34,218 |
|
|
26,798 |
|
|
27,845 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
Research and development |
|
|
3,660 |
|
|
3,232 |
|
|
3,027 |
Selling, general, and administrative |
|
|
12,128 |
|
|
11,480 |
|
|
10,854 |
Total operating expenses |
|
|
15,788 |
|
|
14,712 |
|
|
13,881 |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
18,430 |
|
|
12,086 |
|
|
13,964 |
|
|
|
|
|
|
|
|
|
|
Other Income: |
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
969 |
|
|
725 |
|
|
712 |
Other income, net |
|
|
251 |
|
|
158 |
|
|
50 |
Income before Provision for Income Taxes |
|
|
19,650 |
|
|
12,969 |
|
|
14,726 |
Provision for Income Taxes |
|
|
1,883 |
|
|
1,337 |
|
|
1,192 |
Net Income |
|
$ |
17,767 |
|
$ |
11,632 |
|
$ |
13,534 |
|
|
|
|
|
|
|
|
|
|
Income Per Share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.50 |
|
$ |
0.33 |
|
$ |
0.37 |
Diluted |
|
$ |
0.50 |
|
$ |
0.33 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
35,747,000 |
|
|
35,656,000 |
|
|
36,939,000 |
Diluted |
|
|
35,883,000 |
|
|
35,764,000 |
|
|
37,232,000 |
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Year Ended June 30, |
|||||||
|
|
2026 |
|
2025 |
|
2024 |
|||
|
|
(in thousands, except for share and per share data) |
|||||||
Revenue: |
|
|
|
|
|
|
|
|
|
Equipment revenue |
|
$ |
104,788 |
|
$ |
95,291 |
|
$ |
113,071 |
Service revenue |
|
|
97,528 |
|
|
86,330 |
|
|
75,749 |
Total revenue |
|
|
202,316 |
|
|
181,621 |
|
|
188,820 |
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
Cost of equipment revenue |
|
|
73,031 |
|
|
72,795 |
|
|
79,862 |
Cost of service revenue |
|
|
9,494 |
|
|
7,796 |
|
|
7,204 |
Total cost of revenue |
|
|
82,525 |
|
|
80,591 |
|
|
87,066 |
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
119,791 |
|
|
101,030 |
|
|
101,754 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
Research and development |
|
|
13,791 |
|
|
12,581 |
|
|
10,763 |
Selling, general, and administrative expenses |
|
|
44,362 |
|
|
42,190 |
|
|
37,173 |
Litigation settlement cost |
|
|
16,000 |
|
|
— |
|
|
— |
Total operating expenses |
|
|
74,153 |
|
|
54,771 |
|
|
47,936 |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
45,638 |
|
|
46,259 |
|
|
53,818 |
|
|
|
|
|
|
|
|
|
|
Other Income: |
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
3,587 |
|
|
3,356 |
|
|
2,375 |
Other income, net |
|
|
597 |
|
|
454 |
|
|
193 |
Income before Provision for Income Taxes |
|
|
49,822 |
|
|
50,069 |
|
|
56,386 |
Provision for Income Taxes |
|
|
6,795 |
|
|
6,663 |
|
|
6,568 |
Net Income |
|
$ |
43,027 |
|
$ |
43,406 |
|
$ |
49,818 |
|
|
|
|
|
|
|
|
|
|
Income Per Share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.21 |
|
$ |
1.20 |
|
$ |
1.35 |
Diluted |
|
$ |
1.20 |
|
$ |
1.19 |
|
$ |
1.34 |
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
35,690,000 |
|
|
36,298,000 |
|
|
36,812,000 |
Diluted |
|
|
35,891,000 |
|
|
36,499,000 |
|
|
37,066,000 |
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Fiscal Year ended June 30, |
|||||||
|
|
2026 |
|
2025 |
|
2024 |
|||
|
|
(in thousands) |
|||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
43,027 |
|
$ |
43,406 |
|
$ |
49,818 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,208 |
|
|
2,276 |
|
|
2,163 |
Change in accrued interest on other investments |
|
|
— |
|
|
— |
|
|
31 |
Unrealized gain on marketable securities |
|
|
— |
|
|
(177) |
|
|
(56) |
Realized gain on sales of marketable securities |
|
|
(407) |
|
|
(56) |
|
|
— |
Charge (recovery) of credit losses |
|
|
76 |
|
|
(7) |
|
|
(99) |
Change to inventory reserve |
|
|
(444) |
|
|
643 |
|
|
1,691 |
Deferred income taxes |
|
|
2,371 |
|
|
(1,048) |
|
|
(2,776) |
Stock-based compensation expense |
|
|
989 |
|
|
1,513 |
|
|
1,733 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts and other receivable |
|
|
(5,943) |
|
|
1,797 |
|
|
(5,730) |
Inventories |
|
|
2,344 |
|
|
7,995 |
|
|
(3,255) |
Prepaid expenses and other current assets |
|
|
(1,127) |
|
|
1,071 |
|
|
(867) |
Income tax receivable |
|
|
(1) |
|
|
48 |
|
|
2 |
Other assets |
|
|
11 |
|
|
86 |
|
|
25 |
Accounts payable, accrued expenses, accrued litigation costs, accrued salaries and wages, accrued income taxes |
|
|
18,041 |
|
|
(4,020) |
|
|
2,688 |
Net Cash Provided by Operating Activities |
|
|
61,145 |
|
|
53,527 |
|
|
45,368 |
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
(1,917) |
|
|
(2,116) |
|
|
(1,594) |
Purchases of marketable securities |
|
|
(11,370) |
|
|
(12,835) |
|
|
(206) |
Proceeds from sales of marketable securities |
|
|
17,236 |
|
|
2,556 |
|
|
— |
Purchases of other investments |
|
|
— |
|
|
— |
|
|
(1,351) |
Redemption of other investments |
|
|
— |
|
|
26,980 |
|
|
— |
Net Cash Provided by (Used in) Investing Activities |
|
|
3,949 |
|
|
14,585 |
|
|
(3,151) |
Cash Flows from Financing Activates |
|
|
|
|
|
|
|
|
|
Proceeds from stock option exercises |
|
|
628 |
|
|
54 |
|
|
427 |
Dividends paid |
|
|
(20,334) |
|
|
(13,632) |
|
|
(13,258) |
Purchase of treasury shares |
|
|
— |
|
|
(36,794) |
|
|
— |
Payment of tax withholdings related to stock option exercises |
|
|
(1,541) |
|
|
— |
|
|
— |
Net Cash Used in Financing Activities |
|
|
(21,247) |
|
|
(50,372) |
|
|
(12,831) |
|
|
|
|
|
|
|
|
|
|
Net increase in Cash and Cash Equivalents |
|
|
43,847 |
|
|
17,740 |
|
|
29,386 |
Cash and Cash Equivalents - Beginning |
|
|
83,081 |
|
|
65,341 |
|
|
35,955 |
Cash and Cash Equivalents - Ending |
|
$ |
126,928 |
|
$ |
83,081 |
|
$ |
65,341 |
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
— |
|
$ |
— |
|
$ |
14 |
Income taxes paid, net of refunds received |
|
$ |
3,505 |
|
$ |
8,427 |
|
$ |
9,330 |
Non-Cash Investing and Financing Transactions |
|
|
|
|
|
|
|
|
|
Dividends declared and not paid |
|
$ |
5,365 |
|
|
4,992 |
|
|
— |
NAPCO SECURITY TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA*
(unaudited)
(in thousands, except share and per share data)
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
||||
|
|
|
|
Litigation |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement |
|
Tax |
|
|
|
|
||
|
GAAP |
|
Cost |
|
Adjustments (1) |
|
Non-GAAP |
|
||||
Three months ended June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
55,809 |
|
$ |
— |
|
$ |
— |
|
$ |
55,809 |
|
Gross Profit |
|
34,218 |
|
|
— |
|
|
— |
|
|
34,218 |
|
Operating Expenses |
|
15,788 |
|
|
— |
|
|
— |
|
|
15,788 |
|
Operating Income |
|
18,430 |
|
|
— |
|
|
— |
|
|
18,430 |
|
Net Income |
|
17,767 |
|
|
— |
|
|
- |
|
|
17,767 |
|
Non-GAAP adjusted net income margin |
|
|
|
|
|
|
|
|
|
|
31.8 |
% |
Non-GAAP adjusted net income per share - diluted |
|
|
|
|
|
|
|
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
50,724 |
|
$ |
— |
|
$ |
— |
|
$ |
50,724 |
|
Gross Profit |
|
26,798 |
|
|
— |
|
|
— |
|
|
26,798 |
|
Operating Expenses |
|
14,712 |
|
|
— |
|
|
— |
|
|
14,712 |
|
Operating Income |
|
12,086 |
|
|
— |
|
|
— |
|
|
12,086 |
|
Net Income |
|
11,632 |
|
|
— |
|
|
— |
|
|
11,632 |
|
Non-GAAP adjusted net income margin |
|
|
|
|
|
|
|
|
|
|
22.9 |
% |
Non-GAAP adjusted net income per share - diluted |
|
|
|
|
|
|
|
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
202,316 |
|
$ |
— |
|
$ |
— |
|
$ |
202,316 |
|
Gross Profit |
|
119,791 |
|
|
— |
|
|
— |
|
|
119,791 |
|
Operating Expenses |
|
74,153 |
|
|
(16,000) |
|
|
— |
|
|
58,153 |
|
Operating Income |
|
45,638 |
|
|
16,000 |
|
|
— |
|
|
61,638 |
|
Net Income |
|
43,027 |
|
|
16,000 |
|
|
(1,733) |
|
|
57,294 |
|
Non-GAAP adjusted net income margin |
|
|
|
|
|
|
|
|
|
|
28.3 |
% |
Non-GAAP adjusted net income per share - diluted |
|
|
|
|
|
|
|
|
|
$ |
1.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
181,621 |
|
$ |
— |
|
$ |
— |
|
$ |
181,621 |
|
Gross Profit |
|
101,030 |
|
|
— |
|
|
— |
|
|
101,030 |
|
Operating Expenses |
|
54,771 |
|
|
— |
|
|
— |
|
|
54,771 |
|
Operating Income |
|
46,259 |
|
|
— |
|
|
— |
|
|
46,259 |
|
Net Income |
|
43,406 |
|
|
— |
|
|
— |
|
|
43,406 |
|
Non-GAAP adjusted net income margin |
|
|
|
|
|
|
|
|
|
|
23.9 |
% |
Non-GAAP adjusted net income per share - diluted |
|
|
|
|
|
|
|
|
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Fiscal year ended June 30, |
|
||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic, as reported |
|
35,747,000 |
|
|
35,656,000 |
|
|
35,690,000 |
|
|
36,298,000 |
|
Effect of Dilutive Securities |
|
136,000 |
|
|
108,000 |
|
|
201,000 |
|
|
201,000 |
|
Diluted, (Denominator) |
|
35,883,000 |
|
|
35,764,000 |
|
|
35,891,000 |
|
|
36,499,000 |
|
| 1. | The ‘with or without’ method is utilized to determine the income tax effect of all Non-GAAP adjustments. |
NAPCO SECURITY TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA*
(unaudited)
(in thousands, except share and per share data)
|
Three months ended June 30, |
|
Year ended June 30, |
|
||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
||||
Non-GAAP adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported |
$ |
17,767 |
|
$ |
11,632 |
|
$ |
43,027 |
|
$ |
43,406 |
|
Interest income, net |
|
(969) |
|
|
(725) |
|
|
(3,587) |
|
|
(3,356) |
|
Provision for income taxes |
|
1,883 |
|
|
1,337 |
|
|
6,795 |
|
|
6,663 |
|
Depreciation and amortization |
|
539 |
|
|
571 |
|
|
2,208 |
|
|
2,276 |
|
Non-GAAP EBITDA |
|
19,220 |
|
|
12,815 |
|
|
48,443 |
|
|
48,989 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation |
|
205 |
|
|
370 |
|
|
989 |
|
|
1,513 |
|
Nonrecurring legal expense(1) |
|
1,134 |
|
|
1,064 |
|
|
1,238 |
|
|
1,624 |
|
Litigation settlement cost(2) |
|
— |
|
|
— |
|
|
16,000 |
|
|
— |
|
Total adjustments |
|
1,339 |
|
|
1,434 |
|
|
18,227 |
|
|
3,137 |
|
Non-GAAP adjusted EBITDA |
$ |
20,559 |
|
$ |
14,249 |
|
$ |
66,670 |
|
$ |
52,126 |
|
Non-GAAP adjusted EBITDA margin |
|
36.8 |
% |
|
28.1 |
% |
|
33.0 |
% |
|
28.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA per share - diluted |
$ |
0.57 |
|
$ |
0.40 |
|
$ |
1.86 |
|
$ |
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic, as reported |
|
35,747,000 |
|
|
35,656,000 |
|
|
35,690,000 |
|
|
36,298,000 |
|
Effect of Dilutive Securities |
|
136,000 |
|
|
108,000 |
|
|
201,000 |
|
|
201,000 |
|
Diluted, (Denominator) |
|
35,883,000 |
|
|
35,764,000 |
|
|
35,891,000 |
|
|
36,499,000 |
|
| 1. | Nonrecurring Legal Expenses, which are net of any insurance reimbursements, are legal fees that are determined not to be of a normal recuring nature and expenses necessary to operate the business |
| 2. | Litigation settlement costs, which are net of any insurance reimbursements, were determined not to be of a recurring nature and costs that are not in the normal cost of business or necessary to operate the business |
|
|
Three months ended June 30, |
|
Year ended June 30, |
||||||||||
|
|
(dollars in thousands) |
|
(dollars in thousands) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
2025 |
|
|
2026 |
|
2025 |
|
||||
Free cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
|
$ |
17,654 |
|
$ |
14,624 |
|
|
$ |
61,145 |
|
$ |
53,527 |
|
Less: Purchases of property, plant, and equipment |
|
|
(405) |
|
|
(237) |
|
|
|
(1,917) |
|
|
(2,116) |
|
Free Cash Flow(1) |
|
$ |
17,249 |
|
$ |
14,387 |
|
|
$ |
59,228 |
|
$ |
51,411 |
|
Free Cash Flow Margin(1) |
|
|
30.9 |
% |
|
28.4 |
% |
|
|
29.3 |
% |
|
28.3 |
% |
| 1. | 1. Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue. |
Contacts:
Francis J. Okoniewski
Vice President of Investor Relations
NAPCO Security Technologies, Inc.
Office 800-645-9445 x 374
Mobile 516-404-3597
fokoniewski@napcosecurity.com