株探米国株
エドガーで原本を確認する
false 0001679049 true 0001679049 2026-08-10 2026-08-10 0001679049 us-gaap:CommonStockMember 2026-08-10 2026-08-10 0001679049 insw:RightscommonstockMember 2026-08-10 2026-08-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

                            August 10, 2026                            

Date of Report (Date of earliest event reported)

 

International Seaways, Inc.

(Exact Name of Registrant as Specified in Charter)

 

            1-37836-1            

Commission File Number

 

Marshall Islands   98-0467117
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)

 

600 Third Avenue, 39th Floor

                   New York, New York 10016                   

(Address of Principal Executive Offices) (Zip Code)

 

Registrant's telephone number, including area code (212) 578-1600

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing
obligation of the registrant under any of the following provisions:  

 

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Symbol Name of each exchange on which registered
Common Stock (no par value) INSW New York Stock Exchange
Rights to Purchase Common Stock N/A New York Stock Exchange

 

 

 

 

 

Section 2 – Financial Information

 

Item 2.02 Results of Operations and Financial Condition.

 

The following information, including the Exhibit to this Form 8-K, is being furnished pursuant to Item 2.02 — Results of Operations and Financial Condition of Form 8-K. This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any Securities Act of 1933 registration statements.

 

On August 10, 2026, International Seaways, Inc. issued a press release, a copy of which is attached hereto as Exhibit 99.1, announcing second quarter 2026 earnings.

 

Section 7 – Regulation FD

 

Item 7.01 Regulation FD Disclosure.

 

The following information, including the Exhibit to this Form 8-K, is being furnished pursuant to Item 7.01 — Regulation FD Disclosure of Form 8-K. This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any Securities Act of 1933 registration statements.

 

On August 7, 2026, INSW’s Board of Directors declared a quarterly dividend of $5.05 per share of common stock payable in the third quarter of 2026. Such dividend is payable on September 24, 2026 to shareholders of record at the close of business on September 10, 2026.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Pursuant to General Instruction B.2 of Form 8-K, the following exhibit is furnished with this Form 8-K.

 

Exhibit No.   Description
99.1   Press Release dated August 10, 2026.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  INTERNATIONAL SEAWAYS, INC.
  (Registrant)
   
Date: August 10, 2026 By /s/ James D. Small III
    Name: James D. Small III
    Title: Chief Administrative Officer, Senior Vice President, Secretary and General Counsel

 

 

 

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Press Release dated August 10, 2026.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

EX-99.1 2 tm2622617d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

INTERNATIONAL SEAWAYS REPORTS

SECOND QUARTER 2026 RESULTS

 

New York, NY – August 10, 2026– International Seaways, Inc. (NYSE: INSW) (the “Company,” “Seaways,” or “INSW”), one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products, today reported results for the second quarter 2026.

 

HIGHLIGHTS & RECENT DEVELOPMENTS

 

Record Financial Results:

 

· Record net income and adjusted net income(1) of $295 million.

 

· Record adjusted EBITDA(1) of $345 million.

 

· Record quarterly free cash flow(1) of $261 million.

 

Returns to Shareholders:

 

· Largest quarterly dividend in Company history declared: $5.05 per share to be paid in September 2026.

 

· Third consecutive quarter with a payout ratio of at least 85% of adjusted net income.

 

· Declared dividends of $12.61 per share over the last twelve months represent a 21% yield.

 

· Paid quarterly dividends of $4.55 per share in June 2026.

 

Fleet Optimization Program:

 

· Contracted four additional LR1 newbuildings for an aggregate price of $244 million, with deliveries expected in 2028.

 

· Remaining two LR1 newbuildings from the original six-vessel program expected to deliver in the third quarter of 2026.

 

· Upon delivery, all ten newbuild vessels are expected to trade into our jointly owned, Panamax International Pool, which has historically outperformed the LR1 market.

 

Healthy Balance Sheet:

 

· Total liquidity was approximately $935 million as of June 30, 2026, including cash (including short-term investments) of $409 million and $526 million undrawn revolving credit capacity.

 

· Net loan-to-value(1) approximately 6% as of June 30, 2026.

 

Lois K. Zabrocky, International Seaways President and CEO commented, “We delivered the highest quarterly net income in our nearly ten-year history, complemented by a record dividend for the second consecutive quarter. Today's market conditions highlight the benefits of the platform we've built over the past several years. We've positioned Seaways to maximize cash generation across market cycles by strengthening our balance sheet, lowering our cash break-even levels, maintaining a balanced fleet across crude and product tankers, and expanding our commercial platform. Those decisions have also enhanced our financial flexibility to pursue opportunistic growth while creating long-term value for our shareholders.”

 

Jeff Pribor, the Company’s CFO stated, “The record free cash flow generated in the second quarter exceeded our previous high by nearly $100 million. We followed last quarter's record dividend with the highest declaration in our history by continuing our practice of returning at least 85% of adjusted net income to shareholders. Supported by nearly $1 billion of liquidity and one of the strongest balance sheets in the industry, we maintain the financial flexibility to invest opportunistically without compromising our disciplined approach to capital allocation.”

 

 

 

 

 

SECOND QUARTER 2026 RESULTS

 

Net income for the second quarter of 2026 was $295 million, or $5.91 per diluted share, compared to net income of $62 million, or $1.25 per diluted share, for the second quarter of 2025. The increase was primarily driven by higher TCE revenues(1) from spot earnings that increased an average of approximately $51,500 per day across the fleet and higher profit-sharing results on applicable time charters.

 

Shipping revenues for the second quarter were $467 million, compared to $196 million for the second quarter of 2025. Consolidated TCE revenues(1) for the second quarter were $434 million, compared to $189 million for the second quarter of 2025.

 

Adjusted EBITDA(1) for the second quarter was $345 million, compared to $102 million for the second quarter of 2025.

 

Crude Tankers

Shipping revenues for the Crude Tankers segment were $285 million for the second quarter of 2026, compared to $104 million for the second quarter of 2025. TCE revenues(1) were $253 million for the second quarter, compared to $99 million for the second quarter of 2025. The increase in TCE revenues(1) was driven by higher average spot earnings of over $64,500 per day and higher average time charter earnings of approximately $75,700 per day, reflecting higher profit-sharing results.

 

Product Carriers

Shipping revenues for the Product Carriers segment were $182 million for the second quarter, compared to $92 million for the second quarter of 2025. TCE revenues(1) were $181 million for the second quarter, compared to $90 million for the second quarter of 2025. The increase in the second quarter of 2026 was attributable to higher TCE revenues(1) from spot earnings of approximately $42,600 per day compared to the second quarter of 2025.

 

RETURNING CASH TO SHAREHOLDERS

 

In June 2026, the Company paid total dividends of $4.55 per share of common stock. The Company paid total dividends of $6.70 per share of common stock for the six months ended June 30, 2026.

 

On August 7, 2026, the Company’s Board of Directors declared quarterly dividend of $5.05 per share of common stock. The dividends will be paid on September 24, 2026, to shareholders with a record date at the close of business on September 10, 2026.

 

The Company currently has $50 million authorized under its share repurchase program, which expires at the end of 2026.

 

FLEET OPTIMIZATION PROGRAM

 

The Company entered into contracts to build four, scrubber-fitted, dual-fuel (LNG) ready, LR1 vessels in Korea with K Shipbuilding Co, Ltd. The vessels are expected to be delivered in the second half of 2028 at a contract price of $244 million in aggregate. The Company expects to finance the newbuildings through a combination of long-term financing and available liquidity. As of June 30, 2026, no payments were made in connection with the contracts. Upon delivery, these vessels are expected to trade in our niche, Panamax International Pool, which has consistently outperformed the market.

 

During the second quarter, the Company took delivery of Seaways Cristobal, the fourth of six LR1 newbuildings under construction in Korea. The remaining two vessels are expected to deliver in the third quarter of 2026. The aggregate contract price for the six scrubber-fitted, dual-fuel ready LR1 vessels is approximately $359 million. As of June 30, 2026, the Company has approximately $73 million in remaining construction costs, all of which is expected to be drawn from the Korean export agency-backed facility (the “ECA Credit Facility”) in accordance with the delivery schedule.

 

During the second quarter, the Company entered into an additional time charter agreement for three years on a 2017-built Suezmax with future contracted revenue of approximately $45 million. As of July 1, 2026, the Company has 13 vessels on time charter agreements with an average duration of 1.5 years and total future contracted revenues through expiry of approximately $240 million, excluding any applicable profit share.

 

In the first quarter of 2026, the Company sold seven vessels for aggregate proceeds of approximately $216 million, net of positioning, commissions and fees. The vessels were among the oldest remaining in the fleet, consisting of five MRs with an average age of 18 years and two VLCCs with an average age of 15 years. The Company recognized gains of approximately $88 million in connection with the sale of these vessels.

 

On January 27, 2026, the Company acquired sole ownership of Tankers International, a leading shipping pool founded in 2000, providing commercial management of modern VLCC tonnage. Tankers International has formed a new pool to expand its commercial management into the Suezmax class, which commenced operations in March.

 

 

 

 

 

HEALTHY BALANCE SHEET

 

During the second quarter of 2026, the Company drew $43 million under the Korean export agency-backed facility (the “ECA Credit Facility”) in connection with the delivery of Seaways Cristobal. In 2025, the Company entered into the ECA Credit Facility with DNB Bank and K-Sure for up to $240 million, secured by six LR1 newbuildings. The 12-year facility combines for a 20-year amortization profile and a blended interest rate of SOFR plus 125 basis points across two tranches. Funds will be drawn under the facility in connection with the delivery of each vessel.

 

During the six months ended June 30, 2026, the Company made $13 million in scheduled principal repayments in connection with all of its debt arrangements.

 

(1) This is a non-GAAP financial measure used throughout this press release; please refer to the section “Reconciliation to Non-GAAP Financial Information” for explanations of our non-GAAP financial measures and the reconciliations of reported GAAP to non-GAAP financial measures.

 

CONFERENCE CALL

 

The Company will host a conference call to discuss its second quarter 2026 results at 9:00 a.m. Eastern Time on Monday, August 10, 2026. To access the call, participants should dial (833) 461-5787 for domestic callers and (646) 884-3620 for international callers and entering 832 929 801. Please dial in ten minutes prior to the start of the call. A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at https://www.intlseas.com.

 

ABOUT INTERNATIONAL SEAWAYS, INC.

 

International Seaways, Inc. (NYSE: INSW) is one of the largest public tanker companies in the world, providing seaborne transportation services for crude oil and refined petroleum products. The Company owns and operates a fleet across the principal tanker asset classes, including vessels on order. The Company focuses on the safe and reliable operation of its fleet and primarily employs its vessels in commercial pools, most of which it has an ownership interest, enhancing scale and market access. The Company is headquartered in New York City, N.Y. Additional information is available at https://www.intlseas.com.

 

Forward-Looking Statements

 

This release contains forward-looking statements. In addition, the Company may make or approve certain statements in future filings with the U.S. Securities and Exchange Commission (the “SEC”), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate to plans to issue dividends, the Company’s prospects, including statements regarding vessel acquisitions, expected synergies, trends in the tanker markets, and possibilities of strategic alliances and investments. Forward-looking statements are based on the Company’s current plans, estimates and projections, and are subject to change based on a number of factors. Investors should carefully consider the risk factors outlined in more detail in the Annual Report on Form 10-K for 2025 for the Company, and in similar sections of other filings made by the Company with the SEC from time to time. The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements and written and oral forward-looking statements attributable to the Company or its representatives after the date of this release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by the Company with the SEC.

 

Investor Relations & Media Contact:

 

Tom Trovato, International Seaways, Inc.

(212) 578-1602

ttrovato@intlseas.com

Category: Earnings

 

 

 

 

 

Consolidated Statements of Operations                        
($ in thousands, except per share amounts)                        
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2026     2025     2026     2025  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Shipping Revenues:                                
Pool revenues   $ 255,525     $ 148,772     $ 504,023     $ 286,368  
Time and bareboat charter revenues     88,629       36,729       149,644       72,586  
Voyage charter revenues     123,133       10,140       139,096       20,081  
Total Shipping Revenues     467,287       195,641       792,763       379,035  
                                 
Other operating revenues     2,443       -       4,343       -  
                                 
Operating Expenses:                                
Voyage expenses     33,100       6,819       41,331       11,871  
Vessel expenses     63,631       67,421       124,670       134,449  
Charter hire expenses     15,186       9,627       22,882       18,772  
Depreciation and amortization     39,689       41,349       80,256       81,054  
General and administrative     16,604       12,165       25,915       25,382  
Other operating expenses     129       122       267       217  
Loss/(gain) on disposal of vessels and other assets, net     43       (11,229 )     (88,128 )     (21,250 )
Total operating expenses     168,382       126,274       207,193       250,495  
Income from vessel operations     301,348       69,367       589,913       128,540  
Holding gain on previously held equity interest     -       -       3,919       -  
Operating income     301,348       69,367       593,832       128,540  
Other income     4,137       2,040       6,755       3,884  
Income before interest expense and income taxes     305,485       71,407       600,587       132,424  
Interest expense     (10,561 )     (9,761 )     (19,520 )     (21,213 )
Income before income taxes     294,924       61,646       581,067       111,211  
Income tax benefit     1       -       1       -  
Net income   $ 294,925     $ 61,646     $ 581,068     $ 111,211  
                                 
Weighted Average Number of Common Shares Outstanding:                                
Basic     49,487,271       49,323,071       49,474,189       49,315,304  
Diluted     49,857,565       49,476,481       49,822,444       49,502,691  
                                 
Per Share Amounts:                                
Basic net income per share   $ 5.96     $ 1.25     $ 11.74     $ 2.25  
Diluted net income per share   $ 5.91     $ 1.25     $ 11.66     $ 2.25  

 

 

 

 

 

Consolidated Balance Sheets            
($ in thousands)            
    June 30,     December 31,  
    2026     2025  
    (Unaudited)        
ASSETS                
Current Assets:                
Cash and cash equivalents   $ 159,397     $ 116,922  
Short-term investments     250,000       50,000  
Voyage receivables     306,658       177,887  
Other receivables     28,225       13,836  
Inventories     24,915       611  
Prepaid expenses and other current assets     14,077       7,790  
Total Current Assets     783,272       367,046  
                 
Vessels and other property, less accumulated depreciation     2,024,244       2,077,986  
Vessels construction in progress     51,572       57,725  
Deferred drydock expenditures, net     112,678       109,257  
Operating lease right-of-use assets     5,360       7,220  
Pool working capital deposits     21,843       33,051  
Goodwill     7,369       -  
Other assets     12,604       16,357  
Total Assets   $ 3,018,942     $ 2,668,642  
                 
LIABILITIES AND EQUITY                
Current Liabilities:                
Accounts payable, accrued expenses and other current liabilities   $ 91,231     $ 69,921  
Current portion of operating lease liabilities     1,334       3,182  
Current installments of long-term debt     39,204       25,788  
Total Current Liabilities     131,769       98,891  
Long-term operating lease liabilities     5,810       5,954  
Long-term debt     606,418       541,291  
Other liabilities     9,610       2,229  
Total Liabilities     753,607       648,365  
                 
Equity:                
Total Equity     2,265,335       2,020,277  
Total Liabilities and Equity   $ 3,018,942     $ 2,668,642  

 

 

 

 

 

Consolidated Statements of Cash Flows            
($ in thousands)            
    Six Months Ended June 30,  
    2026     2025  
    (Unaudited)     (Unaudited)  
Cash Flows from Operating Activities:                
Net income   $ 581,068     $ 111,211  
Items included in net income not affecting cash flows:                
Depreciation and amortization     80,256       81,054  
Amortization of debt discount and other deferred financing costs     2,678       1,966  
Stock compensation     3,027       3,790  
Other – net     (408 )     206  
Items included in net income related to investing and financing activities:                
Gain on disposal of vessels and other assets, net     (88,128 )     (21,250 )
Holding gain on previously held equity interest     (3,919 )     -  
Payments for drydocking     (33,385 )     (43,451 )
Insurance claims proceeds related to vessel operations     530       871  
Changes in operating assets and liabilities     (132,979 )     21,329  
Net cash provided by operating activities     408,740       155,726  
Cash Flows from Investing Activities:                
Expenditures for vessels, vessel improvements, and vessels under construction     (122,873 )     (100,878 )
Security deposits for vessel exchange transactions     -       5,000  
Proceeds from disposal of vessels and other property, net     222,378       143,167  
Expenditures for other property     (386 )     (553 )
Cash consideration paid for the purchase of equity method investment, net of cash acquired     (4,493 )     -  
Investments in short term time deposits     (335,000 )     -  
Proceeds from maturities of short term time deposits     135,000       -  
Pool working capital deposits     -       (250 )
Net cash used in investing activities     (105,374 )     46,486  
Cash Flows from Financing Activities:                
Borrowings on nonrevolving credit facility debt     85,209       -  
Repayments on nonrevolving credit facility debt     (2,037 )     -  
Borrowings on revolving credit facilities     30,500       20,000  
Repayments on revolving credit facilities     (22,000 )     (137,200 )
Payments on sale and leaseback financing     (10,655 )     (24,639 )
Payments of deferred financing costs     (3,358 )     (87 )
Cash dividends paid     (331,754 )     (64,115 )
Cash paid to tax authority upon vesting or exercise of stock-based compensation     (6,796 )     (4,870 )
Net cash used in financing activities     (260,891 )     (210,911 )
Net (decrease)/increase in cash, cash equivalents and restricted cash     42,475       (8,699 )
Cash and cash equivalents at beginning of year     116,922       157,506  
Cash and cash equivalents at end of period   $ 159,397     $ 148,807  

 

 

 

 

 

Spot and Fixed TCE Rates Achieved and Revenue Days

 

The following table provides a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months ended June 30, 2026 and the comparable period of 2025. Revenue days in the quarter ended June 30, 2026 totaled 5,446 compared with 6,570 in the prior year quarter. The information in the table excludes commercial pool fees/commissions averaging approximately $1,310 and $847 per day for the three months ended June 30, 2026 and 2025, respectively.

 

    Three Months Ended June 30, 2026     Three Months Ended June 30, 2025  
    Spot     Fixed     Total     Spot     Fixed     Total  
Crude Tankers                                                
VLCC                                                
Average TCE Rate   $ 118,883     $ 214,216             $ 39,303     $ 38,809          
Number of Revenue Days     522       274       796       644       273       917  
Suezmax                                                
Average TCE Rate   $ 100,543     $ 37,854             $ 36,830     $ 33,791          
Number of Revenue Days     890       273       1,163       1,106       53       1,159  
Aframax                                                
Average TCE Rate   $ 69,127     $ 38,501             $ 30,747     $ 38,496          
Number of Revenue Days     264       91       355       273       83       356  
Total Crude Tankers Revenue Days     1,676       638       2,314       2,024       409       2,433  
Product Carriers                                                
Aframax (LR2)                                                
Average TCE Rate   $ -     $ 39,445             $ -     $ 39,500          
Number of Revenue Days     -       73       73       -       91       91  
Panamax (LR1)                                                
Average TCE Rate   $ 79,180     $ -             $ 32,802     $ -          
Number of Revenue Days     558       -       558       702       -       702  
MR                                                
Average TCE Rate   $ 60,342     $ 22,099             $ 18,941     $ 21,445          
Number of Revenue Days     2,015       486       2,501       2,624       720       3,344  
Total Product Carriers Revenue Days     2,573       559       3,132       3,326       811       4,137  
Total Revenue Days     4,249       1,197       5,446       5,350       1,220       6,570  

 

Revenue days in the above table exclude days related to full service lighterings and certain of the Company’s vessels that were employed in transitional voyages.

 

During the 2026 and 2025 periods, each of the Company’s LR1s participated in the Panamax International Pool and transported crude oil cargoes exclusively.

 

 

 

 

 

Fleet Information

 

As of August 1, 2026 INSW’s fleet totaled 70 vessels, of which 63 were owned and 7 were chartered in.

 

                Total at August 1, 2026  
Vessel Fleet and Type   Owned     Chartered-in1     Total Vessels     Total Dwt  
Operating Fleet                                
VLCC     7       3       10       3,003,422  
Suezmax     13       0       13       2,061,754  
Aframax     4       0       4       452,375  
Crude Tankers     24       3       27       5,517,551  
                                 
LR2     1       0       1       112,691  
LR1     8       0       8       595,406  
MR     24       4       28       1,410,231  
Product Carriers     33       4       37       2,118,328  
                                 
Total Operating Fleet     57       7       64       7,635,879  
                                 
Newbuild Fleet                                
LR1     6       -       6       446,400  
                                 
Total Newbuild Fleet     6       -       6       446,400  
                                 
Total Operating and Newbuild Fleet     63       7       70       8,082,279  

 

(1) Includes bareboat charters, but excludes vessels chartered in where the duration of the charter was one year or less at inception.

 

Reconciliation to Non-GAAP Financial Information

 

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures may provide certain investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

 

Adjusted Net Income

 

Adjusted Net Income consists of Net Income adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. This measure does not represent or substitute net income or any other financial item that is determined in accordance with GAAP. While Adjusted Net Income is frequently used as a measure of operating results and performance, it may not be necessarily comparable with other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income, as reflected in the consolidated statement of operations, to Adjusted Net Income:

 

   

Three Months Ended
June 30,

   

Six Months Ended

June 30,

 
($ in thousands)   2026     2025     2026     2025  
Net income   $ 294,925     $ 61,646     $ 581,068     $ 111,211  
Loss/(gain) on disposal of vessels and other assets, net     43       (11,229 )     (88,128 )     (21,250 )
Holding gain on previously held equity interest     -       -       (3,919 )     -  
Adjusted Net Income   $ 294,968     $ 50,417     $ 489,021     $ 89,961  
                                 
Weighted average shares outstanding (diluted)     49,857,565       49,476,481       49,822,444       49,502,691  
Net income per diluted share   $ 5.91     $ 1.25     $ 11.66     $ 2.25  
Adjusted net income per diluted share   $ 5.91     $ 1.02     $ 9.81     $ 1.82  

 

 

 

 

 

EBITDA and Adjusted EBITDA

 

EBITDA represents net income before interest expense, income taxes, and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income/(loss) as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
($ in thousands)   2026     2025     2026     2025  
Net income   $ 294,925     $ 61,646     $ 581,068     $ 111,211  
Income tax benefit     (1 )     -       (1 )     -  
Interest expense     10,561       9,761       19,520       21,213  
Depreciation and amortization     39,689       41,349       80,256       81,054  
EBITDA     345,174       112,756       680,843       213,478  
Loss/(gain) on disposal of vessels and other assets, net     43       (11,229 )     (88,128 )     (21,250 )
Holding gain on previously held equity interest     -       -       (3,919 )     -  
Adjusted EBITDA   $ 345,217     $ 101,527     $ 588,796     $ 192,228  

 

Free Cash Flow

 

Free cash flow represents cash flows from operating activities, less mandatory repayments of debt (including those under sale and leaseback agreements) less capital expenditures excluding payments made to acquire a vessel or vessels, which the Company believes is useful to investors in understanding the net cash generated from its core business activities after certain mandatory obligations.

 

    Three Months Ended June 30,     Six Months Ended June 30,  
($ in thousands)   2026     2025     2026     2025  
Net cash from operating activities (1)   $ 267,679     $ 85,779     $ 408,740     $ 155,726  
Repayments of debt (1)     (1,018 )     -       (2,037 )     -  
Payments on sale and leaseback (1)     (5,362 )     (12,397 )     (10,655 )     (24,639 )
Expenditures for vessels (1)     (52,218 )     (17,905 )     (122,873 )     (100,878 )
Expenditures for other property (1)     (67 )     (177 )     (386 )     (553 )
Less: payments for acquiring vessels (2)     51,650       15,617       121,099       97,290  
Free cash flow   $ 260,664     $ 70,917     $ 393,888     $ 126,946  

 

(1) The three months ended June 30 reflects current period balance on the face of the Consolidated Statement of Cash Flows, less the prior quarter’s balance on the face of the Consolidated Statement of Cash Flows. The captions have been adjusted for summary purposes; the complete list of captions are as follows, in order as in the table above: Net cash provided by operating activities, Repayments of nonrevolving credit facility debt, Payments on sale and leaseback financing, Expenditures for vessels, vessel improvements and vessels under construction, and Expenditures for other property.

 

(2) Payments for vessels under construction represent the contractual payments on six LR1s newbuildings.

 

Net Loan-to-Value

 

Net loan-to-value represents gross debt less cash and short-term investments divided by the aggregate market value of the Company's fleet as of June 30, 2026, based on third-party vessel valuations provided by VesselsValue. Management uses net loan-to-value as a measure of financial leverage because vessel financing is generally secured by individual tanker assets and the secondhand tanker market provides transparent and highly liquid market valuations.

 

 

 

 

 

Time Charter Equivalent (TCE) Revenues

 

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

 

    Three Months Ended June 30,     Six Months Ended June 30,  
($ in thousands)   2026     2025     2026     2025  
Shipping revenues   $ 467,287     $ 195,641     $ 792,763     $ 379,035  
Less: Voyage expenses     (33,100 )     (6,819 )     (41,331 )     (11,871 )
Time charter equivalent revenues   $ 434,187     $ 188,822     $ 751,432     $ 367,164