株探米国株
エドガーで原本を確認する
false 0001166003 0001166003 2026-07-30 2026-07-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 30, 2026

 

XPO, INC.

(Exact name of registrant as specified in its charter) 

 

Delaware    001-32172    03-0450326
(State or other jurisdiction of
incorporation)
 
  (Commission File Number)    (I.R.S. Employer
Identification No.)

 

Five American Lane, Greenwich, Connecticut 06831
(Address of principal executive offices)

 

(855) 976-6951

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registered
Common stock, par value $0.001 per share   XPO   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 
Emerging growth company ¨
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Item 2.02.   Results of Operations and Financial Condition.

 

On July 30, 2026, XPO, Inc. (the “Company”) issued a press release announcing its results of operations for the fiscal quarter ended June 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.   Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit No.   Exhibit Description
99.1   Press Release, dated July 30, 2026, issued by XPO, Inc.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: July 30, 2026 XPO, INC.
     
  By: /s/ Kyle Wismans
    Kyle Wismans
    Chief Financial Officer

 

 

 

EX-99.1 2 tm2616097d5_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

XPO Reports Second Quarter 2026 Results

 

GREENWICH, Conn. – July 30, 2026 – XPO (NYSE: XPO) today announced its financial results for the second quarter 2026. The company reported diluted earnings per share of $1.36, compared with $0.89 for the same period in 2025, and adjusted diluted earnings per share of $1.70, compared with $1.05 for the same period in 2025.

 

Second Quarter 2026 Summary Results

 

    Three Months Ended June 30,  
    Revenue     Operating Income (Loss) (1)  
(in millions)   2026     2025     Change %     2026     2025     Change %  
North American Less-Than-Truckload Segment   $ 1,428     $ 1,240       15.2 %   $ 285     $ 199       43.2 %
European Transportation Segment     927       841       10.2 %     (6 )     11       NM  
Corporate     -       -       0.0 %     (9 )     (11 )     -18.2 %
Total   $ 2,355     $ 2,080       13.2 %   $ 271     $ 198       36.9 %

 

      Adjusted Operating Income (2)       Adjusted EBITDA (1)(2)  
(in millions)   2026     2025     Change %     2026     2025     Change %  
North American Less-Than-Truckload Segment   $ 287     $ 211       36.0 %   $ 390     $ 300       30.0 %
European Transportation Segment     21       15       40.0 %     48       44       9.1 %
Corporate      NA        NA       NA       (4 )     (4 )     0.0 %
Total     $ NA       $ NA       NA     $ 434     $ 340       27.6 %

 

    Net Income (1)     Diluted EPS (1)  
(in millions, except for per-share data)   2026     2025     Change %     2026     2025     Change %  
Total   $ 162     $ 106       52.8 %   $ 1.36     $ 0.89       52.8 %

 

    Diluted Weighted-Average
Common Shares Outstanding
    Adjusted Diluted EPS (1)(2)  
(in millions, except for per-share data)   2026     2025     2026     2025     Change %  
Total     118       119     $ 1.70     $ 1.05       61.9 %

 

Amounts may not add due to rounding.

NM - Not meaningful

NA - Not applicable

(1) Includes gains from sales of real estate of $7 million ($9 million pre-tax) or $0.06 per diluted share in the second quarter of 2026. There were no gains from sales of real estate in the second quarter of 2025.

(2) See the “Non-GAAP Financial Measures” section of the press release.

 

Mario Harik, chairman and chief executive officer of XPO, said, “We accelerated our performance significantly in the second quarter, delivering 56% year-over-year growth in adjusted diluted EPS and 25% growth in adjusted EBITDA, excluding real estate gains.

 

“In North American LTL, we increased adjusted operating income by 36% year-over-year and expanded our adjusted operating ratio by 300 basis points to a record 79.9%, strongly outperforming seasonality. Both yield and revenue per shipment, excluding fuel, improved sequentially and year-over-year, while our profitable market share gains ramped volume growth through the quarter. Underpinning these achievements is our service quality for customers, as we delivered a company-best damage claims ratio below 0.2%. On the cost side, we continued to improve labor productivity above target by implementing new AI capabilities across the network, enhancing efficiency.”

 

1

 

 

Harik continued, “A consistently superior customer experience remains our foundation for value creation as we continue to grow the business and expand our margins. Our world-class service, combined with the investments we’ve made in our network, fleet and people are driving outperformance and accelerating free cash flow generation as freight demand strengthens.”

 

Second Quarter Highlights

 

For the second quarter 2026, the company generated revenue of $2.36 billion, compared with $2.08 billion for the same period in 2025.

 

Operating income was $271 million for the second quarter, compared with $198 million for the same period in 2025. Net income was $162 million for the second quarter, compared with $106 million for the same period in 2025. Diluted earnings per share was $1.36 for the second quarter, compared with $0.89 for the same period in 2025.

 

Adjusted net income, a non-GAAP financial measure, was $201 million for the second quarter, compared with $125 million for the same period in 2025. Adjusted diluted EPS, a non-GAAP financial measure, was $1.70 for the second quarter, compared with $1.05 for the same period in 2025.

 

Adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”), a non-GAAP financial measure, was $434 million for the second quarter, compared with $340 million for the same period in 2025.

 

The company generated $308 million of cash flow from operating activities in the second quarter and ended the quarter with $298 million of cash and cash equivalents on hand, after completing $101 million of net capital expenditures, $70 million of common stock repurchases and $70 million of term loan repayments.

 

Results by Business Segment

 

· North American Less-Than-Truckload (LTL): The segment grew revenue to $1.43 billion for the second quarter 2026, compared with $1.24 billion for the same period in 2025. On a year-over-year basis, yield, excluding fuel, increased 4.4%, shipments per day increased 2.8%, and tonnage per day increased 1.0%.

 

Operating income increased to $285 million for the second quarter, compared with $199 million for the same period in 2025. Adjusted operating income, a non-GAAP financial measure, increased to $287 million for the second quarter, compared with $211 million for the same period in 2025. Adjusted operating ratio, a non-GAAP financial measure, was 79.9%, reflecting a year-over-year improvement of 300 basis points.

 

Adjusted EBITDA for the second quarter was $390 million, compared with $300 million for the same period in 2025. The increase in adjusted EBITDA reflects yield growth, higher tonnage per day, productivity improvements and higher fuel surcharge revenue, partially offset by higher fuel costs and wage inflation.

 

2

 

 

· European Transportation: The segment grew revenue to $927 million for the second quarter 2026, compared with $841 million for the same period in 2025. Operating income was a loss of $6 million for the second quarter, compared with income of $11 million for the same period in 2025, due primarily to restructuring.

 

Adjusted EBITDA was $48 million for the second quarter, compared with $44 million for the same period in 2025.

 

· Corporate: The segment generated an operating loss of $9 million for the second quarter 2026, compared with a loss of $11 million for the same period in 2025.

 

Adjusted EBITDA was a loss of $4 million for the second quarter, consistent with the same period in 2025.

 

Conference Call

 

The company will hold a conference call on Thursday, July 30, 2026, at 8:30 a.m. Eastern Time. Participants can call toll-free (from US/Canada) 1-877-269-7756; international callers dial +1-201-689-7817. A live webcast of the conference will be available on the investor relations area of the company’s website, xpo.com/investors. The conference will be archived until August 29, 2026. To access the replay by phone, call toll-free (from US/Canada) 1-877-660-6853; international callers dial +1-201-612-7415. Use participant passcode 13761453.

 

About XPO

 

XPO, Inc. (NYSE: XPO) is a leader in asset-based less-than-truckload (LTL) freight transportation in North America. The company’s customer-focused organization efficiently moves 16 billion pounds of freight per year, enabled by its proprietary technology. XPO serves 55,000 customers with 586 locations and 38,000 employees in North America and Europe, and is headquartered in Greenwich, Conn., USA. Visit xpo.com for more information, and connect with XPO on LinkedIn, Facebook, XInstagram and YouTube.

 

Non-GAAP Financial Measures

 

As required by the rules of the Securities and Exchange Commission (“SEC”), we provide reconciliations of the non-GAAP financial measures contained in this press release to the most directly comparable measures under GAAP, which are set forth in the financial tables attached to this press release.

 

XPO’s non-GAAP financial measures in this press release include: adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”) on a consolidated basis and for corporate; adjusted EBITDA margin on a consolidated basis; adjusted EBITDA, excluding gains on real estate transactions on a consolidated basis and for our North American Less-Than-Truckload segment; adjusted net income; adjusted diluted earnings per share (“adjusted diluted EPS”); adjusted diluted EPS, excluding gains on real estate transactions; adjusted operating income for our North American Less-Than-Truckload and European Transportation segments; and adjusted operating ratio for our North American Less-Than-Truckload segment.

 

3

 

 

We believe that the above adjusted financial measures facilitate analysis of our ongoing business operations because they exclude items that may not be reflective of, or are unrelated to, XPO and its business segments’ core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. Other companies may calculate these non-GAAP financial measures differently, and therefore our measures may not be comparable to similarly titled measures of other companies. These non-GAAP financial measures should only be used as supplemental measures of our operating performance.

 

Adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, excluding gains on real estate transactions, adjusted net income, adjusted diluted EPS, adjusted diluted EPS, excluding gains on real estate transactions, adjusted operating income and adjusted operating ratio include adjustments for transaction and integration costs, as well as restructuring costs and other adjustments as set forth in the attached tables. Transaction and integration adjustments are generally incremental costs that result from an actual or planned acquisition, divestiture or spin-off and may include transaction costs, consulting fees, stock-based compensation, retention awards, internal salaries and wages (to the extent the individuals are assigned full-time to integration and transformation activities) and certain costs related to integrating and converging IT systems. Restructuring costs primarily relate to severance costs associated with business optimization initiatives. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating XPO’s and each business segment’s ongoing performance.

 

We believe that adjusted EBITDA, adjusted EBITDA margin and adjusted EBITDA, excluding gains on real estate transactions improve comparability from period to period by removing the impact of our capital structure (interest and financing expenses), asset base (depreciation and amortization), tax impacts and other adjustments as set out in the attached tables that management has determined are not reflective of core operating activities and thereby assist investors with assessing trends in our underlying businesses. We believe that adjusted net income, adjusted diluted EPS and adjusted diluted EPS, excluding gains on real estate transactions improve the comparability of our operating results from period to period by removing the impact of certain costs and gains that management has determined are not reflective of our core operating activities, including amortization of acquisition-related intangible assets, transaction and integration costs, restructuring costs and other adjustments as set out in the attached tables. We believe that adjusted operating income and adjusted operating ratio improve the comparability of our operating results from period to period by removing the impact of certain transaction and integration costs and restructuring costs, as well as amortization expense and other adjustments as set out in the attached tables.

 

Forward-looking Statements

 

This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. In some cases, forward-looking statements can be identified by the use of forward-looking terms such as “anticipate,” “estimate,” “believe,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “should,” “will,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target,” “trajectory” or the negative of these terms or other comparable terms. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances.

 

4

 

 

These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions that may cause actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Factors that might cause or contribute to a material difference include the risks discussed in our filings with the SEC, and the following: the effects of business, economic, political, legal, and regulatory impacts or conflicts upon our operations; supply chain disruptions and shortages, strains on production or extraction of raw materials, cost inflation and labor and equipment shortages; our ability to align our investments in capital assets, including equipment, service centers, and warehouses to our customers’ demands; our ability to implement our cost and revenue initiatives and realize growth and expansion as a result of those initiatives; our ability to improve pricing growth; the effectiveness of our action plan, and other management actions, to improve our North American LTL business; our ability to continue insourcing linehaul in ways that enhance our network efficiency and productivity; the anticipated impact of a freight market recovery on our business; our ability to capture profitable share gains, facilitate yield growth, improve free cash flow, and improve margins during an upcycle; our ability to benefit from a sale, spin-off or other divestiture of one or more business units or to successfully integrate and realize anticipated synergies, cost savings and profit opportunities from acquired companies; goodwill impairment; issues related to compliance with data protection laws, competition laws, and intellectual property laws; fluctuations in currency exchange rates, fuel prices and fuel surcharges; our ability to develop and implement proprietary technology and suitable information technology systems that contribute to financial, operational, competitive and productivity improvements; the impact of potential cyber-attacks and information technology or data security breaches or failures; our ability to repurchase shares on favorable terms; our indebtedness; our ability to raise debt and equity capital; fluctuations in interest rates; seasonal fluctuations; our ability to maintain positive relationships with our network of third-party transportation providers; our ability to attract and retain management talent and key employees including qualified drivers; labor matters; litigation; and competition.

 

All forward-looking statements set forth in this release are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences to or effects on us or our business or operations. Forward-looking statements set forth in this release speak only as of the date hereof, and we do not undertake any obligation to update forward-looking statements except to the extent required by law.

 

Investor Contact

Brian Scasserra

+1 617-607-6429

brian.scasserra@xpo.com

 

Media Contact

Cole Horton

+1 203-609-6004

cole.horton@xpo.com

 

5

 

 

XPO, Inc.

Condensed Consolidated Statements of Income

(Unaudited)

(In millions, except per share data)

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2026     2025     Change %     2026     2025     Change %  
Revenue   $ 2,355     $ 2,080       13.2 %   $ 4,451     $ 4,034       10.3 %
Salaries, wages and employee benefits     929       871       6.7 %     1,809       1,703       6.2 %
Purchased transportation     464       426       8.9 %     887       826       7.4 %
Fuel, operating expenses and supplies     476       384       24.0 %     899       777       15.7 %
Operating taxes and licenses     22       21       4.8 %     43       40       7.5 %
Insurance and claims     40       40       0.0 %     75       75       0.0 %
Gains on sales of property and equipment     (7 )     (1 )     600.0 %     (8 )     (3 )     166.7 %
Depreciation and amortization expense     134       131       2.3 %     265       254       4.3 %
Pre-Con-way acquisition environmental matter     1       -       NM       1       -       NM  
Legal matters (1)     -       (2 )     -100.0 %     -       (13 )     -100.0 %
Transaction and integration costs     2       3       -33.3 %     4       6       -33.3 %
Restructuring costs     22       8       175.0 %     31       20       55.0 %
Operating income     271       198       36.9 %     445       349       27.5 %
Other income     (4 )     (2 )     100.0 %     (7 )     (3 )     133.3 %
Debt extinguishment loss     5       -       NM       5       5       0.0 %
Interest expense     51       56       -8.9 %     104       112       -7.1 %
Income before income tax provision     218       143       52.4 %     342       234       46.2 %
Income tax provision     56       37       51.4 %     79       59       33.9 %
Net income   $ 162     $ 106       52.8 %   $ 263     $ 175       50.3 %
                                                 
Earnings per share data (2)                                                
Basic earnings per share   $ 1.38     $ 0.90             $ 2.24     $ 1.49          
Diluted earnings per share   $ 1.36     $ 0.89             $ 2.22     $ 1.47          
                                                 
Weighted-average common shares outstanding                                                
Basic weighted-average common shares outstanding     117       118               117       118          
Diluted weighted-average common shares outstanding     118       119               119       119          

 

Amounts may not add due to rounding.

NM - Not meaningful.

(1) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015.

(2) The sum of quarterly earnings per share may not equal year-to-date amounts due to differences in the weighted-average number of shares outstanding during the respective periods.

 

6

 

 

XPO, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(In millions, except per share data)

 

    June 30,     December 31,  
    2026     2025  
ASSETS                
Current assets                
Cash and cash equivalents   $ 298     $ 310  
Accounts receivable, net of allowances of $40 and $40, respectively     1,267       1,035  
Other current assets     249       285  
Total current assets     1,814       1,630  
Long-term assets                
Property and equipment, net of $2,427 and $2,360 in accumulated depreciation, respectively     3,658       3,664  
Operating lease assets     782       777  
Goodwill     1,528       1,547  
Identifiable intangible assets, net of $604 and $580 in accumulated amortization, respectively     280       311  
Other long-term assets     270       265  
Total long-term assets     6,518       6,564  
Total assets   $ 8,333     $ 8,194  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities                
Accounts payable   $ 486     $ 455  
Accrued expenses     823       760  
Short-term borrowings and current maturities of long-term debt     159       60  
Short-term operating lease liabilities     170       166  
Other current liabilities     155       113  
Total current liabilities     1,794       1,555  
Long-term liabilities                
Long-term debt     3,047       3,253  
Deferred tax liability     508       482  
Employee benefit obligations     83       86  
Long-term operating lease liabilities     612       611  
Other long-term liabilities     328       345  
Total long-term liabilities     4,577       4,778  
                 
Stockholders’ equity                
Common stock, $0.001 par value; 300 shares authorized; 117 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively     -       -  
Additional paid-in capital     1,005       1,160  
Retained earnings     1,151       888  
Accumulated other comprehensive loss     (194 )     (187 )
Total equity     1,962       1,861  
Total liabilities and equity   $ 8,333     $ 8,194  

 

Amounts may not add due to rounding.

 

7

 

 

XPO, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In millions)

 

    Six Months Ended  
    June 30,  
    2026     2025  
Cash flows from operating activities                
Net income   $ 263     $ 175  
Adjustments to reconcile net income to net cash from operating activities                
Depreciation and amortization     265       254  
Stock compensation expense     30       31  
Accretion of debt     5       5  
Deferred tax expense     21       6  
Gains on sales of property and equipment     (8 )     (3 )
Other     18       14  
Changes in assets and liabilities                
Accounts receivable     (262 )     (124 )
Other assets     50       26  
Accounts payable     29       (22 )
Accrued expenses and other liabilities     79       26  
Net cash provided by operating activities     491       389  
Cash flows from investing activities                
Payment for purchases of property and equipment     (238 )     (395 )
Proceeds from sale of property and equipment     33       12  
Payment for settlement of cross-currency swaps     (3 )     -  
Net cash used in investing activities     (208 )     (382 )
Cash flows from financing activities                
Proceeds from issuance of debt     885       -  
Repayment of debt     (985 )     -  
Repayment of finance leases and other debt     (39 )     (36 )
Payment for debt issuance costs     (1 )     (3 )
Repurchase of common stock     (100 )     (10 )
Change in bank overdrafts     26       22  
Payment for tax withholdings for restricted shares     (88 )     (48 )
Other     3       2  
Net cash used in financing activities     (300 )     (74 )
Effect of exchange rates on cash, cash equivalents and restricted cash     1       2  
Net decrease in cash, cash equivalents and restricted cash     (16 )     (65 )
Cash, cash equivalents and restricted cash, beginning of period     330       298  
Cash, cash equivalents and restricted cash, end of period   $ 314     $ 233  

 

Amounts may not add due to rounding.

 

8

 

 

North American Less-Than-Truckload Segment

Summary Financial Table

(Unaudited)

(In millions)

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2026     2025     Change %     2026     2025     Change %  
Revenue (excluding fuel surcharge revenue)   $ 1,114       1,057       5.4 %   $ 2,142     $ 2,051       4.4 %
Fuel surcharge revenue     314       183       71.6 %     515       361       42.7 %
Revenue     1,428       1,240       15.2 %     2,657       2,412       10.2 %
Salaries, wages and employee benefits     689       643       7.2 %     1,331       1,259       5.7 %
Purchased transportation     40       32       25.0 %     70       69       1.4 %
Fuel, operating expenses and supplies (1)     275       222       23.9 %     511       454       12.6 %
Operating taxes and licenses     17       17       0.0 %     33       33       0.0 %
Insurance and claims     25       25       0.0 %     43       49       -12.2 %
(Gains) losses on sales of property and equipment     (4 )     2       NM       (3 )     2       NM  
Depreciation and amortization     100       96       4.2 %     197       185       6.5 %
Restructuring costs     1       4       -75.0 %     1       4       -75.0 %
Operating income     285       199       43.2 %     474       357       32.8 %
Operating ratio (2)     80.0 %     84.0 %             82.2 %     85.2 %        
Amortization expense     9       9               18       18          
Restructuring costs     1       4               1       4          
Gains on real estate transactions     (9 )     -               (9 )     (2 )        
Adjusted operating income (3)   $ 287       211       36.0 %   $ 485     $ 377       28.6 %
Adjusted operating ratio (3) (4)     79.9 %     82.9 %             81.8 %     84.4 %        
Depreciation expense     91       87               179       167          
Pension income     4       2               7       3          
Gains on real estate transactions     9       -               9       2          
Adjusted EBITDA (5)   $ 390       300       30.0 %   $ 680     $ 550       23.6 %
Adjusted EBITDA margin (5)     27.3 %     24.2 %             25.6 %     22.8 %        
Gains on real estate transactions     9       -               9       2          
Adjusted EBITDA, excluding gains on real estate transactions (3)   $ 381       300       27.0 %   $ 671     $ 547       22.7 %

 

Amounts may not add due to rounding.

NM - Not meaningful.

(1) Fuel, operating expenses and supplies includes fuel-related taxes.

(2) Operating ratio is calculated as (1 - (Operating income divided by Revenue)) using the underlying unrounded amounts.

(3) See the “Non-GAAP Financial Measures” section of the press release.

(4) Adjusted operating ratio is calculated as (1 - (Adjusted operating income divided by Revenue)) using the underlying unrounded amounts; adjusted operating margin is the inverse of adjusted operating ratio.

(5) Adjusted EBITDA is used by our chief operating decision maker to evaluate segment profit (loss) in accordance with ASC 280. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenue using the underlying unrounded amounts.

 

9

 

 

North American Less-Than-Truckload

Summary Data Table

(Unaudited)

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2026     2025     Change %     2026     2025     Change %  
Pounds per day (thousands)     68,463       67,813       1.0 %     66,998       66,625       0.6 %
                                                 
Shipments per day     52,229       50,782       2.8 %     51,041       49,596       2.9 %
                                                 
Average weight per shipment (in pounds)     1,311       1,335       -1.8 %     1,313       1,343       -2.3 %
                                                 
Revenue per shipment (including fuel surcharges)   $ 429.98       384.13       11.9 %   $ 412.63     $ 384.20       7.4 %
                                                 
Revenue per shipment (excluding fuel surcharges)   $ 335.27       327.53       2.4 %   $ 332.60     $ 326.66       1.8 %
                                                 
Gross revenue per hundredweight (including fuel surcharges) (1)   $ 33.32       29.23       14.0 %   $ 32.00     $ 29.15       9.8 %
                                                 
Gross revenue per hundredweight (excluding fuel surcharges) (1)   $ 26.09       24.99       4.4 %   $ 25.91     $ 24.86       4.2 %
                                                 
Average length of haul (in miles)     853.6       845.5               853.1       845.5          
                                                 
Total average load factor (2)     22,287       22,765       -2.1 %     22,290       22,602       -1.4 %
                                                 
Average age of tractor fleet (years)     4.0       3.7                                  
                                                 
Number of working days     63.5       63.5               126.0       126.5          

 

(1) Gross revenue per hundredweight excludes the adjustment required for financial statement purposes in accordance with the company’s revenue recognition policy.

(2) Total average load factor equals freight pound miles divided by total linehaul miles.

Note: Table excludes the company’s trailer manufacturing operations. Percentages presented are calculated using the underlying unrounded amounts.

 

10

 

 

European Transportation Segment

Summary Financial Table

(Unaudited)

(In millions)

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2026     2025     Change %     2026     2025     Change %  
Revenue   $ 927       841       10.2 %   $ 1,794     $ 1,622       10.6 %
Salaries, wages and employee benefits     235       224       4.9 %     470       436       7.8 %
Purchased transportation     424       394       7.6 %     817       757       7.9 %
Fuel, operating expenses and supplies (1)     201       163       23.3 %     388       324       19.8 %
Operating taxes and licenses     5       4       25.0 %     10       7       42.9 %
Insurance and claims     15       15       0.0 %     32       26       23.1 %
Gains on sales of property and equipment     (2 )     (3 )     -33.3 %     (5 )     (5 )     0.0 %
Depreciation and amortization     33       34       -2.9 %     66       67       -1.5 %
Legal matters (2)     -       (2 )     -100.0 %     -       (13 )     -100.0 %
Transaction and integration costs     1       -       NM       1       -       NM  
Restructuring costs     21       1       2000.0 %     27       12       125.0 %
Operating income (loss)   $ (6 )     11       NM     $ (11 )   $ 12       NM  
Amortization expense     5       5               11       10          
Legal matters (2)     -       (2 )             -       (13 )        
Transaction and integration costs     1       -               1       -          
Restructuring costs     21       1               27       12          
Adjusted operating income (3)   $ 21       15       40.0 %   $ 27     $ 20       35.0 %
Depreciation expense     27       29               55       56          
Adjusted EBITDA (4)   $ 48       44       9.1 %   $ 81     $ 76       6.6 %
Adjusted EBITDA margin (4)     5.2 %     5.2 %             4.5 %     4.7 %        

 

Amounts may not add due to rounding.

NM - Not meaningful.

(1) Fuel, operating expenses and supplies includes fuel-related taxes.

(2) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015.

(3) See the “Non-GAAP Financial Measures” section of the press release.

(4) Adjusted EBITDA is used by our chief operating decision maker to evaluate segment profit (loss) in accordance with ASC 280. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenue using the underlying unrounded amounts.

 

11

 

 

Corporate

Summary Financial Table

(Unaudited)

(In millions)

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2026     2025     Change %     2026     2025     Change %  
Revenue   $ -     $ -       0.0 %   $ -     $ -       0.0 %
Salaries, wages and employee benefits     4       4       0.0 %     8       8       0.0 %
Depreciation and amortization     1       1       0.0 %     2       2       0.0 %
Pre-Con-way acquisition environmental matter     1       -       NM       1       -       NM  
Transaction and integration costs     2       2       0.0 %     3       6       -50.0 %
Restructuring costs     1       4       -75.0 %     4       5       -20.0 %
Operating loss   $ (9 )   $ (11 )     -18.2 %   $ (18 )   $ (20 )     -10.0 %
Depreciation and amortization     1       1               2       2          
Pre-Con-way acquisition environmental matter     1       -               1       -          
Transaction and integration costs     2       2               3       6          
Restructuring costs     1       4               4       5          
Adjusted EBITDA (1)   $ (4 )   $ (4 )     0.0 %   $ (8 )   $ (8 )     0.0 %

 

Amounts may not add due to rounding.

NM - Not meaningful.

(1) See the “Non-GAAP Financial Measures” section of the press release.

 

12

 

 

XPO, Inc.

Reconciliation of Non-GAAP Measures

(Unaudited)

(In millions)

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2026     2025     Change %     2026     2025     Change %  
Reconciliation of Net Income to Adjusted EBITDA                                                
Net income   $ 162     $ 106       52.8 %   $ 263     $ 175       50.3 %
Debt extinguishment loss     5       -               5       5          
Interest expense     51       56               104       112          
Income tax provision     56       37               79       59          
Depreciation and amortization expense     134       131               265       254          
Pre-Con-way acquisition environmental matter     1       -               1       -          
Legal matters (1)     -       (2 )             -       (13 )        
Transaction and integration costs     2       3               4       6          
Restructuring costs     22       8               31       20          
Adjusted EBITDA (2)   $ 434     $ 340       27.6 %   $ 753     $ 618       21.8 %
Revenue   $ 2,355     $ 2,080       13.2 %   $ 4,451     $ 4,034       10.3 %
Adjusted EBITDA margin (2) (3)     18.4 %     16.3 %             16.9 %     15.3 %        
Gains on real estate transactions     9       -               9       2          
Adjusted EBITDA, excluding gains on real estate transactions (2)   $ 425     $ 340       25.0 %   $ 744     $ 615       21.0 %

 

Amounts may not add due to rounding.

(1) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015.

(2) See the “Non-GAAP Financial Measures” section of the press release.

(3) Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenue using the underlying unrounded amounts.

 

13

 

 

XPO, Inc.

Reconciliation of Non-GAAP Measures (cont.)

(Unaudited)

(In millions, except per share data)

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2026     2025     2026     2025  
Reconciliation of Net Income and Diluted Earnings Per Share to Adjusted Net Income and Adjusted Earnings Per Share                                
Net income (1)   $ 162     $ 106     $ 263     $ 175  
Debt extinguishment loss     5       -       5       5  
Amortization of acquisition-related intangible assets     15       15       29       29  
Pre-Con-way acquisition environmental matter     1       -       1       -  
Legal matters (2)     -       (2 )     -       (13 )
Transaction and integration costs     2       3       4       6  
Restructuring costs     22       8       31       20  
Income tax associated with the adjustments above (3)     (5 )     (5 )     (8 )     (10 )
European legal entity reorganization (4)     -       -       (3 )     1  
Other tax adjustments     (2 )     -       (2 )     -  
                                 
Adjusted net income (5)   $ 201     $ 125     $ 322     $ 212  
                                 
Adjusted diluted earnings per share (1)(5)   $ 1.70     $ 1.05     $ 2.71     $ 1.78  
                                 
Weighted-average common shares outstanding                                
Diluted weighted-average common shares outstanding     118       119       119       119  

 

Amounts may not add due to rounding.

 

(1) Includes gains from sales of real estate of $7 million ($9 million pre-tax) or $0.06 per diluted share in the second quarter of 2026. Excluding these gains, adjusted diluted earnings per share is $1.64. There were no gains from sales of real estate in the second quarter of 2025. Includes gains from sales of real estate of $7 million ($9 million pre-tax) or $0.06 per diluted share and $2 million ($2 million pre-tax) or $0.02 per diluted share for the six months ended June 30, 2026 and 2025, respectively. Excluding these gains, adjusted diluted earnings per share is $2.65 and $1.76 for the six months ended June 30, 2026 and 2025, respectively.

(2) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015.

 

(3) This line item reflects the aggregate tax benefit of all non-tax related adjustments reflected in the table above. The detail by line item is as follows:

 

Debt extinguishment loss   $ 1     $ -     $ 1     $ 1  
Amortization of acquisition-related intangible assets     2       2       5       5  
Transaction and integration costs     1       1       1       1  
Restructuring costs     -       2       1       3  
    $ 5     $ 5     $ 8     $ 10  

 

Amounts may not add due to rounding.

 

The income tax rate applied to reconciling items is based on the GAAP annual effective tax rate, excluding discrete items, non-deductible compensation, losses for which no tax benefit can be recognized, and contribution- and margin-based taxes.

 

(4) Reflects an adjustment recognized during the first quarters of 2026 and 2025 to the tax benefit recognized in the second quarter of 2024 related to a legal entity reorganization within our European Transportation business.

(5) See the “Non-GAAP Financial Measures” section of the press release.

 

14