株探米国株
エドガーで原本を確認する
false000174706800017470682026-07-242026-07-24

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 24, 2026

METROCITY BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

Georgia

No. 001-39068

47-2528408

(State or other jurisdiction of
incorporation)

(Commission File Number)

(I.R.S. Employer
Identification No.)

5114 Buford Highway
Doraville, Georgia

30340

(Address of principal executive offices)

(Zip Code)

(770) 455-4989

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each Exchange on which registered

Common Stock, par value $0.01 per share

MCBS

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Item 2.02    Results of Operations and Financial Condition

On July 24, 2026, MetroCity Bankshares, Inc. (the “Company”) issued a press release announcing its results of operations and financial condition for the second quarter ended June 30, 2026. A copy of the press release covering such announcement is attached hereto as Exhibit 99.1 and incorporated by reference herein.

In accordance with General Instruction B.2 of Form 8-K, the information furnished in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01    Financial Statements and Exhibits

(d)         Exhibits

Exhibit No.

Description

99.1

MetroCity Bankshares, Inc. Earnings Press Release dated July 24, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

METROCITY BANKSHARES, INC.

Date: July 24, 2026

By:

/s/ Farid Tan

Farid Tan

President and Interim Chief Financial Officer

EX-99.1 2 mcbs-20260724xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR SECOND QUARTER 2026

ATLANTA, GA (July 24, 2026) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $22.1 million, or $0.76 per diluted share, for the second quarter of 2026, compared to $22.3 million, or $0.77 per diluted share, for the first quarter of 2026, and $16.8 million, or $0.65 per diluted share, for the second quarter of 2025. For the six months ended June 30, 2026, the Company reported net income of $44.4 million or $1.53 per diluted share, compared to $33.1 million, or $1.29 per diluted share, for the same period in 2025.

Second Quarter 2026 Highlights:

Annualized return on average assets was 1.96% compared to 1.96% for the first quarter of 2026 and 1.87% for the second quarter of 2025.
Annualized return on average equity was 17.52%, compared to 18.28% for the first quarter of 2026 and 15.74% for the second quarter of 2025. Adjusted return on average shareholder’s equity1, which excluded average accumulated other comprehensive income and merger-related expenses, was 17.70% for the second quarter of 2026, compared to 19.36% for the first quarter of 2026, and 16.31% for the second quarter of 2025.
Efficiency ratio was 40.08%, compared to 42.16% for the first quarter of 2026 and 37.23% for the second quarter of 2025. Operating efficiency ratio1 was 39.54%, compared to 38.87% for the first quarter of 2026 and 36.35% for the second quarter of 2025.
Net interest margin was 4.11%, compared to 4.08% for the first quarter of 2026 and 3.77% for the second quarter of 2025.

Year-to-Date 2026 Highlights:

Return on average assets increased to 2.01% for the six months ended June 30, 2026, compared to 1.86% for the same period in 2025.
Return on average equity increased to 17.90% for the six months ended June 30, 2026, compared to 15.71% for the same period in 2025. Adjusted return on average shareholder’s equity1, which, excluded average accumulated other comprehensive income, was 18.52% for the six months ended June 30, 2026, compared to 16.34% for the same period in 2025.
Efficiency ratio increased to 41.13% for the six months ended June 30, 2026, compared to 37.76% for the same period in 2025.
Net interest margin increased by 38 basis points to 4.10% for the six months ended June 30, 2026, compared to 3.72% for the same period in 2025.

1


________________________

1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and for a reconciliation to GAAP.

Results of Operations

Net Income

Net income was $22.1 million for the second quarter of 2026, a decrease of $183,000, or 0.8%, from $22.3 million for the first quarter of 2026. This decrease was primarily due to a decrease in Small Business Administration (“SBA”) servicing income of $1.2 million, and an increase in provision for income taxes of $595,000, offset by an increase in gain on sale of SBA loans of $491,000, and a decrease in noninterest expenses of $1.5 million. Net income increased by $5.3 million, or 31.5%, in the second quarter of 2026 compared to net income of $16.8 million for the second quarter of 2025 as a result of the First IC Corporation (“First IC”) acquisition that occurred in fourth quarter of 2025. This increase was primarily due to an increase in interest income of $16.4 million, offset by an increase in interest expense of $4.5 million, an increase in noninterest expenses of $5.8 million, and an increase in income tax expense of $1.7 million.

Net income was $44.4 million for the six months ended June 30, 2026, an increase of $ 11.3 million, or 34.2%, from $33.1 million for the six months ended June 30, 2025. This increase was a result of the First IC acquisition that occurred in the fourth quarter of 2025, due  to an increase in net interest income of $25.8 million and an increase in noninterest income of $1.0 million, offset by an increase in noninterest expense of $13.5 million, and an increase in income tax expense of $3.8 million.

Net Interest Income and Net Interest Margin

Interest income totaled $70.4 million for the second quarter of 2026, down $585,000, or 0.8%, from the previous quarter, primarily due to a $42.5 million decrease in average gross loans and an $80.5 million decrease in total average investments. Compared with the second quarter of 2025, interest income increased by $16.4 million, or 30.3%, primarily due to an $847.8 million increase in the average balance of gross loans, a $30.1 million increase in the average balance of investments, and a 26-basis-point increase in loan yield.

Interest expense totaled $26.4 million for the second quarter of 2026, a decrease of $139,000, or 0.5%, from the previous quarter, primarily due to a $125.7 million decrease in average interest-bearing deposits and a $26.2 million decrease in average borrowings, offset by an 11-basis-point increase in interest-bearing deposit costs. As compared to the second quarter of 2025, interest expense for the second quarter of 2026 increased by $4.5 million, or 20.5%, primarily due to a $578.3 million increase in average interest-bearing deposits balances and offset by a $16.0 million decrease in average borrowing balances and a three-basis point decrease in interest-bearing deposit costs. The Company currently has interest rate derivative agreements totaling $750.0 million that are designated as cash flow hedges of our deposit accounts indexed to the Effective Federal Funds Rate (3.63% as of June 30, 2026). The weighted average pay rate for these interest rate derivatives is 3.12%. During the second quarter of 2026, we recorded a credit to interest expense of $1.5 million from the benefit received on these interest rate derivatives compared to a benefit of $2.9 million and $4.2 million recorded during the first quarter of 2026 and the second quarter of 2025, respectively.

The net interest margin for the second quarter of 2026 was 4.11% compared to 4.08% for the previous quarter, an increase of three basis points. The yield on average interest-earning assets for the second quarter of 2026 increased by six basis points to 6.57% from 6.51% for the previous quarter. This was partially offset by the cost of average interest-bearing liabilities for the second quarter of 2026 increasing by 11-basis-points to 3.36% from 3.25% for the previous quarter. Average earning assets decreased by $123.1 million from the previous quarter, due to a decrease in average loan balances of $42.5 million, and a decrease of $80.5 million in

2


average total investments. Average interest-bearing liabilities decreased by $151.9 million from the previous quarter as average interest-bearing deposits decreased by $125.7 million and average borrowings decreased by  $26.2 million.

As compared to the same period in 2025, the net interest margin for the second quarter of 2026 increased by 34 basis points to 4.11% from 3.77%, primarily due to a 23-basis-point increase in the yield on average interest-earning assets of $4.30 billion and a three-basis-point decrease in the cost of average interest-bearing liabilities of $3.15 billion. Average earning assets for the second quarter of 2026 increased by $877.9 million from the second quarter of 2025, due to a $30.1 million increase in average total investments and a $847.8 million increase in average loans. Average interest-bearing liabilities for the second quarter of 2026 increased by $562.2 million from the second quarter of 2025, driven by the increase in average interest-bearing deposits of $578.3 million, offset by a $16.0 million decrease in average borrowings.

Noninterest Income

Noninterest income for second quarter of 2026 was $5.8 million, a decrease of $602,000, or 9.5%, from the first quarter of 2026, primarily due to lower servicing income from our SBA and residential mortgage loans and other service charges, commission and fees, offset by higher gains on sale from our SBA loans and increases in service charges on deposits accounts.  SBA loan sales totaled $27.1 million (sales premium of 8.21%) during the second quarter of 2026 compared to $19.7 million (sales premium of 7.68%) during the first quarter of 2026. Mortgage loan originations totaled $75.4 million during the second quarter of 2026 compared to $101.9 million during the first quarter of 2026. There were no mortgage loan sales during the second quarter of 2026 or the first quarter of 2026.  During the second quarter of 2026, the fair value of our SBA servicing asset decreased by $86,000 compared to an increase in fair value of $666,000 during the first quarter of 2026. We also recorded no fair value impairment change on our mortgage servicing asset during the second quarter of 2026 or the first quarter of 2026.

Compared to the second quarter of 2025, noninterest income for the second quarter of 2026 increased by $22,000, or 0.4%, primarily due to higher gains on sale and servicing income from our SBA loans and service charges on deposits accounts, offset by decreases in gains on sale and servicing income from our residential mortgage loans.

Noninterest income for the six months ended June 30, 2026 totaled $12.1 million, an increase of $923,000, or 8.2%, from the six months ended June 30, 2025, primarily due to higher gains on sale and servicing income on SBA loans and service charges on deposits accounts, offset by decreases in gain on sale and servicing income on residential mortgage loans and other service charges.

Noninterest Expense

Noninterest expense for the second quarter of 2026 totaled $20.0 million, a decrease of $1.5 million, or 6.9%, from $21.4 million for the first quarter of 2026. This decrease was primarily attributable to decreases in merger-related expenses, salaries and employee benefits, occupancy and equipment and data processing, partially offset by an increase in other expenses.

Compared to the second quarter of 2025, noninterest expense during the second quarter of 2026 increased by $5.8 million, or 41.4%, primarily due to higher salaries and employee benefits, occupancy and equipment expense, data processing expense, security expense, loan expense, core deposit amortization expense, and merger-related expenses from the First IC acquisition that occurred in fourth quarter of 2025.

3


Noninterest expense for the six months ended June 30, 2026 totaled $41.4 million, an increase of $13.5 million, or 48.3%, from $27.9 million for the six months ended June 30, 2025. This increase was primarily attributable to increases in salaries and employee benefits partially due to higher commissions, employee insurance, and stock-based compensation, as well as higher expenses related to merger-related expenses, depreciation, occupancy, data processing, security, loans, and professional services.

The Company’s efficiency ratio was 40.08% for the second quarter of 2026 compared to 42.16% and 37.23% for the first quarter of 2026 and the second quarter of 2025, respectively.

Income Tax Expense

The Company’s effective tax rate for the second quarter of 2026 was 27.7%, compared to 26.2% for the first quarter of 2026 and 28.9% for the second quarter of 2025.

Balance Sheet

Total assets were $4.52 billion at June 30, 2026, a decrease of $168.4 million, or 3.6%, from $4.69 billion at March 31, 2026, and an increase of $904.3 million or 25.0%, from $3.62 billion at June 30, 2025. The $168.4 million decrease in total assets at June 30, 2026 compared to March 31, 2026 was primarily due to decreases of $120.9 million in cash and cash equivalents, $43.4 million in gross loans, and $2.4 million in Federal Home Loan Bank stock. The $904.3 million increase in total assets at June 30, 2026 compared to June 30, 2025 was primarily due to the First IC acquisition that occurred in fourth quarter of 2025, with increases in gross loans of $831.1 million, goodwill and core deposit intangible of $68.0 million, securities of $11.2 million, operating lease right-of-use asset of $5.9 million, servicing asset of $4.4 million, and premises and equipment of $11.8 million partially offset by decreases in cash and cash equivalents of $19.3 million and interest rate derivatives of $7.9 million.

Investment Securities

Our investment securities portfolio made up only 0.99% of our total assets at June 30, 2026, compared to 0.96% and 0.93% at March 31, 2026 and June 30, 2025, respectively.

Loans

Loans held for investment were $3.96 billion at June 30, 2026, a decrease of $44.8 million, or 1.1%, compared to $4.00 billion at March 31, 2026, and an increase of $834.8 million, or 26.7%, compared to $3.1 billion at June 30, 2025. The decrease in loans at June 30, 2026 compared to March 31, 2026 was due to a $29.2 million decrease in commercial real estate loans, a $6.9 million decrease in commercial and industrial loans, and a $27.3 million decrease in residential real estate, offset by a $16.9 million increase in construction and development loans.  Loans classified as held for sale totaled $1.4 million, $0, and $5.0 million at June 30, 2026, March 31, 2026, and June 30, 2025, respectively.

Deposits

Deposits were $3.49 billion at June 30, 2026, a decrease of $137.3 million, or 3.8% compared to total deposits of $3.63 billion at March 31, 2026, and an increase of $799.9 million, or 29.7%, compared to total deposits of $2.69 billion at June 30, 2025. The decrease in total deposits at June 30, 2026 compared to March 31, 2026 was due to a $38.5 million decrease in time deposits, a $377,000 decrease in savings accounts, $105.2 million decrease in money market accounts and a $16.2 million decrease in noninterest-bearing demand deposits offset by a $23.0 million increase in interest-bearing demand deposits.

4


Noninterest-bearing deposits were $783.0 million at June 30, 2026, compared to $799.2 million at March 31, 2026 and $548.9 million at June 30, 2025. Noninterest-bearing deposits constituted 22.4% of total deposits at June 30, 2026, compared to 22.0% at March 31, 2026 and 20.4% at June 30, 2025. Interest-bearing deposits were $2.71 billion at June 30, 2026, compared to $2.83 billion at March 31, 2026 and $2.14 billion at June 30, 2025. Interest-bearing deposits constituted 77.6% of total deposits at June 30, 2026, compared to 78.0% at March 31, 2026 and 79.6% at June 30, 2025.

Uninsured deposits were 33.1% of total deposits at June 30, 2026, compared to 31.9% and 25.1% at March 31, 2026 and June 30, 2025, respectively. As of June 30, 2026, we had $1.72 billion available borrowing capacity at the Federal Home Loan Bank ($1.02 billion), Federal Reserve Discount Window ($634.0 million), and various other financial institutions (fed fund lines totaling $67.5 million).

Asset Quality

The Company recorded a recovery for credit losses of $792,000 during the second quarter of 2026, compared to a recovery for credit losses of $813,000 during the first quarter of 2026 and a provision for credit losses of $129,000 during the second quarter of 2025. The recovery for credit loss was recorded during the second quarter of 2026 was primarily due to the decrease in reserves mainly due to decreases in loan balances and reserves on individually analyzed loans. Annualized net recovery to average loans for the second quarter of 2026 was 0.01%, compared to net charge-off of 0.03% for the first quarter of 2026 and 0.01% for the second quarter of 2025.

Nonperforming assets totaled $18.7 million, or 0.41% of total assets, at June 30, 2026, an increase of $747,000, from $18.0 million, of 0.38% of total assets, at March 31, 2026, and an increase of $3.5 million from $15.2 million, or 0.42% of total assets, at June 30, 2025. The increase in nonperforming assets at June 30, 2026 compared to March 31, 2026 was due to a $611,000 increase in nonaccrual loans and a $153,000 increase in other real estate owned.

Allowance for credit losses as a percentage of total loans was 0.65% at June 30, 2026, compared to 0.66% at March 31, 2026 and 0.60% at June 30, 2025. Allowance for credit losses as a percentage of nonperforming loans was 148.08% at June 30, 2026, compared to 158.70% and 129.76% at March 31, 2026 and June 30, 2025, respectively.

About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 27 full-service branch locations and two loan production offices in Alabama, California, Florida, Georgia, New York, New Jersey, Texas, and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The

5


forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, increasing insurance costs, changes in interest rates, including changes to the federal funds rate, which could have an adverse effect on the Company’s profitability; impact of changes in interest rates on our financial projections, models and guidance and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; uncertain duration of trade conflicts; magnitude of the impact that the proposed tariffs may have on our customers’ businesses; potential impacts of adverse developments in the banking industry, including impacts on customer confidence, deposits, liquidity and the regulatory response thereto; risks arising from negative media coverage of the banking industry; risks arising from perceived instability in the banking sector; changes in prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; risks associated with the recent merger of First IC with the Company (the “Merger”), including the risk that the cost savings and any revenue synergies may not be realized or take longer than anticipated to be realized as well as disruption with customers, suppliers, employee or other business partners relationships; the risk of successful integration of First IC’s business into the Company; the reaction of each of the Company’s and First IC’s customers, suppliers, employees or other business partners to the Merger; the risk that the integration of First IC’s operations into the operations of the Company will be materially delayed or will be more costly or difficult than expected; the timing and achievement of expected cost reductions following the Merger; the timing and achievement of the recovery of the reduction of tangible book value resulting from the Merger; general competitive, economic, political, and market conditions; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity and the impact of generative artificial intelligence; increased competition in the financial services industry, particularly from regional and national institutions, as well as fintech companies and other non-bank financial service providers offering digital, automated or alternative financial products and services; the impact of a failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company’s customers; the effects of war or other conflicts, including the ongoing conflicts in the Middle East; major political shifts domestically or internationally (including the potential for retaliatory actions by governments, market participants or clients based on diverging perspectives or otherwise and, separately, the recent shutdown of the U.S. federal government); and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs, those related to credit card interest rates, and legislative, regulatory or supervisory actions related to socalled “debanking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in

6


the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

Farid Tan

President and Interim Chief Financial Officer

770-455-4978

faridtan@metrocitybank.bank

7


Explanation of Certain Unaudited Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The measures entitled adjusted return on average shareholder’s equity and tangible book value per share are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are return on average shareholder’s equity and book value per share, respectively. Adjusted return on average shareholder’s equity excludes average accumulated other comprehensive income and merger-related expenses. Tangible book value per share excludes goodwill and core deposit intangibles.

Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. These disclosures should not be considered an alternative to GAAP. The computations of adjusted return on average shareholder’s equity and tangible book value per share and the reconciliation of these measures to return on average shareholder’s equity and book value per share are set forth in the table below.

METROCITY BANKSHARES, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

As of or For the Three Months Ended

As of or For the Six Months Ended

 

(Dollars in thousands)

  ​ ​ ​

June 30, 2026

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

  ​ ​ ​

September 30, 2025

  ​ ​ ​

June 30, 2025

  ​ ​ ​

June 30, 2026

  ​ ​ ​

June 30, 2025

  ​ ​ ​

Return on average shareholder's equity reconciliation

Average shareholder’s equity (GAAP)

$

506,657

$

494,937

$

470,299

$

436,619

$

428,644

$

500,829

$

425,181

Less: average accumulated other comprehensive income

(649)

(1,679)

(3,593)

(5,552)

(8,737)

(1,162)

(10,901)

Adjusted average shareholder’s equity (non-GAAP)

$

506,008

$

493,258

$

466,706

$

431,067

$

419,907

$

499,667

$

414,280

Net income (GAAP)

$

22,131

$

22,314

$

18,139

$

17,270

$

16,826

$

44,445

$

33,123

Add: First IC-merger related expenses (net of tax effect)

195

1,238

2,831

222

246

1,433

440

Adjusted net income (non-GAAP)

$

22,326

$

23,552

$

20,970

$

17,492

$

17,072

$

45,878

$

33,563

Return on average shareholder’s equity (GAAP)

 

17.52

%

 

18.28

%

 

15.30

%

 

15.69

%

 

15.74

%

 

17.90

%

 

15.71

%

Adjusted return on average shareholder’s equity (non-GAAP)

 

17.70

%

 

19.36

%

 

17.83

%

 

16.10

%

 

16.31

%

 

18.52

%

 

16.34

%

Tangible book value per share reconciliation

Total shareholder's equity (GAAP)

$

567,854

$

554,156

$

544,184

$

445,888

$

436,100

$

567,854

$

436,100

Less: goodwill and core deposit intangible

(68,039)

(68,357)

(68,675)

(68,039)

Adjusted total shareholder's equity (non-GAAP)

$

499,815

$

485,799

$

475,509

$

445,888

$

436,100

$

499,815

$

436,100

Shares of common stock outstanding

28,781,229

28,660,042

28,817,967

25,537,746

25,537,746

28,781,229

25,537,746

Book value per share (GAAP)

$

19.73

$

19.34

$

18.88

$

17.46

$

17.08

$

19.73

$

17.08

Tangible book value per share (non-GAAP)

$

17.37

$

16.95

$

16.50

$

17.46

$

17.08

$

17.37

$

17.08

Efficiency Ratio reconciliation

Efficiency ratio (GAAP)

40.08

%

42.16

%

46.71

%

38.65

%

37.23

%

41.13

%

37.76

Impact of First IC-merger related expenses included in noninterest expense

(0.54)

(3.29)

(8.22)

(0.80)

(0.88)

(1.93)

(0.80)

Efficiency ratio-operating (non-GAAP)

39.54

%

38.87

%

38.49

%

37.85

%

36.35

%

39.20

%

36.95

8


METROCITY BANKSHARES, INC.

As of and for the Three Months Ended

As of and for the Six Months Ended

 

  ​ ​ ​

June 30, 

  ​ ​ ​

March 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

September 30, 

  ​ ​ ​

June 30, 

  ​ ​ ​

June 30, 

  ​ ​ ​

June 30, 

 

(Dollars in thousands, except per share data)

2026

2026

2025

2025

2025

2026

2025

 

Selected income statement data:  

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

 

  ​

Interest income

$

70,405

$

70,990

$

60,257

$

54,003

$

54,049

$

141,395

$

106,568

Interest expense

 

26,364

 

26,503

 

24,332

 

22,211

 

21,871

 

52,867

 

43,836

Net interest income

 

44,041

 

44,487

 

35,925

 

31,792

 

32,178

 

88,528

 

62,732

Provision for credit losses

 

(792)

 

(813)

 

(39)

 

(543)

 

129

 

(1,605)

 

264

Noninterest income

 

5,755

 

6,357

 

7,817

 

6,178

 

5,733

 

12,112

 

11,189

Noninterest expense

 

19,957

 

21,438

 

20,671

 

14,674

 

14,113

 

41,395

 

27,912

Income tax expense

 

8,500

 

7,905

 

4,971

 

6,569

 

6,843

 

16,405

 

12,622

Net income

 

22,131

 

22,314

 

18,139

 

17,270

 

16,826

 

44,445

 

33,123

Per share data:

 

 

 

 

 

 

 

Basic income per share

$

0.77

$

0.78

$

0.69

$

0.68

$

0.66

$

1.55

$

1.30

Diluted income per share

$

0.76

$

0.77

$

0.68

$

0.67

$

0.65

$

1.53

$

1.29

Dividends per share

$

0.29

$

0.29

$

0.25

$

0.25

$

0.23

$

0.58

$

0.46

Book value per share (at period end)

$

19.73

$

19.34

$

18.89

$

17.46

$

17.08

$

19.73

$

17.08

Tangible book value per share (at period end)(1)

$

17.37

$

16.95

$

16.50

$

17.46

$

17.08

$

17.37

$

17.08

Shares of common stock outstanding

 

28,781,229

 

28,660,042

 

28,817,967

 

25,537,746

 

25,537,746

 

28,781,229

 

25,537,746

Weighted average diluted shares

 

28,949,200

 

29,051,061

 

26,806,181

 

25,811,422

 

25,715,206

 

28,984,717

 

25,697,183

Performance ratios:

 

 

 

 

 

 

 

Return on average assets

1.96

%  

1.96

%  

1.80

%  

1.89

%  

1.87

%  

 

2.01

%  

 

1.86

%

Return on average equity

 

17.52

 

18.28

 

15.45

 

15.69

 

15.74

 

17.90

 

15.71

Adjusted return on average equity (1)

17.70

19.36

17.83

16.10

16.31

18.52

16.34

Dividend payout ratio

 

32.55

 

32.49

 

35.08

 

37.23

 

35.01

 

32.52

 

35.56

Yield on total loans

 

6.75

 

6.74

 

6.42

 

6.37

 

6.49

 

6.74

 

6.44

Yield on average earning assets

 

6.57

 

6.51

 

6.26

 

6.24

 

6.34

 

6.54

 

6.33

Cost of average interest-bearing liabilities

 

3.36

 

3.25

 

3.36

 

3.42

 

3.39

 

3.45

 

3.43

Cost of interest-bearing deposits

 

3.24

 

3.12

 

3.22

 

3.28

 

3.25

 

3.34

 

3.30

Net interest margin

 

4.11

 

4.08

 

3.73

 

3.68

 

3.77

 

4.10

 

3.72

Efficiency ratio(2)

 

40.08

 

42.16

 

46.71

 

38.65

 

37.23

 

41.13

 

37.76

Efficiency ratio - operating (1)(2)

39.54

38.87

38.49

37.85

36.35

39.20

36.95

Asset quality data (at period end):  

 

 

 

 

 

 

 

Net charge-offs/(recoveries) to average loans held for investment

 

(0.01)

%  

 

0.03

%  

 

(0.00)

%  

 

0.03

%  

 

0.01

%  

 

(0.01)

%  

 

0.01

%

Nonperforming assets to gross loans held for investment and OREO

 

0.47

 

0.45

 

0.64

 

0.47

 

0.49

 

0.47

 

0.49

ACL to nonperforming loans

 

148.08

 

158.54

 

107.48

 

137.66

 

129.76

 

148.08

 

129.76

ACL to loans held for investment

 

0.65

 

0.66

 

0.68

 

0.60

 

0.60

 

0.65

 

0.60

Balance sheet and capital ratios:

 

 

 

 

 

 

 

Gross loans held for investment to deposits

 

114.16

%  

 

111.12

%  

 

111.84

%  

 

110.43

%  

 

116.34

%  

 

114.16

%  

 

116.34

%

Noninterest bearing deposits to deposits

 

22.44

 

22.04

 

21.42

 

20.22

 

20.41

 

22.44

 

20.41

Investment securities to assets

0.99

0.96

1.38

0.94

0.93

0.99

0.93

Common equity to assets

 

11.23

 

10.52

 

9.98

 

12.29

 

12.06

 

11.23

 

12.06

Leverage ratio

 

12.11

 

10.47

 

10.00

 

12.21

 

11.91

 

12.11

 

11.91

Common equity tier 1 ratio

 

18.63

 

16.52

 

15.90

 

19.93

 

19.91

 

18.63

 

19.91

Tier 1 risk-based capital ratio

 

18.63

 

16.52

 

15.90

 

19.93

 

19.91

 

18.63

 

19.91

Total risk-based capital ratio

19.51

17.44

16.84

20.74

20.78

19.51

20.78

Mortgage and SBA loan data:  

 

 

 

 

 

 

 

Mortgage loans serviced for others

$

463,501

$

496,552

$

702,586

$

538,675

$

559,112

$

463,501

$

559,112

Mortgage loan production

 

75,373

 

101,948

 

111,717

 

168,562

 

93,156

 

177,321

 

184,278

Mortgage loan sales

 

 

 

197,553

 

18,248

 

54,309

 

 

94,360

SBA/USDA loans serviced for others

 

682,172

 

699,028

 

685,481

 

460,720

 

480,867

 

682,172

 

480,867

SBA loan production

 

46,588

 

20,816

 

32,575

 

17,727

 

29,337

 

67,404

 

49,749

SBA loan sales

 

27,140

 

19,733

 

9,792

 

13,415

 

20,707

 

46,873

 

37,286

(1) Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and for a reconciliation to GAAP.

(2) Represents noninterest expense divided by the sum of net interest income plus noninterest income.

9


METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of the Quarter Ended

June 30, 

March 31, 

December 31, 

September 30, 

June 30, 

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

ASSETS

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and due from banks

$

254,368

$

373,956

$

370,832

$

213,941

$

273,596

Federal funds sold

 

12,322

 

13,645

 

12,844

 

13,217

 

12,415

Cash and cash equivalents

 

266,690

 

387,601

 

383,676

 

227,158

 

286,011

Equity securities

18,481

18,564

18,646

18,605

18,481

Securities available for sale (at fair value)

 

26,183

 

26,616

 

47,179

 

15,365

 

15,030

Loans held for investment

 

3,956,319

 

4,001,114

 

4,051,397

 

2,966,859

 

3,121,534

Allowance for credit losses

 

(25,818)

 

(26,700)

 

(27,843)

 

(17,940)

 

(18,748)

Loans less allowance for credit losses

 

3,930,501

 

3,974,414

 

4,023,554

 

2,948,919

 

3,102,786

Loans held for sale

 

1,350

 

 

9,741

 

231,259

 

4,988

Accrued interest receivable

 

20,115

 

20,299

 

20,298

 

16,912

 

16,528

Federal Home Loan Bank stock

 

21,112

 

23,487

 

27,565

 

22,693

 

22,693

Premises and equipment, net

 

29,619

 

29,633

 

29,879

 

17,836

 

17,872

Operating lease right-of-use asset

 

14,040

 

14,412

 

15,193

 

7,712

 

8,197

Foreclosed real estate, net

 

1,300

 

1,147

 

208

 

919

 

744

SBA servicing asset, net

 

11,180

 

11,267

 

10,601

 

6,988

 

6,823

Mortgage servicing asset, net

 

1,308

 

1,484

 

1,660

 

1,662

 

1,676

Bank owned life insurance

 

77,066

 

76,424

 

75,786

 

75,148

 

74,520

Goodwill

56,048

56,048

56,048

Core deposit intangible

11,991

12,309

12,627

Interest rate derivatives

4,791

4,970

6,343

9,435

12,656

Other assets

28,179

29,672

29,396

28,852

26,683

Total assets

$

4,519,954

$

4,688,347

$

4,768,400

$

3,629,463

$

3,615,688

LIABILITIES

 

 

 

 

 

Noninterest-bearing deposits

$

782,972

$

799,190

$

780,828

$

544,439

$

548,906

Interest-bearing deposits

 

2,706,385

 

2,827,484

 

2,865,173

 

2,148,645

 

2,140,587

Total deposits

 

3,489,357

 

3,626,674

 

3,646,001

 

2,693,084

 

2,689,493

Federal Home Loan Bank advances

 

375,000

 

425,000

 

510,000

 

425,000

 

425,000

Operating lease liability

 

14,131

 

14,516

 

15,306

 

7,704

 

8,222

Accrued interest payable

 

7,537

 

10,200

 

10,731

 

3,567

 

3,438

Other liabilities

 

66,075

 

57,801

 

42,178

 

54,220

 

53,435

Total liabilities

$

3,952,100

$

4,134,191

$

4,224,216

$

3,183,575

$

3,179,588

SHAREHOLDERS' EQUITY

 

 

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

288

 

286

 

1,159

 

255

 

255

Additional paid-in capital

 

136,123

 

135,531

 

138,675

 

51,151

 

50,212

Retained earnings

 

431,518

 

417,750

 

402,684

 

390,971

 

380,046

Accumulated other comprehensive income

 

(75)

 

589

 

1,666

 

3,511

 

5,587

Total shareholders' equity

 

567,854

 

554,156

 

544,184

 

445,888

 

436,100

Total liabilities and shareholders' equity

$

4,519,954

$

4,688,347

$

4,768,400

$

3,629,463

$

3,615,688

10


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended

Six Months Ended

  ​ ​ ​

June 30, 

  ​ ​ ​

March 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

September 30, 

  ​ ​ ​

June 30, 

  ​ ​ ​

June 30, 

  ​ ​ ​

June 30, 

(Dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

Interest and dividend income:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Loans, including fees

$

67,312

$

67,139

$

57,335

$

50,975

$

50,936

$

134,451

$

101,189

Other investment income

 

2,972

 

3,730

 

2,790

 

2,884

 

2,970

 

6,702

 

5,096

Federal funds sold

 

121

 

121

 

132

 

144

 

143

 

242

 

283

Total interest income

 

70,405

 

70,990

 

60,257

 

54,003

 

54,049

 

141,395

 

106,568

Interest expense:

 

 

 

 

 

 

 

Deposits

 

22,140

 

22,077

 

19,623

 

17,799

 

17,496

 

44,217

 

35,473

FHLB advances and other borrowings

 

4,224

 

4,426

 

4,709

 

4,412

 

4,375

 

8,650

 

8,363

Total interest expense

 

26,364

 

26,503

 

24,332

 

22,211

 

21,871

 

52,867

 

43,836

Net interest income

 

44,041

 

44,487

 

35,925

 

31,792

 

32,178

 

88,528

 

62,732

Provision (recovery) for credit losses

 

(792)

 

(813)

 

(39)

 

(543)

 

129

 

(1,605)

 

264

Net interest income after provision for loan losses

 

44,833

 

45,300

 

35,964

 

32,335

 

32,049

 

90,133

 

62,468

Noninterest income:

 

 

 

 

 

 

 

Service charges on deposit accounts

 

958

 

848

 

772

 

551

 

505

 

1,806

 

1,005

Other service charges, commissions and fees

 

1,428

 

1,581

 

1,748

 

2,376

 

1,620

 

3,009

 

3,216

Gain on sale of residential mortgage loans

 

 

 

2,808

 

166

 

579

 

 

978

Mortgage servicing income, net

 

271

 

306

 

504

 

516

 

781

 

577

 

1,399

Gain on sale of SBA loans

 

1,536

 

1,045

 

463

 

558

 

643

 

2,581

 

1,301

SBA servicing income, net

 

728

 

1,905

 

800

 

1,203

 

642

 

2,633

 

1,555

Other income

 

834

 

672

 

722

 

808

 

963

 

1,506

 

1,735

Total noninterest income

 

5,755

 

6,357

 

7,817

 

6,178

 

5,733

 

12,112

 

11,189

Noninterest expense:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

Salaries and employee benefits

 

11,344

 

11,501

 

10,674

 

8,953

 

8,554

 

22,845

 

17,047

Occupancy and equipment

 

2,328

 

2,434

 

1,581

 

1,410

 

1,380

 

4,762

 

2,797

Data Processing

 

535

 

682

 

466

 

394

 

329

 

1,217

 

674

Advertising

 

178

 

223

 

180

 

161

 

149

 

401

 

316

Merger-related expenses

270

1,676

3,833

301

333

1,946

595

Other expenses

 

5,302

 

4,922

 

3,937

 

3,455

 

3,368

 

10,224

 

6,483

Total noninterest expense

 

19,957

 

21,438

 

20,671

 

14,674

 

14,113

 

41,395

 

27,912

Income before provision for income taxes

 

30,631

 

30,219

 

23,110

 

23,839

 

23,669

 

60,850

 

45,745

Provision for income taxes

 

8,500

 

7,905

 

4,971

 

6,569

 

6,843

 

16,405

 

12,622

Net income available to common shareholders

$

22,131

$

22,314

$

18,139

$

17,270

$

16,826

$

44,445

$

33,123

11


METROCITY BANKSHARES, INC.

QTD AVERAGE BALANCES AND YIELDS/RATES

Three Months Ended

 

June 30, 2026

March 31, 2026

June 30, 2025

 

Average

Interest and

Yield /

Average

Interest and

Yield /

Average

Interest and

Yield /

(Dollars in thousands)

  ​ ​ ​

Balance

  ​ ​ ​

Fees

  ​ ​ ​

Rate

  ​ ​ ​

Balance

  ​ ​ ​

Fees

  ​ ​ ​

Rate

  ​ ​ ​

Balance

  ​ ​ ​

Fees

  ​ ​ ​

Rate

 

Earning Assets:

  ​

  ​

  ​

  ​

  ​

  ​

  ​

  ​

 

Federal funds sold and other investments(1)

$

250,992

$

2,320

3.71

%  

$

318,318

$

3,329

4.24

%  

$

231,803

$

2,848

4.93

%  

Investment securities

 

47,970

773

6.46

 

61,169

522

3.46

 

37,040

 

265

2.87

Total investments

 

298,962

3,093

4.15

 

379,487

3,851

4.12

 

268,843

 

3,113

 

4.64

Construction and development

 

58,374

1,059

7.28

 

43,100

794

7.47

 

28,283

580

8.23

Commercial real estate

 

1,454,209

29,466

8.13

 

1,290,296

29,836

9.38

 

807,897

17,612

8.74

Commercial and industrial

 

88,982

2,166

9.76

 

86,547

1,572

7.37

 

71,274

1,544

8.69

Residential real estate

 

2,395,849

34,610

5.79

 

2,619,786

34,922

5.41

 

2,242,456

31,137

5.57

Consumer and other

 

636

11

6.94

 

847

15

7.18

 

365

63

69.23

Gross loans(2)

 

3,998,050

 

67,312

6.75

 

4,040,576

 

67,139

6.74

 

3,150,275

 

50,936

 

6.49

Total earning assets

 

4,297,012

 

70,405

6.57

 

4,420,063

 

70,990

6.51

 

3,419,118

 

54,049

 

6.34

Noninterest-earning assets

 

230,581

 

202,774

 

 

199,302

 

 

Total assets

 

4,527,593

 

4,622,837

 

 

3,618,420

 

 

Interest-bearing liabilities:  

 

  ​

 

 

  ​

 

 

 

 

NOW and savings deposits

 

278,175

1,579

2.28

 

272,645

1,552

2.31

 

162,810

1,089

2.68

Money market deposits

 

1,112,349

8,324

3.00

 

1,175,909

7,506

2.59

 

1,032,754

6,815

2.65

Time deposits

 

1,349,972

12,237

3.64

 

1,417,623

13,019

3.72

 

966,678

9,592

3.98

Total interest-bearing deposits

 

2,740,496

 

22,140

3.24

 

2,866,177

 

22,077

3.12

 

2,162,242

 

17,496

 

3.25

Borrowings

 

410,165

4,224

4.13

 

436,344

4,426

4.11

 

426,173

4,375

4.12

Total interest-bearing liabilities

 

3,150,661

 

26,364

3.36

 

3,302,521

 

26,503

3.25

 

2,588,415

 

21,871

 

3.39

Noninterest-bearing liabilities:

 

 

  ​

 

 

 

  ​

 

 

 

 

Noninterest-bearing deposits

 

779,925

 

 

774,905

 

 

529,130

 

 

Other noninterest-bearing liabilities

 

90,350

 

 

50,474

 

 

72,231

 

 

Total noninterest-bearing liabilities

 

870,275

 

 

825,379

 

 

601,361

 

 

Shareholders' equity

 

506,657

 

 

494,937

 

 

428,644

 

 

Total liabilities and shareholders' equity

$

4,527,593

$

4,622,837

$

3,618,420

 

 

Net interest income

$

44,041

 

$

44,487

 

  ​

$

32,178

 

Net interest spread

 

 

3.21

 

 

3.26

 

  ​

 

  ​

 

2.95

Net interest margin

 

 

4.11

 

 

4.08

 

  ​

 

  ​

 

3.77


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

12


METROCITY BANKSHARES, INC.

YTD AVERAGE BALANCES AND YIELDS/RATES

Six Months Ended

 

June 30, 2026

June 30, 2025

 

  ​ ​ ​

Average

  ​ ​ ​

Interest and

  ​ ​ ​

Yield /

  ​ ​ ​

Average

  ​ ​ ​

Interest and

  ​ ​ ​

Yield /

 

(Dollars in thousands)

Balance

Fees

Rate

Balance

Fees

Rate

 

Earning Assets:

 

  ​

 

  ​

 

  ​

 

 

 

  ​

Federal funds sold and other investments(1)

$

284,469

$

5,201

3.69

%  

$

$ 195,840

$

4,946

5.09

%

Investment securities

 

54,533

1,743

6.45

 

34,551

433

2.53

Total investments

 

339,002

6,944

4.13

 

230,391

5,379

4.71

Construction and development

 

50,779

1,853

7.36

 

25,816

1,060

8.28

Commercial real estate

 

1,373,705

59,302

8.71

 

793,968

33,769

8.58

Commercial and industrial

 

87,771

3,738

8.59

 

72,032

3,132

8.77

Residential real estate

 

2,507,199

69,530

5.59

 

2,275,082

63,123

5.60

Consumer and other

 

741

28

7.62

 

321

105

65.96

Gross loans(2)

 

4,020,195

 

134,451

 

6.74

 

3,167,219

 

101,189

 

6.44

Total earning assets

 

4,359,197

 

141,395

 

6.54

 

3,397,610

 

106,568

 

6.33

Noninterest-earning assets

 

97,725

 

 

198,293

 

Total assets

 

4,456,922

 

 

3,595,903

 

Interest-bearing liabilities:

 

  ​

 

  ​

 

 

  ​

 

  ​

 

NOW and savings deposits

 

275,425

3,131

2.29

 

158,300

2,040

2.60

Money market deposits

 

1,011,090

15,830

3.16

 

1,021,674

13,137

2.59

Time deposits

 

1,383,610

25,256

3.68

 

986,567

20,296

4.15

Total interest-bearing deposits

 

2,670,125

 

44,217

 

3.34

 

2,166,541

 

35,473

 

3.30

Borrowings

 

423,182

8,650

4.12

 

408,186

8,363

4.13

Total interest-bearing liabilities

 

3,093,307

 

52,867

 

3.45

 

2,574,727

 

43,836

 

3.43

Noninterest-bearing liabilities:

 

 

  ​

 

 

 

  ​

 

Noninterest-bearing deposits

 

777,429

 

 

 

524,155

 

 

Other noninterest-bearing liabilities

 

85,357

 

 

 

71,840

 

 

Total noninterest-bearing liabilities

 

862,786

 

 

 

595,995

 

 

Shareholders' equity

 

500,829

 

 

 

425,181

 

 

Total liabilities and shareholders' equity

$

4,456,922

$

3,595,903

Net interest income

 

$

88,528

 

$

62,732

Net interest spread

 

 

3.09

 

 

2.90

Net interest margin

 

 

4.10

 

 

3.72

(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

13


METROCITY BANKSHARES, INC.

LOAN DATA

As of the Quarter Ended

 

June 30, 2026

March 31, 2026

December 31, 2025

September 30, 2025

June 30, 2025

 

  ​ ​ ​

  ​ ​ ​

% of

  ​ ​ ​

  ​ ​ ​

% of

  ​ ​ ​

  ​ ​ ​

% of

  ​ ​ ​

  ​ ​ ​

% of

  ​ ​ ​

  ​ ​ ​

% of

 

(Dollars in thousands)

Amount

Total

Amount

Total

Amount

Total

Amount

Total

Amount

Total

 

Construction and development

$

69,348

1.7

%  

$

52,452

1.3

%  

$

41,797

1.0

%  

$

32,415

1.1

%  

$

30,149

1.0

%  

Commercial real estate

 

1,463,460

36.7

 

1,492,703

37.0

 

1,560,728

38.3

 

814,464

27.4

 

803,384

25.7

Commercial and industrial

 

84,999

2.1

 

91,877

2.3

 

96,360

2.4

 

69,430

2.3

 

73,832

2.3

Residential real estate

 

2,365,132

59.5

 

2,392,444

59.4

 

2,378,311

58.3

 

2,057,281

69.2

 

2,221,316

71.0

Consumer and other

 

600

 

643

 

627

 

325

 

200

Gross loans held for investment

$

3,983,539

 

100.0

%  

$

4,030,119

 

100.0

%  

$

4,077,822

 

100.0

%  

$

2,973,915

 

100.0

%  

$

3,128,881

 

100.0

%  

Unearned income

 

(9,660)

 

  ​

 

(10,093)

 

  ​

 

(6,621)

 

  ​

 

(7,056)

 

  ​

 

(7,347)

 

  ​

Loan discounts

(17,560)

(18,912)

(19,804)

Allowance for credit losses

 

(25,818)

 

  ​

 

(26,700)

 

  ​

 

(27,843)

 

  ​

 

(17,940)

 

  ​

 

(18,748)

 

  ​

Net loans held for investment

$

3,930,501

 

  ​

$

3,974,414

 

  ​

$

4,023,554

 

  ​

$

2,948,919

 

  ​

$

3,102,786

 

  ​

METROCITY BANKSHARES, INC.

NONPERFORMING ASSETS

As of the Quarter Ended

 

  ​ ​ ​

June 30, 

  ​ ​ ​

March 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

September 30, 

  ​ ​ ​

June 30, 

 

(Dollars in thousands)

2026

2026

2025

2025

2025

 

Nonaccrual loans

$

17,435

$

16,824

$

25,906

$

13,032

$

14,448

Past due loans 90 days or more and still accruing

 

 

17

 

 

 

Total non-performing loans

 

17,435

 

16,841

 

25,906

 

13,032

 

14,448

Other real estate owned

 

1,300

 

1,147

 

208

 

919

 

744

Total non-performing assets

$

18,735

$

17,988

$

26,114

$

13,951

$

15,192

Nonperforming loans to gross loans held for investment

 

0.44

%  

 

0.42

%  

 

0.64

 

0.44

%  

 

0.46

%  

Nonperforming assets to total assets

 

0.41

 

0.38

 

0.55

 

0.38

 

0.42

Allowance for credit losses to non-performing loans

 

148.08

 

158.54

 

107.48

 

137.66

 

129.76

14


METROCITY BANKSHARES, INC.

ALLOWANCE FOR LOAN LOSSES

As of and for the Three Months Ended

As of and for the Six Months Ended

 

  ​ ​ ​

June 30, 

  ​ ​ ​

March 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

September 30, 

  ​ ​ ​

June 30, 

  ​ ​ ​

June 30, 

  ​ ​ ​

June 30, 

 

(Dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

 

Balance, beginning of period

$

26,700

$

27,843

$

17,940

$

18,748

$

18,592

$

18,744

$

18,112

First IC Day 1 ACL balance

9,885

9,885

Net charge-offs/(recoveries):

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Construction and development

 

 

 

 

 

 

Commercial real estate

 

(96)

 

185

 

(1)

 

110

 

62

 

170

(83)

Commercial and industrial

 

(3)

 

89

 

(5)

 

117

 

(2)

 

280

119

Residential real estate

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total net charge-offs/(recoveries)

 

(99)

 

274

 

(6)

 

227

 

60

 

450

 

36

Provision (recovery) for loan losses

 

(981)

 

(869)

 

12

 

(581)

 

216

 

(336)

 

668

Balance, end of period

$

25,818

$

26,700

$

27,843

$

17,940

$

18,748

$

27,843

$

18,744

Total loans at end of period(1)

$

3,983,539

$

4,030,119

$

4,077,822

$

2,973,915

$

3,128,881

$

4,077,822

$

3,165,316

Average loans(1)

$

3,997,375

$

4,035,706

$

3,441,913

$

3,124,291

$

3,130,515

$

3,202,087

$

3,125,389

Net charge-offs/(recoveries) to average loans

 

(0.01)

%  

 

0.03

%  

 

(0.00)

%  

 

0.03

%  

 

0.01

%  

 

0.01

%  

 

0.00

%

Allowance for loan losses to total loans

 

0.65

 

0.66

 

0.68

 

0.60

 

0.60

 

0.68

 

0.59


(1)

Excludes loans held for sale.

15