株探米国株
エドガーで原本を確認する
false 0001325670 0001325670 2026-07-23 2026-07-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

Form 8-K

 

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 23, 2026

 

Primis Financial Corp.

(Exact Name of Registrant as Specified in its Charter)

 

Virginia 001-33037 20-1417448
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer Identification
Number)

 

1676 International Drive, Suite 900, McLean, Virginia 22102

(Address of Principal Executive Offices) (Zip Code)

 

(703) 893-7400

(Registrant's telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
COMMON STOCK   FRST   NASDAQ

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On July 23, 2026, Primis Financial Corp. (“Primis” or the “Company”) issued a press release announcing its financial results for the period ended June 30, 2026.  A copy of the press release is furnished and attached hereto as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

 

Item 7.01. Regulation FD Disclosure.

 

The Company has prepared presentation materials (the “Investor Presentation”) that management intends to use from time to time hereafter in presentations about the Company’s operations and performance. The Company may use the Investor Presentation, possibly with modifications, in presentations to current and potential investors, analysts, lenders, business partners, acquisition candidates, customers, employees and others with an interest in the Company and its business.

 

A copy of the Investor Presentation is furnished as Exhibit 99.2 to this Current Report on Form 8-K and incorporated herein by reference. The Investor Presentation is also available on the Company's website at www.primisbank.com. Materials on the Company’s website are not part of or incorporated by reference into this report.

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 8.01. Other Events.

 

On July 23, 2026, Primis issued a press release announcing the declaration of a dividend payable on August 21, 2026 to shareholders of record as of August 7, 2026. A copy of the press release is filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1 Press Release dated July 23, 2026

 

99.2 Primis Financial Corp. Second Quarter 2026 Investor Presentation

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document) 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Primis Financial Corp.
     
Date: July 23, 2026 By:  /s/ Matthew A. Switzer
    Matthew A. Switzer
    Chief Financial Officer

 

 

 

EX-99.1 2 tm2621139d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

Primis Financial Corp. Reports Strong Results for the Second Quarter of 2026

 

Declares Quarterly Cash Dividend of $0.10 Per Share

 

For immediate release

Thursday, July 23, 2026

 

McLean, Virginia, July 23, 2026 – Primis Financial Corp. (NASDAQ: FRST) (“Primis” or the “Company”), and its wholly-owned subsidiary, Primis Bank (the “Bank”), today reported net income available to common shareholders of $9.4 million, or $0.38 per diluted share, for the three months ended June 30, 2026, compared to net income available to common shareholders of $2.4 million, or $0.10 per diluted share, for the three months ended June 30, 2025. For the six months ended June 30, 2026, the Company reported net income available to common shareholders of $16.7 million, or $0.68 per diluted share, compared to a net income available to common shareholders of $25.1 million, or $1.01 per diluted share, for the six months ended June 30, 2025.

 

Q2 And Year-to-Date 2026 Accomplishments

 

The Company demonstrated strong profitability in the second quarter and first half of 2026. Significant areas of improvement year-over-year are detailed in the chart below:

 

    As of or for the Three Months
Ended June 30
    As of or for the Six Months
Ended June 30
 
($ in millions except per share)   2026     2025     2026     2025  
Net Income   $ 9.4     $ 2.4     $ 16.7     $ 25.1  
Pre-Tax Pre-Provision Op. Net Income(1)     11.7       4.1       23.4       10.4  
ROAA     0.90 %     0.26 %     0.83 %     1.36 %
Pre-Tax Pre-Provision Op. ROAA(1)     1.12       0.44       1.15       0.57  
                                 
Net Interest Income   $ 33.8     $ 25.2     $ 65.8     $ 51.5  
Net Interest Margin     3.45 %     2.86 %     3.44 %     3.00 %
                                 
Total Assets   $ 4,353     $ 3,872     $ 4,353     $ 3,872  
Gross Loans HFI     3,466       3,131       3,466       3,131  
Total Deposits     3,446       3,343       3,446       3,343  
                                 
Average Earning Assets   $ 3,929     $ 3,532     $ 3,862     $ 3,466  
Avg. NIB Deposits     566       467       550       457  
Avg. NIB / Avg. Total Deposits     16.3 %     14.3 %     16.1 %     14.3 %
                                 
TCE / TA(1)     7.99 %     7.49 %     7.99 %     7.49 %
Tangible Book Value per Share(1)   $ 13.72     $ 11.48     $ 13.72     $ 11.48  

 

Commenting on the results, Dennis J. Zember, Jr., President and Chief Executive Officer of the Company, stated, “We delivered another quarter of improving results and continued momentum.  Our ROA climbed to 0.90% in the second quarter, more than three times where it was a year ago.  Just as noteworthy, NPAs declined by 37% during the quarter and our allowance to NPAs increased to 73%.  During the quarter, we recognized a pre-tax gain related to the sale of Bearing Insurance totaling $5.9 million.  We offset that gain with a provision for loan losses on a larger office CRE loan and a $0.9 settlement on a nuisance lawsuit regarding mortgage recruiting.

 

1 

 

 

Lastly, as discussed later in this press release, we have identified substantial earnings enhancements related to our announcement to convert the entire bank to our digital, real-time core.  The total earnings impact of $6.1 million is equally centered on revenue and expense improvements and should be incrementally in place beginning in the fourth quarter of 2026.  This project will afford us another year of the superior operating leverage that we have been demonstrating while putting the entire bank on the most sales focused real time core available in our industry.”

 

Division Updates

 

The second quarter of 2026 demonstrated continued progress across the Company’s strategies to meet its growth and profitability goals in 2026. The following discussion highlights recent progress for each of these strategies:

 

Core Community Bank

 

The Core Bank’s 24 banking offices in Virginia and Maryland represent almost two-thirds of the Company’s total balance sheet. Management believes the Core Bank drives significant value for the Company with a stable deposit base and strong core profitability:

 

· The Core Bank has low concentrations of investor CRE (23% of total loans and only 188% of regulatory capital).
· Loan pipeline of $158 million as of June 30, 2026, up 28% from $123 million at March 31, 2026.
· Cost of deposits of 1.60% in the second quarter of 2026 compared to 1.79% in the same quarter in 2025.
· Zero brokered deposits.
· A proprietary banking app for commercial depositors that drives new sales independent of lending efforts in and around the Company’s footprint.

 

Approximately 21% of the core Bank’s deposit base are noninterest bearing deposits, supported with what management believes is the region’s best and most unique technology including the Bank’s proprietary V1BE service. Over $450 million of deposits have used the service, including over 80% of commercial clients. Over $70 million of new deposit relationships have resulted directly from the V1BE offering.

 

Primis Mortgage

 

Primis Mortgage had closed mortgage volume of $421 million in the second quarter of 2026, up 30% compared to the same quarter in 2025, in spite of significant macroeconomic headwinds in the second quarter. Construction-to-permanent loan volume was $34 million in the second quarter of 2026 versus $26 million in the same period in 2025. Pre-tax earnings related to Primis Mortgage were approximately $2.2 million for the second quarter of 2026, up substantially from earnings of $0.1 million in the second quarter of 2025.

 

Mortgage Warehouse

 

Mortgage warehouse lending continued to show strong growth in the second quarter of 2026. Outstanding loan balances at June 30, 2026 were $544 million, up 18% from $460 million at March 31, 2026 and up 195% from $185 million at June 30, 2025. Average loan balances were $426 million in the second quarter of 2026, up 24% from $343 million in the first quarter of 2026 and up 226% from $131 million in the second quarter of 2025. Mortgage warehouse also funded on average approximately 11% of its balance sheet with associated customer noninterest bearing deposit balances during the second quarter of 2026.

 

Panacea Financial

 

Panacea’s growth remained strong through the second quarter of 2026 with loans outstanding of $617 million, including loans held for sale, up 11% annualized compared to March 31, 2026. Panacea sold approximately $51 million of loans in the second quarter of 2026, including $41 million of loans classified as held for sale at March 31, 2026, and had $33 million of loans classified as held for sale at June 30, 2026. Panacea loans held for investment were $583 million at June 30, 2026, up 18% annualized from $559 million at March 31, 2026. At the end of the second quarter of 2026, Panacea customer deposits totaled $169 million, up 52% from June 30, 2025. Panacea remains the number one ranked “Bank for doctors” on Google and banks over 7,500 professionals and practices nationwide.

 

2 

 

 

Digital Platform

 

Funding for the national strategies is provided exclusively by the Bank’s digital platform powered by what the Bank believes is one of the safest and most functional deposit accounts in the nation. Because of the scalability of the platform, there is significantly less pressure on the core Bank to provide this funding and risk the profitable, decades old relationships with core customers.

 

The platform ended the second quarter of 2026 with approximately $1.0 billion of deposits with a cost of deposits of 3.79% compared to $1.1 billion at June 30, 2025 with a cost of 4.27%. The platform also successfully grew business accounts in 2026 with small business balances reaching $38 million at June 30, 2026, up substantially from $16 million at December 31, 2025. These customers remain sticky with approximately 74% of our digital deposits banking with Primis for at least three years.

 

Core Consolidation Initiative

 

In 2025, the Company announced its decision to fully convert its core bank and all divisions onto its real-time, fully digital core that had served as the backbone of its successful national deposit origination platform.  Concurrent with that decision, management has been fully evaluating its products and services as well as vendors and various contracts supporting both cores.  Additional earnings improvements from this evaluation are expected to begin late in 2026 and be fully implemented in early 2027.  The improvements to earnings are on both the income and expense side totaling $6.1 million and are comprised of the following:

 

· $3 million in revenue improvements resulting from consolidating account types and applying best practice fee solutions across all products and services, expected to be in place by late 2026.
· $2.4 million in cost savings from consolidation of printing and statement services.  Expected to be in place by January 2027.
· $0.7 million from the consolidation of contracts and other consulting services.  Consolidation of these services is beginning in 4Q 2026 with the majority of the savings realized in the first quarter of 2027 and full realization expected by the end of the second quarter of 2027.

 

In addition, we currently amortize approximately $0.8 million per quarter of capitalized costs from the initial development of the digital platform.  This amortization expense is expected to end during the third quarter of 2027.

 

Net Interest Income

 

Net interest income in the second quarter of 2026 was $33.8 million, up 34.1%, versus $25.2 million in the second quarter of 2025. As noted above, the Company’s net interest margin improved to 3.45% in the second quarter of 2026 compared to 2.86% in the same quarter of 2025 with the expansion driven by robust earning asset growth funded at attractive incremental margins.

 

Yield on earnings assets in the second quarter of 2026 increased three basis points and 34 basis points versus the first quarter of 2026 and second quarter of 2025, respectively. Yield on investments increased 131 basis points year-over-year largely due to the portfolio restructuring in the fourth quarter of 2025.

 

Cost of deposits in the Bank have benefitted from the focus on growing noninterest bearing deposit balances as well as the Core Bank’s management of interest expense. In the second quarter of 2026, the Company reported cost of interest-bearing deposits of 2.69% compared to 2.94% in the same quarter in 2025. Cost of funds was 2.46% in the second quarter of 2026, down 21 basis points from 2.67% in the second quarter of 2025.

 

Noninterest Income

 

Noninterest income was $22.0 million in the second quarter of 2026 versus $13.6 million in the first quarter of 2026 and $18.0 million in the second quarter of 2025. The second quarter of 2026 included a gain of $5.9 million from the liquidation of an insurance agency investment while the second quarter of 2025 included a $7.5 million gain on the Company’s investment in Panacea Financial Holdings. Mortgage related income grew 44.3% to $11.4 million in the second quarter of 2026 compared to $7.9 million in the same quarter in 2025. In 2026, the Company restructured its bank-owned life insurance portfolio which improved noninterest income by approximately $1.2 million annually beginning late in the second quarter of 2026.

 

3 

 

 

The Company reported gain on sale income of $1.6 million related to the sale of Panacea loans and the guaranteed portion of SBA loans in the second quarter of 2026 compared to no similar gain on sale income in the second quarter of 2025. Approximately $237 thousand of the gain on sale income was attributable to the Core Bank in the second quarter of 2026 with the remainder driven by the Panacea Division. The Company anticipates increasing SBA gain on sale income to between $500 thousand to $600 thousand from the Core Bank beginning in the third quarter of 2026.

 

Noninterest Expense

 

Noninterest expense was $38.2 million for the second quarter of 2026, compared to $31.9 million for the same quarter of 2025. The following table reflects the core operating expense burden at the Company, net of mortgage related and Panacea division impacts.

 

($ in thousands)   2Q26   1Q26   4Q25   3Q25   2Q25
Reported Noninterest Expense   $ 38,207     $ 33,754     $ 42,164     $ 32,313     $ 31,942  
                                         
Nonrecurring     -       -       (1,126 )     -       (232 )
Primis Mortgage Expenses     (11,526 )     (10,545 )     (10,048 )     (8,214 )     (8,514 )
Panacea Net Expense     (1,507 )     (1,040 )     (2,614 )     (2,100 )     (370 )
Consumer Program Servicing Fee     (300 )     (347 )     (391 )     (439 )     (518 )
Reserve for Unfunded Commitment     39       136       127       19       (18 )
Total Adjustments     (13,294 )     (11,796 )     (14,052 )     (10,734 )     (9,652 )
                                         
Core Operating Expense Burden   $ 24,913     $ 21,958     $ 28,112     $ 21,579     $ 22,290  

 

Core operating expense burden, as defined above, was $25 million in the second quarter of 2026 versus $22 million in both the first quarter of 2026 and second quarter of 2025. As previously disclosed, the first and second quarters of 2026 include a full quarter of lease expense, net of reduced depreciation expense, of approximately $1.4 million from the Company’s sale leaseback transaction executed in the fourth quarter of 2025. The second quarter of 2026 included a number of discrete expenses including $1.1 million related to the settlement of a previously disclosed mortgage lawsuit, $0.4 million increase of loan related expenses and $0.2 million higher marketing costs. There was also approximately $0.9 million cumulatively of smaller expenses related to the Company’s recent shelf filing, BOLI exchange and core conversion project.

 

Lastly, the Company is also in the beginning stages of deploying artificial intelligence tools and agents to drive ongoing productivity improvements in order to preserve operating leverage.

 

Loan Portfolio and Asset Quality

 

Loans held for investment increased to $3.5 billion at June 30, 2026 compared to $3.4 billion at March 31, 2026 and $3.1 billion at June 30, 2025. Primary drivers in these levels include:

 

· Core Bank loans averaged approximately $2.0 billion in the second quarter of 2026, flat from the first quarter of 2026
· Panacea Financial loans grew $24 million, or 4%, through the end of second quarter of 2026 to $583 million excluding loans held for sale at June 30, 2026.
· Mortgage warehouse outstandings increased significantly to $544 million, or 18%, at the end of the second quarter of 2026 compared to $460 million at March 31, 2026.
· Mortgage portfolio loans generated by Primis Mortgage grew to $140 million at June 30, 2026, up 15% from $122 million at March 31, 2026 and up 132% from $67 million at June 30, 2025.
· Loan balances associated with the consumer loan program declined to $75 million at June 30, 2026, net of fair value discounts, compared to $113 million at June 30, 2025. Importantly, loans in promotional periods with full deferral now represent an immaterial amount of the portfolio which is amortizing down over time.

 

Nonperforming assets, excluding portions guaranteed by the SBA, improved to 1.45% of total assets at June 30, 2026 compared to 2.35% of total assets at March 31, 2026 and 1.90% at June 30, 2025. The Company has made significant progress reducing nonperforming assets with total nonperforming assets decreasing to $63 million at June 30, 2026 from $100 million at March 31, 2026, representing a 37% reduction in the second quarter of 2026.

 

4 

 

 

The Company recorded a provision for credit losses of $5.5 million for the second quarter of 2026 compared to a provision for credit losses of $1.5 million for the first quarter of 2026 and $8.3 million for the second quarter of 2025. Approximately $5.3 million of the second quarter 2026 provision was related to specific reserve additions for one nonaccrual credit. Absent this amount, improvements in specific reserve amounts largely offset provision amounts related to portfolio growth and the consumer loan program. Core net charge-offs as a percentage of average loans were 53 basis points, up 38 basis points from the same period a year ago and up 47 basis points from the first quarter of 2026. The increase in net charge-offs was largely driven by one nonaccrual loan that was resolved in the second quarter of 2026. As a percentage of loans held for investment, the allowance for credit losses was 1.33% at the end of the second quarter of 2026 compared to 1.47% at the end of the second quarter of 2025.

 

Deposits and Funding

 

Total deposits at June 30, 2026 were $3.4 billion, up $0.1 billion, or 3.1% when compared to the same period in 2025. Noninterest bearing demand deposits were $506 million at June 30, 2026, an increase of 5.9% compared to balances at June 30, 2025. The Company had FHLB advances totaling $300 million outstanding at June 30, 2026, up from $25 million at December 31, 2025 and compared to no advances at June 30, 2025.

 

Taxes

 

Tax expense for the second quarter of 2026 was $2.7 million. Included in this expense was $0.8 million of tax expense related to the Panacea Financial Holdings deconsolidation in 2025 offset by $0.8 million of benefit from the purchase of certain tax credits. The Company expects the effective tax rate to be approximately 22% for the rest of 2026.

 

Shareholders’ Equity

 

Tangible book value per common share(1) at the end of the second quarter of 2026 was $13.72, an increase of $2.24, or 19.5%, from levels reported at June 30, 2025. Tangible common equity(1) ended the second quarter of 2026 at $340.0 million, or 7.99% of tangible assets(1)

 

The Board of Directors declared a dividend of $0.10 per share payable on August 21, 2026 to shareholders of record on August 7, 2026. This is Primis’ fifty-ninth consecutive quarterly dividend. 

 

About Primis Financial Corp.

 

As of June 30, 2026, Primis had $4.4 billion in total assets, $3.5 billion in total loans held for investment and $3.4 billion in total deposits. Primis Bank provides a range of financial services to individuals and small- and medium-sized businesses through twenty-four full-service branches in Virginia and Maryland and provides services to customers through certain online and mobile applications.

 

Contacts: Address:
Dennis J. Zember, Jr., President and CEO Primis Financial Corp.
Matthew A. Switzer, EVP and CFO 1676 International Drive, Suite 900
Phone: (703) 893-7400 McLean, VA 22102

 

Primis Financial Corp., NASDAQ Symbol FRST

Website: www.primisbank.com

 

Conference Call

 

The Company’s management will host a conference call to discuss its second quarter results on Friday, July 24, 2026 at 10:00 a.m. (ET). A live webcast of the conference call is available at the following website: https://events.q4inc.com/attendee/499443631. Participants may also call 1-833-461-5787, enter meeting ID 499 443 631 and ask for the Primis Financial Corp. call. A replay of the teleconference will be available for 7 days using the webcast link above.

 

5 

 

 

Non-GAAP Measures

 

Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled operating net income (loss) available to Primis' common shareholders; pre-tax pre-provision operating earnings; operating return on average assets; pre-tax pre-provision operating return on average assets; operating return on average equity; operating return on average tangible equity; operating efficiency ratio; operating earnings per share – basic; operating earnings per share – diluted; core operating expense burden, tangible book value per share; tangible common equity; tangible common equity to tangible assets; and core net interest margin are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. We use the term “operating” to describe a financial measure that excludes income or expense considered to be non-recurring in nature. Items identified as non-operating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in our business. A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided when discussing the financial measure or in the Reconciliation of Non-GAAP Items table.

 

Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis’ performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis. Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

 

Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

 

Forward-Looking Statements

 

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company’s future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including the preliminary estimated financial and operating information presented herein, which is subject to adjustment; our outlook and long-term goals for future growth and new offerings and services; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations.

 

6 

 

 

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: instability in global economic conditions and geopolitical matters; the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas; adverse developments in borrower industries; changes in interest rates, inflation, loan demand, real estate values, or competition, as well as labor shortages and supply chain disruptions; the impact of tariffs, trade policies, and trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services); the Company’s ability to implement its various strategic and growth initiatives, including its recently established Panacea Financial Division, digital banking platform, V1BE fulfillment service, Mortgage Warehouse division and Primis Mortgage Company, as well as with respect to use and implementation of artificial intelligence; competitive pressures among financial institutions increasing significantly (including as a result of technological changes and the use of artificial intelligence); changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices; legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; changes in management’s plans for the future; credit risk associated with our lending activities; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions; potential impacts of adverse developments in the banking industry, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; potential increases in the provision for credit losses; our ability to identify and address increased cybersecurity risks, including those impacting vendors and other second parties; fraud or misconduct by internal or external actors, which we may not be able to prevent, detect or mitigate; acts of God or of war or other conflicts, civil unrest, acts of terrorism, pandemics or other catastrophic events that may affect general economic conditions; action or inaction by the federal government, including as a result of any prolonged government shutdown; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

 

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

 

(1) Non-GAAP financial measure. Please see “Reconciliation of Non-GAAP Items” in the financial tables for more information and for a reconciliation to GAAP.

 

7 

 

 

Primis Financial Corp.   

Financial Highlights (unaudited)                

(Dollars in thousands, except per share data)

 

    For Three Months Ended:     For Six Months Ended:  
    2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025     2Q 2026     2Q 2025  
Selected Performance Ratios:                                                        
Return on average assets     0.90 %     0.76 %     2.94 %     0.70 %     0.26 %     0.83 %     1.36 %
Operating return on average assets(1)     0.53 %     0.84 %     0.23 %     0.70 %     (0.34 )%     0.68 %     0.02 %
Pre-tax pre-provision return on average assets     1.68 %     1.20 %     3.84 %     0.89 %     1.20 %     1.44 %     2.23 %
Pre-tax pre-provision operating return on average assets(1)     1.12 %     1.20 %     0.39 %     0.89 %     0.44 %     1.15 %     0.57 %
Return on average common equity     8.71 %     7.24 %     29.46 %     7.13 %     2.57 %     7.84 %     13.96 %
Operating return on average common equity(1)     5.17 %     7.96 %     2.36 %     7.13 %     (3.40 )%     6.56 %     0.19 %
Operating return on average tangible common equity(1)     6.65 %     10.19 %     3.07 %     9.45 %     (4.51 )%     8.38 %     0.26 %
Cost of funds     2.46 %     2.46 %     2.52 %     2.62 %     2.67 %     2.46 %     2.67 %
Net interest margin     3.45 %     3.43 %     3.28 %     3.18 %     2.86 %     3.44 %     3.00 %
Gross loans to deposits     100.58 %     99.22 %     96.70 %     95.92 %     93.65 %     100.58 %     93.65 %
Efficiency ratio     68.48 %     73.97 %     52.14 %     78.81 %     73.92 %     70.95 %     63.25 %
Operating efficiency ratio(1)     76.51 %     73.97 %     91.05 %     78.81 %     88.67 %     70.95 %     90.27 %
                                                         
Per Common Share Data:                                                        
Earnings per common share - Basic   $ 0.38     $ 0.30     $ 1.20     $ 0.28     $ 0.10     $ 0.68     $ 1.01  
Operating earnings per common share - Basic(1)   $ 0.23     $ 0.33     $ 0.10     $ 0.28     $ (0.13 )   $ 0.55     $ 0.01  
Earnings per common share - Diluted   $ 0.38     $ 0.30     $ 1.20     $ 0.28     $ 0.10     $ 0.68     $ 1.01  
Operating earnings per common share - Diluted(1)   $ 0.23     $ 0.33     $ 0.10     $ 0.28     $ (0.13 )   $ 0.55     $ 0.01  
Book value per common share   $ 17.49     $ 17.25     $ 17.12     $ 15.51     $ 15.27     $ 17.49     $ 15.27  
Tangible book value per common share(1)   $ 13.72     $ 13.47     $ 13.34     $ 11.71     $ 11.48     $ 13.72     $ 11.48  
Cash dividend per common share   $ 0.10     $ 0.10     $ 0.10     $ 0.10     $ 0.10     $ 0.20     $ 0.20  
Weighted average shares outstanding - Basic     24,731,956       24,665,011       24,634,544       24,632,202       24,701,319       24,698,677       24,703,942  
Weighted average shares outstanding - Diluted     24,788,023       24,719,255       24,654,037       24,643,889       24,714,229       24,751,058       24,718,458  
Shares outstanding at end of period     24,799,072       24,772,072       24,695,385       24,644,385       24,643,185       24,799,072       24,643,185  
                                                         
Asset Quality Ratios:                                                        
Non-performing assets as a percent of total assets, excluding SBA guarantees     1.45 %     2.35 %     2.03 %     2.07 %     1.90 %     1.45 %     1.90 %
Net charge-offs (recoveries) as a percent of average loans (annualized)     0.65 %     0.12 %     0.16 %     0.14 %     0.80 %     0.41 %     1.13 %
Core net charge-offs (recoveries) as a percent of average loans (annualized)(1)     0.53 %     0.06 %     0.05 %     0.03 %     0.15 %     0.30 %     0.11 %
Allowance for credit losses to total loans     1.33 %     1.37 %     1.40 %     1.40 %     1.47 %     1.33 %     1.47 %
                                                         
Capital Ratios:                                                        
Common equity to assets     9.96 %     10.04 %     10.45 %     9.66 %     9.72 %                
Tangible common equity to tangible assets(1)     7.99 %     8.02 %     8.33 %     7.48 %     7.49 %                
Leverage ratio(2)     8.63 %     8.76 %     8.80 %     8.32 %     8.34 %                
Common equity tier 1 capital ratio(2)     9.48 %     9.18 %     9.36 %     8.62 %     8.92 %                
Tier 1 risk-based capital ratio(2)     9.75 %     9.45 %     9.64 %     8.91 %     9.22 %                
Total risk-based capital ratio(2)     12.32 %     12.01 %     12.40 %     12.02 %     12.43 %                

 

 

(1) See Reconciliation of Non-GAAP financial measures.
(2) Ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.

 

8 

 

 

Primis Financial Corp. 

(Dollars in thousands)

Condensed Consolidated Balance Sheets (unaudited)

 

    For Three Months Ended:  
    2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025  
Assets                                        
Cash and cash equivalents   $ 176,825     $ 159,881     $ 143,607     $ 63,881     $ 94,074  
Investment securities-available for sale     168,285       171,877       171,377       234,660       242,073  
Investment securities-held to maturity     6,588       6,792       6,981       8,550       8,850  
Loans held for sale     231,990       223,180       166,066       202,372       126,869  
Loans held for investment     3,466,388       3,396,366       3,283,683       3,200,234       3,130,521  
Allowance for credit losses     (45,964 )     (46,381 )     (45,883 )     (44,766 )     (45,985 )
Net loans     3,420,424       3,349,985       3,237,800       3,155,468       3,084,536  
Stock in Federal Reserve Bank and Federal Home Loan Bank     27,487       24,162       14,185       17,035       12,998  
Bank premises and equipment, net     5,955       5,924       6,070       19,380       19,642  
Operating lease right-of-use assets     64,233       64,781       65,596       9,427       9,927  
Goodwill and other intangible assets     93,482       93,488       93,495       93,502       93,508  
Assets held for sale, net     776       776       776       775       2,181  
Bank-owned life insurance     77,515       76,958       68,969       68,504       68,048  
Deferred tax assets, net     15,914       14,593       14,683       17,328       19,466  
Investment in Panacea Financial Holdings, Inc. common stock     7,299       6,899       6,899       6,880       6,586  
Other assets     56,841       57,372       50,884       57,087       82,968  
Total assets   $ 4,353,614     $ 4,256,668     $ 4,047,388     $ 3,954,849     $ 3,871,726  
                                         
Liabilities and stockholders' equity                                        
Demand deposits   $ 505,758     $ 541,168     $ 554,442     $ 489,728     $ 477,705  
NOW accounts     878,976       844,528       862,735       831,709       858,624  
Money market accounts     794,540       778,366       740,886       737,634       744,321  
Savings accounts     960,343       942,847       922,337       958,416       935,527  
Time deposits     306,724       316,156       315,185       318,865       326,496  
Total deposits     3,446,341       3,423,065       3,395,585       3,336,352       3,342,673  
Securities sold under agreements to repurchase - short term     3,974       3,525       3,552       3,954       4,370  
Federal Home Loan Bank advances     300,000       230,000       25,000       85,000       -  
Secured borrowings     14,165       14,450       14,773       15,403       16,449  
Subordinated debt and notes     69,358       69,311       96,162       96,091       96,020  
Operating lease liabilities     60,573       60,832       61,340       10,682       11,195  
Other liabilities     25,374       28,287       28,080       25,214       24,604  
Total liabilities     3,919,785       3,829,470       3,624,492       3,572,696       3,495,311  
Total stockholders' equity     433,829       427,198       422,896       382,153       376,415  
Total liabilities and stockholders' equity   $ 4,353,614     $ 4,256,668     $ 4,047,388     $ 3,954,849     $ 3,871,726  
                                         
Tangible common equity(1)   $ 340,347     $ 333,710     $ 329,401     $ 288,651     $ 282,907  

 

 

(1) See Reconciliation of Non-GAAP financial measures.

 

9 

 

 

Primis Financial Corp.

(Dollars in thousands)

Condensed Consolidated Statement of Operations (unaudited)

 

    For Three Months Ended:     For Six Months Ended:  
    2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025     2Q 2026     2Q 2025  
Interest and dividend income   $ 56,322     $ 53,526     $ 53,326     $ 51,766     $ 47,627     $ 109,848     $ 95,350  
Interest expense     22,567       21,452       22,474       22,734       22,447       44,019       43,806  
Net interest income     33,755       32,074       30,852       29,032       25,180       65,829       51,544  
Provision for (recovery of) credit losses     5,452       1,549       2,439       (49 )     8,303       7,001       9,899  
Net interest income after provision for credit losses     28,303       30,525       28,413       29,081       16,877       58,828       41,645  
Account maintenance and deposit service fees     1,699       1,246       1,292       1,358       1,675       2,945       3,014  
Mortgage banking income     11,388       10,760       9,992       8,887       7,893       22,148       13,508  
Gain on sale of loans     1,582       567       1,470       249       210       2,149       210  
Gains on Panacea Financial Holdings investment     400       -       20       294       7,450       400       32,028  
Gain on sale-leaseback     -       -       50,573       -       -       -       -  
Loss on sales of investment securities     -       -       (14,777 )     -       -       -       -  
Gain (loss) on other investments     5,961       49       33       381       (308 )     6,010       (255 )
Other     1,004       933       1,413       800       1,110       1,937       1,860  
Noninterest income     22,034       13,555       50,016       11,969       18,030       35,589       50,365  
Employee compensation and benefits     20,267       19,556       25,535       18,523       17,060       39,823       35,001  
Occupancy and equipment expenses     4,799       4,617       4,459       3,481       3,127       9,416       6,412  
Virginia franchise tax expense     695       611       577       576       577       1,306       1,154  
FDIC Insurance assessment     854       738       918       999       1,021       1,592       1,814  
Data processing expense     2,342       2,188       2,421       2,369       3,037       4,530       5,886  
Marketing expense     934       760       472       450       720       1,694       1,234  
Telecommunication and communication expense     350       311       352       309       324       661       611  
Professional fees     2,886       1,860       3,730       2,509       2,413       4,746       4,638  
Miscellaneous lending expenses     1,128       728       634       231       900       1,856       1,734  
Other expenses     3,952       2,385       3,066       2,866       2,763       6,337       5,974  
Noninterest expense     38,207       33,754       42,164       32,313       31,942       71,961       64,458  
Income before income taxes     12,130       10,326       36,265       8,737       2,965       22,456       27,552  
Income tax expense     2,704       3,014       6,725       1,907       528       5,718       6,081  
Net Income     9,426       7,312       29,540       6,830       2,437       16,738       21,471  
Noncontrolling interest     -       -       -       -       -       -       3,602  
Net income available to Primis' common shareholders   $ 9,426     $ 7,312     $ 29,540     $ 6,830     $ 2,437     $ 16,738     $ 25,073  

 

10 

 

 

Primis Financial Corp.

(Dollars in thousands)

Loan Portfolio Composition

 

    For Three Months Ended:  
    2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025  
Loans held for sale   $ 231,990     $ 223,180     $ 166,066     $ 202,372     $ 126,869  
Loans secured by real estate:                                        
Commercial real estate - owner occupied     560,515       534,897       510,088       495,739       480,981  
Commercial real estate - non-owner occupied     522,383       540,154       567,092       592,480       590,848  
Secured by farmland     2,479       2,386       3,407       3,642       3,696  
Construction and land development     153,906       151,426       131,757       102,227       106,443  
Residential 1-4 family     558,782       560,711       576,866       564,087       571,206  
Multi-family residential     137,953       150,475       140,261       137,804       157,097  
Home equity lines of credit     61,985       61,786       61,738       62,458       62,103  
Total real estate loans     1,998,003       2,001,835       1,991,209       1,958,437       1,972,374  
                                         
Commercial loans     1,184,862       1,104,438       970,492       915,158       811,458  
Paycheck Protection Program loans     1,713       1,716       1,719       1,723       1,729  
Consumer loans     277,248       283,605       315,407       319,977       339,936  
Total Non-PCD loans     3,461,826       3,391,594       3,278,827       3,195,295       3,125,497  
PCD loans     4,562       4,772       4,856       4,939       5,024  
Total loans receivable, net of deferred fees   $ 3,466,388     $ 3,396,366     $ 3,283,683     $ 3,200,234     $ 3,130,521  

 

 

    For Three Months Ended:  
(Dollars in thousands)   2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025  
Loans by Risk Grade:                              
Pass Grade 1 - Highest Quality   $ 128     $ 119     $ 87     $ 666     $ 667  
Pass Grade 2 - Good Quality     152,946       160,228       178,999       168,177       170,560  
Pass Grade 3 - Satisfactory Quality     1,537,862       1,556,700       1,882,934       1,842,958       1,737,153  
Pass Grade 4 - Pass     1,591,207       1,469,542       1,026,499       1,034,035       1,050,397  
Pass Grade 5 - Pass/ Watch(1)     14,599       13,765       -       -       -  
Pass Grade 6 - Special Mention(2)     75,213       49,308       48,683       7,004       31,902  
Grade 7 - Substandard(2)     86,884       139,155       138,932       139,847       139,842  
Grade 8 - Doubtful(2)     7,549       7,549       7,549       7,547       -  
Grade 9 - Loss(2)     -       -       -       -       -  
Total loans   $ 3,466,388     $ 3,396,366     $ 3,283,683     $ 3,200,234     $ 3,130,521  

 

(Dollars in thousands)

Asset Quality Information

 

    For Three Months Ended:  
    2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025  
Allowance for Credit Losses:                                        
Balance at beginning of period   $ (46,381 )   $ (45,883 )   $ (44,766 )   $ (45,985 )   $ (44,021 )
Recovery of (provision for) credit losses     (5,452 )     (1,549 )     (2,439 )     49       (8,303 )
Net charge-offs     5,869       1,051       1,322       1,170       6,339  
Ending balance   $ (45,964 )   $ (46,381 )   $ (45,883 )   $ (44,766 )   $ (45,985 )
                                         
Reserve for Unfunded Commitments:                                        
Balance at beginning of period   $ (870 )   $ (1,006 )   $ (1,133 )   $ (1,152 )   $ (1,134 )
Recovery of (provision for) unfunded loan commitment reserve     39       136       127       19       (18 )
Total Reserve for Unfunded Commitments   $ (831 )   $ (870 )   $ (1,006 )   $ (1,133 )   $ (1,152 )

 

  2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025  
Non-Performing Assets:                              
Nonaccrual loans   $ 61,847     $ 84,949     $ 84,823     $ 84,973     $ 53,059  
Accruing loans delinquent 90 days or more     5,827       20,222       1,713       1,713       25,188  
Total non-performing assets   $ 67,674     $ 105,171     $ 86,536     $ 86,686     $ 78,247  
SBA guaranteed portion of non-performing loans   $ 4,491     $ 5,033     $ 4,482     $ 4,682     $ 4,750  

 

 

(1) In first quarter of 2026. the Company expanded its risk grade matrix to include Pass Grade 5 - Pass/ Watch.
(2) In first quarter of 2026, due to the expansion of the risk grade matrix, Special Mention, Substandard, Doubtful and Loss loans that were in risk grades 5, 6, 7 and 8, respectively in 2025, were migrated to risk grades 6, 7, 8 and 9, respectively in 2026.

 

11 

 

 

Primis Financial Corp.

(Dollars in thousands)

Average Balance Sheet

 

    For Three Months Ended:     For Six Months Ended:  
    2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025     2Q 2026     2Q 2025  
Assets                                                        
Loans held for sale   $ 207,590     $ 159,007     $ 162,854     $ 130,061     $ 108,693     $ 183,433     $ 139,431  
Loans, net of deferred fees     3,379,938       3,297,456       3,238,184       3,143,155       3,074,993       3,338,925       2,986,727  
Investment securities     177,451       176,582       220,343       247,008       249,485       177,019       247,362  
Other earning assets     164,006       161,199       115,908       101,278       98,369       162,611       92,457  
Total earning assets     3,928,985       3,794,244       3,737,289       3,621,502       3,531,540       3,861,988       3,465,977  
Other assets     272,805       261,466       244,183       232,636       272,910       267,167       252,469  
Total assets   $ 4,201,790     $ 4,055,710     $ 3,981,472     $ 3,854,138     $ 3,804,450     $ 4,129,155     $ 3,718,446  
                                                         
Liabilities and equity                                                        
Demand deposits   $ 565,815     $ 533,570     $ 498,681     $ 481,697     $ 467,493     $ 549,781     $ 457,007  
Interest-bearing liabilities:                                                        
NOW and other demand accounts     856,254       838,845       837,231       834,839       821,893       847,598       813,752  
Money market accounts     777,265       750,380       740,915       756,361       759,107       763,896       773,507  
Savings accounts     950,932       922,152       934,092       922,048       882,227       936,622       818,619  
Time deposits     311,192       316,281       315,943       324,614       329,300       313,722       332,484  
Total Deposits     3,461,458       3,361,228       3,326,862       3,319,559       3,260,020       3,411,619       3,195,369  
Borrowings     219,946       181,185       205,767       117,697       117,701       200,672       117,330  
Total Funding     3,681,404       3,542,413       3,532,629       3,437,256       3,377,721       3,612,291       3,312,699  
Other Liabilities     86,339       86,090       50,978       36,720       36,649       86,216       37,461  
Total liabilites     3,767,743       3,628,503       3,583,607       3,473,976       3,414,370       3,698,507       3,350,160  
Primis common stockholders' equity     434,047       427,207       397,865       380,162       380,080       430,648       362,295  
Noncontrolling interest     -       -       -       -       -       -       5,991  
Total stockholders' equity     434,047       427,207       397,865       380,162       380,080       430,648       368,286  
Total liabilities and stockholders' equity   $ 4,201,790     $ 4,055,710     $ 3,981,472     $ 3,854,138     $ 3,794,450     $ 4,129,155     $ 3,718,446  
                                                         
Net Interest Income                                                        
Loans held for sale   $ 3,142     $ 2,376     $ 2,511     $ 2,085     $ 1,754     $ 5,518     $ 2,810  
Loans     49,785       47,758       47,856       46,772       42,963       97,543       86,871  
Investment securities     1,950       1,911       1,841       1,894       1,928       3,862       3,834  
Other earning assets     1,445       1,481       1,118       1,015       982       2,925       1,835  
Total Earning Assets Income     56,322       53,526       53,326       51,766       47,627       109,848       95,350  
                                                         
Non-interest bearing DDA     -       -       -       -       -       -       -  
NOW and other interest-bearing demand accounts     4,446       4,244       4,124       4,549       4,603       8,690       9,118  
Money market accounts     4,916       4,539       4,615       5,229       5,271       9,454       10,691  
Savings accounts     7,575       7,202       7,599       8,070       7,793       14,777       14,211  
Time deposits     2,451       2,517       2,639       2,723       2,830       4,969       5,869  
Total Deposit Costs     19,388       18,502       18,977       20,571       20,497       37,890       39,889  
                                                         
Borrowings     3,179       2,950       3,497       2,163       1,950       6,129       3,917  
Total Funding Costs     22,567       21,452       22,474       22,734       22,447       44,019       43,806  
                                                         
Net Interest Income   $ 33,755     $ 32,074     $ 30,852     $ 29,032     $ 25,180     $ 65,829     $ 51,544  
                                                         
Net Interest Margin                                                        
Loans held for sale     6.07 %     6.06 %     6.12 %     6.36 %     6.47 %     6.07 %     4.06 %
Loans     5.91 %     5.87 %     5.86 %     5.90 %     5.60 %     5.89 %     5.87 %
Investments     4.41 %     4.39 %     3.31 %     3.04 %     3.10 %     4.40 %     3.13 %
Other Earning Assets     3.53 %     3.73 %     3.83 %     3.98 %     4.00 %     3.63 %     4.00 %
Total Earning Assets     5.75 %     5.72 %     5.66 %     5.67 %     5.41 %     5.74 %     5.55 %
                                                         
NOW     2.08 %     2.05 %     1.95 %     2.16 %     2.25 %     2.07 %     2.26 %
MMDA     2.54 %     2.45 %     2.47 %     2.74 %     2.79 %     2.50 %     2.79 %
Savings     3.20 %     3.17 %     3.23 %     3.47 %     3.54 %     3.18 %     3.50 %
CDs     3.16 %     3.23 %     3.31 %     3.33 %     3.45 %     3.19 %     3.56 %
Cost of Interest Bearing Deposits     2.69 %     2.65 %     2.66 %     2.88 %     2.94 %     2.67 %     2.94 %
Cost of Deposits     2.25 %     2.23 %     2.26 %     2.46 %     2.52 %     2.24 %     2.52 %
                                                         
Other Funding     5.80 %     6.60 %     6.74 %     7.29 %     6.65 %     6.16 %     6.73 %
Total Cost of Funds     2.46 %     2.46 %     2.52 %     2.62 %     2.67 %     2.46 %     2.67 %
                                                         
Net Interest Margin     3.45 %     3.43 %     3.28 %     3.18 %     2.86 %     3.44 %     3.00 %
Net Interest Spread     2.84 %     2.83 %     2.72 %     2.62 %     2.32 %     2.84 %     2.46 %

 

12 

 

 

Primis Financial Corp.                   

(Dollars in thousands, except per share data)

 

    For Three Months Ended:     For Six Months Ended:  
    2Q 2026     1Q 2026     4Q 2025     3Q 2025     2Q 2025     2Q 2026     2Q 2025  
Reconciliation of Non-GAAP items:                                          
Net income available to Primis' common shareholders   $ 9,426     $ 7,312     $ 29,540     $ 6,830     $ 2,437     $ 16,738     $ 25,073  
Non-GAAP adjustments to Net Income:                                                        
Loss on sale of investment securities     -       -       14,777       -       -       -       -  
Branch Consolidation / Other restructuring     -       -       -       -       -       -       144  
Professional fee expense related to accounting matters and LPF sale     -       -       -       -       232       -       1,125  
Gain on sale-leaseback     -       -       (50,573 )     -       -       -       -  
Transaction costs related to sale-leaseback     -       -       1,126       -       -       -       -  
Gains on Panacea Financial Holdings investment     -       -       -       -       (7,450 )     -       (32,028 )
Loss on sale of closed bank branch buildings     -       -       -       -       -       -       107  
Gain on investment in Bearing Insurance     (5,853 )     -       -       -       -       (5,853 )     -  
Tax expense related to de-consolidation gain in 2025 on PFH investment     759       759       -       -       -       1,518       -  
Income tax effect     1,264       -       7,489       -       1,559       1,264       5,929  
Operating net income (loss) available to Primis' common shareholders   $ 5,596     $ 8,071     $ 2,359     $ 6,830     $ (3,222 )   $ 13,667     $ 350  
                                                         
Net income available to Primis' common shareholders   $ 9,426     $ 7,312     $ 29,540     $ 6,830     $ 2,437     $ 16,738     $ 25,073  
Income tax expense     2,704       3,014       6,725       1,907       528       5,718       6,081  
Provision (benefit) for credit losses (incl. unfunded commitment expense/benefit)     5,413       1,413       2,312       (68 )     8,321       6,826       9,930  
Pre-tax pre-provision earnings   $ 17,543     $ 11,739     $ 38,577     $ 8,669     $ 11,286     $ 29,282     $ 41,084  
Effect of adjustment for nonrecurring income and expenses     (5,853 )     -       (34,670 )     -       (7,218 )     (5,853 )     (30,652 )
Pre-tax pre-provision operating earnings   $ 11,690     $ 11,739     $ 3,907     $ 8,669     $ 4,068     $ 23,429     $ 10,432  
                                                         
Return on average assets     0.90 %     0.76 %     2.94 %     0.70 %     0.26 %     0.83 %     1.36 %
Effect of adjustment for nonrecurring income and expenses     (0.37 )%     0.08 %     (2.71 )%     0.00 %     (0.60 )%     (0.15 )%     (1.34 )%
Operating return on average assets     0.53 %     0.84 %     0.23 %     0.70 %     (0.34 )%     0.68 %     0.02 %
                                                         
Return on average assets     0.90 %     0.76 %     2.94 %     0.70 %     0.26 %     0.83 %     1.36 %
Effect of tax expense     0.26 %     0.30 %     0.67 %     0.20 %     0.06 %     0.28 %     0.33 %
Effect of provision for credit losses  (incl. unfunded commitment expense)     0.52 %     0.14 %     0.23 %     (0.01 )%     0.88 %     0.33 %     0.54 %
Pre-tax pre-provision return on average assets     1.68 %     1.20 %     3.84 %     0.89 %     1.20 %     1.44 %     2.23 %
Effect of adjustment for nonrecurring income and expenses     (0.56 )%     0.00 %     (3.45 )%     0.00 %     (0.76 )%     (0.29 )%     (1.66 )%
Pre-tax pre-provision operating return on average assets     1.12 %     1.20 %     0.39 %     0.89 %     0.44 %     1.15 %     0.57 %
                                                         
Return on average common equity     8.71 %     7.24 %     29.46 %     7.13 %     2.57 %     7.84 %     13.96 %
Effect of adjustment for nonrecurring income and expenses     (3.54 )%     0.72 %     (27.10 )%     0.00 %     (5.97 )%     (1.28 )%     (13.77 )%
Operating return on average common equity     5.17 %     7.96 %     2.36 %     7.13 %     (3.40 )%     6.56 %     0.19 %
Effect of goodwill and other intangible assets     1.48 %     2.23 %     0.71 %     2.32 %     (1.11 )%     1.82 %     0.07 %
Operating return on average tangible common equity     6.65 %     10.19 %     3.07 %     9.45 %     (4.51 )%     8.38 %     0.26 %
                                                         
Efficiency ratio     68.48 %     73.97 %     52.14 %     78.81 %     73.92 %     70.95 %     63.25 %
Effect of adjustment for nonrecurring income and expenses     8.03 %     0.00 %     38.91 %     0.00 %     14.75 %     0.00 %     27.02 %
Operating efficiency ratio     76.51 %     73.97 %     91.05 %     78.81 %     88.67 %     70.95 %     90.27 %
                                                         
Earnings per common share - Basic   $ 0.38     $ 0.30     $ 1.20     $ 0.28     $ 0.10     $ 0.68     $ 1.01  
Effect of adjustment for nonrecurring income and expenses     (0.15 )     0.03       (1.10 )     -       (0.23 )     (0.13 )     (1.00 )
Operating earnings per common share - Basic   $ 0.23     $ 0.33     $ 0.10     $ 0.28     $ (0.13 )   $ 0.55     $ 0.01  
                                                         
Earnings per common share - Diluted   $ 0.38     $ 0.30     $ 1.20     $ 0.28     $ 0.10     $ 0.68     $ 1.01  
Effect of adjustment for nonrecurring income and expenses     (0.15 )     0.03       (1.10 )     -       (0.23 )     (0.13 )     (1.00 )
Operating earnings per common share - Diluted   $ 0.23     $ 0.33     $ 0.10     $ 0.28     $ (0.13 )   $ 0.55     $ 0.01  
                                                         
Book value per common share   $ 17.49     $ 17.25     $ 17.12     $ 15.51     $ 15.27     $ 17.49     $ 15.27  
Effect of goodwill and other intangible assets     (3.77 )     (3.78 )     (3.78 )     (3.80 )     (3.79 )     (3.77 )     (3.79 )
Tangible book value per common share   $ 13.72     $ 13.47     $ 13.34     $ 11.71     $ 11.48     $ 13.72     $ 11.48  
                                                         
Net charge-offs as a percent of average loans (annualized)     0.65 %     0.12 %     0.16 %     0.14 %     0.80 %     0.41 %     1.13 %
Impact of third-party consumer portfolio     (0.12 )%     (0.06 )%     (0.11 )%     (0.11 )%     (0.65 )%     (0.11 )%     (1.02 )%
Core net charge-offs as a percent of average loans (annualized)     0.53 %     0.06 %     0.05 %     0.03 %     0.15 %     0.30 %     0.11 %
                                                         
Total Primis common stockholders' equity   $ 433,829     $ 427,198     $ 422,896     $ 382,153     $ 376,415     $ 433,829     $ 376,415  
Less goodwill and other intangible assets     (93,482 )     (93,488 )     (93,495 )     (93,502 )     (93,508 )     (93,482 )     (93,508 )
Tangible common equity   $ 340,347     $ 333,710     $ 329,401     $ 288,651     $ 282,907     $ 340,347     $ 282,907  
                                                         
Common equity to assets     9.96 %     10.04 %     10.45 %     9.66 %     9.72 %     9.96 %     9.72 %
Effect of goodwill and other intangible assets     (1.97 )%     (2.02 )%     (2.12 )%     (2.18 )%     (2.23 )%     (1.97 )%     (2.23 )%
Tangible common equity to tangible assets     7.99 %     8.02 %     8.33 %     7.48 %     7.49 %     7.99 %     7.49 %

 

13 

 

 

 

EX-99.2 3 tm2621139d1_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

Primis Financial Corp. NASDAQ: FRST Second Quarter 2026

 

 

Forward - Looking Statements This presentation and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward - looking statements” within the meaning of, and subject to the protections of, Section 27 A of the Securities Act of 1933 , as amended, and Section 21 E of the Securities Exchange Act of 1934 , as amended . All statements other than statements of historical fact are forward - looking statements . Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company’s future business and financial performance and/or the performance of the banking industry and economy in general . These forward - looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including the preliminary estimated financial and operating information presented herein, which is subject to adjustment ; our outlook and long - term goals for future growth and new offerings and services ; our expectations regarding net interest margin ; expectations on our growth strategy, expense management, capital management and future profitability ; expectations on credit quality and performance ; and the assumptions underlying our expectations . Prospective investors are cautioned that any such forward - looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward - looking statements . Forward - looking statements are based on the information known to, and current beliefs and expectations of, the Company’s management and are subject to significant risks and uncertainties . Actual results may differ materially from those contemplated by such forward - looking statements . Factors that might cause such differences include, but are not limited to : instability in global economic conditions and geopolitical matters ; the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas ; adverse developments in borrower industries ; changes in interest rates, inflation, loan demand, real estate values, or competition, as well as labor shortages and supply chain disruptions ; the impact of tariffs, trade policies, and trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U . S . exports, disruptions to supply chains, and decreased demand for other banking products and services) ; the Company’s ability to implement its various strategic and growth initiatives, including its recently established Panacea Financial Division, digital banking platform, V 1 BE fulfillment service, Mortgage Warehouse division and Primis Mortgage Company, as well as with respect to use and implementation of artificial intelligence ; competitive pressures among financial institutions increasing significantly (including as a result of technological changes and the use of artificial intelligence) ; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices ; legislative, regulatory or supervisory actions related to so - called “de - banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices ; changes in management’s plans for the future ; credit risk associated with our lending activities ; changes in accounting principles, policies, or guidelines ; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions ; potential impacts of adverse developments in the banking industry, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto ; potential increases in the provision for credit losses ; our ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties ; fraud or misconduct by internal or external actors, which we may not be able to prevent, detect or mitigate ; acts of God or of war or other conflicts, civil unrest, acts of terrorism, pandemics or other catastrophic events that may affect general economic conditions ; action or inaction by the federal government, including as a result of any prolonged government shutdown ; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services . Forward - looking statements speak only as of the date on which such statements are made . These forward - looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10 - K for the year ended December 31 , 2025 , under the captions “Cautionary Note Regarding Forward - Looking Statements” and “Risk Factors,” and in the Company’s Quarterly Reports on Form 10 - Q and Current Reports on Form 8 - K . The Company undertakes no obligation to update any forward - looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events . Readers are cautioned not to place undue reliance on these forward - looking statements . 2

 

 

Non - GAAP Measures Statements included in this presentation include non - GAAP financial measures and should be read along with the accompanying tables . Primis uses non - GAAP financial measures to analyze its performance . The measures entitled operating net income (loss) available to Primis' common shareholders ; pre - tax pre - provision operating earnings ; operating return on average assets ; pre - tax pre - provision operating return on average assets ; operating return on average equity ; operating return on average tangible equity ; operating efficiency ratio ; operating earnings per share – basic ; operating earnings per share – diluted ; core operating expense burden, tangible book value per share ; tangible common equity ; tangible common equity to tangible assets ; and core net interest margin are not measures recognized under GAAP and therefore are considered non - GAAP financial measures . We use the term “operating” to describe a financial measure that excludes income or expense considered to be non - recurring in nature . Items identified as non - operating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward - looking trends in our business . A reconciliation of these non - GAAP financial measures to the most comparable GAAP measures is provided when discussing the financial measure or in the Reconciliation of Non - GAAP Items table . Management believes that these non - GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers . Non - GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis’ performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis . Non - GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names . Non - GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP . 3

 

 

Company Overview Corp. Headquarters: Bank Headquarters: Branches: Ticker (NASDAQ): Pricing as of July 21, 2026. Financial data as of or for the three months ended June 30, 2026. (1) See reconciliation of Non - GAAP financial measures beginning on slide 19. (2) Mean analyst estimates per Bloomberg. McLean, VA Glen Allen, VA 24 FRST Valuation Market Capitalization ($MM): Price / Book Value per Share: Price / Tangible Book Value (1) : Price / 2026 Estimated EPS (2) : Price / 2027 Estimated EPS (2) : $397 0.92x 1.17x 10.29x 8.49x Key Metrics Total Assets: Total Loans HFI: Total Deposits: TCE / TA (1) : ROAA: ROATCE (1) : Net Interest Margin: Cost of Core Bank Deposits: $4.35B $3.47B $3.45B 7.99% 0.90% 11.10% 3.45% 1.60% 4

 

 

• Margin continues to inch higher (3.45% in Q2’26 vs. 3.43% in Q1’26) • Material operating leverage expected to continue • All facets of the bank are adding to results in Q2’26: • Core Bank PTPP ROA of 1.30% • Mortgage Warehouse up 195% from Q2’25 with ROA >2% • Primis Mortgage pre - tax earnings of $2.2MM in Q2’26 versus $0.1MM in Q2’25 • Panacea loans up 18% annualized from March 31, 2026 (excluding HFS) Q2 2026 Financial Highlights (1) Dollars in Millions, except per share (1) See reconciliation of Non - GAAP financial measures beginning on slide 19. 5 As of or for the Six Months Ended June 30 As of or for the Three Months Ended June 30 2025 2026 2025 2026 $25.07 $16.74 $2.44 $9.43 Net Income (Loss) $10.43 $23.43 $4.07 $11.69 Pre - Tax Pre - Provision Op. Net Income(1) 1.36% 0.83% 0.26% 0.90% ROAA 0.57% 1.15% 0.44% 1.12% Pre - Tax Pre - Provision Op. ROAA(1) $51.5 $65.8 $25.2 $33.8 Net Interest Income 3.00% 3.44% 2.86% 3.45% Net Interest Margin $3,872 $4,353 $3,872 $4,353 Total Assets $3,131 $3,466 $3,131 $3,466 Gross Loans HFI $3,343 $3,446 $3,343 $3,446 Total Deposits $3,466 $3,862 $3,532 $3,929 Average Earning Assets $457 $550 $467 $566 Avg. Noninterest Bearing Deposits (“NIB”) 14.3% 16.1% 14.3% 16.3% Avg. NIB / Avg. Total Deposits 7.49% 7.99% 7.49% 7.99% TCE / TA $11.48 $13.72 $11.48 $13.72 Tangible Book Value per Share

 

 

• Core Bank is 100% core funded with customers that walk in our branches or use our technology • V1BE (proprietary branch delivery app) used extensively: • Over $450MM of deposits • Over 80% of commercial customers • Directly generated over $70MM of deposits • Focus on NIB driving results with NIB now 21% of Core Bank deposits • Extremely limited efforts on Investor CRE • Lending focused on Residential Builders, C&I and OO CRE Core Bank — Steady & Profitable (1) Core Bank results based on management reporting excluding business lines and with estimated corporate allocations and Income statement Items are stated in thousands. 6 Core Bank Balance Sheet & Earnings (1) Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 $21,482 $22,071 $22,696 $22,667 $23,269 Net Interest Income $3,147 ($114) $935 $189 $7,676 Provision (recovery) $2,980 $1,894 $1,898 $1,996 $2,362 Non - Interest Income $14,194 $13,666 $13,763 $14,302 $14,570 Non - Interest Expense $10,267 $10,299 $10,831 $10,361 $11,061 Pre - Tax Pre - Provision $7,120 $10,413 $9,896 $10,172 $3,385 Pre - Tax Income $1,388 $2,030 $1,930 $1,983 $660 Taxes $5,732 $8,382 $7,967 $8,188 $2,725 Net Income 0.89% 1.31% 1.22% 1.24% 0.41% Return on Assets 1.30% 1.33% 1.34% 1.26% 1.32% Pre - Tax Pre - Provision ROA 3.65% 3.77% 3.79% 3.70% 3.76% Net Interest Margin 57.89% 56.31% 56.38% 58.43% 56.70% Efficiency Consolidated 1.73% 1.81% 1.83% 1.87% 1.81% Overhead Ratio

 

 

Highly Scalable Business at 6.76% Yield in Q2 • Q2’26 YTD operating ratios on $384 million in average loans: • PTPP ROAA: 2.02% • Yields: 6.78% • Margin: 3.40% (with FTP funding) • Efficiency: 25% • Plan to augment growth with larger top - tier lines and MSR relationships through 2026 • Low cost/NIB balances are generally 10 - 15% of total outstanding loan balances (11% of average loans in Q2’26) Mortgage Warehouse Lending Dollars in Millions 7 • $1.72 billion in commitments with 156 customers • Yields structured to be the note rate with floors to protect bank margin and fees that generate approximately 75 - 100bps over note rate $185 $327 $318 $460 $544 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 195% Growth in Loan Balances YoY

 

 

• Continued recruiting success driving pipeline increases in the face of seasonal/macro headwinds • $34 million of construction - to - perm loans closed in Q2’26 • Limited profitability at origination but attractive rates during construction followed by wider than average GOS margin • Solid profitability in Q2’26 of $2.2 million would have been even stronger absent market volatility from macro events Primis Mortgage Dollars in Millions 8 Growth Despite Rate Environment $130 $212 $205 $324 $378 $421 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 30% Growth YoY Funded

 

 

• Growth in Q2’26: • 22% Growth in Loans YoY • 52% Growth in Deposits YoY • $33 million of commercial loans moved to held for sale at June 30, 2026 • $51 million sold in Q2’26 • Banking over 7,500 doctors and their practices • #1 Ranked "Bank for Doctors" on Google Panacea Financial Dollars in Millions Loan balance includes loans held for sale. 9 Growth in Balance Sheet $112 $133 $128 $153 $169 $505 $548 $544 $600 $617 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Total Deposits Total Loans

 

 

Net Interest Margin & Income 10 Net Interest Margin Our Margin Advantages • Zero pressure across the Company to: • Compete on rate on any loan offerings in any division • Up - price any deposit relationship to preserve funding levels • $359 million of loan portfolio with WAC of 4.96% repricing starting latter half of 2026 and continuing until Q2’2027 • Bank’s focus is squarely on deposit mix and continued momentum in checking through V1BE advantage 3.45% 3.43% 3.28% 3.18% 2.86% Q2'26 Q1'26 Q4'25 Q3'25 Q2'25

 

 

Balance Sheet – Loans and Deposits by Type and Division 11 Panacea $617 18% Life Premium Finance $128 4% Consumer Program $75 2% Mortgage Warehouse $544 15% Core Bank $2,136 61% Loans by Portfolio Type (Millions) Digital $1,028 30% Mortgage Warehouse $44 1% Panacea $169 5% Core Bank $2,163 64% Deposits by Division (Millions)

 

 

Deposit Composition – Q2’26 Deposits Dollars in Millions 12 • Approximately 80% of our commercial checking balances have V1BE • Even with vastly scalable lending strategies, we can grow deposits faster with zero pressure on the core bank’s relationship pricing or profitability • NIB average balance growth of 21% year - over - year • Core Bank benefitting from V1BE convenience for customers • Warehouse funding 10% - 15% of outstanding balances with NIB Deposit and Cost Trends Demand Deposits 15% NOW Accounts 26% Money Market Accounts 23% Savings Accounts 28% Time Deposits 9% $3,446 $3,423 $3,396 $3,336 $3,343 2.25% 2.23% 2.26% 2.46% 2.52% Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Total Deposits Cost of Deposits

 

 

68.48% 73.97% 52.14% 78.81% 73.92% Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Efficiency and Operating Expense (1) See reconciliation of Non - GAAP financial measures beginning on slide 19. 13 • Sale lease - back transaction added $1.4 million, net of depreciation, to run - rate expenses per quarter (fully realized beginning Q1’26) • Q2’26 includes $1.1 million of costs related to the settlement of a previously disclosed mortgage lawsuit, $0.4 million incre ase of loan related expenses and $0.2 million higher marketing costs. A variety of smaller expenses related to recent shelf filing, BOLI exchange fees and co re conversion costs totaled $0.9 million • Activities related to core conversion expected to materially benefit efficiency heading into 2027 • Product consolidation along with fee rationalization expected to generate approx. $3 million annualized of incremental revenu e b eginning late 2026 • Additional vendor and contract savings of $3.1 million tied to core conversion will begin to be realized in early 2027 • Quarterly amortization of digital platform development costs of $0.8 million expected to end in Q3’27 • Aggressively pursuing additional efficiencies through AI to drive further operating leverage as revenue grows Efficiency Ratio Core Opex Burden – 5 Quarters Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 ($ in thousands) 38,207 33,754 42,164 32,313 31,942 Reported Noninterest Expense - - ($1,126) - ($232) Nonrecurring ($11,526) ($10,545) ($10,048) ($8,214) ($8,514) Primis Mortgage Expenses ($1,507) ($1,040) ($2,614) ($2,100) ($370) Panacea Net Expense ($300) ($347) ($391) ($439) ($518) Consumer Program Servicing Fee $39 $136 $127 $19 ($18) Reserve for Unfunded Commitment ($13,294) ($11,796) ($14,052) ($10,734) ($9,652) Total Adjustments $24,913 $21,958 $28,112 $21,579 $22,290 Core Operating Expense Burden

 

 

Loan Portfolio (1) Dollars in millions 14 Non - Owner Occupied CRE Breakdown (1) • Hotel portfolio down to $155 million from approximately $300 million in early 2020 • Occupancy, RevPAR, and ADR exceeding 2019 performance • Debt coverage over 1.50x • C&I largest asset class and growing • Concentrated in Mortgage Warehouse and Panacea • Room to grow C&D with recent success with high quality builders CRE - OO 16% CRE - NOO 15% C&D 5% Residential 20% C&I 34% Consumer 8% Other 2% Hotel $155 Office $138 Retail $67 Assisted Living $37 Mixed Use $44 Warehouse/Industrial $23 All other $59

 

 

Asset Quality (1) See reconciliation of Non - GAAP financial measures beginning on slide 19. 15 Classified Loans / Total Loans (ex. PPP) Core NCOs / Average Loans (1) • Substandard and nonaccrual loans down materially in Q2’26 • NPAs/Assets of 1.45% at June 30, 2026 versus 2.35% at March 31, 2026 • Provision of $5.5 million for Q2’26 • $5.3 million related to additional impairment fo r one nonaccrual loan • Core net charge - off increase in Q2’26 driven by charge - off of specific reserves at resolution of a nonaccrual loan in the quarter 0.15% 0.03% 0.05% 0.06% 0.53% Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 2.72% 4.32% 4.46% 4.61% 4.47% Q2'26 Q1'26 Q4'25 Q3'25 Q2'25

 

 

Capital Ratios (1) See reconciliation of Non - GAAP financial measures on slide 19. 16 CET1 Ratio TCE / TA (1) 9.48% 9.18% 9.36% 8.62% 8.92% Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 7.99% 8.02% 8.33% 7.48% 7.49% Q2'26 Q1'26 Q4'25 Q3'25 Q2'25

 

 

Per Share Results (1) See reconciliation of Non - GAAP financial measures on slide 19 (2) Data from Capital IQ with pricing as of July 21,2026 (3) Peers based on FRST proxy compensation peer group 17 Increasing Tangible Book Value Per Share (1) Significant Upside Just to Peer Group Average (3) • 2026 estimates are achievable and lead to attractive ROE • 28% upside to the peer group average valuation of 1.5x $13.72 $13.47 $13.34 $11.71 $11.48 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 0.64 1.05 1.12 1.17 1.29 1.42 1.47 1.51 1.63 1.86 2.14 2.99 BCBP MNSB CFFI BRBS FRBA MVBF JMSB FRST MPB SFST CCNE CBAN HTB CARE BWFG SHBI ORRF PFIS SMBK ACNB CCBG MCBS FCBC CHCO Price / Tangible Book(2) 8.4 8.5 8.9 9.6 9.7 10.0 10.5 11.0 11.7 13.0 14.1 14.6 BCBP FRST CBAN CCNE PFIS ORRF MNSB MPB FRBA SFST SHBI JMSB BWFG MCBS ACNB SMBK MVBF CARE HTB CCBG CHCO FCBC Price/ 2027 Earnings Per Share (2)

 

 

• Desirable and profitable Core Bank paired with attractive nationwide business lines • Profitability thesis intact – achievable 1.0% ROAA in 2026 • Attractive valuation relative to peers • Board and management team focused on driving shareholder value Investment Summary 18

 

 

Reconciliation of Non - GAAP Terms 19 Dollars in Thousands, except per share Q2'26 Q1'26 Q4'25 Q3'25 Q2'26 $9,426 $7,312 $29,540 $6,830 $2,437 Net income available to Primis' common shareholders Non - GAAP adjustments to Net Income: $14,777 Loss on sale of investment securities Branch Consolidation / Other restructuring $232 Professional fee expense related to accounting matters and LPF sale ($50,573) Gain on sale - leaseback $1,126 Transaction costs related to sale - leaseback ($7,450) Gains on Panacea Financial Holdings investment Loss on sale of closed bank branch buildings ($5,853) Gain on investment in Bearing Insurance $759 $759 Tax expense related to de - consolidation gain in 2025 on Panacea Financial Holdings investment $1,264 $7,489 $1,559 Income tax effect $5,596 $8,071 $2,359 $6,830 ($3,222) Operating net income (loss) available to Primis' common shareholders 0.90% 0.76% 2.94% 0.70% 0.26% Return on average assets (0.37%) 0.08% (2.71%) 0.00% (0.60%) Effect of adjustment for nonrecurring income and expenses 0.53% 0.84% 0.23% 0.70% (0.34%) Operating return on average assets 8.71% 7.24% 29.46% 7.13% 2.57% Return on average common equity (3.54%) 0.72% (27.10%) 0.00% (5.97%) Effect of adjustment for nonrecurring income and expenses 5.17% 7.96% 2.36% 7.13% (3.40%) Operating return on average common equity 1.42% 2.23% 0.71% 2.32% (1.11%) Effect of goodwill and other intangible assets 6.59% 10.19% 3.07% 9.45% (4.51%) Operating return on average tangible common equity 68.48% 73.97% 52.14% 78.81% 73.92% Efficiency ratio 8.03% 0.00% 38.91% 0.00% 14.75% Effect of adjustment for nonrecurring income and expenses 76.51% 73.97% 91.05% 78.81% 88.67% Operating efficiency ratio $17.49 $17.25 $17.12 $15.51 $15.27 Book value per common share ($3.77) ($3.78) ($3.78) ($3.80) ($3.79) Effect of goodwill and other intangible assets $13.72 $13.47 $13.34 $11.71 $11.48 Tangible book value per common share 0.65% 0.12% 0.16% 0.14% 0.80% Net charge - offs as a percent of average loans (annualized) (0.12%) (0.06%) (0.11%) (0.11%) (0.65%) Impact of third - party consumer portfolio 0.53% 0.06% 0.05% 0.03% 0.15% Core net charge - offs as a percent of average loans (annualized) 9.96% 10.04% 10.45% 9.66% 9.72% Common equity to assets (1.97%) (2.02%) (2.12%) (2.18%) (2.23%) Effect of goodwill and other intangible assets 7.99% 8.02% 8.33% 7.48% 7.49% Tangible common equity to tangible assets