株探米国株
エドガーで原本を確認する
6-K 1 tm2614763d1_6k.htm FORM 6-K

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2026

 

Commission File Number: 001-34656

 

H World Group Limited

(Registrant’s name)

 

No. 1299 Fenghua Road

Jiading District

Shanghai
People’s Republic of China
(86) 21 6195-2011
(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

 

 

 


 

EXPLANATORY NOTE

 

Exhibit 99.1 (excluding the paragraph under the heading “Conference Call”) of this current report on Form 6-K (the “Report”) shall be incorporated by reference into the Company’s registration statements on Form F-3, which became effective on July 17, 2024 (Registration No. 333-280844), and shall be a part thereof from the date on which this Report is furnished, to the extent not superseded by documents or reports subsequently filed or furnished.

 

2


 

EXHIBIT INDEX

 

Number   Description of Document
Exhibit 99.1   H World Group Limited Reports First Quarter of 2026 Unaudited Financial Results

 

3


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    H World Group Limited
    (Registrant)
     
Date: May 15, 2026 By: /s/ Qi Ji
  Name: Qi Ji
  Title: Executive Chairman of the Board of Directors

 

4

 

EX-99.1 2 tm2614763d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

Contact Information

Investor Relations

Tel: +86 (21) 6195 9561

Email: ir@hworld.com

https://ir.hworld.com

 

H World Group Limited Reports First Quarter of 2026 Unaudited Financial Results

 

A total of 13,215 hotels or 1,303,563 hotel rooms in operation as of March 31, 2026.

 

Hotel turnover1 increased 17.4% year-over-year to RMB26.4 billion in the first quarter of 2026. Excluding H World International (“HWI”)2 , hotel turnover from the H World China (“HWC”)3 segment increased 18.0% year-over-year in the first quarter of 2026. Hotel turnover from the HWI segment increased 9.6% year-over-year in the first quarter of 2026.

 

Revenue in the first quarter of 2026 increased 11.1% year-over-year to RMB6.0 billion (US$870 million)4. Manachised and franchised (“M&F”) revenue increased 20.3% year-over-year to RMB3.0 billion (US$436 million) over the same period. Revenue from the HWC segment in the first quarter of 2026 was RMB5.0 billion, which increased 12.4% year-over-year; and HWI segment revenue in the first quarter of 2026 was RMB972 million, which increased 5.1% year-over-year.

 

Net income attributable to H World Group Limited was RMB817 million (US$118 million) in the first quarter of 2026, compared with RMB894 million in the first quarter of 2025 and RMB1.2 billion in the previous quarter.

 

EBITDA (non-GAAP) in the first quarter of 2026 was RMB1.6 billion (US$232 million), compared with RMB1.6 billion in the first quarter of 2025 and RMB2.1 billion in the previous quarter.

 

Adjusted EBITDA (non-GAAP), which excluded share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments from EBITDA (non-GAAP), was RMB1.9 billion (US$269 million) in the first quarter of 2026, compared with RMB1.5 billion in the first quarter of 2025 and RMB2.2 billion in the previous quarter.

 

Adjusted EBITDA is our segment measure. Adjusted EBITDA from the HWC segment was RMB1.9 billion in the first quarter of 2026, compared with RMB1.6 billion in the first quarter of 2025 and RMB1.9 billion in the previous quarter. Adjusted EBITDA from the HWI segment was a loss of RMB56 million in the first quarter of 2026, compared with a loss of RMB78 million in the first quarter of 2025 and a gain of RMB327 million in the previous quarter.

 

 

1 Hotel turnover refers to total transaction value of room and non-room revenue from H World hotels (i.e., leased and owned, manachised and franchised hotels).
2 HWI refers to H World International, which includes all hotels operating outside China.
3 HWC refers to H World China, which includes all hotels operating inside China.
4 The conversion of Renminbi (“RMB”) into U.S. dollars (“US$”) is based on the exchange rate of US$1.00=RMB6.8980 on March 31, 2026, as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at http://www.federalreserve.gov/releases/h10/hist/dat00_ch.htm.

 

Page 1 of 20


 

 

 

Singapore/Shanghai, China, May 15, 2026 – H World Group Limited (NASDAQ: HTHT and HKEX: 1179) (“H World”, the “Company”, “we” or “our”), a key player in the global hotel industry, today announced its unaudited financial results for the first quarter ended March 31, 2026.

 

As of March 31, 2026, H World’s worldwide hotel network in operation totaled 13,215 hotels and 1,303,563 rooms, including 13,095 hotels from HWC and 120 hotels from HWI. During the first quarter of 2026, our HWC business opened 537 hotels, including 4 leased and owned (“L&O”) hotels, and 533 M&F hotels, and closed a total of 177 hotels, including 12 L&O hotels, and 165 M&F hotels. As of March 31, 2026, H World had a total of 2,894 unopened hotels in our pipeline, including 2,865 hotels from the HWC business and 29 hotels from the HWI business.

 

HWC – First Quarter of 2026 Operational Highlights

 

As of March 31, 2026, HWC had 13,095 hotels in operation, including 502 L&O hotels, and 12,593 M&F hotels. In addition, as of the same date, HWC had 1,278,531 hotel rooms in operation, including 75,839 rooms under the L&O model, and 1,202,692 rooms under the M&F models. HWC also had 2,865 unopened hotels in its pipeline, including 11 L&O hotels, and 2,854 M&F hotels. The following discusses HWC’s average daily room rate (“ADR”), occupancy rate and revenue per available room (“RevPAR”) for L&O HWC hotels, as well as for M&F HWC hotels for the periods indicated.

 

• The HWC ADR was RMB285 in the first quarter of 2026, compared with RMB272 in the first quarter of 2025 and RMB288 in the previous quarter.

 

• The occupancy rate for all of the HWC hotels in operation was 75.1% in the first quarter of 2026, compared with 76.2% in the first quarter of 2025 and 78.4% in the previous quarter.

 

• Blended HWC RevPAR was RMB214 in the first quarter of 2026, compared with RMB208 in the first quarter of 2025 and RMB226 in the previous quarter.

 

• For all of the HWC hotels which had been in operation for at least 18 months, the same-hotel RevPAR was RMB208 in the first quarter of 2026, representing a 2.3% decrease from RMB213 in the first quarter of 2025, with a 1.4% increase in same-hotel ADR and a 2.8 percentage-point decrease in same-hotel occupancy rate.

 

HWI – First Quarter of 2026 Operational Highlights

 

As of March 31, 2026, HWI had 120 hotels in operation, including 63 leased hotels, and 57 M&F hotels. In addition, as of the same date, HWI had 25,032 hotel rooms in operation, including 13,444 rooms under the lease model, and 11,588 rooms under the M&F models. HWI also had 29 unopened hotels in the pipeline, including 8 leased hotels and 21 M&F hotels. The following discusses HWI’s ADR, occupancy rate and RevPAR for leased as well as for M&F HWI hotels (excluding hotels temporarily closed) for the periods indicated.

 

Page 2 of 20


 

 

 

• The HWI ADR5 was USD127 in the first quarter of 2026, compared with USD125 in the first quarter of 2025 and USD140 in the previous quarter.

 

• The occupancy rate for all HWI hotels in operation was 63.3% in the first quarter of 2026, compared with 61.2% in the first quarter of 2025 and 72.5% in the previous quarter.

 

• Blended HWI RevPAR5 was USD80 in the first quarter of 2026, compared with USD76 in the first quarter of 2025 and USD101 in the previous quarter.

 

Jin Hui, CEO of H World commented: “In the first quarter of 2026, we maintained steady network expansion with 537 new hotel openings in China. We are well on track to meet our full-year gross opening target of approximately 2,200 to 2,300 hotels. Supported by continuous product upgrades and a series of revenue management optimization initiatives, our blended HWC ADR increased 4.5% year-over-year and drove a 3.0% year-over-year increase in blended RevPAR, representing a sequential quarter-over-quarter improvement. Looking ahead, we will continue to pursue high-quality hotel network expansion, strengthen our brand positioning, enhance member-centric sales capabilities underpinned by the H Rewards membership program, and further deepen our technology and AI development.”

 

“To better and more accurately reflect our future development prospects, we have adopted the new HWC and HWI disclosure framework and terminology beginning this quarter, where the acronym ‘HWC’ refers to our operations inside China, and ‘HWI’ covers all of our hotel operations outside China. In the first quarter of 2026, our HWI segment recorded a 5.0% year-over-year blended RevPAR increase, with a 1.6% increase in ADR and a 2.1 percentage-point increase in occupancy rate. ”

 

First Quarter of 2026 Unaudited Financial Results

 

(RMB in millions)   Q1 2025     Q4 2025     Q1 2026  
Revenue:                        
Leased and owned hotels     2,789       3,266       2,750  
Manachised and franchised hotels     2,499       3,023       3,006  
Others     107       236       240  
Total revenue     5,395       6,525       5,996  

 

Revenue in the first quarter of 2026 was RMB6.0 billion (US$870 million), representing an 11.1% year-over-year increase and an 8.1% quarter-over-quarter decline. Revenue from the HWC segment in the first quarter of 2026 was RMB5.0 billion, representing a 12.4% year-over-year increase and a 3.6% quarter-over-quarter decline. The 12.4% HWC year-over-year increase was mainly driven by continued hotel network expansion and improved RevPAR performance. Revenue from the HWI segment in the first quarter of 2026 was RMB972 million, representing a 5.1% year-over-year increase and a 26.1% quarter-over-quarter decline.

 

 

5 Period comparisons of ADR and RevPAR are presented on a constant U.S. dollar basis, which is calculated by applying current-period quarterly average exchange rates to the prior comparable period.

 

Page 3 of 20


 

 

 

Revenue from leased and owned (L&O) hotels in the first quarter of 2026 was RMB2.8 billion (US$399 million), representing a 1.4% year-over-year decrease and a 15.8% quarter-over-quarter decline. Revenue from L&O hotels from the HWC segment in the first quarter of 2026 was RMB1.8 billion, representing a 4.5% year-over-year decrease, as we continue exiting L&O hotels. Revenue from L&O hotels from the HWI segment in the first quarter of 2026 was RMB929 million, representing a 5.2% year-over-year increase.

 

Revenue from manachised and franchised (M&F) hotels in the first quarter of 2026 was RMB3.0 billion (US$436 million), representing a 20.3% year-over-year increase and remaining largely flat from quarter-over-quarter. HWC segment revenue from M&F hotels in the first quarter of 2026 was RMB3.0 billion, representing a 20.6% year-over-year increase, driven by hotel network expansion. HWI segment revenue from M&F hotels in the first quarter of 2026 was RMB31 million, representing flat year-over-year performance, partly attributable to the closure of 4 M&F hotels during the quarter.

 

Other revenue represents revenue generated from businesses other than our hotel operations, which mainly includes revenue from the provision of technical services, procurement platform and Huazhu Mall™ and other revenue from the HWI segment, totaling RMB240 million (US$35 million) in the first quarter of 2026, compared to RMB107 million in the first quarter of 2025 and RMB236 million in the previous quarter.

 

(RMB in millions)   Q1 2025     Q4 2025     Q1 2026  
Operating costs and expenses:                        
Hotel operating costs     (3,604 )     (3,921 )     (3,655 )
Other operating costs     (11 )     (23 )     (18 )
Selling and marketing expenses     (243 )     (379 )     (286 )
General and administrative expenses     (512 )     (545 )     (560 )
Pre-opening expenses     (3 )     (14 )     (11 )
Total operating costs and expenses     (4,373 )     (4,882 )     (4,530 )

 

Hotel operating costs in the first quarter of 2026 were RMB3.7 billion (US$529 million), reflecting a 1.4% year-over-year increase. The 1.4% year-over-year increase was mainly due to a 1.9% year-over-year increase in HWC. As we continue to pursue an asset-light strategy, our hotel operating costs as a percentage of revenue have decreased by 5.8 percentage points year-over-year.

 

Page 4 of 20


 

 

 

Selling, General and administrative expenses (SG&A) in the first quarter of 2026 were RMB846 million (US$122 million), reflecting a 12.1% year-over-year increase, with a 14.3% year-over-year increase in HWC and a 5.6% year-over-year increase in HWI.

 

Other operating income, net in the first quarter of 2026 was RMB22 million (US$3 million), compared to RMB60 million in the first quarter of 2025 and RMB259 million in the previous quarter.

 

Income from operations in the first quarter of 2026 was RMB1.5 billion (US$217 million), reflecting a 37.5% year-over-year increase, driven primarily by a 31.8% year-on-year increase in HWC together with a 12.1% year-over-year increase in HWI.

 

Operating margin, defined as income from operations as a percentage of revenue, was 24.8% in the first quarter of 2026, compared with 20.1% in the first quarter of 2025 and 29.1% in the previous quarter. The year-over-year margin improvement was mainly driven by a higher revenue contribution from our M&F businesses, consistent with our asset-light expansion strategy.

 

Income tax expense in the first quarter of 2026 was RMB481 million (US$70 million), compared to RMB377 million in the first quarter of 2025 and RMB571 million in the previous quarter. The higher income tax expense in the quarter was due to non-deductible items.

 

Net income attributable to H World Group Limited in the first quarter of 2026 was RMB817 million (US$118 million), reflecting an 8.6% year-over-year decrease, mainly due to a 10.0% year-over-year decrease in HWC.

 

EBITDA (non-GAAP) in the first quarter of 2026 was RMB1.6 billion (US$232 million), compared with RMB1.6 billion in the first quarter of 2025 and RMB2.1 billion in the previous quarter.

 

Adjusted EBITDA, which excluded the following from EBITDA (non-GAAP): share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments, was RMB1.9 billion (US$269 million) in the first quarter of 2026, compared with RMB1.5 billion in the first quarter of 2025 and RMB2.2 billion in the previous quarter. Adjusted EBITDA from the HWC segment, which is a segment measure, was RMB1.9 billion in the first quarter of 2026, compared with RMB1.6 billion in the first quarter of 2025 and RMB1.9 billion in the previous quarter. Adjusted EBITDA from the HWI segment, which is a segment measure, was a loss of RMB56 million in the first quarter of 2026, compared with a loss of RMB78 million in the first quarter of 2025 and a gain of RMB327 million in the previous quarter.

 

Cash flow. Operating cash inflow in the first quarter of 2026 was RMB233 million (US$33 million). Investing cash inflow in the first quarter of 2026 was RMB1.4 billion (US$207 million). Financing cash inflow in the first quarter of 2026 was RMB416 million (US$60 million).

 

Cash, cash equivalents and restricted cash. As of March 31, 2026, the Company had a total balance of cash and cash equivalents of RMB12.4 billion (US$1.8 billion) and restricted cash of RMB141 million (US$20 million).

 

Page 5 of 20


 

 

 

Debt financing. As of March 31, 2026, the Company had total debt of RMB6.2 billion (US$897 million). The net cash balances, which include cash and cash equivalents, restricted cash, net of short-term and long-term debt, amounted to RMB6.3 billion (US$915 million).

 

In May 2020, the Company issued US$500 million of Convertible Senior Notes (the “2026 Notes”). The 2026 Notes matured on May 1, 2026, upon which an aggregate principal of US$499.6 million under the notes was converted into 13 million ADSs. The Company redeemed the remaining principal balance of US$0.4 million of the 2026 Notes.

 

Resignation of Director

 

The board of directors of the Company (the “Board”) hereby announces that Ms. Jie Zheng has informed the Board to resign as an executive Director, effective from May 15, 2026, to pursue other interests. Ms.Zheng has kindly agreed to continue to support the Company as a senior advisor to the Company to ensure a smooth transition. During her tenure, Ms. Zheng actively and diligently discharged her duties as an executive Director of the Company, in particular in successfully returning the European business to profitability. The Board hereby expresses its sincere gratitude to Ms.Zheng for her highly effective work during her tenure and her contributions to the development of the Company.

 

Conference Call

 

H World’s management will host a conference call at 7 a.m. (U.S. Eastern time) on Friday, May 15, 2026 (or 7 p.m. (Hong Kong time) on Friday, May 15, 2026) following the announcement.

 

To join by phone, all participants must pre-register this conference call using the Participant Registration link of https://register-conf.media-server.com/register/BIec456343c7c34361958c8a8dfcab30c8. Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN.

 

A live webcast of the call can be accessed at https://edge.media-server.com/mmc/p/apgspznn or the Company’s website at https://ir.hworld.com/news-and-events/events-calendar.

 

A replay of the conference call will be available for twelve months from the date of the conference at the Company’s website, https://ir.hworld.com/news-and-events/events-calendar.

 

Page 6 of 20


 

 

 

Use of Non-GAAP Financial Measures

 

To supplement the Company’s unaudited consolidated financial results presented in accordance with U.S. Generally-Accepted Accounting Principles (“GAAP”), the Company uses the following non-GAAP measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission (“SEC”): adjusted net income (loss) attributable to H World Group Limited excluding share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments; adjusted basic and diluted earnings (losses) per share/American Depositary Share (“ADS”) excluding share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments; EBITDA; adjusted EBITDA excluding share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth at the end of this release. The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding Company performance by excluding share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments that may not be indicative of Company operating performance. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing Company performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to the Company’s historical performance. The Company believes these non-GAAP financial measures are also useful to investors in allowing for greater transparency with respect to supplemental information used regularly by Company management in financial and operational decision-making. A limitation of using non-GAAP financial measures excluding share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments is that share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments have been and may continue to be significant and recurring in the Company’s business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

 

The Company believes that EBITDA is a useful financial metric to assess the operating and financial performance before the impact of investing and financing transactions and income taxes, given the significant investments that the Company has made in leasehold improvements, depreciation and amortization expense that comprise a significant portion of the Company’s cost structure. In addition, the Company believes that EBITDA is widely used by other companies in the lodging industry and may be used by investors as a measure of financial performance. The Company believes that EBITDA information provides investors with a useful tool for comparability between periods because it excludes depreciation and amortization expense attributable to capital expenditures. The Company also uses adjusted EBITDA to assess operating results of its hotels in operation. The Company believes that the exclusion of share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments helps facilitate year-over-year comparisons of the results of operations as the share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments may not be indicative of Company operating performance.

 

Page 7 of 20


 

 

 

Therefore, the Company believes adjusted EBITDA more closely reflects the financial performance capability of Company’s hotels. The presentation of EBITDA and adjusted EBITDA should not be construed as an indication that the Company’s future results will be unaffected by other charges and gains considered to be outside the ordinary course of business.

 

The use of EBITDA and adjusted EBITDA has certain limitations. Depreciation and amortization expense for various long-term assets (including land use rights), income tax, interest expense and interest income have been and will be incurred and are not reflected in the presentation of EBITDA. Share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments have been and will be incurred and are not reflected in the presentation of adjusted EBITDA. Each of these items should also be considered in the overall evaluation of the results. The Company compensates for these limitations by providing the relevant disclosure of depreciation and amortization, interest income, interest expense, income tax expense, share-based compensation expenses, gain (loss) from fair value changes of equity securities, foreign exchange gain (loss), net, and gain (loss) on disposal of investments all in the reconciliations to the U.S. GAAP financial measures and in the consolidated financial statements, all of which should be considered when evaluating the performance of the Company.

 

The terms EBITDA and adjusted EBITDA are not defined under U.S. GAAP, and neither EBITDA nor adjusted EBITDA is a measure of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP. When assessing the operating and financial performance, investors should not consider these data in isolation or as a substitute for the Company’s net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP. In addition, the Company’s EBITDA or adjusted EBITDA may not be comparable to EBITDA or adjusted EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate EBITDA or adjusted EBITDA in the same manner as the Company does.

 

Page 8 of 20


 

 

 

Reconciliations of the Company’s non-GAAP financial measures, including EBITDA and adjusted EBITDA, to the consolidated statement of operations information are included at the end of this press release.

 

About H World Group Limited

 

Originated in China, H World Group Limited is a key player in the global hotel industry. As of March 31, 2026, H World operated 13,215 hotels with 1,303,563 rooms in operation in 21 countries. H World’s brands include HanTing Hotel, JI Hotel, Orange Hotel, Crystal Orange Hotel, IntercityHotel, Grand JI Hotel, Hi Inn, Ni Hao Hotel, Elan Hotel, Zleep Hotels, Starway Hotel, CitiGO, Manxin Hotel, Madison Hotel, MAXX Hotel, Blossom House, Joya Hotel, Steigenberger Hotels & Resorts, Jaz in the City, Steigenberger Icons and Song Hotels. In addition, H World also has the rights as master franchisee for Mercure, Ibis and Ibis Styles, and co-development rights for Grand Mercure and Novotel, in the pan-China region.

 

H World’s business includes L&O and M&F models. Under the L&O model, H World directly operates hotels typically located on leased or owned properties. Under the manachise model, H World manages manachised hotels through the on-site hotel managers that H World appoints, and H World collects fees from franchisees. Under the franchise model, H World provides training, reservations and support services to the franchised hotels, and collects fees from franchisees but does not appoint on-site hotel managers. H World applies a consistent standard and platform across all of its hotels. As of March 31, 2026, H World operated 7 percent of its hotel rooms under the L&O model, and 93 percent under the M&F model.

 

For more information, please visit H World’s website: https://ir.hworld.com.

 

Safe Harbor Statement Under the U.S. Private Securities Litigation Reform Act of 1995: The information in this release contains forward-looking statements which involve risks and uncertainties. Such factors and risks include our anticipated growth strategies; our future results of operations and financial condition; economic conditions; the regulatory environment; our ability to attract and retain customers and leverage our brands; trends and competition in the lodging industry; the expected growth of demand for lodging; and other factors and risks detailed in our filings with the U.S. Securities and Exchange Commission. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements, which may be identified by terminology such as “may,” “should,” “will,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “forecast,” “project” or “continue,” the negative of such terms or other comparable terminology. Readers should not rely on forward-looking statements as predictions of future events or results.

 

H World undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by applicable law.

 

—Financial Tables and Operational Data Follow—

 

Page 9 of 20


 

 

 

H World Group Limited

Unaudited Condensed Consolidated Balance Sheets

 

    December 31, 2025     March 31, 2026  
    RMB     RMB     US$6  
    (in millions)  
ASSETS                        
Current assets:                        
Cash and cash equivalents     10,386       12,360       1,792  
Restricted cash     146       141       20  
Short-term investments     4,894       3,310       480  
Accounts receivable, net     723       787       114  
Loan receivables - current, net     87       80       12  
Amounts due from related parties, current     272       237       34  
Inventories     57       52       8  
Other current assets, net     870       834       121  
Total current assets     17,435       17,801       2,581  
                         
Property and equipment, net     5,230       5,082       737  
Intangible assets, net     5,028       4,895       710  
Operating lease right-of-use assets     24,983       24,481       3,549  
Finance lease right-of-use assets     2,394       2,291       332  
Land use rights, net     155       153       22  
Long-term investments     1,369       1,373       199  
Goodwill     5,428       5,339       774  
Amounts due from related parties, non-current     42       38       6  
Loan receivables, net     132       117       16  
Other assets, net     752       756       110  
Deferred tax assets     1,157       1,174       170  
Assets held for sale     669       663       96  
Total assets     64,774       64,163       9,302  
                         
LIABILITIES AND EQUITY                        
Current liabilities:                        
Short-term debt     5,337       3,749       543  
Accounts payable     1,020       962       139  
Amounts due to related parties     129       83       12  
Salary and welfare payables     1,188       854       124  
Deferred revenue     1,823       1,844       268  
Operating lease liabilities, current     3,478       3,467       503  
Finance lease liabilities, current     59       59       9  
Accrued expenses and other current liabilities     4,902       4,533       657  
Dividends payable     0       2,768       401  
Income tax payable     1,191       752       109  
Total current liabilities     19,127       19,071       2,765  
                         
Long-term debt     479       2,438       354  
Operating lease liabilities, non-current     23,653       23,101       3,349  
Finance lease liabilities, non-current     3,063       2,945       427  
Deferred revenue     1,602       1,640       238  
Other long-term liabilities     1,925       1,957       284  
Deferred tax liabilities     1,187       1,168       169  
Retirement benefit obligations     109       106       15  
Liabilities held for sale     671       636       92  
Total liabilities     51,816       53,062       7,693  
                         
Equity:                        
  Ordinary shares     0       0       0  
  Treasury shares     (662 )     (575 )     (83 )
  Additional paid-in capital     9,653       9,653       1,399  
  Retained earnings     3,614       1,675       243  
  Accumulated other comprehensive income     199       194       28  
Total H World Group Limited shareholders' equity     12,804       10,947       1,587  
  Noncontrolling interest     154       154       22  
Total equity     12,958       11,101       1,609  
Total liabilities and equity     64,774       64,163       9,302  

 

 

6 The conversion of Renminbi (“RMB”) into U.S. dollars (“US$”) is based on the exchange rate of US$1.00=RMB6.8980 on March 31, 2026, as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at http://www.federalreserve.gov/releases/h10/hist/dat00_ch.htm.

 

Page 10 of 20


 

 

 

H World Group Limited

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

    Quarter Ended  
    March 31, 2025     December 31, 2025     March 31, 2026  
    RMB     RMB     RMB     US$  
    (in millions, except shares, per share and per ADS data)  
Revenue:                                
Leased and owned hotels     2,789       3,266       2,750       399  
Manachised and franchised hotels     2,499       3,023       3,006       436  
Others     107       236       240       35  
Total revenue     5,395       6,525       5,996       870  
                                 
Operating costs and expenses:                                
Hotel operating costs:                                
Rents     (1,027 )     (1,046 )     (964 )     (139 )
Utilities     (177 )     (154 )     (167 )     (24 )
Personnel costs     (1,371 )     (1,468 )     (1,445 )     (210 )
Depreciation and amortization     (301 )     (289 )     (275 )     (40 )
Consumables, food and beverage     (269 )     (314 )     (253 )     (36 )
Others     (459 )     (650 )     (551 )     (80 )
Total hotel operating costs     (3,604 )     (3,921 )     (3,655 )     (529 )
Other operating costs     (11 )     (23 )     (18 )     (3 )
Selling and marketing expenses     (243 )     (379 )     (286 )     (41 )
General and administrative expenses     (512 )     (545 )     (560 )     (81 )
Pre-opening expenses     (3 )     (14 )     (11 )     (2 )
Total operating costs and expenses     (4,373 )     (4,882 )     (4,530 )     (656 )
Other operating income (expense), net     60       259       22       3  
Income (loss) from operations     1,082       1,902       1,488       217  
Interest income     49       62       65       9  
Interest expense     (74 )     (86 )     (76 )     (11 )
Other income (expense), net     22       (79 )     (18 )     (3 )
Gain (loss) from fair value changes of equity securities     (12 )     1       (5 )     (1 )
Foreign exchange gain (loss)     208       (44 )     (166 )     (24 )
Income (loss) before income taxes     1,275       1,756       1,288       187  
Income tax (expense) benefit     (377 )     (571 )     (481 )     (70 )
Income (Loss) from equity method investments     1       (0 )     12       2  
Net income (loss)     899       1,185       819       119  
Net (income) loss attributable to noncontrolling interest     (5 )     (12 )     (2 )     (1 )
Net income (loss) attributable to H World Group Limited     894       1,173       817       118  
                                 
Gain (loss) arising from defined benefit plan, net of tax     -       10       -       -  
Gain (loss) from fair value changes of debt securities, net of tax     -       (12 )     -       -  
Foreign currency translation adjustments, net of tax     (58 )     (4 )     (5 )     (1 )
Comprehensive income (loss)     841       1,179       814       118  
Comprehensive (income) loss attributable to noncontrolling interest     (5 )     (12 )     (2 )     (1 )
Comprehensive income (loss) attributable to H World Group Limited     836       1,167       812       117  
                                 
Earnings (Losses) per share:                                
Basic     0.29       0.38       0.27       0.04  
Diluted     0.28       0.37       0.26       0.04  
                                 
Earnings (Losses) per ADS:                                
Basic     2.91       3.82       2.66       0.39  
Diluted     2.85       3.68       2.58       0.37  
                                 
Weighted average number of shares used in computation:                                
Basic     3,066,765,293       3,068,046,594       3,072,694,153       3,072,694,153  
Diluted     3,232,049,635       3,256,974,776       3,270,612,951       3,270,612,951  

 

Page 11 of 20


 

 

 

H World Group Limited

Unaudited Condensed Consolidated Statements of Cash Flows

 

    Quarter Ended  
    March 31, 2025     December 31, 2025     March 31, 2026  
    RMB     RMB     RMB     US$  
    (in millions)  
Operating activities:                                
Net income (loss)     899       1,185       819       119  
                                 
Share-based compensation     77       81       86       12  
Depreciation and amortization, and other     319       302       292       42  
Impairment loss     5       90       4       1  
Loss (income) from equity method investments, net of dividends     (1 )     1       (12 )     (2 )
Investment (income) loss and foreign exchange (gain) loss     (228 )     52       245       35  
Changes in operating assets and liabilities     (288 )     1,684       (1,119 )     (162 )
Other     (203 )     48       (82 )     (12 )
Net cash provided by (used in) operating activities     580       3,443       233       33  
                                 
Investing activities:                                
Capital expenditures     (240 )     (205 )     (182 )     (26 )
Purchase of investments     (2,065 )     (2,482 )     (2,210 )     (320 )
Proceeds from maturity/sale and return of investments     3,031       3,637       3,787       549  
Loan advances     (10 )     (15 )     (8 )     (1 )
Loan collections     40       35       34       5  
Other     1       38       3       0  
Net cash provided by (used in) investing activities     757       1,008       1,424       207  
                                 
Financing activities:                                
Payment of share repurchase     (430 )     (337 )     -       -  
Proceeds from debt     -       1,415       2,071       300  
Repayment of debt     (166 )     (2,233 )     (1,632 )     (237 )
Other     (32 )     (1 )     (23 )     (3 )
Net cash provided by (used in) financing activities     (628 )     (1,156 )     416       60  
                                 
Effect of exchange rate changes on cash, cash equivalents and restricted cash     70       (28 )     (105 )     (15 )
Net increase (decrease) in cash, cash equivalents and restricted cash, including cash classified within assets held for sale     779       3,267       1,968       285  
Less: net increase (decrease) in cash and cash equivalents classified within assets held for sale     (2 )     1       (1 )     (0 )
Cash, cash equivalents and restricted cash at the beginning of the period     7,524       7,266       10,532       1,527  
Cash, cash equivalents and restricted cash at the end of the period     8,305       10,532       12,501       1,812  

 

Page 12 of 20


 

 

 

H World Group Limited

Unaudited Reconciliation of GAAP and Non-GAAP Results

 

    Quarter Ended  
    March 31, 2025     December 31, 2025     March 31, 2026  
    RMB     RMB     RMB     US$  
    (in millions, except shares, per share and per ADS data)  
Net income (loss) attributable to H World Group Limited (GAAP)     894       1,173       817       118  
Share-based compensation expenses     77       81       86       12  
(Gain) loss from fair value changes of equity securities     12       (1 )     5       1  
Foreign exchange (gain) loss, net     (208 )     44       166       24  
(Gain) loss on disposal of investments     -       -       -       -  
Adjusted net income (loss) attributable to H World Group Limited (non-GAAP)     775       1,297       1,074       155  
                                 
                                 
Adjusted earnings (losses) per share (non-GAAP)                                
  Basic     0.25       0.42       0.35       0.05  
  Diluted     0.25       0.41       0.34       0.05  
                                 
Adjusted earnings (losses) per ADS (non-GAAP)                                
  Basic     2.53       4.22       3.49       0.51  
  Diluted     2.48       4.06       3.36       0.49  
                                 
Weighted average number of shares used in computation                                
  Basic     3,066,765,293       3,068,046,594       3,072,694,153       3,072,694,153  
  Diluted     3,232,049,635       3,256,974,776       3,270,612,951       3,270,612,951  

 

    Quarter Ended  
    March 31, 2025     December 31, 2025     March 31, 2026  
    RMB     RMB     RMB     US$  
    (in millions)  
Net income (loss) attributable to H World Group Limited (GAAP)     894       1,173       817       118  
Interest income     (49 )     (62 )     (65 )     (9 )
Interest expense     74       86       76       11  
Income tax expense     377       571       481       70  
Depreciation and amortization     319       302       292       42  
EBITDA (non-GAAP)     1,615       2,070       1,601       232  
Share-based compensation     77       81       86       12  
(Gain) loss from fair value changes of equity securities     12       (1 )     5       1  
Foreign exchange (gain) loss, net     (208 )     44       166       24  
(Gain) loss on disposal of investments     -       -       -       -  
Adjusted EBITDA (non-GAAP)     1,496       2,194       1,858       269  

 

Page 13 of 20


 

 

 

H World Group Limited

Segment Financial Summary

 

    Quarter Ended March 31, 2025     Quarter Ended December 31, 2025     Quarter Ended March 31, 2026  
    HWC     HWI     Elimination     HWC     HWI     Elimination     HWC     HWI     Elimination  
    RMB     RMB     RMB     RMB     RMB     RMB     RMB     RMB     RMB  
    (in millions)     (in millions)     (in millions)  
Leased and owned hotels     1,906       883       -       2,019       1,247       -       1,821       929       -  
Manachised and franchised hotels     2,472       31       (4 )     2,974       56       (7 )     2,982       31       (7 )
Others     96       11       -       224       12       -       228       12       -  
Revenue     4,474       925       (4 )     5,217       1,315       (7 )     5,031       972       (7 )
                                                                         
Depreciation and amortization     259       60       -       236       66       -       231       61       -  
Adjusted EBITDA     1,574       (78 )     -       1,867       327       -       1,914       (56 )     -  

 

Beginning in 1Q26, we relabeled our operating segments to "HWC" and "HWI", to replace formerly "Legacy-Huazhu" and "Legacy-DH". In addition, there is a minor realignment between these two segments in 2026; accordingly, comparative figures for the prior periods were updated to conform to the current period’s presentation.

 

Page 14 of 20


 

 

 

Operating Results: HWC(1)

 

    Number of hotels     Number of rooms  
    Opened
in Q1 2026
    Closed (2)
in Q1 2026
    Net added
in Q1 2026
    As of
March 31, 2026
    As of
March 31, 2026
 
Leased and owned hotels     4       (12 )     (8 )     502       75,839  
Manachised and franchised hotels     533       (165 )     368       12,593       1,202,692  
Total     537       (177 )     360       13,095       1,278,531  

 

(1) HWC refers to H World China, covering all hotel operating inside China.

 

    As of March 31, 2026  
    Number of hotels     Unopened hotels in pipeline  
Economy hotels     6,125       1,211  
   Leased and owned hotels     239       1  
   Manachised and franchised hotels     5,886       1,210  
Midscale, upper-midscale hotels and others     6,970       1,654  
   Leased and owned hotels     263       10  
   Manachised and franchised hotels     6,707       1,644  
Total     13,095       2,865  

 

Page 15 of 20


 

 

 

    For the quarter ended        
    March 31,     December 31,     March 31,     yoy  
    2025     2025     2026     change  
Average daily room rate (in RMB)                                
Leased and owned hotels     337       362       351       4.1 %
Manachised and franchised hotels     267       283       280       5.0 %
Blended     272       288       285       4.5 %
Occupancy rate (as a percentage)                                
Leased and owned hotels     79.7 %     81.8 %     77.6 %     -2.1p.p.  
Manachised and franchised hotels     75.9 %     78.1 %     74.9 %     -1.0p.p.  
Blended     76.2 %     78.4 %     75.1 %     -1.1p.p.  
RevPAR (in RMB)                                
Leased and owned hotels     269       296       272       1.3 %
Manachised and franchised hotels     203       221       210       3.6 %
Blended     208       226       214       3.0 %

 

Page 16 of 20


 

 

 

Same-hotel operational data by class

Mature hotels in operation for more than 18 months

 

    Number of hotels     Same-hotel RevPAR     Same-hotel ADR     Same-hotel Occupancy  
    As of
March 31,
    For the quarter
ended
March 31,
    yoy
change
    For the quarter
ended
March 31,
    yoy
change
    For the quarter
ended
March 31,
    yoy
change
 
    2025     2026     2025     2026           2025     2026           2025     2026     (p.p.)  
Economy hotels     4,424       4,424       162       157       -3.0 %     204       207       1.5 %     79.3 %     75.8 %     -3.5  
Leased and owned hotels     232       232       195       191       -2.2 %     236       239       1.0 %     82.5 %     79.8 %     -2.6  
Manachised and franchised hotels     4,192       4,192       159       154       -3.1 %     201       204       1.5 %     79.1 %     75.5 %     -3.6  
Midscale, upper-midscale hotels and others     4,682       4,682       249       244       -1.9 %     324       328       1.1 %     76.7 %     74.4 %     -2.3  
Leased and owned hotels     253       253       330       328       -0.8 %     419       428       2.0 %     78.8 %     76.6 %     -2.2  
Manachised and franchised hotels     4,429       4,429       241       236       -2.0 %     315       318       1.0 %     76.5 %     74.2 %     -2.3  
Total     9,106       9,106       213       208       -2.3 %     273       277       1.4 %     77.8 %     75.0 %     -2.8  

 

Page 17 of 20


 

 

 

Operating Results: HWI(2)

 

    Number of hotels     Number of
rooms
    Unopened
hotels in
pipeline
 
    Opened
in Q1 2026
    Closed
in Q1
2026
    Net
added
in Q1
2026
    As of
March 31,
2026 (3)
    As of
March 31,
2026
    As of
March 31, 2026
 
Leased hotels     -       -       -       63       13,444       8  
Manachised and franchised hotels     1       (4 )     (3 )     57       11,588       21  
Total     1       (4 )     (3 )     120       25,032       29  

 

(2)       HWI refers to H World International, which includes all hotels operating outside China.

(3)       As of March 31, 2026, a total of 2 hotels were temporarily closed due to repair and renovation.

 

Page 18 of 20


 

 

 

    For the quarter ended        
    March 31,     December 31,     March 31,     yoy  
(In constant $)   2025     2025     2026     change  
Average daily room rate (in USD)(4)                                
Leased hotels     122       137       122       -0.2 %
Manachised and franchised hotels     128       143       132       3.4 %
Blended     125       140       127       1.6 %
Occupancy rate (as a percentage)                                
Leased hotels     62.1 %     73.5 %     64.0 %     +1.9 p.p.  
Manachised and franchised hotels     60.1 %     71.3 %     62.4 %     +2.3 p.p.  
Blended     61.2 %     72.5 %     63.3 %     +2.1 p.p.  
RevPAR (in USD)(4)                                
Leased hotels     76       101       78       2.9 %
Manachised and franchised hotels     77       102       83       7.3 %
Blended     76       101       80       5.0 %

 

(4) Period comparisons of hotel operating statistics are presented on a constant U.S. dollar basis, which is calculated by applying current-period quarterly average exchange rates to the prior comparable period.

 

Page 19 of 20


 

 

 

Hotel Portfolio by Brand

 

    As of March 31, 2026  
    Hotels     Rooms     Unopened hotels  
    in operation     in pipeline  
Economy hotels     6,132       505,058       1,219  
HanTing Hotel     4,626       402,202       878  
NiHao Hotel     524       39,931       75  
Hi Inn     730       40,050       256  
Elan Hotel     40       2,239       -  
Ibis Hotel     206       19,600       3  
Zleep Hotels     6       1,036       7  
Midscale hotels     5,632       605,638       1,071  
JI Hotel     3,719       420,971       732  
Orange Hotel     1,103       116,001       229  
Starway Hotel     716       60,092       106  
Ibis Styles Hotel     94       8,574       4  
Upper midscale hotels     1,263       164,400       460  
Crystal Orange Hotel     344       42,832       83  
IntercityHotel(5)     174       28,038       106  
Grand JI Hotel     -       -       12  
CitiGO Hotel     32       4,838       2  
Manxin Hotel     197       18,501       41  
Madison Hotel     217       23,860       115  
Mercure Hotel     235       34,115       77  
Novotel Hotel     54       10,662       19  
MAXX Hotel(6)     10       1,554       5  
Upscale hotels     164       24,159       136  
Blossom House     90       5,810       118  
Joya Hotel     7       1,237       1  
Grand Mercure Hotel     10       1,881       1  
Steigenberger Hotels & Resorts(7)     54       14,644       16  
Jaz in the City     3       587       -  
Luxury hotels     19       2,838       3  
Steigenberger Icons(8)     12       2,319       1  
Song Hotels     7       519       2  
Others     5       1,470       5  
Other hotels(9)     5       1,470       5  
Total     13,215       1,303,563       2,894  

 

(5) As of March 31, 2026, 123 operational hotels and 98 pipeline hotels of IntercityHotel were under HWC.

 

(6) As of March 31, 2026, 5 operational hotels and 4 pipeline hotels of MAXX were under HWC.

 

(7) As of March 31, 2026, 13 operational hotels and 10 pipeline hotels of Steigenberger Hotels & Resorts were under HWC.

 

(8) As of March 31, 2026, 5 operational hotels and 1 pipeline hotel of Steigenberger Icon were under HWC.

 

(9) Other hotels include other partner hotels and other hotel brands in Yongle Huazhu Hotel & Resort Group (excluding Steigenberger Hotels & Resorts and Blossom House).

Page 20 of 20