株探米国株
エドガーで原本を確認する
false 0001679049 true 0001679049 2026-05-07 2026-05-07 0001679049 us-gaap:CommonStockMember 2026-05-07 2026-05-07 0001679049 insw:RightscommonstockMember 2026-05-07 2026-05-07 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

                            May 7, 2026                            

Date of Report (Date of earliest event reported)

 

International Seaways, Inc.

(Exact Name of Registrant as Specified in Charter)

 

            001-37836            

Commission File Number

 

Marshall Islands   98-0467117
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)

 

600 Third Avenue, 39th Floor

                   New York, New York 10016                   

(Address of Principal Executive Offices) (Zip Code)

 

Registrant's telephone number, including area code (212) 578-1600

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing
obligation of the registrant under any of the following provisions:  

 

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Symbol Name of each exchange on which registered
Common Stock (no par value) INSW New York Stock Exchange
Rights to Purchase Common Stock N/A true New York Stock Exchange

 

 

 


 

Section 2 – Financial Information

 

Item 2.02 Results of Operations and Financial Condition.

 

The following information, including the Exhibit to this Form 8-K, is being furnished pursuant to Item 2.02 — Results of Operations and Financial Condition of Form 8-K. This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any Securities Act of 1933 registration statements.

 

On May 7, 2026, International Seaways, Inc. issued a press release, a copy of which is attached hereto as Exhibit 99.1, announcing first quarter 2026 earnings.

 

Section 7 – Regulation FD

 

Item 7.01 Regulation FD Disclosure.

 

The following information, including the Exhibit to this Form 8-K, is being furnished pursuant to Item 7.01 — Regulation FD Disclosure of Form 8-K. This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any Securities Act of 1933 registration statements.

 

On May 6, 2026, INSW’s Board of Directors declared a combined dividend of $4.55 per share of common stock payable in the second quarter of 2026, comprised of a supplemental dividend of $4.43 per share of common stock and a regular quarterly dividend of $0.12 per share of common stock. Both such dividends are payable on June 26, 2026 to shareholders of record at the close of business on June 12, 2026.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Pursuant to General Instruction B.2 of Form 8-K, the following exhibit is furnished with this Form 8-K.

 

Exhibit No.   Description
99.1   Press Release dated May 7, 2026.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

INTERNATIONAL SEAWAYS, INC.

           (Registrant)

   
   
Date: May 7, 2026 By   /s/  James D. Small III
    Name: James D. Small III
Title: Chief Administrative Officer, Senior Vice President, Secretary and General Counsel

 

 


 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Press Release dated May 7, 2026.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

EX-99.1 2 tm2613836d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

INTERNATIONAL SEAWAYS REPORTS

FIRST QUARTER 2026 RESULTS

 

New York, NY – May 7, 2026– International Seaways, Inc. (NYSE: INSW) (the “Company,” “Seaways,” or “INSW”), one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products, today reported results for the first quarter 2026.

 

HIGHLIGHTS & RECENT DEVELOPMENTS

 

Quarterly Results:

 

· Net income for the first quarter of 2026 was $286 million, or $5.75 per diluted share.

· Adjusted net income(1) for the first quarter of 2026 was $194 million, or $3.90 per diluted share.

· Adjusted EBITDA(1) for the first quarter or 2026 was $244 million.

 

Returns to Shareholders:

 

· Declared the largest quarterly dividend in Company history: $4.55 per share to be paid in June 2026.

· Increased payout ratio to 85% of adjusted net income and included an additional discretionary component for the quarter, reflecting strong performance and market conditions.

· Delivered total shareholder return of over 74% year to date, including share price appreciation and the March 2026 dividend.

· Paid $2.15 per share in total dividends in March 2026, reaching a milestone of $1 billion returned to shareholders since 2020.

 

Healthy Balance Sheet:

 

· Total liquidity was approximately $918 million as of March 31, 2026, including cash of $377 million and $541 million undrawn revolving credit capacity.

· Net loan-to-value below 7% as of March 31, 2026.

 

Fleet Optimization Program:

 

· Sold seven vessels with an average age of 17 years for proceeds of approximately $216 million net of positioning, commissions, and fees, and recognized gains of $88 million in the first quarter.

· Took delivery of Seaways Bonita in the first quarter and Seaways Cristobal in April, the third and fourth of six LR1 newbuildings. The remaining two vessels are expected to deliver during the third quarter of 2026.

 

Lois K. Zabrocky, International Seaways President and CEO commented, “We delivered an excellent first quarter, our strongest since the fourth quarter of 2022, with meaningful contributions from both our crude and product tankers. Following the highest dividend in our history last quarter, we more than doubled our dividend this quarter to $4.55 per share by increasing our payout ratio to 85% of adjusted earnings and including an additional discretionary component that reflects the strength of today’s market and the performance we’ve built over time. With a robust balance sheet, nearly $1 billion of liquidity, and a notably strong start to the second quarter, we remain well positioned to continue delivering attractive returns and creating long-term value for our shareholders.”

 

Ms. Zabrocky continued, “Geopolitics are a constant in our business and typically create inefficiencies as markets adjust to new trading patterns. The situation in the Strait of Hormuz, however, is more significant, as the world cannot substitute more than 20 million barrels per day of oil and refined product. While excess supply on the water and available inventories have helped support the global economy in the early days of this conflict, a prolonged disruption would place considerable strain on global markets. In the near term, we remain focused on operating in a strong market environment as conditions evolve, while hoping for a resolution before any broader impact on the global economy emerges. As conditions normalize, we would still expect tanker markets to benefit from the rebalancing of trade flows and the replenishment of inventories.”

 

Jeff Pribor, the Company’s CFO stated, “Underlying cash generation was the strongest in the Company’s history, excluding the impact of working capital movements. In addition, we generated $216 million in proceeds from vessel sales during the quarter. Together, this supported our decision to increase the minimum payout ratio to 85% and include a discretionary component in the dividend for this quarter, reinforcing our commitment to returning capital to shareholders. At the same time, we continue to maintain a strong balance sheet with low leverage and significant liquidity, positioning us to deliver attractive returns while remaining opportunistic across our capital allocation priorities.”

 

 


 

 

 

FIRST QUARTER 2026 RESULTS

 

Net income for the first quarter of 2026 was $286 million, or $5.75 per diluted share, compared to net income of $50 million, or $1.00 per diluted share, for the first quarter of 2025. The increase was primarily driven by higher TCE revenues(1) from spot earnings that increased an average of approximately $30,000 per day across the fleet and an increase in gains on vessel sales.

 

Shipping revenues for the first quarter were $325 million, compared to $183 million for the first quarter of 2025. Consolidated TCE revenues(1) for the first quarter were $317 million, compared to $178 million for the first quarter of 2025.

 

Adjusted EBITDA(1) for the first quarter was $244 million, compared to $91 million for the first quarter of 2025.

 

Crude Tankers

 

Shipping revenues for the Crude Tankers segment were $191 million for the first quarter of 2026, compared to $88 million for the first quarter of 2025. TCE revenues(1) were $184 million for the first quarter, compared to $85 million for the first quarter of 2025. The increase in TCE revenues(1) was driven by higher average spot earnings of over $41,000 per day and higher average time charter earnings of approximately $46,500 per day, reflecting higher profit-sharing results.

 

Product Carriers

 

Shipping revenues for the Product Carriers segment were $134 million for the first quarter, compared to $95 million for the first quarter of 2025. TCE revenues(1) were $133 million for the first quarter, compared to $94 million for the first quarter of 2025. The increase in the first quarter of 2026 was attributable to higher TCE revenues(1) from spot earnings of approximately $21,000 per day compared to the first quarter of 2025.

 

RETURNING CASH TO SHAREHOLDERS

 

In March 2026, the Company paid a combined dividend of $2.15 per share of common stock, composed of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $2.03 per share.

 

On May 6, 2026, the Company’s Board of Directors declared a combined dividend of $4.55 per share of common stock, composed of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $4.43 per share of common stock. Both dividends will be paid on June 26, 2026, to shareholders with a record date at the close of business on June 12, 2026.

 

The Company currently has $50 million authorized under its share repurchase program, which expires at the end of 2026.

 

HEALTHY BALANCE SHEET

 

During the first quarter of 2026, the Company drew $43 million under the Korean export agency-backed facility (the “ECA Credit Facility”) in connection with the delivery of Seaways Bonita. In 2025, the Company entered into the ECA Credit Facility with DNB Bank and K-Sure for up to $240 million, secured by six LR1 newbuildings. The 12-year facility combines for a 20-year amortization profile and a blended interest rate of SOFR plus 125 basis points across two tranches. Funds will be drawn under the facility in connection with the delivery of each vessel. The Company drew another $43 million in April 2026 in connection with the delivery of Seaways Cristobal.

 

During the first quarter of 2026, the Company made $6 million in scheduled principal repayments in connection with all of its debt arrangements.

 

FLEET OPTIMIZATION PROGRAM

 

On January 27, 2026, the Company acquired sole ownership of Tankers International, a leading shipping pool founded in 2000, providing commercial management of modern VLCC tonnage. Tankers International has formed a new pool to expand its commercial management into the Suezmax class, which commenced operations in March.

 

In the first quarter of 2026, the Company sold seven vessels for aggregate proceeds of approximately $216 million, net of positioning, commissions and fees. The vessels were among the oldest remaining in the fleet, consisting of five MRs with an average age of 18 years and two VLCCs with an average age of 15 years. The Company recognized gains of approximately $88 million in connection with the sale of these vessels.

 

 


 

 

 

During 2026 to date, the Company took delivery of Seaways Bonita and Seaways Cristobal, the third and fourth of six LR1 newbuildings under construction in Korea with K Shipbuilding Co., Ltd. The remaining two vessels are expected to deliver by September 2026. The aggregate contract price for the six scrubber-fitted, dual-fuel ready LR1 vessels is approximately $359 million. As of March 31, 2026, the Company has approximately $122 million in remaining construction costs, of which approximately $116 million is expected to be drawn from the ECA Credit Facility in accordance with the delivery schedule.

 

During the first quarter, the Company entered into an additional time charter agreement for three years on a 2012-built Suezmax with future contracted revenue of approximately $43 million. As of April 1, 2026, the Company has 14 vessels on time charter agreements with an average duration of 1.4 years and total future contracted revenues through expiry of approximately $223 million, excluding any applicable profit share.

 

(1) This is a non-GAAP financial measure used throughout this press release; please refer to the section “Reconciliation to Non-GAAP Financial Information” for explanations of our non-GAAP financial measures and the reconciliations of reported GAAP to non-GAAP financial measures.

 

CONFERENCE CALL

 

The Company will host a conference call to discuss its first quarter 2026 results at 9:00 a.m. Eastern Time on Thursday, May 7, 2026. To access the call, participants should dial (800) 715-9871 for domestic callers and (646) 307-1963 for international callers and entering 1842743. Please dial in ten minutes prior to the start of the call. A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at https://www.intlseas.com.

 

An audio replay of the conference call will be available until May 14, 2026, by dialing (800) 770-2030 for domestic callers and (609) 800-9909 for international callers, and entering Access Code 1842743.

 

ABOUT INTERNATIONAL SEAWAYS, INC.

 

International Seaways, Inc. (NYSE: INSW) is one of the largest public tanker companies in the world, providing seaborne transportation services for crude oil and refined petroleum products. The Company owns and operates a fleet across the principal tanker asset classes, including vessels on order. The Company focuses on the safe and reliable operation of its fleet and primarily employs its vessels in commercial pools, most of which it has an ownership interest, enhancing scale and market access. The Company is headquartered in New York City, N.Y. Additional information is available at https://www.intlseas.com.

 

Forward-Looking Statements

 

This release contains forward-looking statements. In addition, the Company may make or approve certain statements in future filings with the U.S. Securities and Exchange Commission (the “SEC”), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate to plans to issue dividends, the Company’s prospects, including statements regarding vessel acquisitions, expected synergies, trends in the tanker markets, and possibilities of strategic alliances and investments. Forward-looking statements are based on the Company’s current plans, estimates and projections, and are subject to change based on a number of factors. Investors should carefully consider the risk factors outlined in more detail in the Annual Report on Form 10-K for 2025 for the Company, and in similar sections of other filings made by the Company with the SEC from time to time. The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements and written and oral forward-looking statements attributable to the Company or its representatives after the date of this release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by the Company with the SEC.

 

Investor Relations & Media Contact:

 

Tom Trovato, International Seaways, Inc.

(212) 578-1602

ttrovato@intlseas.com

Category: Earnings

 

 


 

 

 

Consolidated Statements of Operations              
($ in thousands, except per share amounts)              

 

    Three Months Ended  
    March 31,  
    2026     2025  
    (Unaudited)     (Unaudited)  
Shipping Revenues:                
Pool revenues   $ 248,498     $ 137,596  
Time and bareboat charter revenues     61,015       35,857  
Voyage charter revenues     15,963       9,941  
     Total Shipping Revenues     325,476       183,394  
                 
Other Operating Income     1,900       -  
                 
Operating Expenses:                
Voyage expenses     8,231       5,052  
Vessel expenses     61,039       67,028  
Charter hire expenses     7,696       9,145  
Depreciation and amortization     40,567       39,705  
General and administrative     9,311       13,217  
Other operating expenses     138       95  
Gain on disposal of vessels and other assets, net     (88,171 )     (10,021 )
Total operating expenses     38,811       124,221  
Income from vessel operations     288,565       59,173  
Holding gain on previously held equity interest     3,919       -  
Operating income     292,484       59,173  
Other income     2,618       1,844  
Income before interest expense     295,102       61,017  
Interest expense     (8,959 )     (11,452 )
Net income   $ 286,143     $ 49,565  
                 
Weighted Average Number of Common Shares Outstanding:                
Basic     49,460,962       49,307,449  
Diluted     49,714,857       49,528,814  
                 
Per Share Amounts:                
Basic net income per share   $ 5.78     $ 1.00  
Diluted net income per share   $ 5.75     $ 1.00  

 

 


 

 

 

Consolidated Balance Sheets            
($ in thousands)            

 

    March 31,     December 31,  
    2026     2025  
      (Unaudited)          
ASSETS                
Current Assets:                
Cash and cash equivalents   $ 141,847     $ 116,922  
Short-term investments     235,000       50,000  
Voyage receivables     242,467       177,887  
Other receivables     25,719       13,836  
Inventories     5,407       611  
Prepaid expenses and other current assets     15,729       7,384  
Current portion of derivative asset     317       406  
Total Current Assets     666,486       367,046  
                 
Vessels and other property, less accumulated depreciation     1,987,355       2,077,986  
Vessels construction in progress     64,223       57,725  
Deferred drydock expenditures, net     98,043       109,257  
Operating lease right-of-use assets     6,222       7,220  
Pool working capital deposits     27,571       33,051  
Goodwill     7,372       -  
Long-term derivative asset     -       5  
Other assets     14,071       16,352  
Total Assets   $ 2,871,343     $ 2,668,642  
                 
LIABILITIES AND EQUITY                
Current Liabilities:                
Accounts payable, accrued expenses and other current liabilities   $ 60,388     $ 69,921  
Current portion of operating lease liabilities     2,240       3,182  
Current installments of long-term debt     28,161       25,788  
Total Current Liabilities     90,789       98,891  
Long-term operating lease liabilities     5,793       5,954  
Long-term debt     573,927       541,291  
Other liabilities     6,559       2,229  
Total Liabilities     677,068       648,365  
                 
Equity:                
Total Equity     2,194,275       2,020,277  
Total Liabilities and Equity   $ 2,871,343     $ 2,668,642  

 

 

 


 

 

 

Consolidated Statements of Cash Flows            
($ in thousands)            

 

    Three Months Ended March 31,  
    2026     2025  
    (Unaudited)     (Unaudited)  
Cash Flows from Operating Activities:                
Net income   $ 286,143     $ 49,565  
Items included in net income not affecting cash flows:                
Depreciation and amortization     40,567       39,705  
Amortization of debt discount and other deferred financing costs     1,261       983  
Stock compensation     1,461       1,946  
Other – net     (529 )     456  
Items included in net income related to investing and financing activities:                
Gain on disposal of vessels and other assets, net     (88,171 )     (10,021 )
Holding gain on previously held equity interest     (3,919 )      
Payments for drydocking     (13,850 )     (16,900 )
Insurance claims proceeds related to vessel operations     95       312  
Changes in operating assets and liabilities     (81,997 )     3,901  
   Net cash provided by operating activities     141,061       69,947  
Cash Flows from Investing Activities:                
Expenditures for vessels, vessel improvements, and vessels under construction     (70,655 )     (82,973 )
Security deposits returned for vessel exchange transactions           5,000  
Proceeds from disposal of vessels and other property, net     222,833       115,264  
Expenditures for other property     (319 )     (376 )
Cash consideration paid for the purchase of equity method investment, net of cash acquired     (4,493 )      
Investments in short term time deposits     (225,000 )      
Proceeds from maturities of short term time deposits     40,000        
   Net cash (used in)/provided by investing activities     (37,634 )     36,915  
Cash Flows from Financing Activities:                
Borrowings on nonrevolving credit facility debt     42,604        
Borrowings on revolving credit facilities           20,000  
Repayments on revolving credit facilities           (101,600 )
Repayments of nonrevolving credit facility debt     (1,019 )      
Payments on sale and leaseback financing     (5,293 )     (12,242 )
Payments of deferred financing costs     (1,563 )      
Cash dividends paid     (106,435 )     (34,495 )
Cash paid to tax authority upon vesting or exercise of stock-based compensation     (6,796 )     (3,262 )
   Net cash used in financing activities     (78,502 )     (131,599 )
Net increase/(decrease) in cash and cash equivalents     24,925       (24,737 )
Cash and cash equivalents at beginning of year     116,922       157,506  
Cash and cash equivalents at end of period   $ 141,847     $ 132,769  

 

 


 

 

 

Spot and Fixed TCE Rates Achieved and Revenue Days

 

The following table provides a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months ended March 31, 2026 and the comparable period of 2025. Revenue days in the quarter ended March 31, 2026 totaled 5,799 compared with 6,635 in the prior year quarter. The information in these tables excludes commercial pool fees/commissions averaging approximately $1,185 and $896 per day for the three months ended March 31, 2026 and 2025, respectively.

 

    Three Months Ended March 31, 2026     Three Months Ended March 31, 2025  
    Spot     Fixed     Total     Spot     Fixed     Total  
Crude Tankers                                                
VLCC                                                
Average TCE Rate   $ 86,693     $ 128,264             $ 33,531     $ 37,974          
Number of Revenue Days     693       265       958       657       270       927  
Suezmax                                                
Average TCE Rate   $ 68,027     $ 36,964             $ 30,911     $ 29,170          
Number of Revenue Days     979       184       1,163       1,088       78       1,166  
Aframax                                                
Average TCE Rate   $ 51,379     $ 38,511             $ 25,422     $ 38,502          
Number of Revenue Days     266       90       356       270       89       359  
Total Crude Tankers Revenue Days     1,988       539       2,477       2,015       437       2,452  
Product Carriers                                                
Aframax (LR2)                                                
Average TCE Rate   $ -     $ 39,509             $ -     $ 39,417          
Number of Revenue Days     -       90       90       -       90       90  
Panamax (LR1)                                                
Average TCE Rate   $ 70,664     $ -             $ 27,367     $ -          
Number of Revenue Days     507       -       507       719       -       719  
MR                                                
Average TCE Rate   $ 37,224     $ 22,037             $ 21,408     $ 21,782          
Number of Revenue Days     2,192       533       2,725       2,664       710       3,374  
Total Product Carriers Revenue Days     2,699       623       3,322       3,383       800       4,183  
Total Revenue Days     4,637       1,162       5,799       5,398       1,237       6,635  

 

Revenue days in the above table exclude days related to full service lighterings and certain of the Company’s vessels that were employed in transitional voyages.

 

During the 2026 and 2025 periods, each of the Company’s LR1s participated in the Panamax International Pool and transported crude oil cargoes exclusively.

 

 


 

 

 

Fleet Information

 

As of March 31, 2026, INSW’s fleet totaled 67 vessels, of which 59 were owned and 8 were chartered in.

 

                Total at March 31, 2026  
Vessel Fleet and Type   Vessels Owned     Vessels Chartered-in1     Total Vessels     Total Dwt  
Operating Fleet                                
VLCC     7       3       10       3,003,422  
Suezmax     13       -       13       2,061,754  
Aframax     4       -       4       452,375  
Crude Tankers     24       3       27       5,517,551  
                                 
LR2     1       -       1       112,691  
LR1     7       1       8       594,367  
MR     24       4       28       1,410,231  
Product Carriers     32       5       37       2,117,289  
                                 
Total Operating Fleet     56       8       64       7,634,840  
                                 
Newbuild Fleet                                
LR1     3       -       3       223,200  
                                 
Total Newbuild Fleet     3       -       3       223,200  
                                 
Total Operating and Newbuild Fleet     59       8       67       7,858,040  

 

(1) Includes bareboat charters, but excludes vessels chartered in where the duration of the charter was one year or less at inception.

 

Reconciliation to Non-GAAP Financial Information

 

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures may provide certain investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

 

Adjusted Net Income

 

Adjusted Net Income consists of Net Income adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. This measure does not represent or substitute net income or any other financial item that is determined in accordance with GAAP. While Adjusted Net Income is frequently used as a measure of operating results and performance, it may not be necessarily comparable with other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income, as reflected in the consolidated statement of operations, to Adjusted Net Income:

 

    Three Months Ended March 31,  
($ in thousands)   2026     2025  
Net income   $ 286,143     $ 49,565  
Gain on disposal of vessels and other assets, net     (88,171 )     (10,021 )
Gain on equity method investment     (3,919 )     -  
Adjusted Net Income   $ 194,053     $ 39,544  
                 
Weighted average shares outstanding (diluted)     49,714,857       49,528,814  
Adjusted Net Income per diluted share   $ 3.90     $ 0.80  

 

 


 

 

 

EBITDA and Adjusted EBITDA

 

EBITDA represents net income before interest expense, income taxes, and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income/(loss) as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:

 

    Three Months Ended March 31,  
($ in thousands)   2026     2025  
Net income   $ 286,143     $ 49,565  
Interest expense     8,959       11,452  
Depreciation and amortization     40,567       39,705  
EBITDA     335,669       100,722  
Gain on disposal of vessels and other assets, net     (88,171 )     (10,021 )
Holding gain on previously held equity interest     (3,919 )     -  
Adjusted EBITDA   $ 243,579     $ 90,701  

 

Time Charter Equivalent (TCE) Revenues

 

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

 

    Three Months Ended March 31,  
($ in thousands)   2026     2025  
Time charter equivalent revenues   $ 317,245     $ 178,342  
Add: Voyage expenses     8,231       5,052  
Shipping Revenues   $ 325,476     $ 183,394