株探米国株
日本語 英語
エドガーで原本を確認する
false 0001910139 0001910139 2026-04-23 2026-04-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): April 23, 2026

 

Mobileye Global Inc.

(Exact Name of the Registrant as Specified in Charter)

 

Delaware   001-41541   88-0666433

(State or Other Jurisdiction

of Incorporation)

  (Commission
File Number)
 

(IRS Employer

Identification No.)

 

c/o Mobileye B.V.
Har Hotzvim, 1 Shlomo Momo HaLevi Street
Jerusalem, Israel

 (Address of Principal Executive Offices)

9777015
(Zip Code)

 

Registrant’s telephone number, including area code: +972-2-541-7333

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class: Trading symbol(s) Name of exchange on which
registered
Class A common stock, $0.01 par value MBLY Nasdaq Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 


 

Item 2.02.   Results of Operations and Financial Condition.

 

On April 23, 2026 Mobileye Global Inc. issued a press release announcing its financial results for the quarter ended March 28, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information contained in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01.   Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit No.   Description
99.1   Press release issued by Mobileye Global Inc. on April 23, 2026
     
104   Cover Page Interactive Data File (embedded within the inline XBRL document)

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MOBILEYE GLOBAL INC.  
   
By: /s/ Moran Shemesh Rojansky  
  Name: Moran Shemesh Rojansky  
  Title: Chief Financial Officer  

 

Date: April 23, 2026

 

 

EX-99.1 2 tm2612233d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Mobileye Releases First Quarter 2026 Results, Updates Full-Year Outlook, and Announces a $250 Million Share Repurchase Program

 

· Revenue of $558 million in the first quarter increased 27% year over year compared to Q1 2025. We are raising the midpoint of our full-year 2026 revenue guidance by 2% to reflect better-than-expected demand in the first quarter.
· Diluted EPS (GAAP) was $(4.68) and Adjusted Diluted EPS (Non-GAAP) was $0.12 in the first quarter.
· GAAP Operating Loss was impacted by a non-cash goodwill impairment of $3,788 million related to the goodwill asset on Mobileye’s balance sheet resulting from Intel’s acquisition of Mobileye in 2017.
· Generated $75 million of operating cash flow in the first quarter of 2026. The acquisition of Mentee Robotics Ltd. (“Mentee Robotics”) closed in early February, resulting in a reduction in our cash balance of $591 million, net of cash acquired.
· Announced an up to $250 million share repurchase authorization, intended to partially offset dilution associated with stock-based compensation and shares issued as part of the Mentee Robotics acquisition in in the first quarter.

 

JERUSALEM – April 23, 2026 – Mobileye Global Inc. (Nasdaq: MBLY) (“Mobileye”) today released its financial results for the three months ended March 28, 2026.

 

“First quarter results reflected a stronger than expected start to 2026, and continued favorable demand trends enable us to modestly increase our 2026 outlook. We also secured an important design win with Mahindra which adds a third Surround ADAS customer and a second customer for our next-generation SuperVision product,” said Mobileye President and CEO Professor Amnon Shashua. “In parallel, we achieved significant milestones related to our robotaxi technology stack and our EyeQ6H-based Supervision L2++ and Chauffer L3 programs with VW group. Continued execution across these programs is key both to converting our advanced product pipeline into future revenue growth and to winning additional customers.”

 

First Quarter 2026 Business Highlights

 

· The Mobileye Drive / MOIA / VW ID.Buzz robotaxi ecosystem progressed significantly during the first quarter. VW and MOIA announced the kick off of pre-series production at VW’s Hanover plant in March. MOIA announced Orlando as its initial driverless launch location (in collaboration with Beep) and began on-road validation testing with Uber in Los Angeles. There are now more than 100 ID.Buzz AVs powered by Drive testing on public roads in six cities (LA, Austin, Orlando, Munich, Berlin, and Hamburg), with Oslo coming soon. We believe Mobileye Drive technology has meaningful scaling advantages over the competition and look forward to continued strong execution over the course of 2026.

 

 


 

· For the first time, EyeQ6 High-based SuperVision is operating in the US inside pre-production vehicles. An extended 2,000+ kilometer drive, on an unplanned route, achieved targeted mean-time-between-failure goals in urban, suburban, and highway road types, as well as severe weather, and outperformed other systems used as benchmarks.

 

· We announced SuperVision and Surround ADAS design wins with Mahindra. We continue to see significant potential for growth in the India market for both ADAS and AV, and are encouraged that Mahindra believes that advanced mobility products based on Mobileye solutions can serve as competitive differentiators in the mid-trim and premium vehicle segments.

 

First Quarter 2026 Financial Summary and Key Highlights (Unaudited)

 

GAAP                  
U.S. dollars in millions   Q1 2026     Q1 2025     % Y/Y  
Revenue   $ 558     $ 438       27 %
Gross Profit   $ 275     $ 207       33 %
Gross Margin     49 %     47 %     +202 bps
Operating Income (Loss)   $ (3,896 )   $ (117 )     *NM  
Operating Margin     (698 )%     (27 )%     *NM  
Net Income (Loss)   $ (3,818 )   $ (102 )     *NM  
EPS - Basic   $ (4.68 )   $ (0.13 )     *NM  
EPS - Diluted   $ (4.68 )   $ (0.13 )     *NM  

 

*Not Meaningful

 

 


 

Non-GAAP                  
U.S. dollars in millions   Q1 2026     Q1 2025     % Y/Y  
Revenue   $ 558     $ 438       27 %
Adjusted Gross Profit   $ 370     $ 301       23 %
Adjusted Gross Margin     66 %     69 %     (241 )bps
Adjusted Operating Income (Loss)   $ 95     $ 59       61 %
Adjusted Operating Margin     17 %     13 %     +360 bps
Adjusted Net Income (Loss)   $ 96     $ 63       52 %
Adjusted EPS - Basic   $ 0.12     $ 0.08       51 %
Adjusted EPS - Diluted   $ 0.12     $ 0.08       51 %

 

· Revenue increased 27% compared to the first quarter of 2025, primarily due to a 28% ramp up in EyeQ SoC volumes attributable to higher EyeQ demand. A portion of this growth was related to the normalization of safety stock levels at customers, after some draw down that took place in the fourth quarter of 2025.

 

· Gross Margin increased by nearly 2 percentage points in the first quarter of 2026 as compared to the prior year period. The increase was primarily due to similar levels of amortization of intangible assets on a significantly higher revenue base, partially offset by a higher EyeQ-related cost per unit given the different mix of EyeQ products sold.

 

· Adjusted Gross Margin decreased by nearly 2 percentage points in the first quarter of 2026 as compared to the prior year period. This was mainly due to a higher EyeQ-related cost per unit given the different mix of EyeQ products sold.

 

· An additional item that is part of this quarter’s reconciliation of GAAP to Non-GAAP earnings is a non-cash impairment loss related to the Goodwill asset on our balance sheet. This asset originally resulted from the Intel acquisition of Mobileye in 2017 and was pushed down to our balance sheet in connection with the IPO in 2022 and separation from Intel. During the quarter, due to a decline in our market capitalization since the most recent assessment date, as well as increased uncertainty in the macroeconomic and geopolitical environment, an interim impairment test was triggered. The resulting analysis led to an approximately $3,788 million write-down of goodwill. For more information, see our Quarterly Report on Form 10-Q for the period ended March 28, 2026.

 

· Operating Margin decreased meaningfully in the first quarter of 2026 as compared to the prior year period. This was primarily due to goodwill impairment loss of $3,788 million recognized in the first quarter of 2026.

 

· Adjusted Operating Margin increased to 17% in the first quarter of 2026 as compared to 13% in the prior year period. This is related to significantly higher year-over-year revenue which resulted in lower operating expenses as a percentage of revenue.

 

· Operating cash flow for the three months ended March 28, 2026 was $75 million, including transaction costs and cash paid for accelerated options as part of the Mentee Robotics acquisition. Cash used in purchases of property and equipment was $30 million for that same period.

 

 


 

Financial Guidance for the 2026 Fiscal Year

 

The following information reflects Mobileye’s expectations for Revenue, Operating Loss and Adjusted Operating Income results for the full year 2026. Our updated guidance reflects a 2% increase in expected revenue, at the midpoint, due to higher-than-expected EyeQ unit shipments in the first quarter. Our outlook for Adjusted Operating Income is increased by 8% at the midpoint, reflecting operating leverage on the higher revenue outlook. We are providing a 2026 outlook for Operating Loss now that the Mentee Robotics acquisition has closed. At the time of our Q4 2025 earnings release, prior to closing of the Mentee Robotics acquisition, our outlook for stock-based compensation and amortization of intangible assets was not able to be estimated with precision.

 

We believe Adjusted Operating Income (a non-GAAP metric) is an appropriate metric as it excludes significant non-cash expenses including: 1) Amortization charges related to intangible assets consisting of developed technology, customer relationships and brands, and developed IP as a result of Intel’s acquisition of Mobileye in 2017 and the acquisition of Mentee Robotics in 2026; 2) Share-based compensation expense; 3) Goodwill impairment; and 4) acquisition-related expenses. These statements represent forward-looking information and may not represent a financial outlook, and actual results may vary. Please see the risks and assumptions referred to in the Forward-Looking Statements section of this release.

 

 


 

    Full Year 2026  
U.S. dollars in millions   Low     High  
Revenue   $ 1,935     $ 2,015  
Operating Loss   $ (4,331 )   $ (4,281 )
Amortization of acquired intangible assets   $ 346     $ 346  
Share-based compensation expense   $ 376     $ 376  
Goodwill impairment   $ 3,788     $ 3,788  
Acquisition related expenses   $ 6     $ 6  
Adjusted Operating Income   $ 185     $ 235  

 

Earnings Conference Call Webcast Information

 

Mobileye will host a conference call today, April 23, 2026, at 8:00 am ET (3:00pm IT) to review its results and provide a general business update. The conference call will be accessible live via a webcast on Mobileye’s investor relations site, which can be found at ir.mobileye.com, and a replay of the webcast will be made available shortly after the event’s conclusion.

 

Non-GAAP Financial Measures

 

This press release contains Adjusted Gross Profit and Margin, Adjusted Operating Income and Margin, Adjusted Net Income and Adjusted EPS, which are financial measures not presented in accordance with GAAP. We define Adjusted Gross Profit as gross profit presented in accordance with GAAP, excluding amortization of acquisition related intangibles and share-based compensation expense. Adjusted Gross Margin is calculated as Adjusted Gross Profit divided by total revenue. We define Adjusted Operating Income (Loss) as operating loss presented in accordance with GAAP, adjusted to exclude amortization of acquisition related intangibles, share-based compensation expenses, impairment of goodwill and acquisition-related expenses. Operating margin is calculated as Operating Income (Loss) divided by total revenue, and Adjusted Operating Margin is calculated as Adjusted Operating Income divided by total revenue. We define Adjusted Net Income as net loss presented in accordance with GAAP, adjusted to exclude amortization of acquisition related intangibles, share-based compensation expense, impairment of goodwill, acquisition-related expenses and the related income tax effects. Income tax effects have been calculated using the applicable statutory tax rate for each adjustment taking into consideration the associated valuation allowance impacts. The adjustment for income tax effects consists primarily of the deferred tax impact of the amortization of acquired intangible assets. Adjusted Basic EPS is calculated by dividing Adjusted Net Income for the period by the weighted-average number of common shares outstanding during the period. Adjusted Diluted EPS is calculated by dividing Adjusted Net Income (Loss) by the weighted-average number of common shares outstanding during the period, while giving effect to all potentially dilutive common shares to the extent they are dilutive.

 

 


 

We use such non-GAAP financial measures to make strategic decisions, establish business plans and forecasts, identify trends affecting our business, and evaluate performance. For example, we use these non-GAAP financial measures to assess our pricing and sourcing strategy, in the preparation of our annual operating budget, and as a measure of our operating performance. We believe that these non-GAAP financial measures, when taken collectively, may be helpful to investors because they allow for greater transparency into what measures our management uses in operating our business and measuring our performance, and enable comparison of financial trends and results between periods where items may vary independent of business performance. The non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure presented in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

 

About Mobileye Global Inc.

 

Mobileye (Nasdaq: MBLY) leads the mobility revolution with our autonomous driving and driver-assistance technologies, harnessing world-renowned expertise in artificial intelligence, computer vision and integrated software and hardware. Since our founding in 1999, Mobileye has enabled the global adoption of advanced driver-assistance systems that save countless lives and reduce crashes, while pioneering groundbreaking technologies such as REM™ crowdsourced road intelligence, Imaging Radar and Compound AI. These technologies drive the ADAS and AV fields towards the future of mobility – enabling self-driving vehicles and mobility solutions at scale, and powering industry-leading ADAS products. Through 2025, more than 230 million vehicles worldwide have been built with Mobileye’s EyeQ technology inside. In 2026, Mobileye acquired Mentee Robotics to pursue the future of physical AI and humanoid robots. Since 2022, Mobileye has been listed independently from Intel (Nasdaq: INTC), which retains majority ownership. For more information, visit https://www.mobileye.com.

 

 


 

“Mobileye,” the Mobileye logo and Mobileye product names are registered trademarks of Mobileye Global. All other marks are the property of their respective owners.

 

Forward-Looking Statements

 

Mobileye’s business outlook, guidance and other statements in this release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including Mobileye’s 2026 full-year guidance, projected future revenue and descriptions of our business plan and strategies. These statements often include words such as “anticipate,” “expect,” “suggests,” “plan,” “believe,” “intend,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecast,” or the negative of these terms, and other similar expressions, although not all forward-looking statements contain these words. We base these forward-looking statements or projections, including Mobileye’s full-year guidance, on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at such time. You should understand that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements and projections.

 

 


 

Important factors that may materially affect such forward-looking statements and projections include the following: further deterioration of macroeconomic conditions due to ongoing global economic and political uncertainty; future business, strategic and financial performance, goals and measures; our anticipated growth prospects and trends in markets and industries relevant to our business; business and investment plans; expectations about our ability to maintain or enhance our leadership position in the markets in which we participate; future consumer demand and behavior, including expectations about excess inventory utilization by customers; our ability to effectively compete in the markets in which we operate; increased competition from emerging chip manufacturers and OEMs; future products and technology, and the expected availability and benefits of such products and technology; the humanoid robotics industry and its accompanying technology may not develop as expected; development of regulatory frameworks for current and future technology; changes in regulation and trade policy, including increased tariffs, in regions in which we operate, including the U.S., Europe and China; projected cost and pricing trends; future production capacity and product supply; potential future benefits and competitive advantages associated with our technologies and architecture and the data we have accumulated; the future purchase, use and availability of products, components and services supplied by third parties, including third-party IP and manufacturing services; uncertain events or assumptions, including statements relating to our estimated vehicle production and market opportunity, potential production volumes associated with design wins and other characterizations of future events or circumstances; adverse conditions in Israel, including as a result of war and geopolitical conflict, which may affect our operations and may limit our ability to produce and sell our solutions; any disruption in our operations by the obligations of our personnel to perform military service as a result of current or future military actions involving Israel; availability, uses, sufficiency and cost of capital and capital resources, including expected returns to stockholders such as dividends, and the expected timing of future dividends; tax- and accounting-related expectations; sustained low levels of our share price and market capitalization as well as other factors may require further testing of our Mobileye reporting unit, which may result in an impairment of goodwill; the ability to meet our social and environmental goals and projections.

 

The estimates included herein are based on projections of future production volumes that were provided by our current and prospective OEMs at the time of sourcing the design wins for the models related to those design wins. For the purpose of these estimates, we estimated sales prices based on our management’s estimates for the applicable product bundles and periods. Achieving design wins is not a guarantee of revenue, and our sales may not correlate with the achievement of additional design wins. Moreover, our pricing estimates are made at the time of a request for quotation by an OEM (in the case of estimates related to contracted customers), so that worsening market or other conditions between the time of a request for quotation and an order for our solutions may require us to sell our solutions for a lower price than we initial expected. These estimates may deviate from actual production volumes and sale prices (which may be higher or lower than the estimates) and the amounts included for prospective but uncontracted production volumes may never be achieved. Accordingly, these estimations are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections.

 

 


 

Detailed information regarding these and other factors that could affect Mobileye’s business and results is included in Mobileye’s SEC filings, including the company’s Annual Report on Form 10-K for the year ended December 27, 2025, particularly in the section entitled “Item 1A. Risk Factors”. Copies of these filings may be obtained by visiting our Investor Relations website at ir.mobileye.com or the SEC’s website at www.sec.gov.

 

First Quarter 2026 Financial Results

 

Mobileye Global Inc.

Condensed Consolidated Statements of Operations (unaudited)

 

    Three Months Ended  
U.S. dollars in millions, except share and per share amounts   March 28, 2026     March 29, 2025  
Revenue   $ 558     $ 438  
Cost of revenue     283       231  
Gross profit     275       207  
Research and development, net     323       275  
Sales and marketing     29       31  
General and administrative     31       18  
Goodwill impairment     3,788        
Total operating expenses     4,171       324  
Operating income (loss)     (3,896 )     (117 )
Financial income (expense), net     14       18  
Income (loss) before income taxes     (3,882 )     (99 )
Benefit (provision) for income taxes     64       (3 )
Net income (loss)   $ (3,818 )   $ (102 )
                 
Earnings (loss) per share attributed to Class A and Class B stockholders:                
Basic and diluted   $ (4.68 )   $ (0.13 )
Weighted-average number of shares used in computation of earnings (loss) per share attributed to Class A and Class B stockholders (in millions):                
Basic and diluted     817       812  

 

 


 

Mobileye Global Inc.

Condensed Consolidated Balance sheets (unaudited)

 

U.S. dollars in millions   March 28, 2026     December 27, 2025  
Assets                
Current assets:                
Cash and cash equivalents   $ 1,211     $ 1,836  
Marketable securities and deposits     133       55  
Trade accounts receivable, net     226       131  
Inventories     303       327  
Other current assets     120       129  
Total current assets     1,993       2,478  
Non-current assets:                
Property and equipment, net     468       473  
Intangible assets, net     1,181       1,166  
Goodwill     4,911       8,200  
Other long-term assets     182       175  
Total non-current assets     6,742       10,014  
TOTAL ASSETS   $ 8,735     $ 12,492  
Liabilities and Equity                
Current liabilities:                
Accounts payable and accrued expenses   $ 228     $ 228  
Employee related accrued expenses     137       141  
Related party payable     3       4  
Other current liabilities     51       33  
Total current liabilities     419       406  
Non-current liabilities:                
Long-term employee benefits     78       78  
Deferred tax liabilities     5       60  
Other long-term liabilities     69       67  
Total non-current liabilities     152       205  
TOTAL LIABILITIES   $ 571     $ 611  
TOTAL EQUITY     8,164       11,881  
TOTAL LIABILITIES AND EQUITY   $ 8,735     $ 12,492  

 

 


 

Mobileye Global Inc.

Condensed Consolidated Cash Flows (unaudited)

 

    Three Months Ended  
U.S. dollars in millions   March 28, 2026     March 29, 2025  
CASH FLOWS FROM OPERATING ACTIVITIES                
Net income (loss)   $ (3,818 )   $ (102 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                
Depreciation of property and equipment     20       18  
Share-based compensation     80       65  
Amortization of intangible assets     113       111  
Goodwill impairment     3,788        
Exchange rate differences on cash and cash equivalents     (2 )     (2 )
Deferred income taxes     (72 )     (6 )
Changes in operating assets and liabilities:                
Decrease (increase) in trade accounts receivable     (95 )     (5 )
Decrease (increase) in other current assets     8       15  
Decrease (increase) in inventories     24       51  
Decrease (increase) in other long-term assets           3  
Increase (decrease) in accounts payable, accrued expenses and related party payable     14       (36 )
Increase (decrease) in employee-related accrued expenses and long-term benefits     (5 )      
Increase (decrease) in other current liabilities     18       (5 )
Increase (decrease) in other long-term liabilities     2       2  
Net cash provided by operating activities     75       109  
CASH FLOWS FROM INVESTING ACTIVITIES                
Purchase of property and equipment     (30 )     (14 )
Purchases of debt and equity investments     (125 )     (25 )
Maturities and sales of debt and equity investments     47       14  
Cash paid for acquisition of Mentee Robotics, net of cash acquired     (591 )      
Net cash used in investing  activities     (699 )     (25 )
CASH FLOWS FROM FINANCING ACTIVITIES                
Share-based compensation recharge     *       3  
Net cash provided by financing activities           3  
Effect of foreign exchange rate changes on cash and cash equivalents     2       2  
Increase (decrease) in cash, cash equivalents and restricted cash     (622 )     89  
Balance of cash, cash equivalents and restricted cash, at beginning of year     1,860       1,438  
Balance of cash, cash equivalents and restricted cash, at end of period   $ 1,238     $ 1,527  

 

* Less than $1 million.

 

 


 

Mobileye Global Inc.

Reconciliation of GAAP Gross Profit and Margin to Non-GAAP Adjusted Gross Profit and Margin1 (unaudited)

 

    Three Months Ended  
U.S. dollars in millions   March 28, 2026     March 29, 2025  
    Amount     % of Revenue     Amount     % of Revenue  
Gross Profit and Margin   $ 275       49 %   $ 207       47 %
Add: Amortization of acquired intangible assets     95       17 %     94       21 %
Add: Share-based compensation expense           %           %
Adjusted Gross Profit and Margin   $ 370       66 %   $ 301       69 %

 

1Adjusted gross margin is calculated as adjusted gross profit as a percentage of revenue

 

Mobileye Global Inc.

Reconciliation of GAAP Operating Income and Margin to Non-GAAP Adjusted Operating Income and Margin2 (unaudited)

 

    Three Months Ended  
U.S. dollars in millions   March 28, 2026     March 29, 2025  
    Amount     % of Revenue     Amount     % of Revenue  
Operating Income (Loss) and Margin   $ (3,896 )     (698 )%   $ (117 )     (27 )%
Add: Amortization of acquired intangible assets     113       20 %     111       25 %
Add: Share-based compensation expense     84       15 %     65       15 %
Add: Acquisition related expenses     6       1 %           %
Add: Goodwill impairment     3,788       679 %           %
Adjusted Operating Income (Loss) and Margin   $ 95       17 %   $ 59       13 %

 

2Adjusted operating margin is calculated as adjusted operating income (loss) as a percentage of revenue

 

 


 

Mobileye Global Inc.

Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income (unaudited)

 

    Three Months Ended  
U.S. dollars in millions   March 28, 2026     March 29, 2025  
    Amount     % of Revenue     Amount     % of Revenue  
Net Income (Loss)   $ (3,818 )     (684 )%   $ (102 )     (23 )%
Add: Amortization of acquired intangible assets     113       20 %     111       25 %
Add: Share-based compensation expense     84       15 %     65       15 %
Add: Acquisition related expenses     6       1 %           %
Add: Goodwill impairment     3,788       679 %           %
Less: Income tax effects     (77 )     (14 )%     (11 )     (3 )%
Adjusted Net Income (Loss)   $ 96       17 %   $ 63       14 %

 

Supplemental Information - Average System Price (unaudited)3

 

    Q1 2025     Q2 2025     Q3 2025     Q4 2025     Q1 2026  
EyeQ and SuperVision revenue (U.S. dollars in millions)   $ 415     $ 481     $ 478     $ 420     $ 535  
Number of systems shipped (in millions)     8.5       9.7       9.2       8.3       10.8  
Average system price (U.S. dollars)   $ 49.0     $ 49.7     $ 51.7     $ 50.8     $ 49.3  

 

3 Average System Price is calculated as the sum of revenue related to EyeQTM and SuperVision systems, divided by the number of systems shipped.

 

Contacts

 

Dan Galves

Investor Relations

investors@mobileye.com

 

Justin Hyde

Media Relations

justin.hyde@mobileye.com