株探米国株
日本語 英語
エドガーで原本を確認する
0000711669false00007116692026-04-222026-04-22

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 22, 2026

COLONY BANKCORP, INC.

(Exact name of registrant as specified in its charter)

Georgia

001-42397

58-1492391

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

115 South Grant Street, Fitzgerald, Georgia 31750

(Address of principal executive offices) (Zip Code)

(229) 426-6000

(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $1.00 per share

CBAN

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operation and Financial Condition

On April 22, 2026, Colony Bankcorp, Inc. issued a press release announcing its consolidated financial results for the first quarter ended March 31, 2026, as well as the announcement of a regular quarterly cash dividend. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01. Regulation FD Disclosure

The Company is furnishing a copy of its most recent investor presentation, which it intends to use in connection with certain community group presentations. A copy of the presentation materials to be used by the Company is furnished as Exhibit 99.2 to this Current Report and is incorporated herein by reference. The Company will also host an investor earnings call at 9:00 a.m. ET on Thursday, April 23, 2026.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits

(d)

Exhibits.

Exhibit Number

  ​ ​ ​

Description

99.1

Colony Bankcorp, Inc., press release dated April 22, 2026

99.2

Investor Presentation dated April 22, 2026

104

Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

COLONY BANKCORP, INC.

Date: April 22, 2026

By:

/s/ Derek Shelnutt

Derek Shelnutt

Executive Vice President and Chief Financial Officer

EX-99.1 2 cban-20260422xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

For additional information, contact:

Derek Shelnutt

EVP & Chief Financial Officer

229-426-6000, extension 6119

COLONY BANKCORP, INC. REPORTS FIRST QUARTER 2026 RESULTS

DECLARES QUARTERLY CASH DIVIDEND OF $0.12 PER SHARE

FITZGERALD, GA. (April 22, 2026) – Colony Bankcorp, Inc. (NYSE: CBAN) (“Colony” or the “Company”) today reported financial results for the first quarter of 2026.  Financial highlights are shown below.

Financial Highlights:

Net income was $8.2 million, or $0.39 per diluted share, for the first quarter of 2026, compared to $7.8 million, or $0.42 per diluted share, for the fourth quarter of 2025, and $6.6 million, or $0.38 per diluted share, for the first quarter of 2025.
Operating net income was $9.5 million, or $0.45 of operating earnings per diluted share, for the first quarter of 2026, compared to $8.9 million, or $0.48 of operating earnings per diluted share, for the fourth quarter of 2025, and $6.6 million, or $0.38 of operating earnings per diluted share, for the first quarter of 2025. (See Reconciliation of Non-GAAP Measures).
Provision for credit losses of $1.75 million was recorded in the first quarter of 2026 compared to $1.65 million in the fourth quarter of 2025, and $1.50 million in the first quarter of 2025.
Total loans, excluding loans held for sale, were $2.41 billion at March 31, 2026, an increase of $32.2 million, or 1.35%, from the prior quarter.  
Total deposits were $3.05 billion and $3.07 billion at March 31, 2026 and December 31, 2025, respectively, a decrease of $19.1 million.
Mortgage production was $88.5 million, and mortgage sales totaled $61.4 million in the first quarter of 2026 compared to $89.5 million and $68.1 million, respectively, for the fourth quarter of 2025.
Small Business Specialty Lending (“SBSL”) closed $13.1 million in Small Business Administration (“SBA”)  loans and sold $10.4 million in SBA loans in the first quarter of 2026 compared to $29.1 million and $16.8 million, respectively, for the fourth quarter of 2025.

The Company also announced that on April 22, 2026, the Board of Directors declared a quarterly cash dividend of $0.12 per share, to be paid on its common stock on May 20, 2026, to shareholders of record as of the close of business on May 6, 2026. The Company had 21,162,104 shares of its common stock outstanding as of April 20, 2026.

"Our first quarter performance represents a strong start to the year, characterized by meaningful improvement compared to the first quarter in the prior year and continued disciplined execution of our strategic initiatives. In addition to our solid financial performance during the quarter, our team successfully completed the TC Federal customer integration and core systems conversion which represents a significant operational achievement that allows us to fully realize the efficiencies of our combined organization and provides a scalable platform for future growth,” said Heath Fountain, Chief Executive Officer. 

"Beyond core banking operations, our complementary lines of business continue to demonstrate significant momentum, contributing to a notable increase in noninterest income compared to the first quarter of the prior year. This growth highlights the success of our diversification strategy and our ability to deepen client relationships across our platform.”

1


“Colony Insurance and Colony Financial Advisors both achieved their strongest quarters to date on a pre-tax basis. The performance of these lines of business illustrates the value of our integrated financial services model and provides a resilient, diversified revenue stream that complements our core banking operations."

“We are also encouraged by the continued expansion of our net interest margin, marking another consecutive quarter of improvement. This trend, supported by our diligent management of deposit costs and asset yields, reinforces the underlying strength of our balance sheet. As we move forward, we remain committed to leveraging our enhanced scale and operational stability to deliver consistent results for our shareholders."

Balance Sheet

Total assets were $3.72 billion at March 31, 2026, a slight decrease of $14.8 million from December 31, 2025.
Total loans, excluding loans held for sale, were $2.41 billion at March 31, 2026, an increase of $32.2 million from December 31, 2025.
Total deposits were $3.05 billion and $3.07 billion at March 31, 2026 and December 31, 2025, respectively, a decrease of $19.1 million.  Decreases were seen in noninterest-bearing demand deposits of $31.5 million, interest-bearing demand deposits of $4.5 million and time deposits of $1.7 million while savings and money market deposits increased $18.6 million, from December 31, 2025 to March 31, 2026.  The decline in organic customer deposits was driven by the seasonal municipal deposit outflow early in the quarter, however customer deposits increased in the month of March.
Total borrowings at March 31, 2026 totaled $258.1 million, an increase of $32,000 compared to December 31, 2025.

Capital

Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”
Under the Company’s approved stock repurchase program, a total of 89,109 shares of the Company common stock were repurchased during the first quarter of 2026 at an average price of $19.78 per share and a total value of $1,762,839.
Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 9.84%, 13.44%, 15.75%, and 12.53%, respectively, at March 31, 2026.

First Quarter 2026 Results of Operations

Net interest income, on a tax-equivalent basis, totaled $29.4 million for the first quarter ended March 31, 2026 compared to $21.1 million for the same period in 2025.  Increases occurred in income on interest earning assets which was more than offset by a slight increase in interest bearing liabilities.  Income on interest earning assets increased $9.3 million to $45.0 million for the first quarter of 2026 compared to the same period in 2025.  Expense on interest bearing liabilities increased $1.1 million to $15.7 million for the first quarter of 2026 compared to the same period in 2025.  
Net interest margin for the first quarter of 2026 was 3.48% compared to 2.93% for the first quarter of 2025.  This increase was impacted by the Company’s acquisition of TC Bancshares, Inc. in the fourth quarter of 2025, and in addition related to increases in interest earning asset yields period over period, as well as the decreased cost of funds.
Noninterest income totaled $10.7 million for the first quarter of 2026, an increase of $1.6 million, or 18.2%, compared to the same period in 2025.  Increases occurred in service charges on deposits, mortgage fee income, interchange fees, insurance commissions and an increase in wealth advisor income included in other noninterest income, partially offset by decreases in gains on sales of SBA loans.
Noninterest expense totaled $27.7 million for the first quarter of 2026, compared to $20.2 million for the same period in 2025.  This increase was a result of increases in salaries and employee benefits, occupancy and equipment, information technology expenses, professional fees, advertising and public relations, and acquisition expenses related to the acquisition of TC Bancshares, Inc. which occurred in the fourth quarter of 2025.

Asset Quality

Nonperforming assets totaled $19.9 million and $24.7 million at March 31, 2026 and December 31, 2025, respectively, a decrease of $4.8 million.
Other real estate owned and repossessed assets totaled $2.1 million at March 31, 2026 and $1.2 million at December 31, 2025.
Net loans charged-off were $1.7 million, or 0.29% of average loans for the first quarter of 2026, compared to $1.6 million, or 0.30% for the fourth quarter of 2025.
The credit loss reserve was $21.7 million, or 0.90% of total loans, at March 31, 2026, compared to $23.0 million, or 0.97% of total loans at December 31, 2025.  

2


Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, April 23, 2026, to discuss the recent results and answer relevant questions. The conference call can be accessed by dialing 1-800-715-9871 and using the Conference ID: 2679228.  A replay of the call will be available until Thursday, April 30, 2026.  To listen to the replay, dial 1-800-770-2030 and entering the passcode 2679228#.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia as well as in Birmingham, Alabama, and across North  Florida, including Tallahassee, Jacksonville,  and the Florida Panhandle. Colony Bank provides a consultative approach in offering a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony Bank provides specialized solutions including mortgage lending, government-guaranteed lending, consumer insurance, wealth management, credit cards and merchant services. Colony Bankcorp’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “CBAN.” For more information, please visit www.colony.bank. You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the Securities and Exchange Commission (the “SEC”), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; (v) statements relating to the timing, benefits, costs, and synergies of the recently completed acquisition of TC Bancshares, Inc. (“TC Bancshares”) (the “Merger”), and (vi) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including the resulting reduced consumer spending, lower economic growth or recession, reduced demand for U.S.

3


exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, changes in interest rates (including the impact of volatile interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from negative media coverage and perceived instability in the banking industry and the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as fintech companies and other non-bank financial service providers offering digital, automated or alternative financial products and services; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs, those related to credit card interest rates, and legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; significant volatility in the markets for equity, fixed income and other asset classes globally or within specific markets; the effects of war or other conflicts, including the ongoing conflicts in the Middle East; major political shifts domestically or internationally (including the potential for retaliatory actions by governments, market participants or clients based on diverging perspectives or otherwise and, separately, the recent shutdown of the U.S. federal government); general risks related to the Company’s merger and acquisition activity, including risks associated with integrating and realizing the expected financial benefits of previous or pending acquisitions, and the Company’s pursuit of future acquisitions; risks associated with the recent Merger, including the risk that the cost savings and any revenue synergies may not be realized or take longer than anticipated to be realized as well as disruption with customers, suppliers, employee or other business partners relationships; the risk of successful integration of TC Bancshares’ business into the Company; the reaction of each of the Company’s and TC Bancshares’ customers, suppliers, employees or other business partners to the Merger; the risk that the integration of TC Bancshares’ operations into the operations of the Company will be materially delayed or will be more costly or difficult than expected; the timing and achievement of expected cost reductions following the Merger; the timing and achievement of the recovery of the reduction of tangible book value resulting from the Merger; general competitive, economic, political, and market conditions; the impact of emerging technologies, such as generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by applicable law.  Readers are cautioned not to place undue reliance on these forward-looking statements.

4


Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, operating earnings per diluted share, operating return on average assets, operating return on average equity, operating return on average tangible equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively.  Operating noninterest income excludes loss on sales of securities.  Operating noninterest expense excludes acquisition-related expenses, severance costs and loss related to wire fraud incident. Operating net income, operating return on average assets, operating return on average equity, operating return on average tangible equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, loss on sales of securities and loss related to wire fraud incident from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, loss on sales of securities and loss related to wire fraud incident.  Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees.  Operating earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share, tangible equity to tangible assets and operating return on average tangible equity exclude goodwill and other intangibles from book value per common share, total equity to total assets and return on average equity, respectively.  Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, operating earnings per diluted share, operating return on average assets, operating return on average equity, operating return on average tangible equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

5


Colony Bankcorp, Inc.

Reconciliation of Non-GAAP Measures

2026

2025

First

  ​ ​ ​

Fourth 

  ​ ​ ​

Third 

  ​ ​ ​

Second 

  ​ ​ ​

First 

(dollars in thousands, except per share data)

Quarter

Quarter

Quarter

Quarter

Quarter

Operating noninterest income reconciliation

Noninterest income (GAAP)

$

10,692

$

11,047

$

10,091

$

10,098

$

9,044

Loss on sales of securities

 

 

 

1,039

 

 

Operating noninterest income

$

10,692

$

11,047

$

11,130

$

10,098

$

9,044

Operating noninterest expense reconciliation

Noninterest expense (GAAP)

$

27,674

$

25,709

$

24,612

$

22,004

$

20,221

Acquisition-related expenses

 

(1,637)

 

(1,331)

 

(732)

 

 

Loss related to wire fraud incident

 

 

 

(1,252)

 

 

Operating noninterest expense

$

26,037

$

24,378

$

22,628

$

22,004

$

20,221

Operating net income reconciliation

Net income (GAAP)

$

8,204

$

7,843

$

5,819

$

7,978

$

6,613

Acquisition-related expenses

 

1,637

 

1,331

 

732

 

 

Loss related to wire fraud incident

 

 

 

1,252

 

 

Loss on sales of securities

 

 

 

1,039

 

 

Income tax benefit

 

(356)

 

(269)

 

(612)

 

 

Operating net income

$

9,485

$

8,905

$

8,230

$

7,978

$

6,613

Weighted average diluted shares

 

21,222,237

 

18,729,511

 

17,461,434

 

17,448,945

 

17,509,059

Operating earnings per diluted share

$

0.45

$

0.48

$

0.47

$

0.46

$

0.38

Operating return on average assets reconciliation

Return on average assets (GAAP)

 

0.90

%  

 

0.93

%  

 

0.75

%  

 

1.02

%  

 

0.85

Acquisition-related expenses

 

0.18

 

0.15

 

0.10

 

 

Loss related to wire fraud incident

 

 

 

0.16

 

 

Loss on sales of securities

 

 

 

0.13

 

 

Tax effect of adjustment items

 

(0.04)

 

(0.03)

 

(0.08)

 

 

Operating return on average assets

 

1.04

%  

 

1.05

%  

 

1.06

%  

 

1.02

%  

 

0.85

Operating return on average equity reconciliation

Return on average equity (GAAP)

 

8.77

%  

 

9.49

%  

 

7.80

%  

 

11.14

%  

 

9.63

Acquisition-related expenses

 

1.74

 

1.62

 

0.98

 

 

Loss related to wire fraud incident

 

 

 

1.68

 

 

Loss on sales of securities

 

 

 

1.39

 

 

Tax effect of adjustment items

 

(0.38)

 

(0.33)

 

(0.82)

 

 

Operating return on average equity

 

10.13

%  

 

10.78

%  

 

11.03

%  

 

11.14

%  

 

9.63

6


Colony Bankcorp, Inc.

Reconciliation of Non-GAAP Measures

2026

2025

First

  ​ ​ ​

Fourth  

  ​ ​ ​

Third 

  ​ ​ ​

Second 

  ​ ​ ​

First 

  ​ ​ ​

(dollars in thousands, except per share data)

Quarter

Quarter

Quarter

Quarter

Quarter

Operating return on average tangible equity reconciliation

Return on average tangible equity

10.80

%  

11.63

%  

9.56

%  

13.70

%  

11.83

%  

Acquisition-related expenses

2.16

 

1.97

 

1.20

 

 

 

Loss related to wire fraud incident

 

 

2.06

 

 

 

Loss on sales of securities

 

 

1.71

 

 

 

Tax effect of adjustment items

(0.47)

 

(0.40)

 

(1.01)

 

 

 

Operating return on average tangible equity

12.49

%  

13.20

%  

13.52

%  

13.70

%  

11.83

%  

Tangible book value per common share reconciliation

Book value per common share (GAAP)

$

17.98

$

17.69

$

17.31

$

16.87

$

16.41

Effect of goodwill and other intangibles

 

(3.33)

 

(3.38)

 

(3.11)

 

(3.14)

 

(2.95)

Tangible book value per common share

$

14.65

$

14.31

$

14.20

$

13.73

$

13.46

Tangible equity to tangible assets reconciliation

Equity to assets (GAAP)

 

10.22

%  

 

10.06

%  

 

9.59

%  

 

9.43

%  

 

9.05

%  

Effect of goodwill and other intangibles

 

(1.73)

 

(1.76)

 

(1.59)

 

(1.62)

 

(1.51)

Tangible equity to tangible assets

 

8.49

%  

 

8.30

%  

 

8.00

%  

 

7.81

%  

 

7.54

%  

Operating efficiency ratio calculation

Efficiency ratio (GAAP)

 

69.37

%  

 

69.65

%  

 

75.06

%  

 

67.74

%  

 

67.41

%  

Acquisition-related expenses

 

(4.10)

 

(3.61)

 

(1.98)

 

 

Loss related to wire fraud incident

 

 

 

(3.38)

 

 

Loss on sales of securities

 

 

 

(2.81)

 

 

Operating efficiency ratio

 

65.27

%  

 

66.04

%  

 

66.89

%  

 

67.74

%  

 

67.41

%  

Operating net noninterest expense(1) to average assets calculation

Net noninterest expense to average assets

 

1.86

%  

 

1.73

%  

 

1.86

%  

 

1.52

%  

 

1.44

%  

Acquisition-related expenses

 

(0.18)

 

(0.15)

 

(0.09)

 

 

Loss related to wire fraud incident

 

 

 

(0.16)

 

 

Loss on sales of securities

 

 

 

(0.13)

 

 

Operating net noninterest expense to average assets

 

1.68

%  

 

1.58

%  

 

1.48

%  

 

1.52

%  

 

1.44

%  

Pre-provision net revenue

Net interest income before provision for credit losses

$

29,203

$

25,865

$

22,699

$

22,385

$

20,952

Noninterest income

 

10,692

 

11,047

 

10,091

 

10,098

 

9,044

Total income

 

39,895

 

36,912

 

32,790

 

32,483

 

29,996

Noninterest expense

 

27,674

 

25,709

 

24,612

 

22,004

 

20,221

Pre-provision net revenue

$

12,221

$

11,203

$

8,178

$

10,479

$

9,775

Operating pre-provision net revenue

Net interest income before provision for credit losses

$

29,203

$

25,865

$

22,699

$

22,385

$

20,952

Operating noninterest income

 

10,692

 

11,047

 

11,130

 

10,098

 

9,044

Total operating income

 

39,895

 

36,912

 

33,829

 

32,483

 

29,996

Operating noninterest expense

 

26,037

 

24,378

 

22,628

 

22,004

 

20,221

Operating pre-provision net revenue

$

13,858

$

12,534

$

11,201

$

10,479

$

9,775


(1) Net noninterest expense is defined as noninterest expense less noninterest income.

7


Colony Bankcorp, Inc.

Selected Financial Information

2026

2025

First

Fourth 

  ​ ​ ​

Third 

  ​ ​ ​

Second 

  ​ ​ ​

First 

  ​ ​ ​

(dollars in thousands, except per share data)

Quarter

Quarter

 

Quarter

 

Quarter

 

Quarter

 

EARNINGS SUMMARY

Net interest income

$

29,203

$

25,865

$

22,699

$

22,385

$

20,952

Provision for credit losses

 

1,750

 

1,650

 

900

 

450

 

1,500

Noninterest income

 

10,692

 

11,047

 

10,091

 

10,098

 

9,044

Noninterest expense

 

27,674

 

25,709

 

24,612

 

22,004

 

20,221

Income taxes

 

2,267

 

1,710

 

1,459

 

2,051

 

1,662

Net income

$

8,204

$

7,843

$

5,819

$

7,978

$

6,613

PER COMMON SHARE

Common shares outstanding

 

21,162,104

 

21,251,695

 

17,461,284

 

17,416,702

 

17,481,709

Weighted average basic shares

 

21,222,237

 

18,729,511

 

17,461,434

 

17,448,945

 

17,509,059

Weighted average diluted shares

 

21,222,237

 

18,729,511

 

17,461,434

 

17,448,945

 

17,509,059

Earnings per basic share

$

0.39

$

0.42

$

0.33

$

0.46

$

0.38

Earnings per diluted share

 

0.39

 

0.42

 

0.33

 

0.46

 

0.38

Operating earnings per diluted share(b)

 

0.45

 

0.48

 

0.47

 

0.46

 

0.38

Cash dividends declared per share

 

0.1200

 

0.1150

 

0.1150

 

0.1150

 

0.1150

Common book value per share

 

17.98

 

17.69

 

17.31

 

16.87

 

16.41

Tangible book value per common share(b)

 

14.65

 

14.31

 

14.20

 

13.73

 

13.46

Pre-provision net revenue(b)

12,221

11,203

8,178

10,479

9,775

SELECTED PERFORMANCE RATIOS:

Return on average assets

 

0.90

%  

 

0.93

%  

 

0.75

%  

 

1.02

%  

 

0.85

%  

Return on average total equity

 

8.77

 

9.49

 

7.80

 

11.14

 

9.63

Return on average tangible equity

 

10.80

 

11.63

 

9.56

 

13.70

 

11.83

Efficiency ratio

 

69.37

 

69.65

 

75.06

 

67.74

 

67.41

Net noninterest expense to average assets

 

1.86

 

1.73

 

1.86

 

1.52

 

1.44

Total equity to total assets

 

10.22

 

10.06

 

9.59

 

9.43

 

9.05

Tangible equity to tangible assets (b)

 

8.49

 

8.30

 

8.00

 

7.81

 

7.54

Net interest margin (a)

 

3.48

 

3.32

 

3.17

 

3.12

 

2.93

OPERATING SELECTED PERFORMANCE RATIOS:

Operating return on average assets (b)

 

1.04

%  

 

1.05

%  

 

1.06

%  

 

1.02

%  

 

0.85

%  

Operating return on average total equity (b)

 

10.13

 

10.78

 

11.03

 

11.14

 

9.63

Operating return on average tangible equity (b)

 

12.49

 

13.20

 

13.52

 

13.70

 

11.83

Operating efficiency ratio (b)

 

65.27

 

66.04

 

66.89

 

67.74

 

67.41

Operating net noninterest expense to average assets(b)

 

1.68

 

1.58

 

1.48

 

1.52

 

1.44

 

 

 

 

 

8


Colony Bankcorp, Inc.

Selected Financial Information

2026

2025

First

  ​ ​ ​

Fourth 

  ​ ​ ​

Third 

  ​ ​ ​

Second 

  ​ ​ ​

First 

  ​ ​ ​

(dollars in thousands, except per share data)

Quarter

Quarter

Quarter

Quarter

Quarter

ASSET QUALITY

Nonperforming portfolio loans

$

12,619

$

17,190

$

9,082

$

4,760

$

7,538

Nonperforming SBA government loans-guaranteed portion

 

2,012

 

4,772

 

4,076

 

4,583

 

3,647

Nonperforming SBA government loans-unguaranteed portion

 

2,968

 

1,418

 

1,110

 

1,241

 

1,271

Loans 90 days past due and still accruing

 

178

 

95

 

98

 

107

 

22

Total nonperforming loans (NPLs)

 

17,777

 

23,475

 

14,366

 

10,691

 

12,478

Other real estate owned

 

1,873

 

1,048

 

710

 

710

 

522

Repossessed assets

 

205

 

190

 

160

 

21

 

6

Total nonperforming assets (NPAs)

 

19,855

 

24,713

 

15,236

 

11,422

 

13,006

Classified loans

 

39,225

 

40,481

 

24,183

 

25,112

 

26,453

Criticized loans

 

86,740

 

84,721

 

60,505

 

54,814

 

55,823

Net loan charge-offs (recoveries)

1,709

 

1,600

 

1,827

 

1,049

 

606

 

Allowance for credit losses to total loans

0.90

%  

0.97

%  

0.89

%  

0.96

%  

1.04

%  

Allowance for credit losses to total NPLs

122.10

 

98.04

 

125.89

 

179.15

 

160.26

 

Allowance for credit losses to total NPAs

109.32

 

93.13

 

118.71

 

167.69

 

153.75

 

Net charge-offs (recoveries) to average loans, net

0.29

 

0.30

 

0.36

 

0.21

 

0.13

 

NPLs to total loans

0.74

 

0.99

 

0.71

 

0.54

 

0.65

 

NPAs to total assets

0.53

 

0.66

 

0.48

 

0.37

 

0.41

 

NPAs to total loans and foreclosed assets

0.82

 

1.04

 

0.75

 

0.57

 

0.68

 

ACTUAL BALANCES

Total assets

$

3,720,613

$

3,735,401

$

3,152,746

$

3,115,617

$

3,171,825

Loans held for sale

 

16,536

 

78,990

 

19,286

 

22,163

 

24,844

Loans, net of unearned income

 

2,413,465

 

2,381,224

 

2,037,056

 

1,993,580

 

1,921,263

Deposits

 

3,048,419

 

3,067,521

 

2,584,329

 

2,556,230

 

2,622,531

Total stockholders’ equity

 

380,403

 

375,920

 

302,332

 

293,857

 

286,925

AVERAGE BALANCES

Total assets

$

3,698,663

$

3,357,785

$

3,092,411

$

3,138,125

$

3,149,321

Loans held for sale

 

21,863

 

59,868

 

17,062

 

22,495

 

23,253

Loans, net of unearned income

 

2,399,971

 

2,148,729

 

2,024,153

 

1,960,025

 

1,869,476

Deposits

 

3,025,462

 

2,752,576

 

2,526,739

 

2,586,620

 

2,606,706

Total stockholders’ equity

 

379,582

 

327,830

 

296,027

 

287,325

 

278,551


(a) Computed using fully taxable-equivalent net income.
(b) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

9


Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

Three Months Ended March 31,

 

2026

2025

 

  ​ ​ ​

Average 

  ​ ​ ​

Income/ 

  ​ ​ ​

Yields/ 

  ​ ​ ​

Average 

  ​ ​ ​

Income/ 

  ​ ​ ​

Yields/ 

 

(dollars in thousands)

Balances

Expense

Rates

Balances

Expense

Rates

 

Assets

Interest-earning assets:

Loans held for sale

$

21,863

$

454

 

8.42

%  

$

23,253

$

328

 

5.73

%

Loans, net of unearned income 1

 

2,399,971

 

37,568

 

6.35

%  

 

1,869,476

 

27,716

 

6.01

%

Investment securities, taxable

 

668,824

 

4,537

 

2.75

%  

 

710,293

 

4,837

 

2.76

%

Investment securities, tax-exempt 2

 

94,588

 

489

 

2.10

%  

 

94,379

 

494

 

2.12

%

Deposits in banks and short term investments

 

240,446

 

1,993

 

3.36

%  

 

229,016

 

2,322

 

4.11

%

Total interest-earning assets

 

3,425,692

 

45,041

 

5.33

%  

 

2,926,417

 

35,697

 

4.95

%

Noninterest-earning assets

 

272,972

 

222,904

Total assets

$

3,698,663

$

3,149,321

Liabilities and stockholders’ equity

Interest-bearing liabilities:

Interest-bearing demand and savings

$

1,725,632

$

5,951

 

1.40

%  

$

1,549,509

$

6,468

 

1.69

%

Other time

 

812,531

 

6,863

 

3.43

%  

 

601,920

 

5,305

 

3.57

%

Total interest-bearing deposits

 

2,538,163

 

12,814

 

2.05

%  

 

2,151,429

 

11,773

 

2.22

%

Federal funds purchased

0

%  

%

Federal Home Loan Bank advances

 

195,000

 

1,985

 

4.13

%  

 

185,000

 

1,873

 

4.10

%

Other borrowings

 

63,141

 

888

 

5.71

%  

 

63,048

 

927

 

5.97

%

Total other interest-bearing liabilities

 

258,141

 

2,873

 

4.51

%  

 

248,048

 

2,800

 

4.58

%

Total interest-bearing liabilities

 

2,796,304

 

15,687

 

2.28

%  

 

2,399,477

 

14,573

 

2.46

%

Noninterest-bearing liabilities:

Demand deposits

 

487,299

$

455,277

Other liabilities

 

35,479

 

16,016

Stockholders’ equity

 

379,582

 

278,551

Total noninterest-bearing liabilities and stockholders’ equity

 

902,360

 

749,844

Total liabilities and stockholders’ equity

$

3,698,663

$

3,149,321

Interest rate spread

 

3.05

%  

 

2.49

Net interest income

$

29,354

$

21,124

Net interest margin

 

3.48

%  

 

2.93

%  


1 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $48,000 and $68,000 for the quarters ended March 31, 2026 and 2025, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans.  Accretion income of $1.3 million and $20,000 for the quarters ended March 31, 2026 and 2025, respectively, are also included in income and fees on loans.

2 Taxable-equivalent adjustments totaling $103,000 and $104,000 for the quarters ended March 31, 2026 and 2025, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

10


Colony Bankcorp, Inc.

Segment Reporting

2026

2025

First

  ​ ​ ​

Fourth 

  ​ ​ ​

Third 

  ​ ​ ​

Second 

  ​ ​ ​

First 

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

Banking Division

Net interest income

$

28,223

$

24,781

$

21,629

$

21,319

$

19,989

Provision for credit losses

 

780

 

776

 

(371)

 

(330)

 

1,221

Noninterest income

 

7,131

 

6,996

 

6,144

 

5,969

 

5,774

Noninterest expenses

 

24,420

 

22,502

 

21,075

 

18,269

 

16,790

Income taxes

 

2,194

 

1,493

 

1,413

 

1,908

 

1,551

Segment income

$

7,960

$

7,006

$

5,656

$

7,441

$

6,201

Total segment assets

$

3,619,249

$

3,625,785

$

3,046,699

$

3,010,416

$

3,065,385

Full time employees

 

426

 

447

 

383

 

390

 

366

Mortgage Banking Division

Net interest income

$

38

$

65

$

62

$

44

$

53

Provision for credit losses

 

 

 

 

 

Noninterest income

 

1,886

 

2,012

 

1,851

 

1,984

 

1,579

Noninterest expenses

 

1,702

 

1,695

 

2,066

 

1,710

 

1,601

Income taxes

 

52

 

81

 

(27)

 

69

 

10

Segment income

$

170

$

301

$

(126)

$

249

$

21

Total segment assets

$

12,036

$

13,648

$

12,959

$

14,296

$

16,041

Variable noninterest expense(1)

$

597

$

984

$

1,229

$

1,157

$

880

Fixed noninterest expense

 

1,105

 

711

 

837

 

553

 

721

Full time employees

 

48

 

48

 

46

 

43

 

42

Small Business Specialty Lending Division

Net interest income

$

942

$

1,019

$

1,008

$

1,022

$

910

Provision for credit losses

 

970

 

874

 

1,271

 

780

 

279

Noninterest income

 

1,675

 

2,039

 

2,096

 

2,145

 

1,691

Noninterest expenses

 

1,552

 

1,512

 

1,471

 

2,025

 

1,830

Income taxes

 

21

 

136

 

73

 

74

 

101

Segment income

$

74

$

536

$

289

$

288

$

391

Total segment assets

$

89,328

$

95,968

$

93,088

$

90,905

$

90,399

Full time employees

 

32

 

31

 

31

 

34

 

35

Total Consolidated

Net interest income

$

29,203

$

25,865

$

22,699

$

22,385

$

20,952

Provision for credit losses

 

1,750

 

1,650

 

900

 

450

 

1,500

Noninterest income

 

10,692

 

11,047

 

10,091

 

10,098

 

9,044

Noninterest expenses

 

27,674

 

25,709

 

24,612

 

22,004

 

20,221

Income taxes

 

2,267

 

1,710

 

1,459

 

2,051

 

1,662

Segment income

$

8,204

$

7,843

$

5,819

$

7,978

$

6,613

Total segment assets

$

3,720,613

$

3,735,401

$

3,152,746

$

3,115,617

$

3,171,825

Full time employees

 

506

 

526

 

460

 

467

 

443


(1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

11


Colony Bankcorp, Inc.

Consolidated Balance Sheets

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

(dollars in thousands)

(unaudited)

(audited)

ASSETS

Cash and due from banks

$

24,349

$

27,307

Interest-bearing deposits in banks and federal funds sold

 

271,457

 

230,333

Cash and cash equivalents

 

295,806

 

257,640

Investment securities available for sale, at fair value

 

375,340

 

383,817

Investment securities held to maturity, at amortized cost

 

371,918

 

386,618

Other investments

 

19,286

 

19,176

Loans held for sale

 

16,536

 

78,990

Loans, net of unearned income

 

2,413,465

 

2,381,224

Allowance for credit losses

 

(21,705)

 

(23,014)

Loans, net

 

2,391,760

 

2,358,210

Premises and equipment

 

36,842

 

37,045

Other real estate owned

 

1,873

 

1,048

Goodwill

 

63,047

 

63,873

Other intangible assets

 

7,396

 

7,851

Bank owned life insurance

 

68,936

 

68,457

Deferred income taxes, net

 

18,804

 

19,582

Other assets

 

53,069

 

53,094

Total assets

$

3,720,613

$

3,735,401

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Deposits:

Noninterest-bearing

$

495,234

$

526,803

Interest-bearing

 

2,553,185

 

2,540,718

Total deposits

 

3,048,419

 

3,067,521

Federal Home Loan Bank advances

 

194,981

 

194,972

Other borrowed money

63,156

 

63,132

Accrued expenses and other liabilities

33,654

 

33,856

Total liabilities

3,340,210

 

3,359,481

Stockholders’ equity

Common stock, $1 par value; 50,000,000 shares authorized, 21,162,104 and 21,251,695 issued and outstanding, respectively

 

21,162

 

21,252

Paid in capital

 

227,071

 

228,577

Retained earnings

 

166,237

 

160,584

Accumulated other comprehensive loss, net of tax

 

(34,067)

 

(34,493)

Total stockholders’ equity

380,403

375,920

Total liabilities and stockholders’ equity

$

3,720,613

$

3,735,401

12


Colony Bankcorp, Inc.

Consolidated Statements of Income (unaudited)

Three months ended March 31,

  ​ ​ ​

2026

  ​ ​ ​

2025

(dollars in thousands, except per share data)

Interest income:

Loans, including fees

$

37,974

$

27,976

Investment securities

 

4,923

 

5,227

Deposits in banks and short term investments

 

1,993

 

2,322

Total interest income

 

44,890

 

35,525

Interest expense:

Deposits

 

12,814

 

11,773

Federal Home Loan Bank advances

 

1,985

 

1,873

Other borrowings

 

888

 

927

Total interest expense

 

15,687

 

14,573

Net interest income

 

29,203

 

20,952

Provision for credit losses

 

1,750

 

1,500

Net interest income after provision for credit losses

 

27,453

 

19,452

Noninterest income:

Service charges on deposits

 

2,561

 

2,172

Mortgage fee income

 

1,935

 

1,579

Gain on sales of SBA loans

 

962

 

1,035

Interchange fees

 

2,186

 

1,938

BOLI income

 

477

 

396

Insurance commissions

 

844

 

469

Other

 

1,727

 

1,455

Total noninterest income

 

10,692

 

9,044

Noninterest expense:

Salaries and employee benefits

 

15,923

 

11,905

Occupancy and equipment

 

1,957

 

1,580

Acquisition related

 

1,637

 

Information technology expenses

 

2,774

 

2,477

Professional fees

 

1,120

 

748

Advertising and public relations

 

1,106

 

805

Communications

 

224

 

205

Other

 

2,933

 

2,501

Total noninterest expense

 

27,674

 

20,221

Income before income taxes

 

10,471

 

8,275

Income taxes

 

2,267

 

1,662

Net income

$

8,204

$

6,613

Earnings per common share:

Basic

$

0.39

$

0.38

Diluted

 

0.39

 

0.38

Dividends declared per share

 

0.1200

 

0.1150

Weighted average common shares outstanding:

Basic

 

21,222,237

 

17,509,059

Diluted

 

21,222,237

 

17,509,059

13


Colony Bankcorp, Inc.

Quarterly Consolidated Statements of Income

2026

2025

First

Fourth 

Third 

Second 

First 

Quarter

Quarter

Quarter

Quarter

Quarter

(dollars in thousands, except per share data)

(unaudited)

  ​ ​ ​

(unaudited)

  ​ ​ ​

(unaudited)

  ​ ​ ​

(unaudited)

  ​ ​ ​

(unaudited)

Interest income:

Loans, including fees

$

37,974

$

34,461

$

31,535

$

30,361

$

27,976

Investment securities

 

4,923

 

4,543

 

4,518

 

5,148

 

5,227

Deposits in banks and short term investments

 

1,993

 

1,696

 

839

 

1,326

 

2,322

Total interest income

 

44,890

 

40,700

 

36,892

 

36,835

 

35,525

Interest expense:

Deposits

 

12,814

 

11,973

 

11,332

 

11,632

 

11,773

Federal Home Loan Bank advances

 

1,985

 

1,947

 

1,909

 

1,889

 

1,873

Other borrowings

 

888

 

915

 

952

 

929

 

927

Total interest expense

 

15,687

 

14,835

 

14,193

 

14,450

 

14,573

Net interest income

 

29,203

 

25,865

 

22,699

 

22,385

 

20,952

Provision for credit losses

 

1,750

 

1,650

 

900

 

450

 

1,500

Net interest income after provision for credit losses

 

27,453

 

24,215

 

21,799

 

21,935

 

19,452

Noninterest income:

Service charges on deposits

 

2,561

 

2,664

 

2,640

 

2,219

 

2,172

Mortgage fee income

 

1,935

 

2,121

 

1,851

 

1,984

 

1,579

Gain on sales of SBA loans

 

962

 

1,376

 

1,411

 

1,550

 

1,035

Loss on sales of securities

 

 

 

(1,039)

 

 

Interchange fees

 

2,186

 

2,154

 

2,273

 

2,073

 

1,938

BOLI income

 

477

 

577

 

396

 

423

 

396

Insurance commissions

 

844

 

755

 

874

 

766

 

469

Other

 

1,727

 

1,400

 

1,685

 

1,083

 

1,455

Total noninterest income

 

10,692

 

11,047

 

10,091

 

10,098

 

9,044

Noninterest expense:

Salaries and employee benefits

 

15,923

 

14,115

 

13,532

 

12,865

 

11,905

Occupancy and equipment

 

1,957

 

1,758

 

1,732

 

1,683

 

1,580

Acquisition related

 

1,637

 

1,331

 

732

 

 

Information technology expenses

 

2,774

 

2,903

 

2,680

 

2,592

 

2,477

Professional fees

 

1,120

 

1,019

 

998

 

742

 

748

Advertising and public relations

 

1,106

 

1,402

 

1,130

 

942

 

805

Communications

 

224

 

194

 

218

 

188

 

205

Other

 

2,933

 

2,987

 

3,590

 

2,992

 

2,501

Total noninterest expense

 

27,674

 

25,709

 

24,612

 

22,004

 

20,221

Income before income taxes

 

10,471

 

9,553

 

7,278

 

10,029

 

8,275

Income taxes

 

2,267

 

1,710

 

1,459

 

2,051

 

1,662

Net income

$

8,204

$

7,843

$

5,819

$

7,978

$

6,613

Earnings per common share:

Basic

$

0.39

$

0.42

$

0.33

$

0.46

$

0.38

Diluted

 

0.39

 

0.42

 

0.33

 

0.46

 

0.38

Dividends declared per share

 

0.1200

 

0.1150

 

0.1150

 

0.1150

 

0.1150

Weighted average common shares outstanding:

Basic

 

21,222,237

 

18,729,511

 

17,461,434

 

17,448,945

 

17,509,059

Diluted

 

21,222,237

 

18,729,511

 

17,461,434

 

17,448,945

 

17,509,059

14


Colony Bankcorp, Inc.

Quarterly Deposits Composition Comparison

2026

2025

First

  ​ ​ ​

Fourth

  ​ ​ ​

Third

  ​ ​ ​

Second

  ​ ​ ​

First

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

Noninterest-bearing demand

$

495,234

$

526,803

$

442,142

$

434,785

$

449,818

Interest-bearing demand

 

927,768

 

932,262

 

811,031

 

838,540

 

873,156

Savings and money markets

 

806,434

 

787,811

 

644,312

 

667,135

 

689,446

Time over $250,000

 

237,311

 

239,175

 

192,545

 

193,427

 

189,466

Other time

 

581,672

 

581,470

 

494,299

 

422,343

 

420,645

Total

$

3,048,419

$

3,067,521

$

2,584,329

$

2,556,230

$

2,622,531

Colony Bankcorp, Inc.

Quarterly Deposits by Location Comparison

2026

2025

First

  ​ ​ ​

Fourth

  ​ ​ ​

Third

  ​ ​ ​

Second

  ​ ​ ​

First

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

Augusta

$

22,496

$

18,387

$

$

$

Florida

 

167,406

 

157,056

 

 

 

Coastal Georgia

 

129,957

 

141,013

 

127,587

 

138,838

 

142,230

Middle Georgia

 

266,574

 

262,075

 

259,934

 

277,880

 

283,149

Atlanta and North Georgia

 

311,159

 

335,762

 

315,822

 

344,329

 

333,845

South Georgia

 

1,421,164

 

1,431,775

 

1,205,891

 

1,203,732

 

1,249,192

West Georgia

 

328,077

 

326,054

 

341,056

 

325,946

 

335,438

Brokered deposits

 

136,894

 

131,906

 

130,000

 

59,494

 

59,499

Reciprocal deposits

 

264,692

 

263,493

 

204,039

 

206,011

 

219,178

Total

$

3,048,419

$

3,067,521

$

2,584,329

$

2,556,230

$

2,622,531

Colony Bankcorp, Inc.

Quarterly Loan Comparison

2026

2025

First

  ​ ​ ​

Fourth

  ​ ​ ​

Third

  ​ ​ ​

Second

  ​ ​ ​

First

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

Core

$

1,940,583

$

1,885,200

$

1,935,648

$

1,887,456

$

1,808,879

Purchased

 

472,882

 

496,024

 

101,408

 

106,124

 

112,384

Loans, net of unearned income

$

2,413,465

$

2,381,224

$

2,037,056

$

1,993,580

$

1,921,263

Colony Bankcorp, Inc.

Quarterly Loans by Composition Comparison

2026

2025

First

  ​ ​ ​

Fourth

  ​ ​ ​

Third

  ​ ​ ​

Second

  ​ ​ ​

First

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

Construction, land & land development

$

309,161

$

302,512

$

240,819

$

238,078

$

208,872

Other commercial real estate

 

1,240,210

 

1,249,720

 

1,064,984

 

1,059,149

 

1,052,967

Total commercial real estate

 

1,549,371

 

1,552,232

 

1,305,803

 

1,297,227

 

1,261,839

Residential real estate

 

483,247

 

459,549

 

377,058

 

356,515

 

345,521

Commercial, financial & agricultural

 

220,933

 

218,532

 

213,274

 

212,872

 

213,355

Consumer and other

 

159,914

 

150,911

 

140,921

 

126,966

 

100,548

Loans, net of unearned income

$

2,413,465

$

2,381,224

$

2,037,056

$

1,993,580

$

1,921,263

15


Colony Bankcorp, Inc.

Quarterly Loans by Location Comparison

2026

2025

First

  ​ ​ ​

Fourth

  ​ ​ ​

Third

  ​ ​ ​

Second

  ​ ​ ​

First

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

Alabama

$

49,546

$

47,971

$

48,351

$

50,856

$

52,183

Florida

 

238,262

 

236,810

 

26,061

 

24,562

 

19,490

Augusta

 

84,548

 

85,072

 

92,988

 

95,246

 

91,758

Coastal Georgia

 

355,350

 

358,271

 

263,763

 

253,177

 

230,242

Middle Georgia

 

115,385

 

121,276

 

120,601

 

125,435

 

130,302

Atlanta and North Georgia

 

455,197

 

456,593

 

463,007

 

445,921

 

441,323

South Georgia

 

512,651

 

462,085

 

403,192

 

408,954

 

398,295

West Georgia

 

186,661

 

174,626

 

172,688

 

168,968

 

168,851

Small Business Specialty Lending

 

83,288

 

84,928

 

84,999

 

81,242

 

79,517

Consumer Portfolio Mortgages

 

236,984

 

263,385

 

270,941

 

262,846

 

251,816

Marine/RV Lending

 

94,775

 

88,852

 

88,968

 

75,649

 

55,033

Other

 

818

 

1,355

 

1,497

 

724

 

2,453

Loans, net of unearned income

$

2,413,465

$

2,381,224

$

2,037,056

$

1,993,580

$

1,921,263

Colony Bankcorp, Inc.

Classified Loans

2026

2025

First

Fourth

Third

Second

First

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

$

#

  ​ ​ ​

$

#

  ​ ​ ​

$

#

  ​ ​ ​

$

#

  ​ ​ ​

$

#

Construction, land & land development

$

214

8

$

1,438

10

$

1,644

8

$

126

4

$

126

4

Other commercial real estate

23,966

52

22,871

52

 

12,973

45

 

16,687

48

 

18,578

51

Residential real estate

6,160

95

6,115

92

 

1,503

75

 

1,222

73

 

1,670

76

Commercial, financial & agricultural

8,655

107

9,857

109

 

7,947

90

 

7,071

64

 

6,077

58

Consumer and other

230

32

200

34

 

116

27

 

6

25

 

2

25

TOTAL

$

39,225

294

$

40,481

297

$

24,183

245

$

25,112

214

$

26,453

214

Classified loans to total loans

1.63

%  

  ​

1.70

%  

  ​

 

1.19

%  

  ​

 

1.26

%  

  ​

 

1.38

%  

  ​

Colony Bankcorp, Inc.

Criticized Loans

2026

2025

First

Fourth

Third

Second

First

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Quarter

$

#

  ​ ​ ​

$

#

  ​ ​ ​

$

#

  ​ ​ ​

$

#

  ​ ​ ​

$

#

Construction, land & land development

$

6,574

34

$

17,605

13

$

14,393

12

$

2,207

10

$

4,028

11

Other commercial real estate

 

54,522

69

 

40,073

71

 

24,934

60

 

30,034

69

 

28,869

70

Residential real estate

 

12,522

103

 

11,515

99

 

6,528

81

 

7,224

79

 

8,289

83

Commercial, financial & agricultural

 

12,892

114

 

15,197

120

 

14,403

99

 

15,212

85

 

14,501

82

Consumer and other

 

230

32

 

331

35

 

247

28

 

137

26

 

136

26

TOTAL

$

86,740

352

$

84,721

338

$

60,505

280

$

54,814

269

$

55,823

272

Criticized loans to total loans

 

3.59

%  

  ​

 

3.56

%  

  ​

 

2.97

%  

  ​

 

2.75

%  

  ​

 

2.91

%  

  ​

16


EX-99.2 3 cban-20260422xex99d2.htm EX-99.2

Exhibit 99.2

GRAPHIC

INVESTOR PRESENTATION First Quarter 2026


GRAPHIC

2 CAUTIONARY STATEMENTS This presentation contains “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in Colony Bankcorp, Inc.’s (the “Company” or “Colony”) future filings with the Securities and Exchange Commission (the “SEC”), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; (v) statements relating to the timing, benefits, costs, and synergies of the recently completed acquisition of TC Bancshares, Inc. (“TC Bancshares”) (the “Merger”), and (vi) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including the resulting reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, changes in interest rates (including the impact of volatile interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from negative media coverage and perceived instability in the banking industry and the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as fintech companies and other non-bank financial service providers offering digital, automated or alternative financial products and services; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs, those related to credit card interest rates, and legislative, regulatory or supervisory actions related to so-called "de-banking," including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; significant volatility in the markets for equity, fixed income and other asset classes globally or within specific markets; the effects of


GRAPHIC

3 CAUTIONARY STATEMENTS war or other conflicts, including the ongoing conflicts in the Middle East; major political shifts domestically or internationally (including the potential for retaliatory actions by governments, market participants or clients based on diverging perspectives or otherwise and, separately, the recent shutdown of the U.S. federal government); general risks related to the Company's merger and acquisition activity, Including risks associated with integrating and realizing the expected financial benefits of previous or pending acquisitions, and the Company’s pursuit of future acquisitions; risks associated with the Merger, including (a) the risk that the cost savings and any revenue synergies may not be realized or take longer than anticipated to be realized, (b) disruption with customers, suppliers, employee or other business partners relationships, (c) the risk of successful integration of TC Bancshares' business into the Company, (d) the risk of successful integration of TC Bancshares’ business into the Company, (e) the reaction of each of the Company's and TC Bancshares' customers, suppliers, employees or other business partners to the Merger, (f) the risk that the integration of TC Bancshares' operations into the operations of the Company will be materially delayed or will be more costly or difficult that expected, (g) the timing and achievement of expected cost reductions following the Merger, and (h) the timing and achievement of the recovery of the reduction of tangible book value resulting from the Merger; general competitive, economic, political, and market conditions; the impact of emerging technologies, such as generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict. Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by applicable law. Readers are cautioned not to place undue reliance on these forward-looking statements.


GRAPHIC

4 NON-GAAP FINANCIAL MEASURES Statements included in this presentation include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. The non-GAAP financial measures used in this presentation include the following: operating noninterest income, operating noninterest expense, operating net income, operating earnings per diluted share, operating return on average assets, operating return on average equity, operating return on average tangible equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes loss on sales of securities. Operating noninterest expense excludes severance costs, acquisition-related expenses and loss related to wire fraud incident. Operating net income, operating return on average assets, operating return on average equity, operating return on average tangible equity and operating efficiency ratio all exclude severance costs, acquisition-related expenses, loss on sales of securities, and loss related to wire fraud incident from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, loss on sales of securities, and loss related to wire fraud incident. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Operating earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share, tangible equity to tangible assets and operating return on average tangible equity exclude goodwill and other intangibles from book value per common share, total equity to total assets and return on average equity, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense. Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Colony Bankcorp, Inc. performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Colony Bankcorp, Inc. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.


GRAPHIC

5 • $3.7 billion in assets as of March 31, 2026 • 37 locations in Georgia, 1 in Alabama and 5 in Florida • Diversified and scalable revenue streams • Proven history of consistent organic growth • Strong core deposit funding COMPANY PROFILE


GRAPHIC

6


GRAPHIC

7


GRAPHIC

8 Name Position Years In Banking Years With Colony T. Heath Fountain Chief Executive Officer 26 7 R. Dallis "D" Copeland, Jr. President 34 4 Derek Shelnutt EVP, Chief Financial Officer 12 5 Edward "Lee" Bagwell EVP, Chief Risk Officer and General Counsel 22 22 Leonard H. "Lenny" Bateman EVP, Chief Credit Officer 29 18* Ed Canup EVP, Chief Banking Officer 43 3 Kimberly Dockery EVP, Chief of Staff 19 7 Daniel Rentz EVP, Chief Information Officer 19 19 Laurie Senn EVP, Chief Administrative Officer 23 5 Greg Eiford EVP, Chief Community Banking Officer 17 17* *Executives joining Colony through mergers include prior organization service EXECUTIVE LEADERSHIP TEAM


GRAPHIC

9 FIRST QUARTER FINANCIAL HIGHLIGHTS • Operating net income(1) of $9.5 million • Sixth consecutive quarter of net interest margin expansion to 3.48% • Operating return on average assets(1) of 1.04% • Operating earnings per share(1) of $0.45 • Operating return on average equity(1) of 10.13% and operating return on average tangible equity(1) of 12.49% • Loans increased $32.2 million • Decrease in total deposits of $19.1 million • 1.73% cost of deposits • Operating net noninterest expenses to average assets(1) of 1.68% • Tangible book value per common share(1) of $14.65 Reported Operating(1) Net Income ($mm) $8.20 $9.49 Earnings Per Share $0.39 $0.45 Return on Average Assets 0.90% 1.04% Return on Average Total Equity 8.77% 10.13% Return on Average Tangible Equity 10.80% 12.49% Net Interest Margin 3.48% 3.48% (1) Non-GAAP financial measure. See non-GAAP reconciliations within this presentation.


GRAPHIC

10 QUARTERLY FINANCIAL HIGHLIGHTS (1) Non-GAAP financial measure. See non-GAAP reconciliations within this presentation. $ in thousands, except per share data 1Q26 4Q25 1Q25 Net Income $8,204 $7,843 $6,613 Operating net income(1) $9,485 $8,905 $6,613 Earnings per share $0.39 $0.42 $0.38 Operating earnings per share(1) $0.45 $0.48 $0.38 Pre-Provision Net Revenue(1) $12,221 $11,203 $9,775 Operating Pre-Provision Net Revenue(1) $13,858 $12,534 $9,775 Return on average assets 0.90% 0.93% 0.85% Operating return on average assets(1) 1.04% 1.05% 0.85% Net interest margin 3.48% 3.32% 2.93% Operating net noninterest expense to average assets(1) 1.68% 1.58% 1.44% Book value per common share $17.98 $17.69 $16.41 Tangible book value per common share(1) $14.65 $14.31 $13.46 • Increase in earnings led by another consecutive quarter of net interest margin expansion • Continued increase in Operating Pre-Provision Net Revenue(1) • Consistent growth in tangible book value per common share(1) • Sustained operating efficiency by maintaining net noninterest expense to average assets below peer median


GRAPHIC

11 DELIVERING SHAREHOLDER VALUE (1) Non-GAAP financial measure. See non-GAAP reconciliations within this presentation. $0.38 $0.46 $0.47 $0.48 $0.45 1Q25 2Q25 3Q25 4Q25 1Q26 Operating Earnings Per Share(1) $6.6 $8.0 $8.2 $8.9 $9.5 1Q25 2Q25 3Q25 4Q25 1Q26 Operating Net Income in million(1) 0.85% 1.02% 1.06% 1.05% 1.04% 1Q25 2Q25 3Q25 4Q25 1Q26 Operating Return on Average Assets(1) 2.93% 3.12% 3.17% 3.32% 3.48% 1Q25 2Q25 3Q25 4Q25 1Q26 Net Interest Margin 7.54% 7.81% 8.00% 8.30% 8.49% 1Q25 2Q25 3Q25 4Q25 1Q26 Tangible Equity to Tangible Assets(1)


GRAPHIC

12 OBJECTIVES AND FOCUS • Achieve performance objectives in complementary lines of business • Maintain noninterest expense discipline to align with growth expectations • Achieve return on assets target of 1.20% • Focus on growing core deposits and customer relationships • Growing wallet share and revenue per customer using data advancements Short-Term Objectives Long-Term Objectives • 5 complementary lines of business > $1 million in net income • Improve efficiency through economies of scale • Return on assets in top quartile of peers • Continue to benefit from industry consolidation • Grow our customer base by 8 - 12% per year


GRAPHIC

13 ORGANIC GROWTH • Presence in dynamic growth markets of Atlanta, Augusta, Birmingham, Jacksonville, Tallahassee, the Florida Panhandle, and Savannah provides opportunity for above average growth • Second-tier MSA markets of Albany, Columbus, Macon, Valdosta, and Tifton have significant market share held by large regional and national banks, creating the opportunity for growth in market share • Smaller markets where Colony has stable deposits and significant market shares creates the opportunity to grow insurance, wealth management and other complementary lines of business • Industry consolidation is creating favorable opportunities for us to leverage our scale, strengthen market position, and drive disciplined growth. • Utilization of data improves the effectiveness of marketing and business development activity • Proactive calling effort by bankers, including executive and senior management, to develop new business and deepen relationships • Long term organic growth target of 8 - 12%


GRAPHIC

14 M&A STRATEGY • Colony seeks to benefit from industry consolidation and become the acquirer of choice in Georgia and contiguous states • 358 banks under $1 billion • 76 banks between $1 billion and $2.5 billion • Proactive outreach effort to generate opportunities • Management team with deep M&A experience


GRAPHIC

15 EFFICIENCY AND SCALING • Focused on process improvement and ensuring it is easy to do business with Colony Bank • Hired a Director of Optimization with experience from a large regional bank to oversee process improvement and customer experience • Utilization of Robotic Process Automation ("RPA") and other innovative technology to improve the customer experience • Leveraging AI to streamline workflows, reduce manual processes, and scale operations efficiently • Implementation of cross functional teams to reduce friction and improve the customer experience • Building operational capacity in order to maintain efficiency through organic growth and M&A


GRAPHIC

16 INNOVATION AND DATA STRATEGY • Investing in Innovation: Participating in fintech funds that connect us with leading technology partners and emerging solutions shaping the future of banking • Expanding Through Fintech Partnerships: Partnering with innovative fintechs to deliver modern products and services that allow us to compete with regional and national banks • Building a Data-Driven Foundation: Implementing a data warehouse to unify information across the organization and deliver smarter, faster decisions • Turning Insights into Growth: Leveraging data and advanced analytics to deepen relationships and drive targeted market disruption campaigns • Enhancing the Customer Experience: Using technology to deliver greater convenience while maintaining the personal touch that defines us


GRAPHIC

17 COMPLEMENTARY LINES OF BUSINESS 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 (Dollars in thousands) Pre-tax Profit/Loss Pre-tax Profit/Loss Pre-tax Profit/Loss Pre-tax Profit/Loss Pre-tax Profit/Loss Mortgage $ 31 $ 317 $ (153) $ 382 $ 222 SBSL 492 362 362 672 95 Marine/RV Lending 236 349 448 538 459 Merchant Services (14) 25 99 116 120 Colony Financial Advisors 35 35 80 66 103 Colony Insurance 66 67 94 (31) 104 TOTAL $ 846 $ 1,155 $ 930 $ 1,743 $ 1,103


GRAPHIC

18 SMALL BUSINESS SPECIALTY LENDING GROUP (Dollars in millions) Production and Sales Volume Loan Portfolio Breakdown - $83.3 million $15.4 $15.8 $28.4 $29.1 $13.1 $12.1 $17.9 $18.2 $16.8 $10.4 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Production Sales


GRAPHIC

19 MORTGAGE DIVISION (Dollars in millions) • Stable production and sales volumes relative to changing market rates • Remain focused on secondary market products and gain on sale of mortgage loans • Continue to adjust staffing levels, delivery models and product set to maintain profitability Production and Sales Volume $72.0 $94.9 $87.3 $89.5 $88.5 $55.9 $65.3 $65.1 $68.1 $61.4 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Production Sales


GRAPHIC

20 COLONY FINANCIAL ADVISORS (Dollars in millions) Experienced and knowledgeable team Our financial advisor team is well established and experienced, further strengthened by the recent addition of two seasoned advisors who bring deep client relationships and proven advisory expertise. Attractive opportunities for growth in key markets of Atlanta, Jacksonville, Savannah, and Tallahassee Investing in talent to drive long-term growth and performance Focused on attracting and recruiting top financial advisors to continue building a strong, experienced team that drives client growth, deepens relationships, and supports long-term business line performance. $198 $219 $206 $462 $555 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Assets Under Management


GRAPHIC

21 COLONY INSURANCE • Premium rate increases have presented some retention challenges, though moderation in rate adjustments is expected during 2026 • Investment in both internal and external lead generation to support consistent growth • Bank referrals increased 20% in 2025, reflective of improved team coordination and a sales-focused culture (1) The Company acquired the Ellerbee Insurance Agency on April 1, 2025. 11,756 21,102 20,596 20,309 20,072 1Q 2025 2Q 2025(1) 3Q 2025 4Q 2025 1Q 2026 Items In Force $18.9 $34.2 $34.6 $34.4 $34.2 1Q 2025 2Q 2025(1) 3Q 2025 4Q 2025 1Q 2026 Premiums In Force (Dollars in millions)


GRAPHIC

22 The current indicated annual rate is $0.48 per share, equating to a yield of 2.3%.(2) SHAREHOLDER FOCUSED DIVIDEND POLICY (1) The Board of Directors declared a dividend to be paid on its common stock on May 20, 2026, to shareholders of record as of the close of business on May 6, 2026. (2) Yield is based on closing stock price on April 20, 2026 of $21.23. $0.1075 $0.1100 $0.1125 $0.1150 $0.1200 2022 2023 2024 2025 2026(1) Quarterly Dividend Payment


GRAPHIC

23 CAPITAL RATIOS 9.4% 9.6% 9.9% 10.8% 9.8% 13.8% 13.4% 13.4% 13.6% 13.4% 16.5% 16.1% 16.0% 16.0% 15.8% 12.6% 12.3% 12.4% 12.7% 12.5% 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Tier One Leverage Ratio Tier One Ratio Total Risk-based Capital Ratio Common Equity Tier One Capital Ratio


GRAPHIC

24 STRENGTH IN OUR LIQUIDITY POSITION Significant liquidity sources (dollars in millions) FRB Reserves $ 242.8 Other Cash and Due from Banks 51.6 Unencumbered Securities 369.9 FHLB Borrowing Capacity 921.2 Fed Fund Lines 143.0 FRB Discount Window 121.8 Total Liquidity Sources $ 1,850.3 Debt Funding* (dollars in millions) *Reported as of last day of each period As of March 31, 2026 $24.2 $24.2 $24.2 $24.2 $24.2 $38.8 $38.9 $38.9 $38.9 $38.9 $185.0 $185.0 $185.0 $195.0 $195.0 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Trust Preferred Securities Subordinated Debentures FHLB Borrowings


GRAPHIC

25 ANNUAL NONINTEREST INCOME MIX 35% 30% 31% 34% 30% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2021 2022 2023 2024 2025 Service Charges & Fees Mortgage Loans & Related Fees SBA & Related Fees Insurance Division Merchant Services Wealth Management Interchange Income Other Total Non Int Inc/Total Income


GRAPHIC

26 QUARTERLY NONINTEREST INCOME MIX 30% 31% 31% 30% 27% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Service Charges & Fees Mortgage Loans & Related Fees SBA & Related Fees Insurance Division Merchant Services Wealth Management Interchange Income Other Total Non Int Inc/Total Income


GRAPHIC

27 ANNUAL DEPOSIT MIX AND PRICING 0.19% 0.32% 1.76% 2.42% 2.15% 2021 2022 2023 2024 2025 Noninterest-bearing Interest-bearing Savings/money market Time Cost of interest-bearing deposits


GRAPHIC

28 QUARTERLY DEPOSIT MIX AND PRICING 2.22% 2.18% 2.14% 2.07% 2.05% 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Noninterest-bearing Interest-bearing Savings/money market Time Cost of interest-bearing deposits


GRAPHIC

29 DEPOSIT BALANCE DATA • Commercial/business is 15.1% of accounts and represents 42.1% of total deposits balance • Consumer is 84.9% of accounts and represents 57.9% of total deposits balance As of March 31, 2026 (excludes brokered and reciprocal deposits) (Dollars in thousands) $13.2 $12.9 $13.2 $14.6 $14.3 $22.2 $21.5 $21.3 $22.9 $21.9 $39.1 $39.4 $38.4 $39.9 $41.7 $52.0 $52.8 $53.4 $55.8 $56.4 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 AVERAGE DEPOSIT BALANCE PER ACCOUNT Noninterest-bearing Interest-bearing Savings/money market Time


GRAPHIC

30 DIVERSITY OF BUSINESS DEPOSIT BASE As determined by customer provided NAICS Codes As of March 31, 2026


GRAPHIC

31 LOAN PORTFOLIO BREAKDOWN As of March 31, 2026 $2,413.5 million $2,032.6 million


GRAPHIC

32 LOAN PORTFOLIO 5.71% 5.85% 5.89% 5.84% 5.88% 15.59% 15.43% 15.16% 14.39% 13.48% 9.84% 9.84% 9.84% 8.54% 8.67% 10.94% 10.94% 10.89% 11.09% 11.42% 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Loan Yields by Department/Product Bank-Internally Originated Third Party Originators-Upstart SBSL-7a SBSL-Express/Flash/Lightning $(250,000) $- $250,000 $500,000 $750,000 $1,000,000 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Net Credit Losses by Department/Product Bank-Internally Originated Third Party Originators-Upstart SBSL-7a SBSL-Express/Flash/Lightning


GRAPHIC

33 CREDIT MIGRATION $- $5,000,000 $10,000,000 $15,000,000 $20,000,000 $25,000,000 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Classified Loans Newly Identified Loans Resolutions/Payoffs/Upgrades $- $10,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Criticized Loans Newly Identified Loans Resolutions/Payoffs/Upgrades


GRAPHIC

34 LOAN PORTFOLIO (Dollars in millions) Commercial Real Estate Production 7.72% 7.78% 7.83% 7.33% 7.11% 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Organic Loan Growth Organic Purchased Loans Weighted average rate on new & renewed loans $56.4 $49.8 $38.1 $34.7 $43.0 $31.5 $47.1 $34.8 $14.1 $20.6 $48.0 $24.7 $24.0 $18.9 $2.9 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Permanent NOO CRE Commercial, Construction and Development Residential Construction $11.9 $6.0 $6.6 $14.7 $18.1 $44.4 $43.8 $31.5 $20.0 $24.9 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Residential Construction Loan Originations by Quarter Consumer Commercial


GRAPHIC

35 COMMERCIAL REAL ESTATE BY TYPE Type Outstanding Balance Average Deal Size Retail $ 172,830 $ 1,217 Multifamily 106,660 1,159 Office 127,761 926 Industrial & Warehouse 75,396 1,216 Hotel/Motel 104,825 2,496 Convenience Store 9,732 811 Daycare 23,101 1,283 Civic/Event Center 27,844 2,320 Mini-warehouse 56,488 1,822 Government Guaranteed:SBSL 9,517 1,057 Specialty and Other 38,024 905 (Dollars in thousands) As of March 31, 2026


GRAPHIC

36 REPRICING SCHEDULE Quarterly Fiscal Year 2028 & (Dollars in millions) 2Q 2026 3Q 2026 4Q 2026 1Q 2027 2026 2027 Beyond Loan Maturity & Repricing Schedule: Fixed Rate Loans $ 75 $ 50 $ 22 $ 28 $ 147 $ 244 $ 1,020 Weighted Average Rate 6.87 % 6.34 % 4.97 % 5.72 % 6.37 % 5.29 % 5.68 % Adjustable & Variable Rate Loans $ 660 $ 10 $ 26 $ 26 $ 696 $ 54 $ 252 Weighted Average Rate 7.07 % 5.74 % 6.20 % 6.15 % 7.50 % 6.13 % 6.14 % Securities Principal Cash Flow and Rolloff Yield: Investments $ 12 $ 16 $ 9 $ 8 $ 37 $ 79 $ 631 Weighted Average Rate 3.88 % 2.79 % 2.77 % 2.93 % 3.14 % 1.91 % 2.46 %


GRAPHIC

37 INVESTMENT SECURITIES As of: Average Life Effective Duration Book Yield 03/31/2025 6.46 4.76 2.53% 6/30/2025 6.20 4.50 2.48% 9/30/2025 6.00 4.60 2.32% 12/31/2025 5.60 4.30 2.52% 3/31/2026 5.90 4.40 2.53% Other Portfolio Metrics Pre-tax Unrealized Losses on Securities (in millions) Current base case assumptions and modeling suggest principal and interest cash flow from the investment portfolio estimated to be between $13 million and $22 million per quarter for the next 4 quarters 0% 25% 50% 75% 100% 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 AFS/HTM Available for Sale Held to Maturity $38.6 $37.1 $31.5 $29.5 $29.9 $41.4 $40.5 $35.6 $32.4 $33.9 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 AFS HTM


GRAPHIC

38 INVESTMENT CONSIDERATIONS • Premier Southeast community bank located in growing markets • Core deposit funded with minimal reliance on wholesale funding • Diversified sources of revenue • Improving earnings outlook as new business lines and markets mature • Upside potential to tangible book value as unrealized losses recover • Deep leadership bench with a proven track record • Focused on scalability and efficiency • Investing in technology and leveraging data for revenue growth • Positioned to be the acquirer of choice in the Southeast


GRAPHIC

39 RECONCILIATION OF NON-GAAP MEASURES (dollars in thousands, except per share data) Operating noninterest income reconciliation Noninterest income (GAAP) $ 10,692 $ 11,047 $ 10,091 $ 10,098 $ 9,044 Loss on sales of securities — — 1,039 — — Operating noninterest income $ 10,692 $ 11,047 $ 11,130 $ 10,098 $ 9,044 Operating noninterest expense reconciliation Noninterest expense (GAAP) $ 27,674 $ 25,709 $ 24,612 $ 22,004 $ 20,221 Acquisition-related expenses (1,637) (1,331) (732) — — Loss related to wire fraud incident — — (1,252) — — Operating noninterest expense $ 26,037 $ 24,378 $ 22,628 $ 22,004 $ 20,221 Operating net income reconciliation Net income (GAAP) $ 8,204 $ 7,843 $ 5,819 $ 7,978 $ 6,613 Acquisition-related expenses 1,637 1,331 732 — — Loss related to wire fraud incident — — 1,252 — — Loss on sales of securities — — 1,039 — — Income tax benefit (356) (269) (612) — — Operating net income $ 9,485 $ 8,905 $ 8,230 $ 7,978 $ 6,613 Weighted average diluted shares 21,222,237 18,729,511 17,461,434 17,448,945 17,509,059 Operating earnings per diluted share $ 0.45 $ 0.48 $ 0.47 $ 0.46 $ 0.38 Operating return on average assets reconciliation Return on average assets (GAAP) 0.90 % 0.93 % 0.75 % 1.02 % 0.85 Acquisition-related expenses 0.18 0.15 0.10 — — Loss related to wire fraud incident — — 0.16 — — Loss on sales of securities — — 0.13 — — Tax effect of adjustment items (0.04) (0.03) (0.08) — — Operating return on average assets 1.04 % 1.05 % 1.06 % 1.02 % 0.85 Operating return on average equity reconciliation Return on average equity (GAAP) 8.77 % 9.49 % 7.80 % 11.14 % 9.63 Acquisition-related expenses 1.74 1.62 0.98 — — Loss related to wire fraud incident — — 1.68 — — Loss on sales of securities — — 1.39 — — Tax effect of adjustment items (0.38) (0.33) (0.82) — — Operating return on average equity 10.13 % 10.78 % 11.03 % 11.14 % 9.63 2026 2025 First Fourth Third Second First Q uarter Q uarter Q uarter Q uarter Q uarter


GRAPHIC

40 RECONCILIATION OF NON-GAAP MEASURES (dollars in thousands, except per share data) Operating return on average tangible equity reconciliation Return on average tangible equity 10.80 % 11.63 % 9.56 % 13.70 % 11.83 % Acquisition-related expenses 2.16 1.97 1.20 — — Loss related to wire fraud incident — — 2.06 — — Loss on sales of securities — — 1.71 — — Tax effect of adjustment items (0.47) (0.40) (1.01) — — Operating return on average tangible equity 12.49 % 13.20 % 13.52 % 13.70 % 11.83 % Tangible book value per common share reconciliation Book value per common share (GAAP) $ 17.98 $ 17.69 $ 17.31 $ 16.87 $ 16.41 Effect of goodwill and other intangibles (3.33) (3.38) (3.11) (3.14) (2.95) Tangible book value per common share $ 14.65 $ 14.31 $ 14.20 $ 13.73 $ 13.46 Tangible equity to tangible assets reconciliation Equity to assets (GAAP) 10.22 % 10.06 % 9.59 % 9.43 % 9.05 % Effect of goodwill and other intangibles (1.73) (1.76) (1.59) (1.62) (1.51) Tangible equity to tangible assets 8.49 % 8.30 % 8.00 % 7.81 % 7.54 % Operating efficiency ratio calculation Efficiency ratio (GAAP) 69.37 % 69.65 % 75.06 % 67.74 % 67.41 % Acquisition-related expenses (4.10) (3.61) (1.98) — — Loss related to wire fraud incident — — (3.38) — — Loss on sales of securities — — (2.81) — — Operating efficiency ratio 65.27 % 66.04 % 66.89 % 67.74 % 67.41 % Operating net noninterest expense(1) to average assets calculation Net noninterest expense to average assets 1.86 % 1.73 % 1.86 % 1.52 % 1.44 % Acquisition-related expenses (0.18) (0.15) (0.09) — — Loss related to wire fraud incident — — (0.16) — — Loss on sales of securities — — (0.13) — — Operating net noninterest expense to average assets 1.68 % 1.58 % 1.48 % 1.52 % 1.44 % Pre-provision net revenue Net interest income before provision for credit losses $ 29,203 $ 25,865 $ 22,699 $ 22,385 $ 20,952 Noninterest income 10,692 11,047 10,091 10,098 9,044 Total income 39,895 36,912 32,790 32,483 29,996 Noninterest expense 27,674 25,709 24,612 22,004 20,221 Pre-provision net revenue $ 12,221 $ 11,203 $ 8,178 $ 10,479 $ 9,775 Operating pre-provision net revenue Net interest income before provision for credit losses $ 29,203 $ 25,865 $ 22,699 $ 22,385 $ 20,952 Operating noninterest income 10,692 11,047 11,130 10,098 9,044 Total operating income 39,895 36,912 33,829 32,483 29,996 Operating noninterest expense 26,037 24,378 22,628 22,004 20,221 Operating pre-provision net revenue $ 13,858 $ 12,534 $ 11,201 $ 10,479 $ 9,775 (1) Net noninterest expense is define as noninterest expense less noninterest income 2026 2025 First Fourth Third Second First Quarter Quarter Quarter Quarter Quarter


GRAPHIC