株探米国株
日本語 英語
エドガーで原本を確認する
false 0001746109 0001746109 2026-04-16 2026-04-16 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)   April 16, 2026

 

Bank First Corporation

 

(Exact name of registrant as specified in its charter)

 

Wisconsin 001-38676 39-1435359
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)

 

402 North 8th Street, Manitowoc, WI 54220
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code   (920) 652-3100

 

N/A

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Ticker symbol(s) Name of each exchange on which
registered
Common Stock, par value $0.01
per share
BFC The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for company with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On April 16, 2026, Bank First Corporation (the “Company”) announced its earnings for the quarter ended March 31, 2026. A copy of the press release is attached as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.

 

Pursuant to General Instruction B.2 of Form 8-K, the information in this Item 2.02 and Exhibit 99.1 is being furnished to the Securities and Exchange Commission and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities under that Section. Furthermore, the information in this Item 2.02 and Exhibit 99.1 shall not be deemed to be incorporated by reference into the filings of the Registrant under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01 Financial Statements and Exhibits.

 

(d)            Exhibits

 

Exhibit
Number
  Description of Exhibit
     
99.1   Press Release, dated April 16, 2026
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

BANK FIRST CORPORATION
   
Date: April 16, 2026 By: /s/ Kevin LeMahieu
    Kevin M. LeMahieu
    Chief Financial Officer

 

 

 

EX-99.1 2 tm2611895d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

PO Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3200 / klemahieu@bankfirst.com

 

NEWS RELEASE

 

[For Immediate Release]

 

Bank First Announces Net Income for the First Quarter of 2026

 

· Net income of $20.0 million and earnings per common share of $1.78 for the three months ended March 31, 2026
     

· Adjusted net income (non-GAAP) of $25.1 million and adjusted earnings per common share (non-GAAP) of $2.24 for the three months ended March 31, 2026, after removing the impact of one-time acquisition expenses and asset sales
     

· Annualized growth in tangible book value (non-GAAP) of 9.1% during the first quarter of 2026
     

· Quarterly cash dividend of $0.55 per share declared, an increase of 10.0% and 22.2% over the prior quarter and prior-year first quarter, respectively

 

MANITOWOC, Wis., April 16, 2026 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Bank”), the holding company for Bank First, N.A., reported net income of $20.0 million, or $1.78 per share, for the first quarter of 2026, compared with net income of $18.2 million, or $1.82 per share, for the prior-year first quarter. After removing the impact of $6.5 million of expenses related to the acquisition of Centre 1 Bancorp, Inc. (“Centre”), as well as $0.2 million of net gains on the sale of certain assets, the Bank reported adjusted net income (non-GAAP) of $25.1 million, or $2.24 per share, for the first quarter of 2026. There were no similar acquisition expenses or gains on sale of assets during the first quarter of 2025.

 

“On January 1, 2026, we successfully completed our acquisition of Centre 1 Bancorp, Inc., the holding company for First National Bank and Trust, headquartered in Beloit, Wisconsin. This acquisition marked another milestone in Bank First’s long-term growth strategy and established our new Stateline Region. We are pleased to welcome their customers, employees, and shareholders into the Bank First family, and we are excited to expand our capabilities by adding experienced Trust and Wealth Management, Fraud, and Treasury Management teams. The integration of these specialized services is already enhancing our ability to deliver comprehensive financial solutions across our legacy markets, and we are actively investing in the continued build-out of our Wealth Management platform throughout our footprint. As part of our disciplined integration strategy, six overlapping First National Bank and Trust branches were permanently closed upon completion of the acquisition. In addition, we are planning to build new, modern offices in Walworth, Delavan, and Monroe. These new locations will strengthen our long-term presence in high-potential relationship markets while allowing us to consolidate and close two additional First National Bank and Trust branches,” said Mike Molepske, Chairman and CEO of Bank First Corporation.

 

 


 

Operating Results

 

The acquisition of Centre, an institution with $1.48 billion in assets at closing, increased total assets of Bank First by 33%. The added operating scale from this transaction significantly impacted nearly every aspect of Bank First’s results for the first quarter of 2026.

 

Net interest income (“NII”) during the first quarter of 2026 was $53.2 million, up $13.1 million from the previous quarter and up $16.7 million from the first quarter of 2025. The impact of net accretion and amortization of purchase accounting related to interest-bearing assets and liabilities from Centre and past acquisitions (“purchase accounting”) increased NII by $2.7 million, or $0.19 per share after tax, during the first quarter of 2026, compared to $0.5 million, or $0.04 per share after tax, during the previous quarter and $1.0 million, or $0.08 per share after tax, during the first quarter of 2025. Bank First repaid $65.0 million in borrowings from the Federal Home Loan Bank (“FHLB”) that were included in liabilities assumed from Centre during the first quarter of 2026. As a result of this repayment prior to contractual maturity dates, $1.3 million of purchase accounting fair value adjustment related to these borrowings was recognized, reducing interest expense (this is included in the previously mentioned $2.7 million impact of purchase accounting), and a $1.1 million prepayment penalty was paid to the FHLB (included in other noninterest expense).

 

Net interest margin (“NIM”) was 3.96% for the first quarter of 2026, compared to 4.01% for the previous quarter and 3.65% for the first quarter of 2025. NII from purchase accounting increased NIM by 0.20%, 0.05% and 0.10% for each of these periods, respectively.

 

Bank First did not record a provision for credit losses in the first quarter of 2026, matching the previous quarter and less than the $0.2 million provision recorded during the first quarter of 2025. Accounting entries related to the Centre acquisition added $12.8 million to the allowance for credit losses on January 1, 2026. The lack of provision expense during the first quarter of 2026 was due to a slight contraction in the Bank’s loan portfolio during the quarter, primarily in the Bank’s new Stateline region (formerly Centre), as the Bank transitioned out of certain balances that were not consistent with Bank First’s lending philosophy.

 

Noninterest income was $10.5 million for the first quarter of 2026, compared to $4.8 million for the prior quarter and $6.6 million for the first quarter of 2025. Trust and Wealth Management income, a new business line resulting from the Centre acquisition, produced $1.6 million in noninterest income during the first quarter of 2026. Service charge income totaled $4.7 million for the first quarter of 2026, compared to $2.3 million and $2.0 million for the prior quarter and first quarter of 2025, respectively. Income provided by the Bank’s investment in Ansay & Associates, LLC (“Ansay”) totaled $1.0 million, increasing from a typical seasonal fourth-quarter low of $0.3 million in the prior quarter, but down from $1.2 million in the prior-year first quarter. Gains on sales of mortgage loans totaled $1.1 million during the first quarter of 2026, up from $0.6 million in the prior quarter and $0.3 million in the prior-year first quarter.

 

Noninterest expense totaled $39.1 million in the first quarter of 2026, compared to $22.0 million during the prior quarter and $20.6 million during the first quarter of 2025. Expenses related to the Bank’s acquisition of Centre totaled $6.5 million during the first quarter of 2026 compared to $0.7 million during the fourth quarter of 2025. These expenses were primarily incurred in the areas of personnel expense, outside service fees and data processing expenses. Occupancy, equipment and office expense included a modest level of one-time items related to the Centre acquisition but was also elevated due to new operating locations added to the Bank’s footprint as part of that acquisition. Occupancy, equipment and office expense was elevated during the fourth quarter of 2025 due to the cost of razing and rebuilding the Bank’s location in Denmark, Wisconsin. The acquisition of Centre created a core deposit intangible asset of $31.9 million. Amortization related to this intangible asset, which will be amortized over the next 10 years, led to the elevated amortization expense during the first quarter of 2026. Conversion of Centre’s core data processing system onto Bank First’s platform is scheduled to be completed during the second quarter of 2026. Prior to this conversion, some operational areas of the Bank have redundancies, and full realization of expected cost savings from operational synergies will not be realized until future quarters.

 

 


 

Balance Sheet

 

Total assets were $6.07 billion at March 31, 2026, an increase of $1.56 billion during the first quarter of 2026. As mentioned earlier, the acquisition of Centre added approximately $1.48 billion in assets.

 

The carrying value of investments at March 31, 2026 totaled $601.2 million, up from $268.1 million at December 31, 2025. The acquisition of Centre included $333.1 million of investments, causing the investment portfolio’s composition of total assets to go from 6.0% at the end of 2025 to 9.9% at the end of the first quarter of 2026.

 

Total loans were $4.52 billion at March 31, 2026, up $911.0 million from December 31, 2025. Loans included in the acquisition of Centre totaled approximately $981.5 million. As of the end of the first quarter of 2026 these balances were reduced to $936.7 million.

 

Total deposits, nearly all of which remain core deposits, were $5.09 billion at March 31, 2026, up $1.39 billion from December 31, 2025. Deposits included in the acquisition of Centre totaled approximately $1.38 billion. Noninterest-bearing demand deposits comprised 29.4% of the Bank’s total deposits at March 31, 2026, after finishing 2025 at 27.1%.

 

Asset Quality

 

Nonperforming assets at March 31, 2026, totaled $30.0 million, up from $9.0 million at December 31, 2025. Other real estate owned, fully comprised of former properties of Centre that will not be utilized by Bank First, totaled $3.2 million at March 31, 2026. Additionally, $3.5 million in nonaccrual loans were included in the portfolio acquired from Centre. The largest contribution to the increase in nonperforming assets was a single relationship, totaling $12.9 million, which was moved to nonaccrual status during the first quarter of 2026. While elevated, nonperforming assets to total assets remained manageable at 0.50% as of March 31, 2026, up from 0.20% at the end of the prior quarter.

 

 


 

Capital Position

 

Stockholders’ equity totaled $819.9 million at March 31, 2026, an increase of $176.0 million from the end of 2025. Earnings of $20.0 million were supplemented by a positive impact to capital of $168.5 million from the Centre acquisition. These increases were offset by dividends totaling $5.6 million and share repurchases totaling $2.4 million. Tangible common equity (non-GAAP) increased by $75.4 million during the first quarter of 2026. The Bank’s book value per common share totaled $73.05 at March 31, 2026, compared to $65.47 at December 31, 2025. Tangible book value per common share (non-GAAP) totaled $47.04 at March 31, 2026, compared to $46.01 at December 31, 2025. The Centre acquisition was slightly accretive to tangible book value at closing.

 

Dividend Declaration

 

Bank First’s Board of Directors approved a quarterly cash dividend of $0.55 per common share, payable on July 8, 2026, to shareholders of record as of June 24, 2026. This dividend represents an increase of $0.05 and $0.10 per share, or 10.0% and 22.2%, from the dividend declared during the prior quarter and prior-year first quarter, respectively.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, N.A., which was incorporated in 1894. Bank First offers loan, deposit, treasury management, trust, and wealth management services at each of its 38 banking locations in Wisconsin and Illinois. The Bank has grown through both acquisitions and de novo branch expansion. Bank First employs approximately 546 full-time equivalent staff and has assets of approximately $6 billion. Insurance services are available through its bond with Ansay. Further information about Bank First Corporation is available by clicking the Shareholder Services tab at www.bankfirst.com.

 

# # #

 

Forward-Looking Statements: Certain statements contained in this press release and in other recent filings may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, without limitation, statements relating to the timing, benefits, costs, and synergies of the merger with Centre, statements relating to our projected growth, anticipated future financial performance, financial condition, credit quality, and management’s long-term performance goals, and statements relating to the anticipated effects on our business, financial condition and results of operations from expected developments or events, our business, growth and strategies. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “projection,” and other variations of such words and phrases and similar expressions.

 

These forward-looking statements are not historical facts and are based upon current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond Bank First’s control. The inclusion of these forward-looking statements should not be regarded as a representation by Bank First or any other person that such expectations, estimates, and projections will be achieved. Accordingly, Bank First cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) business and economic conditions nationally, regionally and in our target markets, particularly in Wisconsin and the geographic areas in which we operate, (2) changes in government interest rate policies, (3) our ability to effectively manage problem credits, (4) the risks associated with Bank First’s pursuit of future acquisitions, (5) Bank First’s ability to successfully execute its various business strategies, including its ability to execute on potential acquisition opportunities, and (6) general competitive, economic, political, and market conditions.

 

This communication contains non-GAAP financial measures, such as adjusted net income, adjusted earnings per share, return of adjusted earnings on average assets, tangible book value per common share, return on average tangible common equity, and tangible common equity to tangible assets. Management believes such measures to be helpful to management, investors and others in understanding Bank First's results of operations or financial position. When non-GAAP financial measures are used, the comparable GAAP financial measures, as well as the reconciliation of the non-GAAP measures to the GAAP financial measures, are provided.  See " Non-GAAP Financial Measures" below. Management considers non-GAAP financial ratios to be critical metrics with which to analyze and evaluate financial condition and capital strengths. While non-GAAP financial measures are frequently used by stakeholders in the evaluation of a corporation, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

 

Further information regarding Bank First and factors which could affect the forward-looking statements contained herein can be found in Bank First's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and its other filings with the Securities and Exchange Commission (the “SEC”). Many of these factors are beyond Bank First’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this press release, and Bank First undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for Bank First to predict their occurrence or how they will affect the company.

 

 


 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

(In thousands, except share and per share data)   At or for the Three Months Ended  
    3/31/2026     12/31/2025     9/30/2025     6/30/2025     3/31/2025  
Results of Operations:                                        
Interest income   $ 73,605     $ 56,636     $ 55,456     $ 54,575     $ 55,048  
Interest expense     20,389       16,470       17,203       17,873       18,511  
Net interest income     53,216       40,166       38,253       36,702       36,537  
Provision for credit losses     -       -       650       200       400  
Net interest income after provision for credit losses     53,216       40,166       37,603       36,502       36,137  
Noninterest income     10,532       4,758       5,953       4,921       6,588  
Noninterest expense     39,056       22,012       21,086       20,756       20,604  
Income before income tax expense     24,692       22,912       22,470       20,667       22,121  
Income tax expense     4,704       4,522       4,480       3,792       3,880  
Net income   $ 19,988     $ 18,390     $ 17,990     $ 16,875     $ 18,241  
                                         
Earnings per Common Share (Basic and Diluted)   $ 1.78     $ 1.87     $ 1.83     $ 1.71     $ 1.82  
                                         
Common Shares:                                        
Outstanding     11,222,442       9,834,623       9,834,083       9,833,476       9,973,276  
Weighted average outstanding for the period     11,215,545       9,834,567       9,834,002       9,901,391       10,001,009  
                                         
Noninterest Income / Noninterest Expense:                                        
Trust and wealth management   $ 1,575     $ 26     $ 14     $ 16     $ 17  
Service charges     4,690       2,255       2,106       2,053       2,011  
Income from Ansay     975       267       1,314       1,153       1,181  
Loan servicing income     955       747       736       733       732  
Valuation adjustment on mortgage servicing rights     81       (45 )     250       (99 )     175  
Net gain on sales of mortgage loans     1,076       649       482       338       334  
Other noninterest income     1,180       859       1,051       727       2,138  
Total noninterest income   $ 10,532     $ 4,758     $ 5,953     $ 4,921     $ 6,588  
                                         
Personnel expense   $ 21,789     $ 10,565     $ 10,498     $ 10,427     $ 10,985  
Occupancy, equipment and office     2,556       2,769       1,567       1,922       1,591  
Data processing     3,410       2,685       2,506       2,620       2,444  
Postage, stationery and supplies     439       309       165       259       217  
Advertising     83       (28 )     78       61       65  
Charitable contributions     240       79       143       274       476  
Outside service fees     2,400       1,490       1,818       1,135       788  
Federal deposit insurance     716       510       540       630       630  
Net gain on other real estate owned     (191 )     -       -       (159 )     -  
Net loss on sales of securities     31       -       -       -       -  
Amortization of intangibles     2,572       1,204       1,228       1,273       1,298  
Other noninterest expense     5,011       2,429       2,543       2,314       2,110  
Total noninterest expense   $ 39,056     $ 22,012     $ 21,086     $ 20,756     $ 20,604  
                                         
Period-end Balances:                                        
Cash and cash equivalents   $ 398,638     $ 243,207     $ 126,184     $ 120,328     $ 300,865  
Securities available-for-sale, at fair value     483,235       164,422       167,125       167,209       163,743  
Securities held-to-maturity, at cost     117,929       103,726       106,823       109,854       110,241  
Loans     4,515,626       3,604,651       3,629,663       3,580,357       3,548,070  
Allowance for credit losses - loans     (57,067 )     (44,374 )     (44,501 )     (44,292 )     (43,749 )
Premises and equipment, net     93,140       79,217       78,027       75,667       72,670  
Goodwill and core deposit intangible, net     291,908       191,306       192,510       193,738       195,011  
Mortgage servicing rights     17,484       13,650       13,696       13,445       13,544  
Other assets     208,121       150,290       150,884       148,776       144,670  
Total assets     6,069,014       4,506,095       4,420,411       4,365,082       4,505,065  
                                         
Deposits                                        
Interest-bearing     3,589,919       2,692,711       2,539,476       2,605,397       2,666,693  
Noninterest-bearing     1,496,897       1,003,076       999,285       990,027       1,007,525  
Borrowings     124,845       121,966       221,941       121,915       146,890  
Other liabilities     37,500       44,506       31,584       35,410       35,543  
Total liabilities     5,249,161       3,862,259       3,792,286       3,752,749       3,856,651  
                                         
Stockholders' equity     819,853       643,836       628,125       612,333       648,414  
                                         
Book value per common share   $ 73.05     $ 65.47     $ 63.87     $ 62.27     $ 65.02  
Tangible book value per common share (non-GAAP)   $ 47.04     $ 46.01     $ 44.30     $ 42.57     $ 45.46  
                                         
Average Balances:                                        
Loans   $ 4,560,355     $ 3,615,930     $ 3,600,259     $ 3,560,945     $ 3,541,995  
Interest-earning assets     5,489,866       4,019,999       3,948,304       4,006,981       4,100,846  
Goodwill and other intangibles, net     292,757       192,061       193,250       194,503       195,752  
Total assets     6,052,695       4,421,837       4,350,555       4,407,112       4,498,891  
Deposits     5,043,273       3,602,826       3,573,341       3,596,755       3,672,039  
Interest-bearing liabilities     3,750,264       2,732,417       2,709,808       2,762,544       2,837,182  
Stockholders' equity     801,987       636,418       620,153       623,861       645,708  

 

 


 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

(In thousands, except share and per share data)   At or for the Three Months Ended  
    3/31/2026     12/31/2025     9/30/2025     6/30/2025     3/31/2025  
Financial Ratios:                                        
Return on average assets *     1.34 %     1.65 %     1.64 %     1.54 %     1.64 %
Return on average common equity *     10.11 %     11.46 %     11.51 %     10.85 %     11.46 %
Return on average tangible common equity (non-GAAP)*     15.57 %     16.42 %     16.72 %     15.76 %     16.44 %
Average equity to average assets     13.25 %     14.39 %     14.25 %     14.16 %     14.35 %
Stockholders' equity to assets     13.51 %     14.29 %     14.21 %     14.03 %     14.39 %
Tangible equity to tangible assets (non-GAAP)     9.14 %     10.49 %     10.30 %     10.04 %     10.52 %
Net interest margin, taxable equivalent *     3.96 %     4.01 %     3.88 %     3.72 %     3.65 %
Net loan charge-offs (recoveries) to average loans *     0.01 %     0.01 %     0.00 %     0.00 %     0.09 %
Nonperforming loans to total loans     0.59 %     0.25 %     0.38 %     0.38 %     0.19 %
Nonperforming assets to total assets     0.50 %     0.20 %     0.31 %     0.31 %     0.17 %
Allowance for credit losses - loans to total loans     1.26 %     1.23 %     1.23 %     1.24 %     1.23 %
                                         
Loan Portfolio Composition:                                        
Commercial/industrial   $ 823,824     $ 647,086     $ 654,452     $ 628,527     $ 507,850  
Commercial real estate - owner occupied     1,133,042       880,723       861,650       841,749       973,578  
Commercial real estate - non-owner occupied     660,359       492,525       510,535       518,636       460,077  
Multi-family     456,366       402,053       372,031       377,218       355,003  
Construction and development     259,365       215,518       262,439       249,857       278,475  
Residential 1-4 family     1,101,515       894,979       897,518       891,685       903,280  
Consumer and other     81,155       71,767       71,038       72,685       69,807  
Total   $ 4,515,626     $ 3,604,651     $ 3,629,663     $ 3,580,357     $ 3,548,070  
                                         
Share Repurchases:                                        
Total number of shares repurchased     16,000       -       -       143,720       61,882  
Total dollar of shares repurchased   $ 2,376     $ -     $ -     $ 15,622     $ 6,381  
                                         
Non-GAAP Financial Measures:                                        
Adjusted net income reconciliation                                        
Net income (GAAP)   $ 19,988     $ 18,390     $ 17,990     $ 16,875     $ 18,241  
Acquisition related expenses     6,528       663       862       -       -  
Loss on razing of branch building     -       879       -       -       -  
Gains on sales of securities and OREO valuations     (160 )     -       -       (159 )     -  
Adjusted net income before income tax impact     26,356       19,932       18,852       16,716       18,241  
Income tax impact of adjustments     (1,274 )     (307 )     (74 )     33       -  
Adjusted net income (non-GAAP)   $ 25,082     $ 19,625     $ 18,778     $ 16,749     $ 18,241  
                                         
Adjusted earnings per share calculation                                        
Adjusted net income (non-GAAP)   $ 25,082     $ 19,625     $ 18,778     $ 16,749     $ 18,241  
Weighted average common shares outstanding for the period     11,215,545       9,834,567       9,834,002       9,901,391       10,001,009  
Adjusted earnings per share (non-GAAP)   $ 2.24     $ 2.00     $ 1.91     $ 1.69     $ 1.82  
                                         
Annualized return of adjusted earnings on average assets calculation                                        
Adjusted net income (non-GAAP)   $ 25,082     $ 19,625     $ 18,778     $ 16,749     $ 18,241  
Average total assets   $ 6,052,695     $ 4,421,837     $ 4,350,555     $ 4,407,112     $ 4,498,891  
Annualized return of adjusted earnings on average assets (non-GAAP)     1.64 %     1.76 %     1.71 %     1.52 %     1.64 %
                                         
Average tangible common equity reconciliation                                        
Total average stockholders’ equity (GAAP)   $ 801,987     $ 636,418     $ 620,153     $ 623,861     $ 645,708  
Average goodwill     (246,370 )     (175,106 )     (175,106 )     (175,106 )     (175,106 )
Average core deposit intangible, net of amortization     (46,387 )     (16,955 )     (18,144 )     (19,397 )     (20,646 )
Average tangible common equity (non-GAAP)   $ 509,230     $ 444,357     $ 426,903     $ 429,358     $ 449,956  
                                         
Return on average tangible common equity calculation*                                        
Average tangible common equity (non-GAAP)   $ 509,230     $ 444,357     $ 426,903     $ 429,358     $ 449,956  
Net income   $ 19,988     $ 18,390     $ 17,990     $ 16,875     $ 18,241  
Return on average tangible common equity*     15.57 %     16.42 %     16.72 %     15.76 %     16.44 %
                                         
Tangible assets reconciliation                                        
Total assets (GAAP)   $ 6,069,014     $ 4,506,095     $ 4,420,411     $ 4,365,082     $ 4,505,065  
Goodwill     (246,370 )     (175,106 )     (175,106 )     (175,106 )     (175,106 )
Core deposit intangible, net of amortization     (45,538 )     (16,200 )     (17,404 )     (18,632 )     (19,905 )
Tangible assets (non-GAAP)   $ 5,777,106     $ 4,314,789     $ 4,227,901     $ 4,171,344     $ 4,310,054  
                                         
Tangible common equity reconciliation                                        
Total stockholders’ equity (GAAP)   $ 819,853     $ 643,836     $ 628,125     $ 612,333     $ 648,414  
Goodwill     (246,370 )     (175,106 )     (175,106 )     (175,106 )     (175,106 )
Core deposit intangible, net of amortization     (45,538 )     (16,200 )     (17,404 )     (18,632 )     (19,905 )
Tangible common equity (non-GAAP)   $ 527,945     $ 452,530     $ 435,615     $ 418,595     $ 453,403  
                                         
Tangible book value per common share calculation                                        
Tangible common equity (non-GAAP)   $ 527,945     $ 452,530     $ 435,615     $ 418,595     $ 453,403  
Common shares outstanding at the end of the period     11,222,442       9,834,623       9,834,083       9,833,476       9,973,276  
Tangible book value per common share (non-GAAP)   $ 47.04     $ 46.01     $ 44.30     $ 42.57     $ 45.46  
                                         
Tangible equity to tangible assets calculation                                        
Tangible common equity (non-GAAP)   $ 527,945     $ 452,530     $ 435,615     $ 418,595     $ 453,403  
Tangible assets (non-GAAP)   $ 5,777,106     $ 4,314,789     $ 4,227,901     $ 4,171,344     $ 4,310,054  
Tangible equity to tangible assets (non-GAAP)     9.14 %     10.49 %     10.30 %     10.04 %     10.52 %

 

* Components of the quarterly ratios were annualized.

 

 


 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

    Three Months Ended  
    March 31, 2026     March 31, 2025  
    Average
Balance
    Interest
Income/
Expenses
(1)
    Rate Earned/
Paid (1)
    Average
Balance
    Interest
Income/
Expenses
(1)
    Rate Earned/
Paid (1)
 
    (dollars in thousands)  
ASSETS                                                
Interest-earning assets                                                
Loans (2)                                                
Taxable   $ 4,427,935       256,839       5.80 %   $ 3,410,262     $ 194,219       5.70 %
Tax-exempt     132,420       6,378       4.82 %     131,733       6,887       5.23 %
Securities                                                
Taxable (available for sale)     502,318       20,864       4.15 %     180,322       7,963       4.42 %
Tax-exempt (available for sale)     36,196       1,304       3.60 %     32,697       1,149       3.51 %
Taxable (held to maturity)     102,506       4,195       4.09 %     107,641       4,267       3.96 %
Tax-exempt (held to maturity)     4,507       119       2.64 %     3,196       85       2.66 %
Cash and due from banks     283,984       10,447       3.68 %     234,995       10,386       4.42 %
Total interest-earning assets     5,489,866       300,146       5.47 %     4,100,846       224,956       5.49 %
Noninterest-earning assets     618,184                       442,262                  
Allowance for credit losses - loans     (55,355 )                     (44,217 )                
Total assets   $ 6,052,695                     $ 4,498,891                  
LIABILITIES AND SHAREHOLDERS' EQUITY                                                
Interest-bearing deposits                                                
Checking accounts   $ 724,221     $ 17,833       2.46 %   $ 516,658     $ 12,760       2.47 %
Savings accounts     1,114,331       14,133       1.27 %     831,083       12,066       1.45 %
Money market accounts     938,689       19,806       2.11 %     683,446       16,685       2.44 %
Certificates of deposit     813,281       28,941       3.56 %     638,937       26,019       4.07 %
Brokered Deposits     15,114       597       3.95 %     20,092       815       4.06 %
Total interest-bearing deposits     3,605,636       81,310       2.26 %     2,690,216       68,345       2.54 %
Other borrowed funds     144,628       1,378       0.95 %     146,966       6,729       4.58 %
Total interest-bearing liabilities     3,750,264       82,688       2.20 %     2,837,182       75,074       2.65 %
Noninterest-bearing liabilities                                                
Demand Deposits     1,437,637                       981,823                  
Other liabilities     62,807                       34,178                  
Total Liabilities     5,250,708                       3,853,183                  
Shareholders' equity     801,987                       645,708                  
Total liabilities & shareholders' equity   $ 6,052,695                     $ 4,498,891                  
Net interest income on a fully taxable                                                
equivalent basis             217,458                       149,882          
Less taxable equivalent adjustment             (1,638 )                     (1,705 )        
Net interest income           $ 215,820                     $ 148,177          
Net interest spread (3)                     3.26 %                     2.84 %
Net interest margin (4)                     3.96 %                     3.65 %

 

(1)  Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.

(2)  Nonaccrual loans are included in average amounts outstanding.

(3)  Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(4)  Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.