株探米国株
英語
エドガーで原本を確認する
6-K 1 tm2531002d1_6k.htm FORM 6-K

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2025

 

 

 

Commission File Number: 001-38482

 

 

 

HUYA INC.

 

Building A3, E-Park, 280 Hanxi Road 

Panyu District, Guangzhou 511446 

People’s Republic of China
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F 🗹 Form 40-F o Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit No. Description
Exhibit 99.1 Press Release: HUYA Inc. Reports Third Quarter 2025 Unaudited Financial Results

 

 


 

SIGNATURE

 

       
 

HUYA Inc. 

   
  By:

/s/ Raymond Peng Lei

    Name: Raymond Peng Lei
    Title: Acting Co-Chief Executive Officer and Chief Financial Officer

 

Date: November 12, 2025

 

 

 

 

 

EX-99.1 2 tm2531002d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

HUYA Inc. Reports Third Quarter 2025 Unaudited Financial Results

 

GUANGZHOU, China, November 12, 2025 /PRNewswire/ -- HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game-related entertainment and services provider, today announced its unaudited financial results for the third quarter ended September 30, 2025.

 

Third Quarter 2025 Highlights

 

· Total net revenues increased by 9.8% to RMB1,688.3 million (US$237.1 million) for the third quarter of 2025, from RMB1,537.7 million for the same period of 2024.

 

· Game-related services, advertising and other revenues increased by 29.6% to RMB531.6 million (US$74.7 million) for the third quarter of 2025, from RMB410.2 million for the same period of 2024.

 

· Net income attributable to HUYA Inc. was RMB9.6 million (US$1.3 million) for the third quarter of 2025, compared with RMB23.6 million for the same period of 2024.

 

· Non-GAAP net income attributable to HUYA Inc.1 was RMB36.3 million (US$5.1 million) for the third quarter of 2025, compared with RMB78.0 million for the same period of 2024.

 

· Average MAUs2 for the third quarter of 2025 was 162.3 million.

 

Mr. Junhong Huang, Acting Co-Chief Executive Officer and Senior Vice President of Huya, commented, “As we close the third quarter of 2025, we are encouraged to report that Huya has returned to a promising growth trajectory, with total net revenues up approximately 10% year-over-year. This progress reflects both stabilization in our live streaming revenues and accelerating contributions from game-related services, advertising and other initiatives.

 

“Game-related services, advertising and other revenues grew approximately 30% year-over-year, accounting for over 30% of our total net revenues for the first time, marking a key milestone since our strategic transformation two years ago. In-game item sales have been a main driver of this segment as we deepened and expanded collaborations with game partners both in China and abroad,” Mr. Huang concluded.

 

Mr. Raymond Peng Lei, Acting Co-Chief Executive Officer and Chief Financial Officer of Huya, added, “We are pleased to see total net revenues re-accelerate and operating performance continue to improve in the third quarter. These results reflect our steady execution on revenue diversification and prudent cost management. Looking ahead, we will continue to explore opportunities in a measured way, pursuing growth thoughtfully while preserving earnings quality and building long-term shareholder value.”

 

Third Quarter 2025 Financial Results

 

Total net revenues increased by 9.8% to RMB1,688.3 million (US$237.1 million) for the third quarter of 2025, from RMB1,537.7 million for the same period of 2024.

 

1 


 

Live streaming revenues increased by 2.6% to RMB1,156.7 million (US$162.5 million) for the third quarter of 2025, from RMB1,127.5 million for the same period of 2024, primarily due to the improvement of average spending per paying user for live streaming services.

 

Game-related services, advertising and other revenues increased by 29.6% to RMB531.6 million (US$74.7 million) for the third quarter of 2025, from RMB410.2 million for the same period of 2024. The increase was primarily due to higher revenues from game-related services and advertising, which were mainly attributable to the Company’s deepened cooperation with Tencent and other game companies.

 

Cost of revenues increased by 9.6% to RMB1,461.6 million (US$205.3 million) for the third quarter of 2025 from RMB1,334.1 million for the same period of 2024, primarily due to increased revenue sharing fees and content costs as well as costs of in-game items, partially offset by decreased bandwidth and server custody fees. Revenue sharing fees and content costs, a key component of cost of revenues, increased by 7.8% year-over-year to RMB1,262.9 million (US$177.4 million) for the third quarter of 2025, primarily due to increased revenues.

 

Gross profit increased by 11.3% to RMB226.6 million (US$31.8 million) for the third quarter of 2025, from RMB203.6 million for the same period of 2024. Gross margin was 13.4% for the third quarter of 2025, compared with 13.2% for the same period of 2024.

 

Research and development expenses decreased by 2.8% to RMB121.9 million (US$17.1 million) for the third quarter of 2025 from RMB125.5 million for the same period of 2024, primarily due to decreased staff costs as a result of enhanced efficiency.

 

Sales and marketing expenses decreased by 4.4% to RMB70.1 million (US$9.8 million) for the third quarter of 2025 from RMB73.3 million for the same period of 2024, primarily due to decreased channel promotion fees.

 

General and administrative expenses increased by 15.4% to RMB57.7 million (US$8.1 million) for the third quarter of 2025 from RMB50.0 million for the same period of 2024, primarily due to increased professional service fees and staff costs.

 

Other income was RMB8.9 million (US$1.2 million) for the third quarter of 2025, compared with RMB13.0 million for the same period of 2024, primarily due to lower government subsidies.

 

Operating loss was RMB14.3 million (US$2.0 million) for the third quarter of 2025, compared with RMB32.3 million for the same period of 2024.

 

Non-GAAP operating income was RMB6.3 million (US$0.9 million) for the third quarter of 2025, compared with non-GAAP operating loss of RMB13.2 million for the same period of 2024.

 

Interest income was RMB34.7 million (US$4.9 million) for the third quarter of 2025, compared with RMB96.6 million for the same period of 2024, primarily due to a lower time deposit balance, which was mainly attributable to the special cash dividends paid.

 

2 


 

Net income attributable to HUYA Inc. was RMB9.6 million (US$1.3 million) for the third quarter of 2025, compared with RMB23.6 million for the same period of 2024.

 

Non-GAAP net income attributable to HUYA Inc. was RMB36.3 million (US$5.1 million) for the third quarter of 2025, compared with RMB78.0 million for the same period of 2024.

 

Basic and diluted net income per American depositary share (“ADS”) were each RMB0.04 (US$0.01) for the third quarter of 2025. Basic and diluted net income per ADS were each RMB0.10 for the third quarter of 2024. Each ADS represents one Class A ordinary share of the Company.

 

Non-GAAP basic and diluted net income per ADS were each RMB0.16 (US$0.02) for the third quarter of 2025. Non-GAAP basic and diluted net income per ADS were each RMB0.34 for the third quarter of 2024.

 

As of September 30, 2025, the Company had cash and cash equivalents, short-term deposits and long-term deposits of RMB3,828.2 million (US$537.7 million), compared with RMB3,766.4 million as of June 30, 2025.

 

Earnings Webinar

 

The Company’s management will host a Tencent Meeting Webinar at 5:00 a.m. U.S. Eastern Time on November 12, 2025 (6:00 p.m. Beijing/Hong Kong time on November 12, 2025), to review and discuss the Company’s business and financial performance.

 

For participants who wish to join the webinar, please complete the online registration in advance using the links provided below. Upon registration, participants will receive an email with webinar access information, including meeting ID, meeting link, dial-in numbers, and a unique attendee ID to join the webinar.

 

Participant Online Registration:

 

Chinese Mainland3: https://meeting.tencent.com/dw/aMWqwn0OAFE7
International: https://voovmeeting.com/dw/aMWqwn0OAFE7

 

A live webcast of the webinar will be accessible at https://ir.huya.com, and a replay of the webcast will be available following the session.

 

1 “Non-GAAP net income attributable to HUYA Inc.” is defined as net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gain arising from disposal of an equity investment, net of income taxes, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. For more information, please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this press release. 

2 Refers to the average total monthly active users who accessed the Company’s domestic and overseas platforms and services (primarily the domestic Huya Live platform, its global mobile application service platform, its overseas game live streaming platform, and related services), inclusive of users across all devices (mobile, PC and web). Average MAUs for any period is calculated by dividing (i) the sum of total active users for each month during such relevant period, by (ii) the number of months during such relevant period. The Company shifted to total MAU reporting starting from the second quarter of 2025 to provide a more comprehensive view of user activity, in line with its business expansion, cross-platform strategy, and overseas initiatives. 

3 For the purpose of this announcement only, Chinese Mainland excludes the Hong Kong Special Administrative Region, the Macao Special Administrative Region of the People’s Republic of China, and Taiwan.

 

3 


 

About HUYA Inc.

 

HUYA Inc. is a leading game-related entertainment and services provider. Huya delivers dynamic live streaming and video content and a rich array of services spanning games, e-sports, and other interactive entertainment genres to a large, highly engaged community of game enthusiasts. Huya has cultivated a robust entertainment ecosystem powered by AI and other advanced technologies, serving users and partners across the gaming universe, including game companies, e-sports tournament organizers, broadcasters and talent agencies. Leveraging this strong foundation, Huya has also expanded into innovative game-related services, such as game distribution, in-game item sales, advertising and more. Huya continues to extend its footprint in China and abroad, meeting the evolving needs of gamers, content creators, and industry partners worldwide.

 

For more information, please visit: https://ir.huya.com.

 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net income per ordinary share, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income (loss) is operating loss excluding share-based compensation expenses and amortization of intangible assets from business acquisitions. Non-GAAP net income attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gain arising from disposal of an equity investment, net of income taxes, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. Non-GAAP net income attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses, gain arising from disposal of an equity investment, net of income taxes, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. Non-GAAP basic and diluted net income per ordinary share and per ADS is non-GAAP net income attributable to ordinary shareholders divided by the weighted average number of ordinary shares and ADS used in the calculation of non-GAAP basic and diluted net income per ordinary share and per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, (ii) gain arising from disposal of an equity investment, net of income taxes, (iii) impairment loss of investments, and (iv) amortization of intangible assets from business acquisitions (net of income taxes), add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures represent useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, and (ii) amortization of intangible assets from business acquisitions (net of income taxes), which have been and will continue to be significant recurring expenses in its business, and (iii) gain arising from disposal of an equity investment, net of income taxes, and (iv) impairment loss of investments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider a non-GAAP financial measure in isolation from or as an alternative to the financial measures prepared in accordance with U.S. GAAP.

 

4 


 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this announcement.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1190 to US$1.00, the noon buying rate in effect on September 30, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollar amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the live streaming market and game market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; Huya’s efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the economy in China and elsewhere generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

5 


 

For investor and media inquiries, please contact:

 

In China:

 

HUYA Inc. 

Investor Relations 

Tel: +86-20-2290-7829 

E-mail: ir@huya.com

 

Piacente Financial Communications 

Jenny Cai 

Tel: +86-10-6508-0677 

E-mail: huya@tpg-ir.com

 

In the United States:

 

Piacente Financial Communications 

Brandi Piacente 

Tel: +1-212-481-2050 

E-mail: huya@tpg-ir.com

 

6 


 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    As of December 31,     As of September 30,  
    2024     2025     2025  
    RMB     RMB     US$  
Assets                  
Current assets                        
Cash and cash equivalents     1,188,911       725,818       101,955  
Restricted cash     17,031       9,107       1,279  
Short-term deposits     4,075,048       3,042,408       427,365  
Accounts receivable, net     76,044       164,647       23,128  
Prepaid assets and amounts due from related parties, net     207,565       391,211       54,953  
Prepayments and other current assets, net     523,674       579,821       81,447  
                         
Total current assets     6,088,273       4,913,012       690,127  
                         
Non-current assets                        
Long-term deposits     1,470,000       60,000       8,428  
Investments     440,790       393,639       55,294  
Goodwill     463,796       458,447       64,398  
Property and equipment, net     484,008       550,873       77,381  
Intangible assets, net     153,190       133,263       18,719  
Right-of-use assets, net     339,492       311,464       43,751  
Prepayments and other non-current assets     128,262       15,749       2,212  
                         
Total non-current assets     3,479,538       1,923,435       270,183  
                         
Total assets     9,567,811       6,836,447       960,310  
                         
Liabilities and shareholders’ equity                        
Current liabilities                        
Accounts payable     66,613       235,391       33,065  
Advances from customers and deferred revenue     265,628       226,512       31,818  
Income taxes payable     54,594       59,193       8,315  
Accrued liabilities and other current liabilities     1,360,949       1,006,309       141,356  
Amounts due to related parties     161,529       177,154       24,885  
Lease liabilities due within one year     28,581       22,015       3,092  
                         
Total current liabilities     1,937,894       1,726,574       242,531  
                         
Non-current liabilities                        
Lease liabilities     20,047       2,946       414  
Deferred tax liabilities     23,405       20,148       2,830  
Deferred revenue     35,786       32,647       4,586  
                         
Total non-current liabilities     79,238       55,741       7,830  
                         
Total liabilities     2,017,132       1,782,315       250,361  

 

7 


 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    As of December 31,     As of September 30,  
    2024     2025     2025  
    RMB     RMB     US$  
Shareholders’ equity                        
Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2024 and September 30, 2025, respectively; 74,845,398 and 73,019,089 shares issued and outstanding as of December 31, 2024 and September 30, 2025, respectively)     52       53       7  
Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2024 and September 30, 2025, respectively; 150,386,517 and 150,386,517 shares issued and outstanding as of December 31, 2024 and September 30, 2025, respectively)     98       98       14  
Treasury shares     (108,101 )     (142,299 )     (19,989 )
Additional paid-in capital     8,866,492       6,452,211       906,337  
Statutory reserves     122,429       122,429       17,197  
Accumulated deficit     (2,100,291 )     (2,095,349 )     (294,332 )
Accumulated other comprehensive income     770,000       716,989       100,715  
                         
Total shareholders’ equity     7,550,679       5,054,132       709,949  
                         
Total liabilities and shareholders’ equity     9,567,811       6,836,447       960,310  

 

8 


 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Nine Months Ended  
   

September 30,

2024

   

June 30,

2025

   

September 30,

2025

   

September 30,

2025

   

September 30,

2024

   

September 30,

2025

   

September 30,

2025

 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Net revenues                                                        
Live streaming     1,127,499       1,153,232       1,156,681       162,478       3,621,007       3,448,064       484,347  
Game-related services, advertising and others     410,160       413,857       531,570       74,669       962,281       1,315,861       184,838  
                                                         
Total net revenues     1,537,659       1,567,089       1,688,251       237,147       4,583,288       4,763,925       669,185  
                                                         
Cost of revenues(1)     (1,334,085 )     (1,354,771 )     (1,461,627 )     (205,314 )     (3,944,297 )     (4,136,500 )     (581,051 )
                                                         
Gross profit     203,574       212,318       226,624       31,833       638,991       627,425       88,134  
                                                         
Operating expenses(1)                                                        
Research and development expenses     (125,508 )     (122,156 )     (121,942 )     (17,129 )     (389,324 )     (373,623 )     (52,483 )
Sales and marketing expenses     (73,330 )     (57,699 )     (70,107 )     (9,848 )     (211,251 )     (188,501 )     (26,479 )
General and administrative expenses     (50,025 )     (63,743 )     (57,729 )     (8,109 )     (173,786 )     (182,917 )     (25,694 )
                                                         
Total operating expenses     (248,863 )     (243,598 )     (249,778 )     (35,086 )     (774,361 )     (745,041 )     (104,656 )
                                                         
Other income, net     12,958       7,577       8,854       1,244       38,486       19,965       2,804  
                                                         
Operating loss     (32,331 )     (23,703 )     (14,300 )     (2,009 )     (96,884 )     (97,651 )     (13,718 )
                                                         
Interest income     96,580       59,074       34,655       4,868       316,155       158,645       22,285  
Impairment loss of investments     (36,298 )     (30,000 )     (8,698 )     (1,222 )     (81,377 )     (38,698 )     (5,436 )
Disposal gain of investments     -       -       1,500       211       -       1,500       211  
Foreign currency exchange losses, net     (1,225 )     (2,112 )     (2,008 )     (282 )     (3,280 )     (4,536 )     (637 )
                                                         
Income before income tax expenses     26,726       3,259       11,149       1,566       134,614       19,260       2,705  
                                                         
Income tax expenses     (3,113 )     (7,388 )     (508 )     (71 )     (10,366 )     (11,144 )     (1,565 )
                                                         
Income (loss) before loss in equity method investments, net of income taxes     23,613       (4,129 )     10,641       1,495       124,248       8,116       1,140  
                                                         
Loss in equity method investments, net of income taxes     -       (1,362 )     (1,085 )     (152 )     -       (3,124 )     (439 )
                                                         
Net income (loss) attributable to HUYA Inc.     23,613       (5,491 )     9,556       1,343       124,248       4,992       701  
                                                         
Net income (loss) attributable to ordinary shareholders     23,613       (5,491 )     9,556       1,343       124,248       4,992       701  

 

9 


 

 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED) 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Nine Months Ended  
   

September 30,

2024

   

June 30,

2025

   

September 30,

2025

   

September 30,

2025

   

September 30,

2024

   

September 30,

2025

   

September 30,

2025

 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Net income (loss) per ordinary share                                                        
—Basic     0.10       (0.02 )     0.04       0.01       0.54       0.02       0.00  
—Diluted     0.10       (0.02 )     0.04       0.01       0.53       0.02       0.00  
Net income (loss) per ADS*                                                        
—Basic     0.10       (0.02 )     0.04       0.01       0.54       0.02       0.00  
—Diluted     0.10       (0.02 )     0.04       0.01       0.53       0.02       0.00  
                                                         
Weighted average number of ADS used in calculating net income (loss) per ADS                                                        
—Basic     231,366,502       227,675,862       229,032,506       229,032,506       231,852,981       228,715,412       228,715,412  
—Diluted     232,948,154       227,675,862       231,210,726       231,210,726       234,514,598       231,084,419       231,084,419  
                                                         

 

* Each ADS represents one Class A ordinary share.

 

(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended     Nine Months Ended  
   

September 30,

2024

   

June 30,

2025

   

September 30,

2025

   

September 30,

2025

   

September 30,

2024

   

September 30,

2025

   

September 30,

2025

 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Cost of revenues     3,521       3,707       1,666       234       12,298       8,756       1,230  
Research and development expenses     5,497       6,563       4,335       609       20,986       17,211       2,418  
Sales and marketing expenses     171       394       213       30       983       927       130  
General and administrative expenses     4,014       7,385       8,435       1,185       12,855       23,868       3,353  

 

10 


 

HUYA INC. 

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Nine Months Ended  
   

September 30,

2024

   

June 30,

2025

   

September 30,

2025

   

September 30,

2025

   

September 30,

2024

   

September 30,

2025

   

September 30,

2025

 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Gross profit     203,574       212,318       226,624       31,833       638,991       627,425       88,134  
Share-based compensation expenses allocated in cost of revenues     3,521       3,707       1,666       234       12,298       8,756       1,230  
                                                         
Non-GAAP gross profit     207,095       216,025       228,290       32,067       651,289       636,181       89,364  
                                                         
Operating loss     (32,331 )     (23,703 )     (14,300 )     (2,009 )     (96,884 )     (97,651 )     (13,718 )
Share-based compensation expenses     13,203       18,049       14,649       2,058       47,122       50,762       7,131  
Amortization of intangible assets from business acquisitions     5,937       6,005       5,958       837       17,808       17,959       2,523  
                                                         
Non-GAAP operating (loss) income     (13,191 )     351       6,307       886       (31,954 )     (28,930 )     (4,064 )
                                                         
Net income (loss) attributable to HUYA Inc.     23,613       (5,491 )     9,556       1,343       124,248       4,992       701  
Gain arising from disposal of an equity investment, net of income taxes     -       -       (1,500 )     (211 )     -       (1,500 )     (211 )
Impairment loss of investments     36,298       30,000       8,698       1,222       81,377       38,698       5,436  
Share-based compensation expenses     13,203       18,049       14,649       2,058       47,122       50,762       7,131  
Amortization of intangible assets from business acquisitions, net of income taxes     4,928       4,984       4,945       695       14,781       14,906       2,094  
                                                         
Non-GAAP net income attributable to HUYA Inc.     78,042       47,542       36,348       5,107       267,528       107,858       15,151  
                                                         
Net income (loss) attributable to ordinary shareholders     23,613       (5,491 )     9,556       1,343       124,248       4,992       701  
Gain arising from disposal of an equity investment, net of income taxes     -       -       (1,500 )     (211 )     -       (1,500 )     (211 )
Impairment loss of investments     36,298       30,000       8,698       1,222       81,377       38,698       5,436  
Share-based compensation expenses     13,203       18,049       14,649       2,058       47,122       50,762       7,131  
Amortization of intangible assets from business acquisitions, net of income taxes     4,928       4,984       4,945       695       14,781       14,906       2,094  
                                                         
Non-GAAP net income attributable to ordinary shareholders     78,042       47,542       36,348       5,107       267,528       107,858       15,151  
                                                         
Non-GAAP net income per ordinary share                                                        
—Basic     0.34       0.21       0.16       0.02       1.15       0.47       0.07  
—Diluted     0.34       0.21       0.16       0.02       1.14       0.47       0.07  
                                                         
Non-GAAP net income per ADS                                                        
—Basic     0.34       0.21       0.16       0.02       1.15       0.47       0.07  
—Diluted     0.34       0.21       0.16       0.02       1.14       0.47       0.07  
                                                         
Weighted average number of ADS used in calculating Non-GAAP net income per ADS                                                        
—Basic     231,366,502       227,675,862       229,032,506       229,032,506       231,852,981       228,715,412       228,715,412  
—Diluted     232,948,154       230,562,291       231,210,726       231,210,726       234,514,598       231,084,419       231,084,419  

 

11