株探米国株
日本語 英語
エドガーで原本を確認する
0000916907false00009169072025-10-222025-10-22

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

October 22, 2025

SOUTHERN MISSOURI BANCORP, INC.

(Exact name of registrant as specified in its charter)

Missouri

   

000-23406

   

43-1665523

(State or other

 

(Commission File No.)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification Number)

2991 Oak Grove Road, Poplar Bluff, Missouri

    

63901

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code:

(573) 778-1800

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

SMBC

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02Results of Operations and Financial Condition

On October 22, 2025, Southern Missouri Bancorp, Inc., the parent corporation of Southern Bank, issued a press release announcing preliminary first quarter of fiscal 2026 results, its quarterly dividend of $0.25 per common share, and the timing and other information regarding its investor conference call. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.

Item 8.01. Other Events.

On October 21, 2025, the Board of Directors of Southern Missouri Bancorp, Inc. (the “Company”) declared its 126th consecutive quarterly dividend on common stock since the inception of the Company. The dividend of $0.25 per common share will be payable on November 28, 2025, to stockholders of record at the close of business on November 14, 2025.

In other matters, the Company will host a conference call to discuss the release on October 23, 2025, at 9:30 a.m., central time. The call will be available live to interested parties by calling (toll free) 1-833-470-1428 in the United States. Participants should use participant access code 205221. Telephone playback will be available beginning one hour following the conclusion of the call through October 28, 2025. The playback may be accessed by dialing 1-866-813-9403 in the United States and using the conference passcode 138492.

Item 9.01Financial Statements and Exhibits

(d)Exhibits

99.1

Press release dated October 22, 2025

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SOUTHERN MISSOURI BANCORP, INC.

 

 

 

 

Date:  October 23, 2025

 

By:

/s/ Matthew T. Funke

 

 

 

Matthew T. Funke

 

 

 

President and Chief Administrative Officer

3

EX-99.1 2 smbc-20251022xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

Contact: Stefan Chkautovich, CFO

October 22, 2025

(573) 778-1800

SOUTHERN MISSOURI BANCORP REPORTS PRELIMINARY RESULTS FOR FIRST QUARTER OF FISCAL 2026;

DECLARES QUARTERLY DIVIDEND OF $0.25 PER COMMON SHARE;

CONFERENCE CALL SCHEDULED FOR THURSDAY, OCTOBER 23, AT 9:30 AM CENTRAL TIME

Poplar Bluff, Missouri - Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the parent corporation of Southern Bank (“Bank”), today announced preliminary net income for the first quarter of fiscal 2026 of $15.7 million, an increase of $3.2 million or 25.6%, as compared to the same period of the prior fiscal year. The increase was due primarily to higher net interest income and slightly lower non-interest expense. This was partially offset by an increase in provision for credit loss (PCL) expense, lower noninterest income and higher provision for income taxes. Preliminary net income was $1.38 per fully diluted common share for the first quarter of fiscal 2026, an increase of $0.28 as compared to $1.10 per fully diluted common share reported for the same period of the prior fiscal year. During the first quarter of fiscal 2026, the Company engaged with a consultant to complete the re-negotiation of a significant Bank contract. The cost associated with this process totaled $572,000, and reduced after-tax net income by $444,000, or $0.04 per fully diluted common share during the current period, noted in further detail below.

Highlights for the first quarter of fiscal 2026:

Earnings per common share (diluted) were $1.38, up $0.28, or 25.5%, as compared to the same quarter a year ago, and down $0.01, or 0.7% from the fourth quarter of fiscal 2025, the linked quarter.

Annualized return on average assets (ROA) was 1.24%, while annualized return on average common equity (ROE) was 11.3%, as compared to 1.07% and 9.9%, respectively, in the same quarter a year ago, and 1.27% and 11.8%, respectively, in the fourth quarter of fiscal 2025, the linked quarter.

Net interest margin for the quarter was 3.57%, up from the 3.34% reported for the year ago period, and up from 3.47% reported for the fourth quarter of fiscal 2025, the linked quarter. Net interest income increased $5.8 million, or 15.7%, as compared to the same quarter a year ago, and increased $2.1 million, or 5.2%, as compared to the fourth quarter of fiscal 2025, the linked quarter.

PCL was $4.5 million during the first quarter of fiscal 2026, an increase of $2.3 million from the year ago period, and an increase of $2.0 million from the June 30, 2025, linked quarter. Provisioning and allowance activity is discussed in further detail below.

Gross loan balances increased by $91.2 million during the first quarter of fiscal 2026, or 2.2%, and increased by $225.2 million, or 5.7%, over the last twelve months.

Deposit balances decreased by $878,000 during the first quarter of fiscal 2026 and increased by $240.3 million, or 5.9%, over the last twelve months.

1


Tangible book value per share was $43.35 as of September 30, 2025, and increased by $5.09 or 13.3% during the last twelve months.

The Company repurchased 8,145 shares of its common stock in the first quarter of 2026 at an average price of $54.84 per share, for a total of $447,000. The average purchase price was 127% of our tangible book value as of September 30, 2025.

Dividend Declared:

The Board of Directors, on October 21, 2025, declared a quarterly cash dividend on common stock of $0.25, payable November 28, 2025, to stockholders of record at the close of business on November 14, 2025, marking the 126th consecutive quarterly dividend since the inception of the Company. The Board of Directors and management believe the payment of a quarterly cash dividend enhances stockholder value and demonstrates our commitment to and confidence in our future prospects.

Conference Call:

The Company will host a conference call to review the information provided in this press release on Thursday, October 23, 2025, at 9:30 a.m., central time. The call will be available live to interested parties by calling 1-833-470-1428 in the United States and from all other locations. Participants should use participant access code 205221. Telephone playback will be available beginning one hour following the conclusion of the call through October 28, 2025. The playback may be accessed by dialing 1-866-813-9403, and using the conference passcode 138492.

Balance Sheet Summary:

The Company experienced balance sheet growth in the first three months of fiscal 2026, with total assets of $5.0 billion at September 30, 2025, reflecting an increase of $16.7 million, or 0.3%, as compared to June 30, 2025. Growth primarily resulted from an increase in net loans receivable, which was partially offset by a decrease in cash equivalents and time deposits and available for sale securities.

Cash equivalents and time deposits were $124.4 million at September 30, 2025, a decrease of $68.7 million, or 35.6%, as compared to June 30, 2025. This amount was used primarily to fund loan growth. Available for sale securities were $453.9 million at September 30, 2025, down $7.0 million, or 1.5%, as compared to June 30, 2025, as the Company was less active in reinvesting principal payments received.

Loans, net of the allowance for credit losses (ACL), were $4.1 billion at September 30, 2025, increasing by $90.7 million, or 2.2%, as compared to June 30, 2025. The Company noted growth in both the real estate and non-real estate portfolios. Real estate loan growth was primarily driven by increases in non-owner occupied commercial real estate, 1-4 residential real estate, and multi-family real estate loan balances. This was somewhat offset by a decrease in construction and land development loans, due to projects completed and transitioned to permanent financing, generally provided by the Company. In the non-real estate portfolio, growth was driven by seasonal agricultural production loan draws and modest growth in commercial and industrial loan balances. The table below illustrates changes in loan balances by type over recent periods:

2


Summary Loan Data as of:

    

Sep. 30,

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

(dollars in thousands)

2025

2025

2025

2024

2024

1-4 residential real estate

$

1,021,300

$

992,445

$

978,908

$

967,196

$

942,916

Non-owner occupied commercial real estate

918,275

888,317

897,125

882,484

903,678

Owner occupied commercial real estate

454,265

442,984

440,282

435,392

438,030

Multi-family real estate

445,953

422,758

405,445

376,081

371,177

Construction and land development

 

283,912

 

332,405

 

323,499

 

393,388

 

351,481

Agriculture real estate

 

255,610

 

244,983

 

247,027

 

239,912

 

239,787

Total loans secured by real estate

3,379,315

3,323,892

3,292,286

3,294,453

3,247,069

Commercial and industrial

 

521,945

 

510,259

 

488,116

 

484,799

 

457,018

Agriculture production

 

229,338

 

206,128

 

186,058

 

188,284

 

200,215

Consumer

56,051

55,387

54,022

56,017

58,735

All other loans

5,094

5,102

3,216

3,628

3,699

Total loans

4,191,743

4,100,768

4,023,698

4,027,181

3,966,736

Deferred loan fees, net

(178)

(189)

(202)

(218)

Gross loans

4,191,743

4,100,590

4,023,509

4,026,979

3,966,518

Allowance for credit losses

(52,081)

(51,629)

(54,940)

(54,740)

(54,437)

Net loans

$

4,139,662

$

4,048,961

$

3,968,569

$

3,972,239

$

3,912,081

Loans anticipated to fund in the next 90 days totaled $194.5 million at September 30, 2025, as compared to $224.1 million at June 30, 2025, and $168.0 million at September 30, 2024.

The Bank’s concentration in non-owner occupied commercial real estate loans is estimated at 295.7% of Tier 1 capital and ACL at September 30, 2025, as compared to 301.9% as of June 30, 2025, the linked quarter end, with these loans representing 39.3% of total loans at September 30, 2025. Multi-family residential real estate, hospitality (hotels/restaurants), care facilities, strip centers, retail stand-alone, and storage units are the most common collateral types within the non-owner occupied commercial real estate loan portfolio. The multi-family residential real estate loan portfolio commonly includes loans collateralized by properties currently in the low-income housing tax credit (LIHTC) program or that have exited the program. The hospitality and retail stand-alone segments include primarily franchised businesses; care facilities consisting mainly of skilled nursing and assisted living centers; and strip centers, which can be defined as non-mall shopping centers with a variety of tenants. Non-owner occupied office property types included 34 loans totaling $20.5 million, or 0.49% of total loans at September 30, 2025, none of which were adversely classified, and are generally comprised of smaller spaces with diverse tenants. The Company continues to monitor its commercial real estate concentration and its individual segments closely.

Nonperforming loans (NPLs) were $26.0 million, or 0.62% of gross loans, at September 30, 2025, as compared to $23.0 million, or 0.56% of gross loans at June 30, 2025. Nonperforming assets (NPAs) were $27.1 million, or 0.54% of total assets at September 30, 2025, as compared to $23.7 million, or 0.47% of total assets, at June 30, 2025. The change in NPAs was primarily attributable to the increase of $3.0 million in NPLs, as additions to NPLs were partially offset by net charge-offs. The increase in NPLs was primarily attributable to one commercial relationship consisting of two loans collateralized by commercial real estate and equipment, as well as three unrelated loans secured by one-to-four family residential properties, all of which were placed on nonaccrual status during the first quarter of fiscal 2026.

Our ACL at September 30, 2025, totaled $52.1 million, representing 1.24% of gross loans and 200% of nonperforming loans, as compared to an ACL of $51.6 million, representing 1.26% of gross loans and 224% of nonperforming loans, at June 30, 2025. The Company has estimated its expected credit losses as of September 30, 2025, under ASC 326-20, and management believes the ACL as of that date was adequate based on that estimate. There remains, however, significant economic uncertainty despite recent reductions in short-term interest rates as labor market conditions soften, while inflation remains above target. The increase in the ACL was primarily attributable to management’s assessment of reserve adequacy amid an evolving economic environment, additions to individually reviewed loans, loan growth, and slightly higher reserves required for pooled loans.

3


This was partially offset by net charge-offs, which reduced the overall required reserves for individually evaluated loans. As a percentage of average loans outstanding, the Company recorded net charge offs of 0.36% (annualized) during the current quarter, as compared to 0.01% for the same quarter of the prior fiscal year, and 0.53% during the linked quarter. In the three-month period ended September 30, 2025, net charge offs were $3.7 million, which was primarily attributable to a $2.8 million charge-off associated with a special-purpose CRE relationship, which was reserved for in the prior fiscal year.

Total liabilities were $4.5 billion at September 30, 2025, an increase of $1.2 million, or 0.03%, as compared to June 30, 2025.

Deposits were $4.3 billion at September 30, 2025, a decrease of $878,000, little changed as compared to June 30, 2025. The deposit portfolio declined primarily in certificates of deposit and NOW accounts, as the Bank was less aggressive on deposit pricing given its excess funding position. This was partially offset by increases in savings and money market deposit accounts. The decrease in certificates of deposit was largely driven by a $33.2 million reduction in brokered certificates compared to the linked quarter. Brokered deposits totaled $220.5 million at September 30, 2025, a decrease of $14.6 million from June 30, 2025. Short-term brokered money market deposit accounts were utilized to partially replace the outflow of brokered certificates of deposit. Public unit balances totaled $537.4 million at September 30, 2025, a decrease of $13.5 million compared to June 30, 2025, due to expected seasonal decreases in these accounts. Compared to the same quarter a year ago, nonmaturity accounts increased $150.3 million, or 6.0%, and non-brokered certificates of deposits increased $150.7 million, or 12.0%. The average loan-to-deposit ratio for the first quarter of fiscal 2026 was 96.3%, as compared to 94.5% for the linked quarter, and 98.5% for the same quarter a year ago. The table below illustrates changes in deposit balances by type over recent periods:

Summary Deposit Data as of:

    

Sep. 30,

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

(dollars in thousands)

2025

2025

2025

2024

2024

Non-interest bearing deposits

$

501,885

$

508,110

$

513,418

$

514,199

$

503,209

NOW accounts

1,098,921

1,132,298

1,167,296

1,211,402

1,128,917

MMDAs - non-brokered

334,492

329,837

345,810

347,271

320,252

Brokered MMDAs

20,024

1,414

2,013

3,018

12,058

Savings accounts

 

715,406

 

661,115

 

626,175

 

573,291

 

556,030

Total nonmaturity deposits

 

2,670,728

 

2,632,774

 

2,654,712

 

2,649,181

 

2,520,466

Certificates of deposit - non-brokered

 

1,409,332

 

1,414,945

 

1,373,109

 

1,310,421

 

1,258,583

Brokered certificates of deposit

 

200,430

 

233,649

 

233,561

 

251,025

 

261,093

Total certificates of deposit

1,609,762

1,648,594

1,606,670

1,561,446

1,519,676

Total deposits

$

4,280,490

$

4,281,368

$

4,261,382

$

4,210,627

$

4,040,142

Public unit nonmaturity accounts

$

424,391

$

435,632

$

472,010

$

482,406

$

447,638

Public unit certificates of deposit

112,963

115,204

103,741

83,506

62,882

Total public unit deposits

$

537,354

$

550,836

$

575,751

$

565,912

$

510,520

FHLB advances were $102.0 million at September 30, 2025, a decrease of $2.0 million, or 2.0%, from June 30, 2025, due to maturing advances which were not renewed. For the quarter ended September 30, 2025, the Company continued to have no FHLB overnight borrowings at the end of the period.  

The Company’s stockholders’ equity was $560.2 million at September 30, 2025, an increase of $15.5 million, or 2.9%, as compared to June 30, 2025. The increase was attributable primarily to earnings retained after cash dividends paid, in combination with a decrease in accumulated other comprehensive losses (AOCL) as the market value of the Company’s investments appreciated due to decreases in market interest rates. The AOCL decreased from $11.4 million at June 30, 2025, to $8.4 million at September 30, 2025. The Company does not hold any securities classified as held-to-maturity. The increase in stockholders’ equity was partially offset by $447,000 utilized for repurchases of 8,145 shares of the Company’s common stock during the first fiscal quarter of 2026 at an average price of $54.84 per share.

4


Quarterly Income Statement Summary:

The Company’s net interest income for the three-month period ended September 30, 2025, was $42.4 million, an increase of $5.8 million, or 15.7%, as compared to the same period of the prior fiscal year. The increase was attributable to an 8.1% increase in the average balance of interest-earning assets in the current three-month period, as compared to the same period a year ago, and a 23 basis point increase in net interest margin, from 3.34% to 3.57%, as the cost of interest-bearing liabilities decreased by 28 basis points, in addition to a one basis point increase in the yield earned on interest earning assets.

Loan discount accretion and liability premium amortization related to the November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan Association, the February 2022 merger of FortuneBank, and the January 2023 acquisition of Citizens Bank & Trust resulted in $876,000 in net interest income for the three-month period ended September 30, 2025, as compared to $959,000 in net interest income for the same period a year ago. Combined, this component of net interest income contributed seven basis points to net interest margin in the three-month period ended September 30, 2025, as compared to a nine-basis point contribution for the same period of the prior fiscal year, and as compared to a five-basis point contribution in the linked quarter ended June 30, 2025, when net interest margin was 3.47%.

The Company recorded a PCL of $4.5 million in the three-month period ended September 30, 2025, as compared to a PCL of $2.2 million in the same period of the prior fiscal year. The current period PCL was the result of a $4.1 million provision attributable to the ACL for loan balances outstanding and a $359,000 provision attributable to the allowance for off-balance sheet credit exposures. The factors considered when estimated and required ACL and PCL for loan balances outstanding is detailed above in the “Balance Sheet Summary” and the PCL for off-balance sheet credit exposure was primarily attributable to an increase in unfunded balances and an increase in required reserves for pooled loans.

The Company’s noninterest income for the three-month period ended September 30, 2025, was $6.6 million, a decrease of $601,000, or 8.4%, as compared to the same period of the prior fiscal year. The decrease was primarily attributable to other loan fees and net realized gains on sale of loans driven by lower volume of SBA production and sales. Other loan fees declined, reflecting a refinement of our fee recognition under ASC 310-20, Receivables – Nonrefundable Fees and Other Costs, with a greater portion now recognized in interest income over the life of the loan. These decreases were partially offset by an increase in deposit account charges and related fees, wealth management fees, and other non-interest income. Other non-interest income increased primarily due to the recognition of modest losses on the disposal of fixed assets in the year ago period, attributable to various equipment disposals, with no similar activity in the current quarter.

Noninterest expense for the three-month period ended September 30, 2025, was $25.1 million, a decrease of $790,000, or 3.1%, as compared to the same period of the prior fiscal year. In the current quarter, this decrease in noninterest expense was attributable primarily to lower compensation and benefits, legal and professional fees, and telecommunication expenses. The decrease in compensation and benefits expense was primarily driven by the aforementioned refinement in the application of ASC 310-20, under which a larger portion of loan origination costs, including related compensation, is being deferred and recognized as a reduction of interest income over the life of the loan. Legal and professional fees decreased from the prior-year period, which had included $840,000 of costs related to a performance improvement project designed to enhance the Bank’s operations and revenue performance. In the first quarter of fiscal 2026, legal and professional fees included $572,000 of consulting costs associated with the negotiation of a new contract with a key vendor. These decreases were partially offset by higher data processing costs, deposit insurance premiums, and various minor increases across other expense categories.

5


The efficiency ratio for the three-month period ended September 30, 2025, was 51.1%, as compared to 59.0% in the same period of the prior fiscal year. The improvement was driven by increased net interest income, coupled with a modest decline in noninterest expenses.

The income tax provision for the three-month period ended September 30, 2025, was $3.8 million, an increase of 12.2%, as compared to the same period of the prior fiscal year, primarily due to the increase in net income before income taxes. The effective tax rate for the quarter was 19.5%, compared to 21.3% in the same quarter of the prior fiscal year. The lower rate was due to the absence of merger-related tax accrual adjustments that elevated the same period of the prior fiscal year’s rate, combined with the impact of lower state tax rates and a revised apportionment methodology, in the current period. The current quarter also benefited from the recognition of tax credits under the proportional amortization method in accordance with ASC 2023-02.

6


Forward-Looking Information:

Except for the historical information contained herein, the matters discussed in this press release may be deemed to be forward-looking statements that are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from the forward-looking statements, including: expected cost savings, synergies and other benefits from our merger and acquisition activities, including our recently completed acquisitions, might not be realized within the anticipated time frames, to the extent anticipated, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention and labor shortages, might be greater than expected and goodwill impairment charges might be incurred; potential adverse impacts to economic conditions both nationally and in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; the strength of the United States economy in general and the strength of the local economies in which we conduct operations; fluctuations in interest rates and inflation, including the effects of a potential recession whether caused by Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) actions or otherwise or slowed economic growth caused by changes in oil prices or supply chain disruptions; the impact of monetary and fiscal policies of the Federal Reserve Board and the U.S. Government and other governmental initiatives affecting the financial services industry; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the ACL on loans; our ability to access cost-effective funding and maintain sufficient liquidity; the timely development of and acceptance of new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services; fluctuations in real estate values in both residential and commercial real estate markets, as well as agricultural business conditions; fluctuations in the demand for loans and deposits, including our ability to attract and retain deposits; the impact of a federal government shutdown; legislative or regulatory changes that adversely affect our business; the effects of climate change, severe weather events, other natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates; changes in accounting principles, policies, or guidelines; results of examinations of us by our regulators, including the impact on FDIC insurance premiums and the possibility that our regulators may, among other things, require an increase in our reserve for credit losses on loans or a write-down of assets; the impact of technological changes and an inability to keep pace with the rate of technological advances; the inability of key third party providers to perform their obligations to us; cyber threats, such as phishing, ransomware, and insider attacks, which can lead to financial loss, reputational damage, and regulatory penalties if sensitive customer data and critical infrastructure are not adequately protected; our ability to retain key members of our management team; and our success at managing the risks involved in the foregoing. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed might not occur, and you should not put undue reliance on any forward-looking statements.

7


Non-GAAP Financial Measures:

Tangible common equity and tangible book value per common share are financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures are supplemental and are not intended to be a substitute for analyses based on GAAP measures. As other companies may utilize different methodologies for calculating these measures, this presentation may not be comparable to similarly titled measures used by other institutions.

Tangible common equity is calculated by excluding intangible assets from common stockholders’ equity. Tangible book value per common share is calculated by dividing tangible common equity by common shares outstanding, less restricted common shares not vested. For comparison, book value per common share is calculated by dividing common stockholders’ equity by common shares outstanding, less restricted common shares not vested. This approach is consistent with the treatment applied by bank regulatory agencies, which generally exclude intangible assets from the calculation of risk-based capital ratios.

Each of these non-GAAP financial measures provides information considered important to investors and is useful in understanding the Company’s capital position. Calculations of tangible common equity and tangible book value per common share to the corresponding GAAP measures of common stockholders’ equity and book value per common share are presented below.

8


Southern Missouri Bancorp, Inc.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Summary Balance Sheet Data as of:

    

Sep. 30,

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

 

(dollars in thousands, except per share data)

2025

2025

2025

2024

2024

 

Cash equivalents and time deposits

$

124,358

$

193,105

$

227,136

$

146,078

$

75,591

Available for sale (AFS) securities

 

453,855

 

460,844

 

462,930

 

468,060

 

420,209

FHLB/FRB membership stock

 

18,489

 

18,500

 

18,269

 

18,099

 

18,064

Loans held for sale

277

431

Loans receivable, gross

 

4,191,743

 

4,100,590

 

4,023,509

 

4,026,979

 

3,966,518

Allowance for credit losses

 

52,081

 

51,629

 

54,940

 

54,740

 

54,437

Loans receivable, net

 

4,139,662

 

4,048,961

 

3,968,569

 

3,972,239

 

3,912,081

Bank-owned life insurance

 

76,240

 

75,691

 

75,156

 

74,643

 

74,119

Intangible assets

 

72,866

 

73,721

 

74,677

 

75,399

 

76,340

Premises and equipment

 

95,211

 

95,982

 

95,987

 

96,418

 

96,087

Other assets

 

55,374

 

52,372

 

53,772

 

56,738

 

56,709

Total assets

$

5,036,332

$

5,019,607

$

4,976,496

$

4,907,674

$

4,729,200

Interest-bearing deposits

$

3,778,605

$

3,773,258

$

3,747,964

$

3,696,428

$

3,536,933

Noninterest-bearing deposits

 

501,885

 

508,110

 

513,418

 

514,199

 

503,209

Securities sold under agreements to repurchase

20,000

15,000

15,000

15,000

15,000

FHLB advances

 

102,029

 

104,052

 

104,072

 

107,070

 

107,069

Other liabilities

 

50,371

 

51,287

 

44,057

 

39,424

 

38,191

Subordinated debt

 

23,221

 

23,208

 

23,195

 

23,182

 

23,169

Total liabilities

 

4,476,111

 

4,474,915

 

4,447,706

 

4,395,303

 

4,223,571

Total stockholders’ equity

 

560,221

 

544,692

 

528,790

 

512,371

 

505,629

Total liabilities and stockholders’ equity

$

5,036,332

$

5,019,607

$

4,976,496

$

4,907,674

$

4,729,200

Equity to assets ratio

 

11.12

%  

 

10.85

%  

 

10.63

%  

 

10.44

%  

 

10.69

%

Common shares outstanding

 

11,290,667

 

11,299,467

 

11,299,962

 

11,277,167

 

11,277,167

Less: Restricted common shares not vested

 

48,675

 

50,163

 

50,658

 

46,653

 

56,553

Common shares for book value determination

 

11,241,992

 

11,249,304

 

11,249,304

 

11,230,514

 

11,220,614

Book value per common share

$

49.83

$

48.42

$

47.01

$

45.62

$

45.06

Less: Intangible assets per common share

6.48

6.55

6.64

6.71

6.80

Tangible book value per common share (1)

43.35

41.87

40.37

38.91

38.26

Closing market price

 

52.56

 

54.78

 

52.02

 

57.37

 

56.49

(1)   Non-GAAP financial measure.

Nonperforming asset data as of:

    

Sep. 30,

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

 

(dollars in thousands)

2025

2025

2025

2024

2024

 

Nonaccrual loans

$

26,031

$

23,040

$

21,970

$

8,309

$

8,206

Accruing loans 90 days or more past due

 

 

 

 

 

Total nonperforming loans

 

26,031

 

23,040

 

21,970

 

8,309

 

8,206

Other real estate owned (OREO)

 

1,006

 

625

 

1,775

 

2,423

 

3,842

Personal property repossessed

 

45

 

32

 

56

 

37

 

21

Total nonperforming assets

$

27,082

$

23,697

$

23,801

$

10,769

$

12,069

Total nonperforming assets to total assets

 

0.54

%  

 

0.47

%  

 

0.48

%  

 

0.22

%  

 

0.26

%  

Total nonperforming loans to gross loans

 

0.62

%  

 

0.56

%  

 

0.55

%  

 

0.21

%  

 

0.21

%  

Allowance for credit losses to nonperforming loans

 

200.07

%  

 

224.08

%  

 

250.07

%  

 

658.80

%  

 

663.38

%  

Allowance for credit losses to gross loans

 

1.24

%  

 

1.26

%  

 

1.37

%  

 

1.36

%  

 

1.37

%  

Performing modifications to borrowers experiencing financial difficulty

$

27,072

$

26,642

$

23,304

$

24,083

$

24,340

9


For the three-month period ended

Quarterly Summary Income Statement Data:

Sep. 30,

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

(dollars in thousands, except per share data)

    

2025

2025

2025

2024

2024

Interest income:

 

  

 

  

 

  

 

  

 

  

Cash equivalents

$

1,114

$

1,698

$

1,585

$

784

$

77

AFS securities and membership stock

 

5,456

 

5,586

 

5,684

 

5,558

 

5,547

Loans receivable

 

66,460

 

63,354

 

62,656

 

63,082

 

61,754

Total interest income

 

73,030

 

70,638

 

69,925

 

69,424

 

67,378

Interest expense:

 

 

 

 

 

Deposits

 

28,940

 

28,644

 

28,795

 

29,538

 

28,796

Securities sold under agreements to repurchase

200

191

189

226

160

FHLB advances

 

1,081

 

1,080

 

1,076

 

1,099

 

1,327

Subordinated debt

 

391

 

390

 

386

 

418

 

434

Total interest expense

 

30,612

 

30,305

 

30,446

 

31,281

 

30,717

Net interest income

 

42,418

 

40,333

 

39,479

 

38,143

 

36,661

Provision for credit losses

 

4,500

 

2,500

 

932

 

932

 

2,159

Noninterest income:

 

 

 

 

 

Deposit account charges and related fees

 

2,365

 

2,156

 

2,048

 

2,237

 

2,184

Bank card interchange income

 

1,530

 

1,839

 

1,341

 

1,301

 

1,500

Loan servicing fees

 

263

 

167

 

224

 

232

 

286

Other loan fees

 

194

 

917

 

843

 

944

 

1,063

Net realized gains on sale of loans

 

175

 

143

 

114

 

133

 

361

Net realized gains on sale of AFS securities

48

Earnings on bank owned life insurance

 

548

 

533

 

512

 

522

 

517

Insurance brokerage commissions

319

368

340

300

286

Wealth management fees

851

825

902

843

730

Other noninterest income

 

328

 

332

 

294

 

353

 

246

Total noninterest income

 

6,573

 

7,280

 

6,666

 

6,865

 

7,173

Noninterest expense:

 

 

 

 

 

Compensation and benefits

 

13,065

 

13,852

 

13,771

 

13,737

 

14,398

Occupancy and equipment, net

 

3,788

 

3,745

 

3,869

 

3,585

 

3,688

Data processing expense

 

2,513

 

2,573

 

2,359

 

2,224

 

2,171

Telecommunications expense

 

347

 

312

 

330

 

354

 

427

Deposit insurance premiums

 

620

 

601

 

674

 

588

 

472

Legal and professional fees

 

1,075

 

1,165

 

603

 

619

 

1,208

Advertising

 

614

 

551

 

530

 

442

 

547

Postage and office supplies

 

300

 

336

 

350

 

283

 

305

Intangible amortization

 

857

 

857

 

889

 

897

 

897

Foreclosed property expenses, net

 

58

 

(18)

 

37

 

73

 

12

Other noninterest expense

 

1,814

 

2,002

 

1,979

 

2,074

 

1,715

Total noninterest expense

 

25,051

 

25,976

 

25,391

 

24,876

 

25,840

Net income before income taxes

 

19,440

 

19,137

 

19,822

 

19,200

 

15,835

Income taxes

 

3,790

 

3,351

 

4,139

 

4,547

 

3,379

Net income

 

15,650

 

15,786

 

15,683

 

14,653

 

12,456

Less: Distributed and undistributed earnings allocated

 

 

 

 

 

to participating securities

 

67

 

71

 

71

 

61

 

62

Net income available to common shareholders

$

15,583

$

15,715

$

15,612

$

14,592

$

12,394

Basic earnings per common share

$

1.39

$

1.40

$

1.39

$

1.30

$

1.10

Diluted earnings per common share

 

1.38

 

1.39

 

1.39

 

1.30

 

1.10

Dividends per common share

 

0.25

 

0.23

 

0.23

 

0.23

 

0.23

Average common shares outstanding:

 

 

 

 

 

Basic

 

11,247,000

 

11,250,000

 

11,238,000

 

11,231,000

 

11,221,000

Diluted

 

11,272,000

 

11,270,000

 

11,262,000

 

11,260,000

 

11,240,000

10


For the three-month period ended

 

Quarterly Average Balance Sheet Data:

Sep. 30,

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

 

(dollars in thousands)

    

2025

2025

2025

2024

2024

Interest-bearing cash equivalents

$

97,948

$

151,380

$

143,206

$

64,976

$

5,547

AFS securities and membership stock

 

493,125

 

498,491

 

508,642

 

479,633

 

460,187

Loans receivable, gross

 

4,118,859

 

4,018,769

 

4,003,552

 

3,989,643

 

3,889,740

Total interest-earning assets

 

4,709,932

 

4,668,640

 

4,655,400

 

4,534,252

 

4,355,474

Other assets

 

302,630

 

299,217

 

290,739

 

291,217

 

283,056

Total assets

$

5,012,562

$

4,967,857

$

4,946,139

$

4,825,469

$

4,638,530

Interest-bearing deposits

$

3,741,361

$

3,727,836

$

3,737,849

$

3,615,767

$

3,416,752

Securities sold under agreements to repurchase

18,043

15,000

15,000

15,000

12,321

FHLB advances

 

102,410

 

104,053

 

106,187

 

107,054

 

123,723

Subordinated debt

 

23,215

 

23,201

 

23,189

 

23,175

 

23,162

Total interest-bearing liabilities

 

3,885,029

 

3,870,090

 

3,882,225

 

3,760,996

 

3,575,958

Noninterest-bearing deposits

 

533,809

 

524,860

 

513,157

 

524,878

 

531,946

Other noninterest-bearing liabilities

 

41,937

 

37,014

 

31,282

 

31,442

 

33,737

Total liabilities

 

4,460,775

 

4,431,964

 

4,426,664

 

4,317,316

 

4,141,641

Total stockholders’ equity

 

551,787

 

535,893

 

519,475

 

508,153

 

496,889

Total liabilities and stockholders’ equity

$

5,012,562

$

4,967,857

$

4,946,139

$

4,825,469

$

4,638,530

Return on average assets

 

1.24

%  

 

1.27

%  

 

1.29

%  

 

1.20

%  

 

1.07

%

Return on average common stockholders’ equity

 

11.3

%  

 

11.8

%  

 

12.2

%  

 

11.4

%  

 

9.9

%

Net interest margin

 

3.57

%  

 

3.47

%  

 

3.44

%  

 

3.34

%  

 

3.34

%

Net interest spread

 

3.02

%  

 

2.93

%  

 

2.91

%  

 

2.77

%  

 

2.73

%

Efficiency ratio

 

51.1

%  

 

54.6

%  

 

55.1

%  

 

55.3

%  

 

59.0

%

11