株探米国株
日本語 英語
エドガーで原本を確認する
0000831001false00008310012025-10-142025-10-140000831001us-gaap:CommonStockMember2025-10-142025-10-140000831001c:SeriesNMediumTermSeniorNotesDueSept2026Member2025-10-142025-10-140000831001c:SeriesNMediumTermSeniorNotesDueMar2036Member2025-10-142025-10-140000831001c:SeriesNMediumTermSeniorNotesDueFeb2036Member2025-10-142025-10-140000831001c:SeriesNMediumTermSeniorNotesDueDec2035Member2025-10-142025-10-140000831001c:Seriesnmediumtermseniornotesdueapr2028Member2025-10-142025-10-140000831001c:CitigroupCapitalXiiiMember2025-10-142025-10-140000831001c:CitigroupCapitalIiiMember2025-10-142025-10-14

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 14, 2025

Citigroup Inc.

(Exact name of registrant as specified in its charter)

Delaware

1-9924

52-1568099

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

388 Greenwich Street, New York,
NY

(Address of principal executive offices)

10013
(Zip Code)

(212) 559-1000

(Registrant's telephone number,
including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 formatted in Inline XBRL: See Exhibit 99.3

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

CITIGROUP INC.

Current Report on Form 8-K

Item 2.02 Results of Operations and Financial Condition.

On October 14, 2025, Citigroup Inc. announced its results for the quarter ended September 30, 2025. A copy of the related press release, filed as Exhibit 99.1 to this Form 8-K, is incorporated herein by reference. The quotation under the heading “CEO Commentary” on page 1 of Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (Act) or otherwise subject to the liabilities under that Section. The information included in Exhibit 99.1, other than in the quotation, shall be deemed “filed” for purposes of the Act.

In addition, a copy of the Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended September 30, 2025 is being furnished as Exhibit 99.2 to this Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Act or otherwise subject to the liabilities of that section.

Item 9.01 Financial Statements and Exhibits.


(d) Exhibits.

Exhibit Number

    

99.1

Citigroup Inc. press release dated October 14, 2025.

99.2

Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended September 30, 2025.

99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 as of the filing date.

104.1

See the cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CITIGROUP INC.

Dated: October 14, 2025

By:

/s/ Nicole Giles

Nicole Giles

Controller and Chief Accounting Officer

(Principal Accounting Officer)

EX-99.1 2 c-20251014xex99d1.htm EX-99.1

Exhibit 99.1

For Immediate Release

Citigroup Inc. (NYSE: C)

OCTOBER 14, 2025

    

Graphic

THIRD QUARTER 2025 RESULTS AND KEY METRICS

Graphic

CEO COMMENTARY

Citi CEO Jane Fraser said, “The relentless execution of our strategy is delivering stronger business performance quarter after quarter and improving our returns. The cumulative effect of what we have done over the past years – our transformation, our refreshed strategy, our simplification – have put Citi in a materially different place in terms of our ability to compete. Investments in new products, digital assets and AI are driving innovation and improved capabilities across the franchise.

“Revenues were up 9% and every business had record third quarter revenue, improved returns and positive operating leverage. Services posted its best quarter ever with revenues up 7%. Despite low volatility, Markets delivered its best third quarter ever with revenues up 15%. Banking revenues were up 34%, and we continue to improve our Investment Banking market share across key sectors. Our Wealth strategy continues to play out positively with record Net New Investment Assets of $18.6 billion for the quarter, and USPB saw a record quarter with revenues up 7%.

“We returned over $6 billion to common shareholders in the form of share repurchases and dividends, bringing us to $12 billion year-to-date and announced a significant step toward the divestiture of Banamex with an agreement to sell a 25% equity stake in that business, which underscores our commitment to deliver value to our shareholders,” Ms. Fraser concluded.

RETURNED ~$6.1 BILLION IN THE FORM OF COMMON SHARE REPURCHASES AND COMMON DIVIDENDS

PAYOUT RATIO OF 176%(5)

BOOK VALUE PER SHARE OF $108.41

TANGIBLE BOOK VALUE PER SHARE OF $95.72(6)

New York, October 14, 2025 – Citigroup Inc. today reported net income for the third quarter 2025 of $3.8 billion, or $1.86 per diluted share, on revenues of $22.1 billion. This compares to net income of $3.2 billion, or $1.51 per diluted share, on revenues of $20.2 billion for the third quarter 2024.

As previously disclosed(1), third quarter results included a notable item consisting of a goodwill impairment of $726 million ($714 million after-tax), recorded in Other expenses, related to Citi’s agreement to sell a 25% equity stake in Grupo Financiero Banamex, S.A. de C.V.(7).

Revenues increased 9% from the prior-year period, on a reported basis, driven by growth in each of Citi’s five interconnected businesses and Legacy Franchises in All Other, partially offset by a decline in Corporate/Other, also in All Other.  Excluding divestiture-related impacts in both periods(8), revenues were also up 9%.

Net income was $3.8 billion, compared to $3.2 billion in the prior-year period, driven by the higher revenues and a lower cost of credit, largely offset by higher expenses. Excluding the notable item, net income was $4.5 billion(1).

Earnings per share of $1.86 increased from $1.51 per diluted share in the prior-year period, reflecting the higher net income and lower shares outstanding. Excluding the notable item, earnings per share was $2.24(1).

Percentage comparisons throughout this press release are calculated for the third quarter 2025 versus the third quarter 2024, unless otherwise specified.

1


Third Quarter Financial Results

Citigroup
($ in millions, except per share amounts and as otherwise noted)

    

3Q’25

    

2Q’25

    

3Q’24

    

QoQ%

    

YoY%

Total revenues, net of interest expense

22,090

21,668

20,209

2%

9%

Total operating expenses

14,290

13,577

13,144

5%

9%

Net credit losses

2,214

2,234

2,172

(1)%

2%

Net ACL build / (release)(a)

145

224

315

(35)%

(54)%

Other provisions(b)

91

414

188

(78)%

(52)%

Total cost of credit

2,450

2,872

2,675

(15)%

(8)%

Income (loss) from continuing operations before taxes

5,350

5,219

4,390

3%

22%

Provision for income taxes

1,559

1,186

1,116

31%

40%

Income (loss) from continuing operations

3,791

4,033

3,274

(6)%

16%

Income (loss) from discontinued operations, net of taxes

(1)

-

(1)

NM

-

Net income attributable to non-controlling interest

38

14

35

171%

9%

Citigroup’s net income (loss)

$

3,752

$

4,019

$

3,238

(7)%

16%

EOP loans ($B)

734

725

689

1%

7%

EOP assets ($B)

2,642

2,623

2,431

1%

9%

EOP deposits ($B)

1,384

1,358

1,310

2%

6%

Book value per share

$

108.41

$

106.94

$

101.91

1%

6%

Tangible book value per share(6)

$

95.72

$

94.16

$

89.67

2%

7%

Common Equity Tier 1 (CET1) Capital ratio(4)

13.2%

13.5%

13.7%

Supplementary Leverage ratio (SLR)(4)

5.5%

5.5%

5.8%

Return on average common equity (ROE)(2)

7.1%

7.7%

6.2%

Return on average tangible common equity (RoTCE)(3)

8.0%

8.7%

7.0%

(70) bps

100 bps

Efficiency Ratio (total operating expenses/total revenues, net)

64.7%

62.7%

65.0%

200 bps

(30) bps

(a) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets, policyholder benefits and claims and HTM debt securities.

Citigroup

Citigroup revenues of $22.1 billion in the third quarter 2025 increased 9%, on a reported basis, driven by growth in each of Citi’s five interconnected businesses and Legacy Franchises, partially offset by a decline in Corporate/Other. Excluding the divestiture-related impacts in both periods(8), revenues were also up 9%. Net interest income increased 12%, driven by Markets, U.S. Personal Banking (USPB), Services, Wealth, Legacy Franchises and Banking, partially offset by a decline in Corporate/Other. Non-interest revenue increased 4%, driven by Banking, Wealth and Legacy Franchises, largely offset by decreases in Corporate/Other, Markets, Services and USPB.

Citigroup operating expenses of $14.3 billion were up 9%(9) on a reported basis, driven by the notable item, as well as higher compensation and benefits expenses and the impact of foreign exchange translation. The higher compensation and benefits expenses were driven by higher performance-related compensation, higher severance and higher investments in Citi’s transformation and technology, with productivity savings and stranded cost reductions partially offsetting continued investments in the businesses. Excluding the notable item(1), expenses were up 3%.

Citigroup cost of credit was $2.5 billion, reflecting $2.2 billion of net credit losses and a net allowance for credit losses (ACL) build of $236 million driven by higher volume, changes in portfolio composition and transfer risk associated with client activity in Russia, partially offset by changes in the macroeconomic outlook. Net credit losses were up 2% from the prior-year period, driven by increases in All Other and Markets, largely offset by a decrease in USPB. Cost of credit in the prior-year period was $2.7 billion, reflecting $2.2 billion of net credit losses and a net ACL build of $503 million driven by changes in portfolio composition, higher volume and transfer risk associated with client activity in Russia.

Citigroup net income was $3.8 billion in the third quarter 2025, compared to net income of $3.2 billion in the prior-year period, driven by the higher revenues and the lower cost of credit, largely offset by the higher expenses. Citigroup’s effective tax rate was approximately 29% in the current quarter, driven by the limited tax benefit of the notable item, compared to 25% in the third quarter 2024.

2


Citigroup’s total allowance for credit losses was approximately $23.8 billion at quarter end, compared to $22.1 billion at the end of the prior-year period. Total ACL on loans was approximately $19.2 billion at quarter end, compared to $18.4 billion at the end of the prior-year period, with a reserve-to-funded loans ratio of 2.65%, down from 2.70% in the prior-year period. Total non-accrual loans increased 70% from the prior-year period to $3.7 billion. Corporate non-accrual loans increased 119% from the prior-year period to $2.1 billion, driven by idiosyncratic downgrades in Markets and Banking. Consumer non-accrual loans increased 32% from the prior-year period to $1.6 billion, primarily driven by Wealth, largely due to residential mortgage loans impacted by the California wildfires.

Citigroup’s end-of-period loans were $734 billion at quarter end, up 7% versus the prior-year period, driven by higher loans in Markets, Services and in Branded Cards and Retail Banking in USPB, partially offset by lower loans in Banking.

Citigroup’s end-of-period deposits were approximately $1.4 trillion at quarter end, up 6% versus the prior-year period, driven by increases in Services, Markets and USPB, partially offset by lower deposits in All Other.

Citigroup’s book value per share of $108.41 at quarter end increased 6% versus the prior-year period, and tangible book value per share of $95.72 at quarter end increased 7% versus the prior-year period. The increases reflected net income, common share repurchases and beneficial net movements in accumulated other comprehensive income (AOCI), partially offset by the payment of common and preferred dividends. At quarter end, Citigroup’s preliminary CET1 Capital ratio was 13.2% versus 13.5% at the end of the prior quarter, driven by common share repurchases, higher risk-weighted assets and the payment of common and preferred dividends partially offset by net income, lower deferred tax assets, lower goodwill and beneficial net movements in AOCI. Citigroup’s Supplementary Leverage ratio for the third quarter 2025 was 5.5% versus 5.5% in the prior quarter. During the quarter, Citigroup returned approximately $6.1 billion to common shareholders in the form of share repurchases and dividends.

3


Services
($ in millions, except as otherwise noted)

    

3Q’25

    

2Q’25

    

3Q’24

    

QoQ%

    

YoY%

Net interest income

3,121

2,949

2,731

6%

14%

Non - interest revenue

761

725

896

5%

(15)%

Treasury and Trade Solutions

3,882

3,674

3,627

6%

7%

Net interest income

702

681

704

3%

-

Non - interest revenue

779

707

684

10%

14%

Securities Services

1,481

1,388

1,388

7%

7%

Total Services revenues(a)

5,363

5,062

5,015

6%

7%

Total operating expenses

2,707

2,679

2,575

1%

5%

Net credit losses

11

20

14

(45)%

(21)%

Net ACL build / (release)(b)

(12)

47

14

NM

NM

Other provisions(c)

62

286

99

(78)%

(37)%

Total cost of credit

61

353

127

(83)%

(52)%

Net income

$

1,802

$

1,432

$

1,651

26%

9%

Services Key Statistics and Metrics ($B)

Allocated Average TCE(d)

25

25

25

-

(1)%

RoTCE(d)

28.9%

23.3%

26.4%

560 bps

250 bps

Average loans

94

94

87

-

8%

Average deposits

893

857

825

4%

8%

Cross border transaction value

105

101

95

3%

10%

US dollar clearing volume (#MM)(e)

45

44

43

1%

5%

Commercial card spend volume

18

18

18

3%

1%

Assets under custody and/or administration (AUC/AUA) ($T)(f)

30

28

26

5%

13%

(a) Services revenues reflect the impact of a revenue sharing agreement with Banking – Corporate Lending, for Services products sold to Corporate Lending clients. This generally results in a reduction in Services reported revenue.

(b) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(c) Includes provisions on Other Assets and for HTM debt securities.

(d) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments' and components' average allocated TCE to Citi's total average TCE, total average stockholders' equity, and RoTCE by Segment, see Appendices H and I.

(e) U.S. dollar clearing volume is defined as the number of USD clearing payment instructions processed by Citi on behalf of U.S. and foreign-domiciled entities (primarily financial institutions).  Amounts in the table are stated in millions of payment instructions processed.

(f) 3Q25 is preliminary.

Services

Services revenues of $5.4 billion were up 7%, driven by growth in Treasury and Trade Solutions (TTS) and Securities Services. Net interest income increased 11%, primarily driven by an increase in average deposit balances and deposit spreads. Non-interest revenue declined 3%, driven by higher lending revenue share with Banking, largely offset by the benefit of continued growth in underlying fee drivers across the businesses, particularly assets under custody and administration, cross-border transaction value and U.S. dollar clearing volume.

Treasury and Trade Solutions revenues of $3.9 billion were up 7%, driven by a 14% increase in net interest income, partially offset by a 15% decrease in non-interest revenue. The increase in net interest income was primarily driven by the higher deposit balances and deposit spreads. The decrease in non-interest revenue was driven by the impact of the higher lending revenue share, partially offset by growth in fees and underlying fee drivers, including an increase in cross-border transaction value of 10% and an increase in U.S. dollar clearing volume of 5%.

Securities Services revenues of $1.5 billion were up 7%, driven by a 14% increase in non-interest revenue. The increase in non-interest revenue was driven by a mark-to-market gain and higher custody fees due to a 13% increase in assets under custody and administration, partially offset by the higher lending revenue share. Net interest income was unchanged, as lower deposit spreads were primarily offset by the higher deposit balances.

Services operating expenses of $2.7 billion increased 5%, primarily driven by higher compensation and benefits expenses, including severance, as well as higher volume and other revenue-related expenses.

Services cost of credit was $61 million, reflecting a net ACL build of $50 million related to transfer risk associated with client activity in Russia, and $11 million of net credit losses. Cost of credit was $127 million in the prior-year period, reflecting a net ACL build of $113 million, largely related to transfer risk associated with client activity in Russia, and $14 million of net credit losses.

4


Services net income of $1.8 billion increased 9%, driven by the higher revenues and the lower cost of credit, partially offset by the higher expenses.

Markets
($ in millions, except as otherwise noted)

    

3Q’25

    

2Q’25

    

3Q’24

    

QoQ%

    

YoY%

Rates and currencies

2,823

3,134

2,465

(10)%

15%

Spread products / other fixed income

1,200

1,134

1,113

6%

8%

Fixed Income markets

4,023

4,268

3,578

(6)%

12%

Equity markets

1,540

1,611

1,239

(4)%

24%

Total Markets revenues(a)

5,563

5,879

4,817

(5)%

15%

Total operating expenses

3,491

3,509

3,339

(1)%

5%

Net credit losses

68

8

24

NM

183%

Net ACL build / (release)(b)

(31)

45

84

NM

NM

Other provisions(c)

(5)

55

33

NM

NM

Total cost of credit

32

108

141

(70)%

(77)%

Net income

$

1,562

$

1,728

$

1,072

(10)%

46%

Markets Key Statistics and Metrics ($B)

Allocated Average TCE(d)

50

50

54

-

(7)%

RoTCE(d)

12.3%

13.8%

7.9%

(150) bps

440 bps

Average trading account assets

556

549

462

1%

20%

Average Loans

147

136

119

8%

24%

Average VaR ($ in MM)(e)

117

117

107

-

9%

(a) Markets revenues reflect the impact of a revenue sharing agreement with Banking – Corporate Lending, for Markets products sold to Corporate Lending clients. This generally results in a reduction in Markets reported revenue.

(b) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(c) Includes provisions on Other Assets and HTM debt securities.

(d) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments' and components' average allocated TCE to Citi's total average TCE, total average stockholders' equity, and RoTCE by Segment, see Appendices H and I.

(e) VaR estimates, at a 99% confidence level, the potential decline in the value of a position or a portfolio under normal market conditions assuming a one-day holding period. VaR statistics, which are based on historical data, can be materially different across firms due to differences in portfolio composition, VaR methodologies and model parameters.

Markets

Markets revenues of $5.6 billion increased 15%, driven by growth in both Fixed Income markets and Equity markets revenues.

Fixed Income markets revenues of $4.0 billion increased 12%, driven by growth in both rates and currencies and spread products and other fixed income. Rates and currencies revenues increased 15%, largely driven by higher revenues in rates due to elevated client activity. Spread products and other fixed income revenues were up 8%, largely driven by higher mortgage trading, higher financing activity and lower commodities activity.

Equity markets revenues of $1.5 billion increased 24%, driven by higher client activity in derivatives and increased volumes in cash equities, along with continued momentum in prime services, with record prime balances(10) (up approximately 44%).

Markets operating expenses of $3.5 billion increased 5%, primarily driven by higher compensation and benefits, along with the impact of FX translation, partially offset by lower transactional and product servicing expenses, as higher transaction volumes were more than offset by efficiency actions.

Markets cost of credit was $32 million, reflecting net credit losses of $68 million, driven by charge-offs in spread products, and a net ACL release of $36 million for the related reserves. Cost of credit was $141 million in the prior-year period, reflecting net credit losses of $24 million and a net ACL build of $117 million, primarily driven by changes in portfolio composition.

Markets net income was $1.6 billion increased 46%, driven by the higher revenues and the lower cost of credit, partially offset by the higher expenses.

5


Banking
($ in millions, except as otherwise noted)

    

3Q’25

    

2Q’25

    

3Q’24

    

QoQ%

    

YoY%

Investment Banking

1,146

981

934

17%

23%

Corporate Lending(a)

1,030

1,002

742

3%

39%

Total Banking revenues(a)(b)

2,176

1,983

1,676

10%

30%

Gain / (loss) on loan hedges(a)

(44)

(62)

(79)

29%

44%

Total Banking revenues including gain/(loss) on loan hedges(a)

2,132

1,921

1,597

11%

34%

Total operating expenses

1,139

1,137

1,116

-

2%

Net credit losses

9

16

36

(44)%

(75)%

Net ACL build / (release)(c)

136

139

121

(2)%

12%

Other provisions(d)

12

18

20

(33)%

(40)%

Total cost of credit

157

173

177

(9)%

(11)%

Net income

$

638

$

463

$

238

38%

168%

Banking Key Statistics and Metrics

Allocated Average TCE(e) ($B)

21

21

22

-

(6)%

RoTCE(e)

12.3%

9.0%

4.3%

330 bps

800 bps

Average loans ($B)

81

84

88

(4)%

(8)%

Advisory

427

408

394

5%

8%

Equity underwriting

174

218

129

(20)%

35%

Debt underwriting

568

432

476

31%

19%

Investment Banking fees

1,169

1,058

999

10%

17%

(a) Excludes gain / (loss) on credit derivatives as well as the mark-to-market on loans at fair value. For additional information, see Footnote 11.

(b) Banking revenues reflect the impact of a revenue sharing agreement with Banking – Corporate Lending, for Investment Banking, Markets and Services products sold to Corporate Lending clients. This generally results in an increase in Banking reported revenue.

(c) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(d) Includes provisions on Other Assets and HTM debt securities.

(e) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments' and components' average allocated TCE to Citi's total average TCE, total average stockholders' equity, and RoTCE by Segment, see Appendices H and I.

Banking

Banking revenues of $2.1 billion increased 34%, driven by growth in Corporate Lending, excluding mark-to-market gain/(loss) on loan hedges(11), and Investment Banking and a lower mark-to-market loss on loan hedges.

Investment Banking revenues of $1.1 billion increased 23%, primarily driven by an increase in Investment Banking fees of 17%, reflecting growth in Debt Capital Markets (DCM), Equity Capital Markets (ECM) and Advisory. Advisory fees increased 8%, driven by momentum across several sectors, continued share gains with financial sponsors and more sell-side activity. ECM fees were up 35%, driven by growth across all products, notably in convertibles given the favorable environment. DCM fees were up 19%, driven by leveraged finance.

Corporate Lending revenues of $1.0 billion, excluding mark-to-market on loan hedges(11), increased 39%, driven by the impact of higher lending revenue share.

Banking operating expenses of $1.1 billion increased 2%, driven by higher volume-related transactional and product servicing expenses, as well as higher compensation and benefits, including investments in the business.

Banking cost of credit was $157 million, reflecting a net ACL build of $148 million, driven by changes in portfolio composition, including exposure growth, and $9 million of net credit losses. Cost of credit in the prior-year period was $177 million, reflecting a net ACL build of $141 million, driven by changes in portfolio composition, and $36 million of net credit losses.

Banking net income of $638 million increased 168%, driven by the higher revenue and the lower cost of credit, partially offset by the higher expenses.

6


Wealth
($ in millions, except as otherwise noted)

    

3Q’25

    

2Q’25

    

3Q’24

    

QoQ%

    

YoY%

Private Bank

656

731

614

(10)%

7%

Wealth at Work

214

221

244

(3)%

(12)%

Citigold

1,294

1,214

1,137

7%

14%

Total revenues, net of interest expense

2,164

2,166

1,995

-

8%

Total operating expenses

1,654

1,558

1,594

6%

4%

Net credit losses

56

40

27

40%

107%

Net ACL build / (release)(a)

(26)

(66)

7

61%

NM

Other provisions(b)

-

-

(1)

-

100%

Total cost of credit

30

(26)

33

NM

(9)%

Net income

$

374

$

494

$

283

(24)%

32%

Wealth Key Statistics and Metrics ($B)

Allocated Average TCE(c)

12

12

13

-

(7)%

RoTCE(c)

12.1%

16.1%

8.5%

(400) bps

360 bps

Loans

151

151

151

-

-

Deposits

318

310

316

3%

1%

Client investment assets(d)

660

635

580

4%

14%

EOP client balances

1,129

1,096

1,047

3%

8%

Net New Investment Assets (NNIA)(e)

18.6

2.0

13.8

NM

35%

(a) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets and policyholder benefits and claims.

(c) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments' and components' average allocated TCE to Citi's total average TCE, total average stockholders' equity, and RoTCE by Segment, see Appendices H and I.

(d) Includes assets under management, and trust and custody assets. 3Q25 Client investment assets are preliminary.

(e) 3Q25 Net new investment assets are preliminary. Represents investment asset inflows, including dividends, interest and distributions, less investment asset outflows.

Wealth

Wealth revenues of $2.2 billion increased 8%, driven by growth in Citigold and the Private Bank, partially offset by lower revenues in Wealth at Work. Net interest income of $1.3 billion increased 8%, driven by higher deposit spreads, partially offset by lower mortgage spreads. Non-interest revenue of $832 million increased 9%, driven by higher investment fee revenues, with client investment assets up 14%.

Private Bank revenues of $656 million increased 7%, driven by the higher deposit spreads and the higher investment fee revenues, partially offset by the lower mortgage spreads.

Wealth at Work revenues of $214 million decreased 12%, driven by the lower mortgage spreads, partially offset by the higher deposit spreads and the higher investment fee revenues.

Citigold revenues of $1.3 billion increased 14%, primarily driven by the higher deposit spreads and the higher investment fee revenues.

Wealth operating expenses of $1.7 billion increased 4% from the prior-year period, driven by higher investments in technology and higher volume-related transactional and product servicing expenses, partially offset by continued productivity savings.

Wealth cost of credit was $30 million, reflecting $56 million of net credit losses, including write-downs of mortgage loans impacted by the California wildfires to collateral value, and a net ACL release of $26 million driven by the related reserves. Cost of credit was $33 million in the prior-year period, reflecting $27 million of net credit losses and a net ACL build of $6 million.

Wealth net income was $374 million, compared to $283 million in the prior-year period, driven by the higher revenues, partially offset by the higher expenses.

7


USPB
($ in millions, except as otherwise noted)

    

3Q’25

    

2Q’25

    

3Q’24

    

QoQ%

    

YoY%

Branded Cards

2,970

2,822

2,741

5%

8%

Retail Services

1,686

1,649

1,704

2%

(1)%

Retail Banking

675

648

519

4%

30%

Total revenues, net of interest expense

5,331

5,119

4,964

4%

7%

Total operating expenses

2,365

2,381

2,376

(1)%

-

Net credit losses

1,776

1,889

1,864

(6)%

(5)%

Net ACL build / (release)(a)

64

(5)

41

NM

56%

Other provisions(b)

2

1

4

100%

(50)%

Total cost of credit

1,842

1,885

1,909

(2)%

(4)%

Net income

$

858

$

649

$

522

32%

64%

USPB Key Statistics and Metrics ($B)

Allocated average TCE(c)

23

23

25

-

(7)%

RoTCE(c)

14.5%

11.1%

8.2%

340 bps

630 bps

Average loans

220

217

210

1%

5%

Average deposits

90

90

85

-

6%

US credit card average loans

167

165

162

1%

3%

US credit card spend volume

157

159

151

(1)%

4%

New credit cards account acquisitions (in thousands)

3,211

3,255

3,023

(1)%

6%

(a) Includes credit reserve build / (release) for loans.

(b) Includes provisions on policyholder benefits and claims and Other Assets.

(c) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments' and components' average allocated TCE to Citi's total average TCE, total average stockholders' equity, and RoTCE by Segment, see Appendices H and I.

U.S. Personal Banking (USPB)

USPB revenues of $5.3 billion increased 7%, driven by growth in Branded Cards and Retail Banking, partially offset by a decline in Retail Services. Net interest income increased 8%, driven by higher loan spreads and higher interest-earning balances in Branded Cards, as well as higher deposit spreads and balances in Retail Banking. Non-interest revenue decreased 10%, driven by higher rewards costs, primarily offset by higher gross interchange and credit card fees in Branded Cards and higher deposit servicing fees in Retail Banking.

Branded Cards revenues of $3.0 billion increased 8%, driven by the higher loan spreads, the higher interest-earning balances, which were up 5%, and the higher gross interchange, partially offset by the higher rewards costs.

Retail Services revenues of $1.7 billion decreased 1%, largely driven by higher partner payment accruals.

Retail Banking revenues of $675 million increased 30%, largely driven by the impact of the higher deposit spreads and balances.

USPB operating expenses of $2.4 billion were unchanged from the prior-year period as lower advertising and marketing expenses and lower compensation and benefits expenses were offset by higher volume-related transactional and product servicing expenses.

USPB cost of credit was $1.8 billion, reflecting $1.8 billion of net credit losses and a net ACL build of $66 million, driven by changes in portfolio composition and higher volume, largely offset by changes in the macroeconomic outlook. Net credit losses were down 5% from the prior-year period, driven by improved credit performance in Retail Services. Cost of credit was $1.9 billion in the prior-year period, reflecting $1.9 billion of net credit losses and a net ACL build of $45 million.

USPB net income of $858 million increased 64%, driven by the higher revenues and the lower cost of credit.

8


All Other (Managed Basis)(a)(b)

($ in millions, except as otherwise noted)

    

3Q’25

    

2Q’25

    

3Q’24

    

QoQ%

    

YoY%

Legacy Franchises (managed basis)

1,871

1,691

1,734

11%

8%

Corporate / Other

(336)

7

86

NM

NM

Total revenues

1,535

1,698

1,820

(10)%

(16)%

Total operating expenses

2,168

2,276

2,077

(5)%

4%

Net credit losses

297

256

208

16%

43%

Net ACL build / (release)(c)

10

64

48

(84)%

(79)%

Other provisions(d)

24

54

33

(56)%

(27)%

Total cost of credit

331

374

289

(11)%

15%

Net (loss)

$

(705)

$

(567)

$

(483)

(24)%

(46)%

All Other Key Statistics and Metrics ($B)

Allocated Average TCE(e)

41

41

29

-

40%

(a) Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(b) Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico Consumer/SBMM within Legacy Franchises. For additional information, please refer to Footnote 12.

(c) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(d) Includes provisions on Other Assets, policyholder benefits and claims and HTM debt securities.

(e) TCE is a non-GAAP financial measure. For a reconciliation of the summation of the segments' and components' average allocated TCE to Citi's total average TCE, total average stockholders' equity, and RoTCE by Segment, see Appendices H and I.

All Other (Managed Basis)(12)

All Other (managed basis) revenues of $1.5 billion decreased 16%, driven by lower revenue in Corporate/Other, partially offset by an increase in Legacy Franchises.

Legacy Franchises (managed basis)(12) revenues of $1.9 billion increased 8%, driven by growth in Mexico, including the impact of Mexican peso appreciation, partially offset by lower revenues related to closed exits and wind-downs.

Corporate/Other revenues of $(336) million decreased from $86 million in the prior-year period, driven by lower net interest income due to a lower benefit from cash and securities reinvestment over the past few quarters to reduce Citi’s asset sensitivity in a declining rate environment and lower non-interest revenues.

All Other (managed basis) expenses of $2.2 billion increased 4%, driven by higher expenses in Corporate/Other, including higher severance, largely offset by a decline in Legacy Franchises driven by lower expenses related to closed exits and wind-downs and lower litigation expenses, partially offset by the impact of Mexican peso appreciation.

All Other (managed basis) cost of credit was $331 million, reflecting $297 million of net credit losses and a net ACL build of $34 million driven by higher consumer lending volume and changes in portfolio composition in Mexico, largely offset by changes in the macroeconomic outlook. Net credit losses were up 43% from the prior-year period, driven by higher consumer lending volume and portfolio seasoning in Mexico. Cost of credit in the prior-year period was $289 million, reflecting $208 million of net credit losses and a net ACL build of $81 million largely driven by changes in portfolio composition in Mexico.

All Other (managed basis) net loss was $(705) million, compared to $(483) million in the prior-year period, driven by the lower revenues, the higher expenses and the higher cost of credit.

9


Citigroup will host a conference call today at 11:00 AM (ET). A live webcast of the presentation, as well as financial results and presentation materials, will be available at https://www.citigroup.com/global/investors. The live webcast of the presentation can also be accessed at https://www.veracast.com/webcasts/citigroup/webinars/CITI3Q25.cfm

Additional financial, statistical and business-related information, as well as business and segment trends, is included in a Quarterly Financial Data Supplement. Both this earnings release and Citigroup’s Third Quarter 2025 Quarterly Financial Data Supplement are available on Citigroup’s website at www.citigroup.com.

Citi is a preeminent banking partner for institutions with cross-border needs, a global leader in wealth management and a valued personal bank in its home market of the United States. Citi does business in more than 180 countries and jurisdictions, providing corporations, governments, investors, institutions and individuals with a broad range of financial products and services.

Additional information may be found at www.citigroup.com | X: @Citi | YouTube: www.youtube.com/citi | Blog: http://blog.citigroup.com | Facebook: www.facebook.com/citi | LinkedIn: www.linkedin.com/company/citi

Certain statements in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors. These factors include, among others: (i) macroeconomic, geopolitical and other challenges and uncertainties, including impacts related to trade and tariff policies; the U.S. government shutdown; slowing economic growth; elevated inflation and unemployment rates; changes in interest rates; and conflicts such as the Russia-Ukraine war and in the Middle East; (ii) the execution and efficacy of Citi’s priorities regarding its simplification, transformation and enhanced business performance, including those related to revenues, net interest income, expenses, capital-related expectations, as well as divestitures such as Grupo Financiero Banamex, S.A. de C.V.; (iii) deterioration in business and consumer confidence and spending; (iv) changes in regulatory capital requirements, interpretations or rules; and (v) the precautionary statements included in this release. These factors also consist of those contained in Citigroup's filings with the U.S. Securities and Exchange Commission, including without limitation the “Risk Factors” section of Citigroup’s 2024 Form 10-K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

Contacts:

Investors: Jennifer Landis (212) 559-2718

Press: Danielle Romero-Apsilos (212) 816-2264

10


Appendix A

Citigroup
($ in millions)

    

3Q’25

    

2Q’25

   

3Q’24

Net Income

$

3,752

$

4,019

$

3,238

Less:

Preferred Dividends

274

287

277

Net Income (Loss) to Common Shareholders

$

3,478

$

3,732

$

2,961

Average Common Equity

$

195,471

$

195,622

$

191,444

Less:

Average Goodwill and Intangibles

23,169

23,482

23,155

Average Tangible Common Equity (TCE)

$

172,302

$

172,140

$

168,289

ROE

7.1%

7.7%

6.2%

RoTCE

8.0%

8.7%

7.0%

Appendix B

Citigroup
($ in millions)

    

3Q’25

    

3Q’24

    

% Δ YoY

Total Citigroup Revenues - As Reported

$

22,090

$

20,209

9%

Less:

Total Divestiture-related Impact on Revenues

2

1

Total Citigroup Revenues, Excluding Total Divestiture-related Impact

$

22,088

$

20,208

9%

Total Citigroup Operating Expenses - As Reported

$

14,290

$

13,144

9%

Less:

Goodwill Impairment Charge Impact on Operating Expenses

726

-

Total Citigroup Operating Expenses, Excluding Goodwill Impairment Charge

$

13,564

$

13,144

3%

Appendix C (a)

All Other
($ in millions)

    

3Q’25

    

2Q’25

    

3Q’24

    

% Δ QoQ

    

% Δ YoY

All Other Revenues, Managed Basis

$

1,535

$

1,698

$

1,820

(10)%

(16)%

Add:

All Other Divestiture-related Impact on Revenue(c)

2

(177)

1

All Other Revenues (U.S. GAAP)

$

1,537

$

1,521

$

1,821

1%

(16)%

All Other Operating Expenses, Managed Basis

$

2,168

$

2,276

$

2,077

(5)%

4%

Add:

All Other Divestiture-related Impact on Operating Expenses(b)(c)(d)

766

37

67

All Other Operating Expenses (U.S. GAAP)

$

2,934

$

2,313

$

2,144

27%

37%

All Other Cost of Credit, Managed Basis

$

331

$

374

$

289

(11)%

15%

Add:

All Other Divestiture-related Impact on Net credit losses

(3)

5

(1)

All Other Divestiture-related Impact on Net ACL build / (release)(e)

-

-

-

All Other Divestiture-related Impact on Other provisions(f)

-

-

-

All Other Citigroup Cost of Credit (U.S. GAAP)

$

328

$

379

$

288

(13)%

14%

All Other Net Income (Loss), Managed Basis

$

(705)

$

(567)

$

(483)

(24)%

(46)%

Add:

All Other Divestiture-related Impact on Revenue(c)

2

(177)

1

All Other Divestiture-related Impact on Operating Expenses(b)(c)(d)

(766)

(37)

(67)

All Other Divestiture-related Impact on Cost of Credit(e)(f)

3

(5)

1

All Other Divestiture-related Impact on Taxes(b)(c)(d)

(16)

39

20

All Other Net Income (Loss) (U.S. GAAP)

$

(1,482)

$

(747)

$

(528)

(98)%

(181)%

(a) Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis.

(b) 3Q25 includes approximately $766 million in operating expenses (approximately $744 million after-tax), driven by a goodwill impairment charge in Mexico ($726 million ($714 million after-tax)) and separation costs in Mexico.

(c) 2Q25 includes (i) an approximately $186 million loss recorded in revenue (approximately $157 million after tax) related to the announced sale of the Poland consumer banking business; and (ii) approximately $37 million in operating expenses (approximately $26 million after tax) primarily related to separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025.

(d) 3Q24 includes approximately $67 million in operating expenses (approximately $46 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024.

(e) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(f) Includes provisions for policyholder benefits and claims and other assets.

11


Appendix D

($ in millions)

    

3Q’25(a)

    

2Q’25

    

3Q’24

Citigroup Common Stockholders’ Equity(b)

$

194,038

$

196,931

$

192,796

Add: Qualifying noncontrolling interests

200

200

168

Regulatory Capital Adjustments and Deductions:

Add: CECL transition provision(c)

-

-

757

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

(116)

(141)

(773)

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

(1,443)

(408)

(906)

Intangible Assets:

Goodwill, net of related deferred tax liabilities (DTLs)(d)

17,876

18,524

18,397

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,169

3,236

3,061

Defined benefit pension plan net assets and other

1,725

1,610

1,447

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(e)

10,807

11,163

11,318

Excess over 10% / 15% limitations for other DTAs, certain common stock investments, and MSRs(e)(f)

3,759

4,204

3,071

Common Equity Tier 1 Capital (CET1)

$

158,461

$

158,943

$

158,106

Risk-Weighted Assets (RWA)(c)

$

1,197,575

$

1,178,756

$

1,153,150

Common Equity Tier 1 Capital Ratio (CET1 / RWA)(c)

13.2%

13.5%

13.7%

Note: Citi’s binding CET1 Capital ratios were derived under the Basel III Standardized Approach for all periods reflected.

(a) Preliminary.

(b) Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(c) Please refer to Footnote 4 at the end of this press release for additional information.

(d) Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(e) Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit and general business credit tax carry-forwards and DTAs arising from temporary differences (future deductions) that are deducted from CET1 Capital exceeding the 10% limitation.

(f) Assets subject to 10% / 15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. For all periods presented, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

Appendix E

($ in millions)

    

3Q’25(a)

    

2Q’25

    

3Q’24

Common Equity Tier 1 Capital (CET1)(b)

$

158,461

$

158,943

$

158,106

Additional Tier 1 Capital (AT1)(c)

20,311

17,676

17,682

Total Tier 1 Capital (T1C) (CET1 + AT1)

$

178,772

$

176,619

$

175,788

Total Leverage Exposure (TLE)(b)

$

3,238,996

$

3,195,323

$

3,005,709

Supplementary Leverage Ratio (T1C / TLE)(b)

5.5%

5.5%

5.8%

(a) Preliminary.

(b) Please refer to Footnote 4 at the end of this press release for additional information.

(c) Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

Appendix F

($ and shares in millions)

    

3Q’25(a)

    

2Q’25

    

3Q’24

Common Stockholders’ Equity

$

193,973

$

196,872

$

192,733

Less:

Goodwill

19,126

19,878

19,691

Intangible Assets (other than MSRs)

3,582

3,639

3,438

Goodwill and Identifiable Intangible Assets (other than MSRs) Related to Businesses Held-for-Sale

-

16

16

Tangible Common Equity (TCE)

$

171,265

$

173,339

$

169,588

Common Shares Outstanding (CSO)

1,789.3

1,840.9

1,891.3

Tangible Book Value Per Share

$

95.72

$

94.16

$

89.67

(a) Preliminary.

Appendix G

Banking
($ in millions)

    

3Q’25

    

2Q’25

    

3Q’24

    

% Δ QoQ

    

% Δ YoY

Corporate Lending Revenues - As Reported

$

986

$

940

$

663

5%

49%

Less:

Gain/(loss) on loan hedges(a)

(44)

(62)

(79)

29%

44%

Corporate Lending Revenues - Excluding Gain/(loss) on loan hedges

$

1,030

$

1,002

$

742

3%

39%

(a) See Footnote 11 at the end of this press release for additional information.

12


Appendix H

($ in billions)

    

3Q’25

    

2Q’25

    

3Q’24

Average Tangible Common Equity (TCE)

Services

24.7

24.7

24.9

Markets

50.4

50.4

54.0

Banking

20.6

20.6

21.8

Wealth

12.3

12.3

13.2

USPB

23.4

23.4

25.2

All Other

40.9

40.7

29.2

Total Citigroup Average TCE

$

172.3

$

172.1

$

168.3

Plus:

Average Goodwill

19.6

19.8

19.6

Average Intangible Assets (other than MSRs)

3.6

3.7

3.5

Average Goodwill and Identifiable Intangible Assets (other than MSRs) Related to Businesses Held-for-Sale

-

-

-

Total Citigroup Average Common Stockholders’ Equity

$

195.5

$

195.6

$

191.4

Appendix I

($ in billions)

    

Net Income Applicable to Common
Shareholders(a)

    

Average Allocated Tangible Common
Equity(b)

    

Return on Tangible Common Equity(c)

3Q'25

Services

1.8

24.7

28.9%

Markets

1.6

50.4

12.3%

Banking

0.6

20.6

12.3%

Wealth

0.4

12.3

12.1%

USPB

0.9

23.4

14.5%

All Other (managed basis)(a)

(1.0)

40.9

NM

Reconciling Items(d)

(0.8)

-

NM

Total Citigroup(a)

$

3.5

$

172.3

8.0%

2Q'25

Services

1.4

24.7

23.3%

Markets

1.7

50.4

13.8%

Banking

0.5

20.6

9.0%

Wealth

0.5

12.3

16.1%

USPB

0.6

23.4

11.1%

All Other (managed basis)(a)

(0.9)

40.7

NM

Reconciling Items(d)

(0.2)

-

NM

Total Citigroup(a)

$

3.7

$

172.1

8.7%

3Q'24

Services

1.7

24.9

26.4%

Markets

1.1

54.0

7.9%

Banking

0.2

21.8

4.3%

Wealth

0.3

13.2

8.5%

USPB

0.5

25.2

8.2%

All Other (managed basis)(a)

(0.8)

29.2

NM

Reconciling Items(d)

(0.0)

-

NM

Total Citigroup(a)

$

3.0

$

168.3

7.0%

a) Net income to common for All Other (Managed Basis) is reduced by preferred dividends of $274 million in 3Q'25, $287 million in 2Q'25, and $277 million in 3Q'24.

b) Tangible Common Equity is allocated to each segment based on Citi’s allocation methodology which incorporates Basel III standardized risk-weighted assets, the global systemically important banks (GSIB) surcharge, a simulation of TCE in severe stress environments, as well as a leverage component.  The allocation methodology, including underlying assumptions and judgments used to allocate TCE, are periodically reassessed and as a result the TCE allocated to the segments may change. TCE is a non-GAAP financial measure.

c) Return on Tangible Common Equity (RoTCE) is a non-GAAP financial measure. RoTCE represents annualized net income available to common shareholders as a percentage of average TCE.

d) Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other - Legacy Franchises on a managed basis. For a reconciliation of these results, see Appendix C.

13


Appendix J

Citigroup

($ in millions)

    

3Q’25

    

3Q’24

    

% Δ YoY

Citigroup Net Income - As Reported

$

3,752

$

3,238

16%

Less:

Goodwill Impairment Charge Impact on Citigroup Net Income

(714)

-

Citigroup Net Income - Excluding Goodwill Impairment Charge

$

4,466

$

3,238

38%

Citigroup Diluted EPS - As Reported

$

1.86

$

1.51

23%

Less:

Goodwill Impairment Charge Impact on Citigroup Diluted EPS

(0.38)

-

Citigroup Diluted EPS - Excluding Goodwill Impairment Charge

$

2.24

$

1.51

48%

Citigroup ROE - As Reported

7.1%

6.2%

90 bps

Less:

Goodwill Impairment Charge Impact on Citigroup ROE

(140) bps

-

Citigroup ROE - Excluding Goodwill Impairment Charge

8.5%

6.2%

230 bps

Citigroup RoTCE - As Reported

8.0%

7.0%

100 bps

Less:

Goodwill Impairment Charge Impact on Citigroup RoTCE

(170) bps

-

Citigroup RoTCE - Excluding Goodwill Impairment Charge

9.7%

7.0%

270 bps

14


(1) For additional information on the notable item, see Citi’s Current Report on Form 8-K filed on September 24, 2025 with the U.S. Securities and Exchange Commission. Results of operations excluding the impact of the notable item is a non-GAAP financial measure. Citi believes the presentation of its results of operations and financial condition excluding the notable item provides a meaningful depiction of the underlying fundamentals of its broader results for investors, industry analysts and others. For a reconciliation to reported results, please refer to Appendix B and C. For a reconciliation to reported net income, EPS, ROE and RoTCE, refer to appendix J.

(2) Ratios as of September 30, 2025 are preliminary. Citigroup’s return on average common stockholders’ equity (ROE) is calculated using net income less preferred stock dividends divided by average common stockholders’ equity.

(3) Ratios as of September 30, 2025 are preliminary. Citigroup’s allocated average tangible common equity (TCE) and return on average tangible common equity (RoTCE) are non-GAAP financial measures. RoTCE represents annualized net income available to common shareholders as a percentage of average TCE. For the components of these calculations, see Appendix A. For a reconciliation of common equity to TCE, see Appendix F. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citigroup’s total average stockholder’s equity, see Appendix H.

(4) Ratios as of September 30, 2025 are preliminary. Commencing January 1, 2025, the capital effects resulting from adoption of the Current Expected Credit Losses (CECL) methodology have been fully reflected in Citi's regulatory capital. For additional information, see “Capital Resources—Regulatory Capital Treatment—Modified Transition of the Current Expected Credit Losses Methodology” in Citigroup’s 2024 Annual Report on Form 10-K. For the composition of Citigroup’s CET1 Capital and ratio, see Appendix D. For the composition of Citigroup’s Supplementary Leverage Ratio, see Appendix E.

(5) Citigroup’s payout ratio is the sum of common dividends and common share repurchases divided by net income available to common shareholders.

(6) Citigroup’s tangible book value per share is a non-GAAP financial measure. For a reconciliation of common equity to tangible common equity and resulting calculation of tangible book value per share, see Appendix F.

(7) For information on Citi’s Cumulative Translation Adjustment as of June 30, 2025 attributable to Grupo Financiero Banamex, S.A. de C.V. and currently reported in AOCI, see the Citigroup Consolidated Balance Sheet in Citigroup’s Third Quarter 2025 Financial Data Supplement available on Citigroup’s website at www.citigroup.com.

(8) Citigroup’s revenues excluding divestiture-related impacts are non-GAAP financial measures. For a reconciliation to reported results, see Appendices B and C. The reconciling items’ impact on revenue is reflected in non-interest revenue.

(9) Included in Citi's reported expenses was an immaterial increase in divestiture-related expenses, in addition to the notable item, of $40 million in the third quarter 2025 primarily related to separation costs in Mexico, compared to aggregate divestiture-related expenses of $67 million in the third quarter 2024. Accordingly, Citi is not adjusting for these additional immaterial amounts.

(10) Prime balances are defined as clients’ billable balances where Citigroup provides cash or synthetic prime brokerage services.

(11) Credit derivatives are used to economically hedge a portion of the Corporate Lending portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. The fixed premium costs of these hedges are netted against the Corporate Lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain / (loss) on loan hedges are non-GAAP financial measures. For a reconciliation to reported results, see Appendix G.

(12) All Other (managed basis) reflects results on a managed basis, which excludes divestiture-related impacts, for all periods, related to Citigroup’s divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico Consumer/SBMM businesses within Legacy Franchises. Certain of the results of operations of All Other (managed basis) and Legacy Franchises (managed basis) that exclude divestiture-related impacts are non-GAAP financial measures. For additional information and a reconciliation of these results, see Appendix C.

15


EX-99.2 3 c-20251014xex99d2.htm EX-99.2

Exhibit 99.2

Graphic

CITIGROUP—QUARTERLY FINANCIAL DATA SUPPLEMENT

3Q25

Page

Citigroup

Financial Summary

1

Consolidated Statement of Income

2

Consolidated Balance Sheet

3

Operating Segments, Reporting Units, and Components—Net Revenues and Income

4

Services

5

Markets

6

Banking

7

Wealth

8

U.S. Personal Banking (USPB)

9

Metrics

10

All Other

11

Legacy Franchises

12

Corporate/Other

13

Reconciling Items—Divestiture-Related Impacts

14

Citigroup Supplemental Detail

Average Balances and Interest Rates

15

EOP (End of period) Loans

16

EOP Deposits

17

Allowance for Credit Losses (ACL) Rollforward

18

Allowance for Credit Losses on Loans (ACLL) and Unfunded Lending Commitments (ACLUC)

19 - 20

Non-Accrual Assets

21

CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,

22

Book Value Per Share and Tangible Book Value Per Share


CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

 

 

 

 

 

 

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

 

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2024 Increase/

 

  

2024

  

2024

  

2025

  

2025

  

2025

  

2Q25

  

3Q24

2024

  

2025

  

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

Total revenues, net of interest expense(1)

$

20,209

$

19,465

$

21,596

$

21,668

$

22,090

2%

9%

$

61,257

$

65,354

7%

Total operating expenses

 

13,144

 

13,070

 

13,425

 

13,577

 

14,290

5%

9%

40,497

 

41,292

2%

Net credit losses (NCLs)

 

2,172

 

2,242

 

2,459

 

2,234

 

2,214

(1%)

2%

6,758

 

6,907

2%

Credit reserve build (release) for loans

 

210

 

321

 

102

 

243

 

45

(81%)

(79%)

405

 

390

(4%)

Provision / (release) for unfunded lending commitments

 

105

 

(118)

 

108

 

(19)

 

100

NM

(5%)

(1)

 

189

NM

Provisions for benefits and claims, other assets and HTM debt securities

 

188

 

148

 

54

 

414

 

91

(78%)

(52%)

354

 

559

58%

Provisions for credit losses and for benefits and claims

 

2,675

 

2,593

 

2,723

 

2,872

 

2,450

(15%)

(8%)

7,516

 

8,045

7%

Income (loss) from continuing operations before income taxes

 

4,390

 

3,802

 

5,448

 

5,219

 

5,350

3%

22%

13,244

 

16,017

21%

Income taxes (benefits)

 

1,116

 

912

 

1,340

 

1,186

 

1,559

31%

40%

3,299

 

4,085

24%

Income (loss) from continuing operations

 

3,274

 

2,890

 

4,108

 

4,033

 

3,791

(6%)

16%

9,945

 

11,932

20%

Income (loss) from discontinued operations, net of taxes

 

(1)

 

-

 

(1)

 

-

 

(1)

NM

-

(2)

 

(2)

-

Net income (loss) before noncontrolling interests

 

3,273

 

2,890

 

4,107

 

4,033

 

3,790

(6%)

16%

9,943

 

11,930

20%

Net income (loss) attributable to noncontrolling interests

 

35

 

34

 

43

 

14

 

38

171%

9 %

117

 

95

(19%)

Citigroup's net income (loss)

$

3,238

$

2,856

$

4,064

$

4,019

$

3,752

(7%)

16%

$

9,826

$

11,835

20%

Diluted earnings per share:

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

1.51

$

1.34

$

1.96

$

1.96

$

1.86

(5%)

23%

$

4.61

$

5.78

25%

Citigroup's net income (loss)

$

1.51

$

1.34

$

1.96

$

1.96

$

1.86

(5%)

23%

$

4.61

$

5.78

25%

 

 

 

 

 

 

 

Preferred dividends

$

277

$

256

$

269

$

287

$

274

(5%)

(1%)

$

798

$

830

4%

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—basic

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

$

2,906

$

2,563

$

3,752

$

3,683

$

3,439

(7%)

18%

$

8,897

$

10,874

22%

Citigroup's net income (loss) (for EPS purposes)

 

2,905

 

2,563

 

3,751

 

3,683

 

3,438

(7%)

18%

8,895

 

10,872

22%

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—diluted

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

$

2,926

$

2,583

$

3,769

$

3,702

$

3,459

(7%)

18%

$

8,951

$

10,930

22%

Citigroup's net income (loss) (for EPS purposes)

 

2,925

 

2,583

 

3,768

 

3,702

 

3,458

(7%)

18%

8,949

 

10,928

22%

 

 

 

 

 

 

 

Shares (in millions):

 

 

 

 

 

 

Average basic

 

1,899.9

 

1,887.6

 

1,879.0

 

1,855.9

 

1,820.3

(2%)

(4%)

1,906.0

 

1,851.7

(3%)

Average diluted

 

1,940.3

 

1,931.0

 

1,919.6

 

1,893.1

 

1,862.6

(2%)

(4%)

1,943.0

 

1,891.8

(3%)

Common shares outstanding, at period end

 

1,891.3

 

1,877.1

 

1,867.7

 

1,840.9

 

1,789.3

(3%)

(5%)

 

Regulatory capital ratios and performance metrics:

 

 

 

 

 

 

Common Equity Tier 1 (CET1) Capital ratio(2)(3)(4)

 

13.71%

 

13.63%

 

13.41%

 

13.48%

 

13.2%

 

Tier 1 Capital ratio(2)(3)(4)

 

15.24%

 

15.31%

 

15.10%

 

14.98%

 

14.9%

 

Total Capital ratio(2)(3)(4)

 

15.21%

 

15.42%

 

15.41%

 

15.28%

 

15.3%

 

Supplementary Leverage ratio (SLR)(2)(4)(5)

 

5.85%

 

5.85%

 

5.79%

 

5.53%

 

5.5%

 

Return on average assets

 

0.52%

 

0.46%

 

0.65%

 

0.61%

 

0.55%

(6) bps

3 bps

0.53%

 

0.60%

7 bps

Return on average common equity (RoCE)

 

6.2%

 

5.4%

 

8.0%

 

7.7%

 

7.1%

(60) bps

90 bps

6.4%

 

7.6%

120 bps

Average tangible common equity (TCE) (in billions of dollars)(6)

$

168.3

$

168.6

$

169.3

$

172.1

$

172.3

-

2%

$

166.5

$

170.8

3%

Return on average tangible common equity (RoTCE)(6)

7.0%

6.1%

9.1%

8.7%

8.0%

(70) bps

100 bps

7.2%

8.6%

140 bps

Operating leverage(7)

 

281 bps

3,002 bps

759 bps

567 bps

59 bps

(508) bps

(222) bps

(133) bps

 

473 bps

606 bps

Efficiency ratio (total operating expenses/total revenues, net)

 

65.0%

 

67.1%

 

62.2%

 

62.7%

 

64.7%

200 bps

(30) bps

66.1%

 

63.2%

(290) bps

 

 

 

 

 

 

 

Balance sheet data (in billions of dollars, except per share amounts)(2):

 

 

 

 

 

 

 

Total assets

$

2,430.7

$

2,352.9

$

2,571.5

$

2,622.8

$

2,642.5

1%

9%

 

 

Total average assets

 

2,492.1

 

2,474.8

 

2,517.1

 

2,647.8

 

2,688.8

2%

8%

 

2,466.3

 

2,617.9

6%

Total loans

 

688.9

 

694.5

 

702.1

 

725.3

 

733.9

1%

7%

 

 

Total deposits

 

1,310.0

 

1,284.5

 

1,316.4

 

1,357.7

 

1,383.9

2%

6%

 

Citigroup's stockholders' equity

 

209.1

 

208.6

 

212.4

 

213.2

 

213.0

-

2%

 

Book value per share

 

101.91

 

101.62

 

103.90

 

106.94

 

108.41

1%

6%

 

Tangible book value per share(6)

 

89.67

 

89.34

 

91.52

 

94.16

 

95.72

2%

7%

 

 

 

 

 

 

 

Direct staff (in thousands)

 

229

 

229

 

229

 

230

 

227

(1%)

(1%)

 

(1)

Effective January 1, 2025, certain transaction processing fees paid by Citi, primarily to credit card networks, reported within USPB, Services, Wealth, and All Other—Legacy Franchises (Mexico Consumer/SBMM and Asia Consumer), which were previously presented within Other operating expenses, are presented as contra-revenue within Commissions and fees reported in Non-interest revenue. Prior periods were conformed to reflect this change in presentation.

(2)

3Q25 is preliminary.

(3)

Citi's binding CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Standardized Approach, whereas Citi's binding Total Capital ratios were derived under the Basel III Advanced Approaches framework for all periods presented. For the composition of Citi's CET1 Capital and ratio, see page 22.

(4)

Commencing January 1, 2025, the capital effects resulting from adoption of the Current Expected Credit Losses (CECL) methodology have been fully reflected in Citi's regulatory capital. For additional information, see "Capital Resources—Regulatory Capital Treatment—Modified Transition of the Current Expected Credit Losses Methodology" in Citigroup's 2024 Annual Report on Form 10-K.

(5)

For the composition of Citi's SLR, see page 22.

(6)

TCE, RoTCE and Tangible book value per share are non-GAAP financial measures. See page 22 for a reconciliation of Tangible book value per share and Citi's average TCE to Citi's total average stockholders' equity.

(7)

Represents the year-over-year growth rate in basis points (bps) of Total revenues, net of interest expense less the year-over-year growth rate of Total operating expenses. Positive operating leverage indicates that the revenue growth rate was greater than the expense growth rate.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1


CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

3Q25 Increase/

Nine

 

Nine

 

YTD 2025 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

Months

 

Months

 

YTD 2024 Increase/

 

    

2024

    

2024

    

2025

    

2025

    

2025

    

2Q25

    

3Q24

2024

    

2025

    

(Decrease)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (including dividends)

 

$

36,456

 

$

35,047

 

$

33,666

 

$

35,859

 

$

36,690

 

2%

 

1%

$

108,666

 

$

106,215

 

(2%)

Interest expense

 

 

23,094

 

 

21,314

 

 

19,654

 

 

20,684

 

 

21,750

 

5%

 

(6%)

68,304

 

 

62,088

 

(9%)

Net interest income (NII)

 

 

13,362

 

 

13,733

 

 

14,012

 

 

15,175

 

 

14,940

 

(2%)

 

12%

40,362

 

 

44,127

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees(1)

 

 

2,589

 

 

2,456

 

 

2,707

 

 

2,745

 

 

2,888

 

5%

 

12%

7,780

 

 

8,340

 

7%

Principal transactions(2)

 

 

2,835

 

 

2,453

 

 

3,510

 

 

2,503

 

 

2,772

 

11%

 

(2%)

8,656

 

 

8,785

 

1%

Administration and other fiduciary fees

 

 

1,059

 

 

992

 

 

1,045

 

 

1,123

 

 

1,117

 

(1%)

 

5%

3,142

 

 

3,285

 

5%

Realized gains (losses) on sales of investments, net

 

 

72

 

 

118

 

 

121

 

 

138

 

 

105

 

(24%)

 

46%

210

 

 

364

 

73%

Net impairment losses on investments recognized in earnings

 

 

(41)

 

 

(338)

 

(58)

 

 

(35)

 

 

(25)

29%

 

39%

(92)

 

 

(118)

 

(28%)

Other revenue (loss)(2)

 

 

333

 

 

51

 

 

259

 

 

19

 

 

293

 

NM

 

(12%)

1,199

 

 

571

 

(52%)

Total non-interest revenues (NIR)

 

 

6,847

 

 

5,732

 

 

7,584

 

 

6,493

 

 

7,150

 

10%

 

4%

20,895

 

 

21,227

 

2%

Total revenues, net of interest expense(1)

 

 

20,209

 

 

19,465

 

 

21,596

 

 

21,668

 

 

22,090

 

2%

 

9%

61,257

 

 

65,354

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for credit losses and for benefits and claims

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net credit losses on loans

 

 

2,172

 

 

2,242

 

 

2,459

 

 

2,234

 

 

2,214

 

(1%)

 

2%

6,758

 

 

6,907

 

2%

Credit reserve build / (release) for loans

 

 

210

 

 

321

 

 

102

 

 

243

 

 

45

 

(81%)

 

(79%)

405

 

 

390

 

(4%)

Provision for credit losses on loans

 

 

2,382

 

 

2,563

 

 

2,561

 

 

2,477

 

 

2,259

 

(9%)

 

(5%)

7,163

 

 

7,297

 

2%

Provision for credit losses on held-to-maturity (HTM) debt securities

 

 

50

 

(5)

 

 

(5)

 

 

7

 

(5)

 

NM

 

NM

55

 

(3)

 

NM

Provision for credit losses on other assets

 

 

110

 

 

136

 

 

39

 

 

381

 

 

79

 

(79%)

 

(28%)

226

 

 

499

 

121%

Policyholder benefits and claims

 

 

28

 

 

17

 

 

20

 

 

26

 

 

17

 

(35%)

 

(39%)

73

 

 

63

 

(14%)

Provision for credit losses on unfunded lending commitments

 

 

105

 

(118)

 

108

 

(19)

 

100

 

NM

 

(5%)

(1)

 

189

NM

Total provisions for credit losses and for benefits and claims

 

 

2,675

 

 

2,593

 

 

2,723

 

 

2,872

 

 

2,450

 

(15%)

 

(8%)

7,516

 

 

8,045

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

7,058

 

 

6,923

 

 

7,464

 

 

7,633

 

 

7,474

 

(2%)

 

6%

21,619

 

 

22,571

 

4%

Technology / communication

 

 

2,273

 

 

2,278

 

 

2,379

 

 

2,290

 

 

2,325

 

2%

 

2%

6,757

 

 

6,994

 

4%

Transactional and product servicing

 

 

1,103

 

 

1,102

 

 

1,102

 

 

1,184

 

 

1,110

 

(6%)

 

1%

3,336

 

 

3,396

 

2%

Premises and equipment

 

 

606

 

 

650

 

 

574

 

 

615

 

 

607

 

(1%)

 

-

1,788

 

 

1,796

 

-

Professional services

 

 

491

 

 

650

 

 

476

 

 

510

 

 

514

 

1%

 

5%

1,366

 

 

1,500

 

10%

Advertising and marketing

 

 

282

 

 

323

 

 

250

 

 

269

 

 

260

 

(3%)

 

(8%)

790

 

 

779

 

(1%)

Restructuring

 

 

9

 

 

(11)

 

 

(3)

 

 

(2)

 

 

(5)

 

(150%)

 

NM

270

 

 

(10)

 

NM

Other operating(1)

1,322

1,155

1,183

1,078

2,005

86%

52%

4,571

4,266

(7%)

Total operating expenses(1)

13,144

13,070

13,425

13,577

14,290

5%

9%

40,497

41,292

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

4,390

 

 

3,802

 

5,448

 

 

5,219

 

 

5,350

 

3%

 

22%

13,244

 

 

16,017

 

21%

Provision (benefit) for income taxes

 

 

1,116

 

 

912

 

1,340

 

 

1,186

 

 

1,559

 

31%

 

40%

3,299

 

 

4,085

 

24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

3,274

 

 

2,890

 

4,108

 

 

4,033

 

 

3,791

 

(6%)

 

16%

9,945

 

 

11,932

 

20%

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

 

(1)

 

 

-

 

(1)

 

-

 

 

(1)

NM

 

-

(2)

 

 

(2)

-

Provision (benefit) for income taxes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

-

 

 

-

 

-

Income (loss) from discontinued operations, net of taxes

 

 

(1)

 

 

-

 

(1)

 

-

 

 

(1)

NM

 

-

(2)

 

 

(2)

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before attribution to noncontrolling interests

 

 

3,273

 

 

2,890

 

4,107

 

 

4,033

 

 

3,790

 

(6%)

 

16%

9,943

 

 

11,930

 

20%

Noncontrolling interests

 

 

35

 

 

34

 

 

43

 

 

14

 

 

38

 

171%

 

9%

117

 

 

95

 

(19%)

Citigroup’s net income (loss)

 

$

3,238

 

$

2,856

$

4,064

 

$

4,019

 

$

3,752

 

(7%)

 

16%

$

9,826

 

$

11,835

 

20%

(1) See footnote 1 on page 1.
(2) Effective July 1, 2025, gains and losses on certain economic and qualifying hedging derivatives and foreign currency transaction gains and losses related to non-U.S. dollar debt and certain foreign operations in countries with highly inflationary economies with the U.S. dollar as their functional currency, which were previously presented within Other revenue, are presented within Principal transactions. Prior periods were conformed to reflect this change in presentation.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2


CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

    

    

    

    

    

    

3Q25 Increase/

September 30,

December 31,

March 31,

June 30,

September 30,

(Decrease) from

 

2024

2024

2025

2025

2025(1)

2Q25

    

3Q24

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (including segregated cash and other deposits)

$

25,266

$

22,782

$

24,463

$

24,991

$

23,545

(6%)

(7%)

Deposits with banks, net of allowance

 

277,828

 

253,750

 

283,868

 

312,482

 

324,515

4%

17%

Securities borrowed and purchased under resale agreements, net of allowance

 

285,928

 

274,062

 

390,215

 

323,892

 

321,347

(1%)

12%

Brokerage receivables, net of allowance

 

63,653

 

50,841

 

57,440

 

64,029

 

75,992

19%

19%

Trading account assets

 

458,072

 

442,747

 

518,577

 

568,558

 

562,254

(1%)

23%

Investments

 

 

 

 

 

Available-for-sale debt securities

 

234,444

 

226,876

 

225,180

 

235,802

 

246,227

4%

5%

Held-to-maturity debt securities, net of allowance

 

248,274

 

242,382

 

220,385

 

206,094

 

197,092

(4%)

(21%)

Equity securities

 

7,953

 

7,399

 

7,323

 

7,504

 

7,413

(1%)

(7%)

Total investments

 

490,671

 

476,657

 

452,888

 

449,400

 

450,732

-

(8%)

Loans

 

 

 

 

 

Consumer(2)

 

389,151

 

393,102

 

386,312

 

395,759

 

398,628

1%

2%

Corporate(3)

 

299,771

 

301,386

 

315,744

 

329,586

 

335,277

2%

12%

Loans, net of unearned income

 

688,922

 

694,488

 

702,056

 

725,345

 

733,905

1%

7%

Allowance for credit losses on loans (ACLL)

 

(18,356)

 

(18,574)

 

(18,726)

 

(19,123)

 

(19,206)

-

(5%)

Total loans, net

 

670,566

 

675,914

 

683,330

 

706,222

 

714,699

1%

7%

Goodwill

 

19,691

 

19,300

 

19,422

 

19,878

 

19,126

(4%)

(3%)

Intangible assets (including MSRs)

 

4,121

 

4,494

 

4,430

 

4,409

 

4,330

(2%)

5%

Premises and equipment, net of depreciation and amortization

 

30,096

 

30,192

 

30,814

 

32,312

 

32,819

2%

9%

Other assets, net of allowance

 

104,771

 

102,206

 

106,067

 

116,599

 

113,116

(3%)

8%

Total assets

$

2,430,663

$

2,352,945

$

2,571,514

$

2,622,772

$

2,642,475

1%

9%

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Non-interest-bearing deposits in U.S. offices

$

118,034

$

123,338

$

122,472

$

119,898

$

116,921

(2%)

(1%)

Interest-bearing deposits in U.S. offices

 

558,461

 

551,547

 

562,628

 

575,709

 

592,728

3%

6%

Total U.S. deposits

 

676,495

 

674,885

 

685,100

 

695,607

 

709,649

2%

5%

Non-interest-bearing deposits in offices outside the U.S.

 

84,913

 

84,349

 

82,215

 

86,458

 

83,920

(3%)

(1%)

Interest-bearing deposits in offices outside the U.S.

 

548,591

 

525,224

 

549,095

 

575,668

 

590,360

3%

8%

Total international deposits

 

633,504

 

609,573

 

631,310

 

662,126

 

674,280

2%

6%

 

 

 

 

 

 

Total deposits

 

1,309,999

 

1,284,458

 

1,316,410

 

1,357,733

 

1,383,929

2%

6%

Securities loaned and sold under repurchase agreements

 

278,377

 

254,755

 

403,959

 

347,913

 

349,726

1%

26%

Brokerage payables

 

81,186

 

66,601

 

78,302

 

90,949

 

89,596

(1%)

10%

Trading account liabilities

 

142,534

 

133,846

 

148,688

 

163,952

 

160,243

(2%)

12%

Short-term borrowings

 

41,340

 

48,505

 

49,139

 

55,560

 

54,760

(1%)

32%

Long-term debt

 

299,081

 

287,300

 

295,684

 

317,761

 

315,846

(1%)

6%

Other liabilities, plus allowances(4)

 

68,244

 

68,114

 

66,074

 

74,774

 

74,498

-

9%

Total liabilities

$

2,220,761

$

2,143,579

$

2,358,256

$

2,408,642

$

2,428,598

1%

9%

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

Preferred stock

$

16,350

$

17,850

$

18,350

$

16,350

$

19,050

17%

17%

Common stock

 

31

 

31

 

31

 

31

 

31

-

-

Additional paid-in capital

 

108,969

 

109,117

 

108,616

 

108,839

 

109,010

-

-

Retained earnings

 

204,770

 

206,294

 

209,013

 

211,674

 

214,034

1%

5%

Treasury stock, at cost

 

(75,840)

 

(76,842)

 

(77,880)

 

(79,886)

 

(84,932)

(6%)

(12%)

Accumulated other comprehensive income (loss) (AOCI)(5)

 

(45,197)

 

(47,852)

 

(45,722)

 

(43,786)

 

(44,170)

(1%)

2%

Total common equity

$

192,733

$

190,748

$

194,058

$

196,872

$

193,973

(1%)

1%

 

 

 

 

 

 

Total Citigroup stockholders' equity

$

209,083

$

208,598

$

212,408

$

213,222

$

213,023

-

2%

Noncontrolling interests

 

819

 

768

 

850

 

908

 

854

(6%)

4%

Total equity

 

209,902

 

209,366

 

213,258

 

214,130

 

213,877

-

2%

Total liabilities and equity

$

2,430,663

$

2,352,945

$

2,571,514

$

2,622,772

$

2,642,475

1%

9%

(1)

September 30, 2025 is preliminary.

(2)

Consumer loans include loans managed by USPB, Wealth, and All Other—Legacy Franchises (other than Mexico small business and middle-market banking (Mexico SBMM), and the Assets Finance Group (AFG)).

(3)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.

(4)

Includes allowance for credit losses for unfunded lending commitments. See page 19.

(5)

Included within AOCI is the Cumulative Translation Adjustment (CTA), net of hedges and taxes, amounting to approximately ($9) billion in losses, attributable to Grupo Financiero Banamex, S.A. de C.V. and its consolidated subsidiaries as of June 30, 2025. During the quarter of deconsolidation, the CTA loss will be recognized through earnings, impacting EPS and RoTCE, and reversing the temporary capital benefit from prior sales; the cumulative impact of CTA will ultimately be regulatory capital neutral. The CTA amount of ($9) billion losses is subject to change, including FX movements.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3


OPERATING SEGMENT, REPORTING UNIT, AND COMPONENT DETAILS

(In millions of dollars)

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

  

3Q

   

4Q

   

1Q

   

2Q

   

3Q

   

(Decrease) from

Months

   

Months

   

YTD 2024 Increase/

 

2024

2024

2025

2025

2025

2Q25

    

3Q24

2024

2025

(Decrease)

Revenues, net of interest expense(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

$

5,015

$

5,165

$

4,889

$

5,062

$

5,363

6%

7%

$

14,453

$

15,314

6%

Markets

 

4,817

 

4,576

 

5,986

 

5,879

 

5,563

(5%)

15%

15,260

 

17,428

14%

Banking

 

1,597

 

1,241

 

1,952

 

1,921

 

2,132

11%

34%

4,960

 

6,005

21%

Wealth

 

1,995

 

1,994

 

2,096

 

2,166

 

2,164

-

8%

5,489

 

6,426

17%

U.S. Personal Banking (USPB)

 

4,964

 

5,150

 

5,228

 

5,119

 

5,331

4%

7%

14,905

 

15,678

5%

All Other—managed basis(2)(3)

 

1,820

 

1,335

 

1,445

 

1,698

 

1,535

(10%)

(16%)

6,168

 

4,678

(24%)

Reconciling Items—divestiture-related impacts(4)

 

1

 

4

 

-

 

(177)

 

2

NM

100%

22

 

(175)

NM

Total net revenues—reported

$

20,209

$

19,465

$

21,596

$

21,668

$

22,090

2%

9%

$

61,257

$

65,354

7%

Income (loss) from continuing operations

Services

$

1,683

$

1,888

$

1,610

$

1,448

$

1,819

26%

8%

$

4,696

$

4,877

4%

Markets

 

1,089

 

1,026

 

1,795

 

1,749

 

1,583

(9%)

45%

3,979

 

5,127

29%

Banking

 

236

 

357

 

542

 

461

 

635

38%

169%

1,172

 

1,638

40%

Wealth

 

283

 

334

 

284

 

494

 

374

(24%)

32%

668

 

1,152

72%

USPB

 

522

 

392

 

745

 

649

 

858

32%

64%

990

 

2,252

127%

All Other—managed basis(2)(3)

 

(494)

 

(1,071)

 

(853)

 

(588)

 

(701)

(19%)

(42%)

(1,389)

 

(2,142)

(54%)

Reconciling Items—divestiture-related impacts(4)

 

(45)

 

(36)

 

(15)

 

(180)

 

(777)

(332%)

NM

(171)

 

(972)

(468%)

Income (loss) from continuing operations—reported

 

3,274

 

2,890

 

4,108

 

4,033

 

3,791

(6%)

16%

9,945

 

11,932

20%

 

 

 

 

 

 

 

Discontinued operations

 

(1)

 

-

 

(1)

 

-

 

(1)

NM

-

(2)

 

(2)

-

 

 

 

 

 

 

 

Net income (loss) attributable to noncontrolling interests

 

35

 

34

 

43

 

14

 

38

171%

9%

117

 

95

(19%)

Net income (loss)

$

3,238

$

2,856

$

4,064

$

4,019

$

3,752

(7%)

16%

$

9,826

$

11,835

20%

(1)

See footnote 1 on page 1.

(2)

Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal, and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses, and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(3)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico Consumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (SBMM), collectively (Mexico Consumer/SBMM)) within Legacy Franchises. See pages 12 and 14 for additional information.

(4)

Reconciling Items consist of the divestiture-related impacts excluded from All Other on a managed basis. See page 14 for additional information. The Reconciling Items are fully reflected in the various line items in Citi's Consolidated Statement of Income (page 2). See page 14 for additional information.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4


SERVICES

(In millions of dollars, except as otherwise noted)

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2024 Increase/

    

2024

    

2024

    

2025

    

2025

    

2025

    

2Q25

    

3Q24

  

  

2024

    

2025

    

(Decrease)

Net interest income (including dividends)

$

3,435

$

3,446

$

3,498

$

3,630

$

3,823

5%

11%

$

9,977

$

10,951

10%

Fee revenue

Commissions and fees(1)

834

806

815

904

880

(3%)

6%

2,490

2,599

4%

Administration and other fiduciary fees

701

635

658

752

746

(1%)

6%

2,081

2,156

4%

Total fee revenue

1,535

1,441

1,473

1,656

1,626

(2%)

6%

4,571

4,755

4%

Principal transactions(2)

214

212

233

124

190

53%

(11%)

541

547

1%

All other(2)(3)

(169)

66

(315)

(348)

(276)

21%

(63%)

(636)

(939)

(48%)

Total non-interest revenue

1,580

1,719

1,391

1,432

1,540

8%

(3%)

4,476

4,363

(3%)

Total revenues, net of interest expense(1)

5,015

5,165

4,889

5,062

5,363

6%

7%

14,453

15,314

6%

Total operating expenses(1)

2,575

2,601

2,584

2,679

2,707

1%

5%

7,967

7,970

-

Net credit losses (recoveries) on loans

14

28

6

20

11

(45%)

(21%)

20

37

85%

Credit reserve build (release) for loans

7

(71)

24

53

(4)

NM

NM

(59)

73

NM

Provision (release) for credit losses on unfunded lending commitments

7

(4)

(6)

(6)

(8)

(33%)

NM

21

(20)

NM

Provisions for credit losses for other assets and HTM debt securities

99

159

27

286

62

(78%)

(37%)

182

375

106%

Provision for credit losses

127

112

51

353

61

(83%)

(52%)

164

465

184%

Income from continuing operations before taxes

2,313

2,452

2,254

2,030

2,595

28%

12%

6,322

6,879

9%

Income taxes

630

564

644

582

776

33%

23%

1,626

2,002

23%

Income from continuing operations

1,683

1,888

1,610

1,448

1,819

26%

8%

4,696

4,877

4%

Noncontrolling interests

32

17

15

16

17

6%

(47%)

84

48

(43%)

Net income

$

1,651

$

1,871

$

1,595

$

1,432

$

1,802

26%

9%

$

4,612

$

4,829

5%

EOP assets (in billions)

$

608

$

584

$

589

$

618

$

627

1%

3%

Average assets (in billions)

591

596

578

593

616

4%

4%

$

582

$

596

2%

Efficiency ratio

51%

50%

53%

53%

50%

(300) bps

(100) bps

55%

52%

(300) bps

Average allocated TCE (in billions)(4)

$

24.9

$

24.9

$

24.7

$

24.7

$

24.7

-

(1%)

$

24.9

$

24.7

(1%)

RoTCE(4)

26.4%

29.9%

26.2%

23.3%

28.9%

560 bps

250 bps

24.7%

26.1%

140 bps

Revenue by component

Net interest income

$

2,731

$

2,840

$

2,865

$

2,949

$

3,121

6%

14%

$

8,083

$

8,935

11%

Non-interest revenue

896

1,095

775

725

761

5%

(15%)

2,483

2,261

(9%)

Treasury and Trade Solutions (TTS)

3,627

3,935

3,640

3,674

3,882

6%

7%

10,566

11,196

6%

Net interest income

704

606

633

681

702

3%

-

1,894

2,016

6%

Non-interest revenue

684

624

616

707

779

10%

14%

1,993

2,102

5%

Securities Services

1,388

1,230

1,249

1,388

1,481

7%

7%

3,887

4,118

6%

Total Services

$

5,015

$

5,165

$

4,889

$

5,062

$

5,363

6%

7%

$

14,453

$

15,314

6%

Revenue by geography

North America

$

1,360

$

1,504

$

1,445

$

1,539

$

1,637

6%

20%

$

3,898

$

4,621

19%

International

3,655

3,661

3,444

3,523

3,726

6%

2%

10,555

10,693

1%

Total

$

5,015

$

5,165

$

4,889

$

5,062

$

5,363

6%

7%

$

14,453

$

15,314

6%

Key drivers(5) (in billions of dollars, except as otherwise noted)

Average loans by component

TTS

$

86

$

85

$

86

$

93

$

93

-

8%

$

83

$

91

10%

Securities Services

1

2

1

1

1

-

-

1

1

-

Total

$

87

$

87

$

87

$

94

$

94

-

8%

$

84

$

92

10%

ACLL as a % of EOP loans(6)

0.38%

0.30%

0.30%

0.36%

0.35%

(1) bps

(3) bps

Average deposits by component

TTS

$

690

$

704

$

690

$

713

$

744

4%

8%

$

683

$

716

5%

Securities Services

135

135

136

144

149

3%

10%

129

143

11%

Total

$

825

$

839

$

826

$

857

$

893

4%

8%

$

812

$

859

6%

AUC/AUA (in trillions of dollars)(7)

$

26.3

$

25.4

$

26.1

$

28.2

$

29.7

5%

13%

Cross-border transaction value(8)

$

95.0

$

101.3

$

95.1

$

101.3

$

104.8

3%

10%

$

278.4

$

301.2

8%

U.S. dollar clearing volume (in millions)(9)

42.7

44.1

42.7

44.3

44.8

1%

5%

123.9

131.8

6%

Commercial card spend volume

$

18.3

$

17.3

$

17.2

$

17.9

$

18.4

3%

1%

$

53.1

$

53.5

1%

(1) See footnote 1 on page 1.
(2) See footnote 2 on page 2.
(3) Services revenues reflect the impact of a revenue sharing agreement with Banking – Corporate Lending, for Services products sold to Corporate Lending clients. This generally results in a reduction in Services reported revenue.
(4) TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.
(5) Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.
(6) Excludes loans that are carried at fair value for all periods.
(7) 3Q25 is preliminary.
(8) Represents the total value of cross-border foreign exchange payments processed through Citi platforms.
(9) Represents the number of U.S. dollar Clearing Payment instructions processed on behalf of U.S. and foreign-domiciled entities (primarily financial institutions).

NM Not meaningful.

Page 5


MARKETS

(In millions of dollars, except as otherwise noted)

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2024 Increase/

 

  

2024

  

2024

  

2025

  

2025

  

2025

  

2Q25

  

3Q24

  

2024

  

2025

  

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (including dividends)

$

1,405

$

1,856

$

2,013

$

2,902

$

2,251

(22%)

 

60%

$

5,149

$

7,166

39%

Fee revenue

 

 

 

 

 

 

 

 

 

 

 

Brokerage and fees

 

391

 

329

 

400

 

399

 

400

-

 

2%

1,073

 

1,199

12%

Investment banking fees(1)

 

118

 

104

 

135

 

106

 

163

54%

 

38%

322

 

404

25%

Other(2)

 

64

 

50

 

52

 

51

 

63

24%

 

(2%)

188

 

166

(12%)

Total fee revenue

 

573

 

483

 

587

 

556

 

626

13%

 

9%

1,583

 

1,769

12%

Principal transactions(3)

 

2,807

 

2,341

 

3,270

 

2,335

 

2,746

18%

 

(2%)

8,481

 

8,351

(2%)

All other(3)(4)

 

32

 

(104)

 

116

 

86

 

(60)

NM

 

NM

47

 

142

202%

Total non-interest revenue

 

3,412

 

2,720

 

3,973

 

2,977

 

3,312

11%

 

(3%)

10,111

 

10,262

1%

Total revenues, net of interest expense

 

4,817

 

4,576

 

5,986

 

5,879

 

5,563

(5%)

 

15%

15,260

 

17,428

14%

Total operating expenses

 

3,339

 

3,174

 

3,468

 

3,509

 

3,491

(1%)

 

5%

10,028

 

10,468

4%

Net credit losses (recoveries) on loans

 

24

 

-

 

142

 

8

 

68

NM

 

183%

168

 

218

30%

Credit reserve build (release) for loans

 

37

 

167

 

48

 

53

 

(44)

NM

 

NM

46

 

57

24%

Provision (release) for credit losses on unfunded lending commitments

 

47

 

(31)

 

9

 

(8)

 

13

NM

 

(72%)

48

 

14

(71%)

Provisions for credit losses for other assets and HTM debt securities

 

33

 

(2)

 

2

 

55

(5)

NM

 

NM

67

 

52

(22%)

Provision for credit losses

 

141

 

134

 

201

 

108

 

32

(70%)

 

(77%)

329

 

341

4%

Income (loss) from continuing operations before taxes

 

1,337

 

1,268

 

2,317

 

2,262

 

2,040

(10%)

 

53%

4,903

 

6,619

35%

Income taxes (benefits)

 

248

 

242

 

522

 

513

 

457

(11%)

 

84%

924

 

1,492

61%

Income (loss) from continuing operations

 

1,089

 

1,026

 

1,795

 

1,749

 

1,583

(9%)

 

45%

3,979

 

5,127

29%

Noncontrolling interests

 

17

 

17

 

13

 

21

 

21

-

 

24%

58

 

55

(5%)

Net income (loss)

$

1,072

$

1,009

$

1,782

$

1,728

$

1,562

(10%)

 

46%

$

3,921

$

5,072

29%

EOP assets (in billions)

$

1,002

$

949

$

1,165

$

1,166

$

1,182

1%

 

18%

 

 

Average assets (in billions)

 

1,082

 

1,058

 

1,121

 

1,222

 

1,231

1%

 

14%

$

1,065

$

1,191

12%

Efficiency ratio

 

69%

 

69%

 

58%

 

60%

 

63%

300 bps

 

(600) bps

66%

 

60%

(600) bps

Average allocated TCE (in billions)(5)

$

54.0

$

54.0

$

50.4

$

50.4

$

50.4

-

 

(7%)

$

54.0

$

50.4

(7%)

RoTCE(5)

 

7.9%

 

7.4%

 

14.3%

 

13.8%

 

12.3%

(150) bps

 

440 bps

9.7%

 

13.5%

380 bps

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by component

 

 

 

 

 

 

 

 

 

 

 

Fixed Income markets

$

3,578

$

3,478

$

4,477

$

4,268

$

4,023

(6%)

 

12%

$

11,272

$

12,768

13%

Equity markets

 

1,239

 

1,098

 

1,509

 

1,611

 

1,540

(4%)

 

24%

3,988

 

4,660

17%

Total

$

4,817

$

4,576

$

5,986

$

5,879

$

5,563

(5%)

 

15%

$

15,260

$

17,428

14%

 

 

 

 

 

 

 

 

 

 

 

 

Rates and currencies

$

2,465

$

2,421

$

3,048

$

3,134

$

2,823

(10%)

 

15%

$

7,731

$

9,005

16%

Spread products / other fixed income

 

1,113

 

1,057

 

1,429

 

1,134

 

1,200

6%

 

8%

3,541

 

3,763

6%

Total Fixed Income markets revenues

$

3,578

$

3,478

$

4,477

$

4,268

$

4,023

(6%)

 

12%

$

11,272

$

12,768

13%

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by geography

 

 

 

 

 

 

 

 

 

 

 

North America

$

1,773

$

1,691

$

2,176

$

2,130

$

2,195

3%

 

24%

$

5,871

$

6,501

11%

International

 

3,044

 

2,885

 

3,810

 

3,749

 

3,368

(10%)

 

11%

9,389

 

10,927

16%

Total

$

4,817

$

4,576

$

5,986

$

5,879

$

5,563

(5%)

 

15%

$

15,260

$

17,428

14%

 

 

 

 

 

 

 

 

 

 

 

 

Key drivers(6) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

Average loans

$

119

$

122

$

128

$

136

$

147

8%

 

24%

$

119

$

137

15%

NCLs as a % of average loans

 

0.08%

 

0.00%

 

0.45%

 

0.02%

 

0.18%

16 bps

 

10 bps

0.19%

 

0.21%

2 bps

ACLL as a % of EOP loans(7)

 

0.77%

 

0.88%

 

0.89%

 

0.85%

 

0.78%

(7) bps

 

1 bps

 

 

Average trading account assets

$

462

$

449

$

476

$

549

$

556

1%

 

20%

$

432

$

527

22%

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-brokerage and investment banking fees from customer-driven activities.

(3)

See footnote 2 on page 2.

(4)

Markets revenues reflect the impact of a revenue sharing agreement with Banking – Corporate Lending, for Markets products sold to Corporate Lending clients. This generally results in a reduction in Markets reported revenue.

(5)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(6)

Management uses this information in reviewing the segment's results and believes it is useful to investors concerning underlying segment performance and trends.

(7)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 6


BANKING

(In millions of dollars, except as otherwise noted)

3Q25 Increase/

Nine

 

Nine

 

YTD 2025 vs.

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

Months

 

Months

 

YTD 2024 Increase/

 

  

2024

  

2024

  

2025

  

2025

  

2025

  

2Q25

 

3Q24

2024

  

2025

  

(Decrease)

Net interest income (including dividends)

 

$

527

 

$

521

 

$

491

 

$

530

 

$

562

 

6%

 

7%

$

1,636

 

$

1,583

 

(3%)

Fee revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment banking fees(1)

 

 

999

 

 

951

 

 

1,104

 

 

1,058

 

 

1,169

 

10%

 

17%

2,906

 

 

3,331

 

15%

Other(2)

 

 

31

 

 

51

 

 

49

 

 

59

 

 

65

 

10%

 

110%

123

 

 

173

 

41%

Total fee revenue

 

 

1,030

 

 

1,002

 

 

1,153

 

 

1,117

 

 

1,234

 

10%

 

20%

3,029

 

 

3,504

 

16%

Principal transactions(3)

 

 

(204)

 

(212)

 

(90)

 

(179)

 

(164)

8%

 

20%

(575)

 

(433)

25%

All other(3)(4)

 

 

244

 

 

(70)

 

398

 

 

453

 

 

500

 

10%

 

105%

870

 

 

1,351

 

55%

Total non-interest revenue

 

 

1,070

 

 

720

 

 

1,461

 

 

1,391

 

 

1,570

 

13%

 

47%

3,324

 

 

4,422

 

33%

Total revenues, net of interest expense

 

 

1,597

 

 

1,241

 

 

1,952

 

 

1,921

 

 

2,132

 

11%

 

34%

4,960

 

 

6,005

 

21%

Total operating expenses

 

 

1,116

 

 

1,051

 

 

1,034

 

 

1,137

 

 

1,139

 

-

 

2%

3,426

 

 

3,310

 

(3%)

Net credit losses on loans

 

 

36

 

 

7

 

 

34

 

 

16

 

 

9

 

(44%)

 

(75%)

142

 

 

59

 

(58%)

Credit reserve build (release) for loans

 

 

62

 

(122)

 

78

 

137

 

38

 

(72%)

 

(39%)

(78)

 

253

NM

Provision (release) for credit losses on unfunded lending commitments

 

 

59

 

(82)

 

107

 

2

 

98

 

NM

 

66%

(46)

 

207

NM

Provisions for credit losses for other assets and HTM debt securities

 

 

20

 

 

(43)

 

 

(5)

 

18

 

12

 

(33%)

 

(40%)

(2)

 

 

25

NM

Provision for credit losses

 

 

177

 

(240)

 

 

214

 

173

 

157

 

(9%)

 

(11%)

16

 

544

 

NM

Income (loss) from continuing operations before taxes

 

 

304

 

 

430

 

704

 

 

611

 

 

836

 

37%

 

175%

1,518

 

 

2,151

 

42%

Income taxes (benefits)

 

 

68

 

 

73

 

162

 

 

150

 

 

201

 

34%

 

196%

346

 

 

513

 

48%

Income (loss) from continuing operations

 

 

236

 

 

357

 

542

 

 

461

 

 

635

 

38%

 

169%

1,172

 

 

1,638

 

40%

Noncontrolling interests

 

 

(2)

 

 

1

 

 

(1)

 

 

(2)

 

 

(3)

(50%)

 

(50%)

4

 

 

(6)

 

NM

Net income (loss)

 

$

238

 

$

356

$

543

 

$

463

 

$

638

 

38%

 

168%

$

1,168

 

$

1,644

 

41%

EOP assets (in billions)

 

$

151

 

$

143

 

$

147

 

$

148

 

$

141

 

(5%)

 

(7%)

 

 

 

 

Average assets (in billions)

 

 

152

 

 

149

 

 

144

 

 

150

 

 

149

 

(1%)

 

(2%)

$

153

 

$

148

 

(3%)

Efficiency ratio

 

 

70%

 

 

85%

 

 

53%

 

 

59%

 

 

53%

 

(600) bps

 

(1,700) bps

69%

 

 

55%

 

(1,400) bps

Average allocated TCE (in billions)(5)

 

$

21.8

 

$

21.8

 

$

20.6

 

$

20.6

 

$

20.6

 

-

 

(6%)

$

21.8

 

$

20.6

 

(6%)

RoTCE(5)

 

 

4.3%

 

 

6.5%

 

10.7%

 

 

9.0%

 

 

12.3%

 

330 bps

 

800 bps

7.2%

 

 

10.7%

 

350 bps

Revenue by component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Banking

 

$

934

 

$

925

 

$

1,035

 

$

981

 

$

1,146

 

17%

 

23%

$

2,712

 

$

3,162

 

17%

Corporate Lending—excluding gain/(loss) on loan hedges(4)(6)

 

 

742

 

 

322

 

 

903

 

 

1,002

 

 

1,030

 

3%

 

39%

2,422

 

 

2,935

 

21%

Total Banking revenues (ex-gain/(loss) on loan hedges)(4)(6) 

 

 

1,676

 

 

1,247

 

 

1,938

 

 

1,983

 

 

2,176

 

10%

 

30%

5,134

 

 

6,097

 

19%

Gain/(loss) on loan hedges(4)(6)

 

 

(79)

 

(6)

 

14

 

(62)

 

 

(44)

29%

 

44%

(174)

 

(92)

47%

Total Banking revenues including gain/(loss) on loan hedges(4)(6)

 

$

1,597

 

$

1,241

 

$

1,952

 

$

1,921

 

$

2,132

 

11%

 

34%

$

4,960

 

$

6,005

 

21%

Business metrics—investment banking fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

 

$

394

 

$

353

 

$

424

 

$

408

 

$

427

 

5%

 

8%

$

892

 

$

1,259

 

41%

Equity underwriting (Equity Capital Markets (ECM))

 

 

129

 

 

214

 

 

127

 

 

218

 

 

174

 

(20%)

 

35%

474

 

 

519

 

9%

Debt underwriting (Debt Capital Markets (DCM))

 

 

476

 

 

384

 

 

553

 

 

432

 

 

568

 

31%

 

19%

1,540

 

 

1,553

 

1%

Total

 

$

999

 

$

951

 

$

1,104

 

$

1,058

 

$

1,169

 

10%

 

17%

$

2,906

 

$

3,331

 

15%

Revenue by geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

837

 

$

738

 

$

989

 

$

781

 

$

995

 

27%

 

19%

$

2,359

 

$

2,765

 

17%

International

 

 

760

 

 

503

 

 

963

 

 

1,140

 

 

1,137

 

-

 

50%

2,601

 

 

3,240

 

25%

Total

 

$

1,597

 

$

1,241

 

$

1,952

 

$

1,921

 

$

2,132

 

11%

 

34%

$

4,960

 

$

6,005

 

21%

Key drivers(7) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

88

 

$

84

 

$

82

 

$

84

 

$

81

 

(4%)

 

(8%)

$

89

 

$

82

 

(8%)

NCLs as a % of average loans

 

 

0.16%

 

 

0.03%

 

 

0.17%

 

 

0.08%

 

 

0.04%

 

(4) bps

 

(12) bps

 

0.21%

 

 

0.10%

 

(11) bps

ACLL as a % of EOP loans(8)

 

 

1.54%

 

 

1.42%

 

 

1.54%

 

 

1.72%

 

 

1.83%

 

11 bps

 

29 bps

 

 

 

 

 

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-investment banking fees from customer-driven activities.

(3)

See footnote 2 on page 2.

(4)

Banking revenues reflect the impact of a revenue sharing agreement with Banking – Corporate Lending, for Investment Banking, Markets and Services products sold to Corporate Lending clients. This generally results in an increase in Banking reported revenue.

(5)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(6)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain (loss) on loan hedges includes the mark-to-market on the credit derivatives, partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup's results of operations excluding the impact of gain (loss) on loan hedges are non-GAAP financial measures.

(7)

Management uses this information in reviewing the segment's results and believes it is useful to investors concerning underlying segment performance and trends.

(8)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 7


WEALTH

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

 

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2024 Increase/

 

2024

2024

2025

2025

2025

2Q25

3Q24

2024

2025

(Decrease)

 

   

 

    

 

    

 

    

 

    

 

    

 

    

 

  

 

    

 

    

 

Net interest income

$

1,233

$

1,247

$

1,274

$

1,278

$

1,332

4%

8%

$

3,261

$

3,884

19%

Fee revenue

 

 

 

 

 

 

Commissions and fees(1)

 

342

 

358

 

399

 

370

 

406

10%

19%

1,022

 

1,175

15%

Other(2)

 

241

 

245

 

247

 

245

 

232

(5%)

(4%)

704

 

724

3%

Total fee revenue

 

583

 

603

 

646

 

615

 

638

4%

9%

1,726

 

1,899

10%

All other(3)

 

179

 

144

 

176

 

273

 

194

(29%)

8%

502

 

643

28%

Total non-interest revenue

 

762

 

747

 

822

 

888

 

832

(6%)

9%

2,228

 

2,542

14%

Total revenues, net of interest expense(1)

 

1,995

 

1,994

 

2,096

 

2,166

 

2,164

-

8%

5,489

 

6,426

17%

Total operating expenses(1)

 

1,594

 

1,561

 

1,639

 

1,558

 

1,654

6%

4%

4,765

 

4,851

2%

Net credit losses on loans

 

27

 

30

 

38

 

40

 

56

40%

107%

91

 

134

47%

Credit reserve build (release) for loans

 

8

 

(11)

 

61

 

(64)

 

(25)

61%

NM

(225)

 

(28)

88%

Provision (release) for credit losses on unfunded lending commitments

 

(1)

 

-

 

(1)

 

(2)

 

(1)

50%

-

(9)

 

(4)

56%

Provisions for benefits and claims (PBC), and other assets

 

(1)

 

1

 

-

 

-

 

-

-

100%

(3)

 

-

100%

Provisions for credit losses and for PBC

 

33

 

20

 

98

 

(26)

 

30

NM

(9%)

(146)

 

102

NM

Income from continuing operations before taxes

 

368

 

413

 

359

 

634

 

480

(24%)

30%

870

 

1,473

69%

Income taxes

 

85

 

79

 

75

 

140

 

106

(24%)

25%

202

 

321

59%

Income from continuing operations

 

283

 

334

 

284

 

494

 

374

(24%)

32%

668

 

1,152

72%

Noncontrolling interests

 

-

 

-

 

-

 

-

 

-

-

-

-

 

-

-

Net income

$

283

$

334

$

284

$

494

$

374

(24%)

32%

$

668

$

1,152

72%

EOP assets (in billions)

$

230

$

224

$

224

$

228

$

232

2%

1%

 

Average assets (in billions)

 

229

 

227

 

223

 

226

 

233

3%

2%

$

232

$

227

(2%)

Efficiency ratio

 

80%

 

78%

 

78%

 

72%

 

76%

400 bps

(400) bps

87%

 

75%

(1,200) bps

Average allocated TCE (in billions)(4)

$

13.2

$

13.2

$

12.3

$

12.3

$

12.3

-

(7%)

$

13.2

$

12.3

(7%)

RoTCE(4)

 

8.5%

 

10.1%

 

9.4%

 

16.1%

 

12.1%

(400) bps

360 bps

6.8%

 

12.5%

570 bps

 

 

 

 

 

 

 

Revenue by component

 

 

 

 

 

 

Private Bank

$

614

$

590

$

664

$

731

$

656

(10%)

7%

$

1,796

$

2,051

14%

Citigold

 

1,137

 

1,148

 

1,164

 

1,214

 

1,294

7%

14%

3,073

 

3,672

19%

Wealth at Work

 

244

 

256

 

268

 

221

 

214

(3%)

(12%)

620

 

703

13%

Total

$

1,995

$

1,994

$

2,096

$

2,166

$

2,164

-

8%

$

5,489

$

6,426

17%

 

 

 

 

 

 

 

Revenue by geography

 

 

 

 

 

 

North America

$

1,000

$

1,008

$

1,073

$

1,081

$

1,066

(1%)

7%

$

2,620

$

3,220

23%

International

 

995

 

986

 

1,023

 

1,085

 

1,098

1%

10%

2,869

 

3,206

12%

Total

$

1,995

$

1,994

$

2,096

$

2,166

$

2,164

-

8%

$

5,489

$

6,426

17%

 

 

 

 

 

 

 

Key drivers(5) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP client balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Client investment assets(6)(7)

 

$

580

 

$

587

 

$

595

 

$

635

 

$

660

 

4%

 

14%

 

 

 

Deposits

 

 

316

 

 

313

 

 

309

 

 

310

 

 

318

 

3%

 

1%

 

 

 

Loans

 

 

151

 

 

148

 

 

147

 

 

151

 

 

151

 

-

 

-

 

 

 

Total

 

$

1,047

 

$

1,048

 

$

1,051

 

$

1,096

 

$

1,129

 

3%

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net new investment assets (NNIA)(7)(8)

 

$

13.8

 

$

15.6

 

$

16.5

 

$

2.0

 

$

18.6

 

NM

 

35%

$

26.9

 

$

37.1

 

38%

Average deposits

 

 

316

 

 

315

 

 

310

 

 

308

 

 

315

 

2%

 

-

316

 

 

311

 

(2%)

Average loans

150

148

147

149

151

1%

1%

150

149

(1%)

ACLL as a % of EOP loans

0.36%

0.36%

0.40%

0.36%

0.34%

(2) bps

(2) bps

(1)

See footnote 1 on page 1.

(2)

Primarily related to fiduciary and administrative fees.

(3)

Primarily related to principal transactions revenue including FX translation.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(6)

Includes assets under management, and trust and custody assets.

(7)

3Q25 is preliminary.

(8)

Represents investment asset inflows, including dividends, interest and distributions, less investment asset outflows.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 8


U.S. PERSONAL BANKING

(In millions of dollars, except as otherwise noted)

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2024 Increase/

  

2024

  

2024

  

2025

  

2025

  

2025

  

2Q25

  

3Q24

 

2024

  

2025

  

(Decrease)

Net interest income

$

5,293

$

5,481

$

5,541

$

5,471

$

5,694

4%

8%

$

15,622

$

16,706

7%

Fee revenue

Interchange fees(1)(2)

2,388

2,483

2,324

2,499

2,488

-

4%

7,108

7,311

3%

Card rewards and partner payments

(2,839)

(2,960)

(2,821)

(3,008)

(3,031)

(1%)

(7%)

(8,266)

(8,860)

(7%)

Other(2)

110

139

143

147

162

10%

47%

329

452

37%

Total fee revenue

(341)

(338)

(354)

(362)

(381)

(5%)

(12%)

(829)

(1,097)

(32%)

All other(3)

12

7

41

10

18

80%

50%

112

69

(38%)

Total non-interest revenue

(329)

(331)

(313)

(352)

(363)

(3%)

(10%)

(717)

(1,028)

(43%)

Total revenues, net of interest expense

4,964

5,150

5,228

5,119

5,331

4%

7%

14,905

15,678

5%

Total operating expenses(1)

2,376

2,465

2,442

2,381

2,365

(1%)

-

7,181

7,188

-

Net credit losses on loans

1,864

1,920

1,983

1,889

1,776

(6%)

(5%)

5,659

5,648

-

Credit reserve build (release) for loans

41

246

(171)

(6)

64

NM

56%

760

(113)

NM

Provision (release) for credit losses on unfunded lending commit.

-

-

-

1

-

(100%)

-

-

1

NM

Provisions for benefits and claims (PBC), and other assets

4

4

(1)

1

2

100%

(50%)

9

2

(78%)

Provisions for credit losses and for PBC

1,909

2,170

1,811

1,885

1,842

(2%)

(4%)

6,428

5,538

(14%)

Income from continuing operations before taxes

679

515

975

853

1,124

32%

66%

1,296

2,952

128%

Income taxes

157

123

230

204

266

30%

69%

306

700

129%

Income from continuing operations

522

392

745

649

858

32%

64%

990

2,252

127%

Noncontrolling interests

-

-

-

-

-

-

-

-

-

-

Net income

$

522

$

392

$

745

$

649

$

858

32%

64%

$

990

$

2,252

127%

EOP assets (in billions)

$

245

$

252

$

244

$

251

$

252

-

3%

Average assets (in billions)

244

249

247

247

253

2%

4%

$

239

$

249

4%

Efficiency ratio

48%

48%

47%

47%

44%

(300) bps

(400) bps

48%

46%

(200) bps

Average allocated TCE (in billions)(4)

$

25.2

$

25.2

$

23.4

$

23.4

$

23.4

-

(7%)

$

25.2

$

23.4

(7%)

RoTCE(4)

8.2%

6.2%

12.9%

11.1%

14.5%

340 bps

630 bps

5.2%

12.9%

770 bps

Revenue by component

Branded Cards(1)(5)

$

2,741

$

2,806

$

2,892

$

2,822

$

2,970

5%

8%

$

7,929

$

8,684

10%

Retail Services(1)(5)

1,704

1,741

1,675

1,649

1,686

2%

(1%)

5,329

5,010

(6%)

Retail Banking(1)(5)

519

603

661

648

675

4%

30%

1,647

1,984

20%

Total

$

4,964

$

5,150

$

5,228

$

5,119

$

5,331

4%

7%

$

14,905

$

15,678

5%

Average loans and deposits(6) (in billions)

Average loans

$

210

$

216

$

216

$

217

$

220

1%

5%

$

207

$

218

5%

ACLL as a % of EOP loans(7)

6.52%

6.38%

6.51%

6.34%

6.33%

(1) bps

(19) bps

Average deposits

85

86

89

90

90

-

6%

93

90

(3%)

(1)

See footnote 1 on page 1.

(2)

Primarily related to retail banking and credit card-related fees.

(3)

Primarily related to revenue incentives from card networks and partners.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Effective January 1, 2025, USPB changed its reporting for certain installment lending products that were transferred from Retail Banking to Branded Cards and Retail Services to reflect where these products are managed. Prior periods were conformed to reflect this change.

(6)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(7)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9


U.S. PERSONAL BANKING

Metrics

3Q25 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

    

2024

    

2024

    

2025

    

2025

    

2025

    

2Q25

    

3Q24

U.S. Personal Banking Key Drivers)(1)(2) (in billions of dollars, except as otherwise noted)

New credit cards account acquisitions (in thousands)

 

Branded Cards

 

1,224

1,129

 

1,300

 

1,194

 

1,343

 

12%

10%

Retail Services

 

1,799

2,391

 

1,540

 

2,061

 

1,868

 

(9%)

4%

Credit card spend volume

 

Branded Cards

$

128.9

$

135.4

$

125.1

$

135.8

$

135.6

 

-

5%

Retail Services

 

21.7

 

25.2

 

19.0

 

22.9

 

21.5

 

(6%)

(1%)

Average loans(3)

 

 

 

 

 

Branded Cards

$

114.8

$

116.9

$

116.7

$

118.0

$

120.2

 

2%

5%

Credit cards

 

111.1

 

113.1

 

112.9

 

114.3

 

116.5

 

2%

5%

Personal installment loans (PIL)

3.7

3.8

3.8

3.7

3.7

-

-

Retail Services

51.2

51.9

51.3

50.2

50.3

-

(2%)

Retail Banking

44.3

46.8

47.9

48.7

49.8

2%

12%

EOP loans(3)

 

 

 

 

 

Branded Cards

$

115.9

$

121.1

$

116.3

$

120.2

$

121.2

 

1%

5%

Credit cards

 

112.1

 

117.3

 

112.6

 

116.6

 

117.4

 

1%

5%

PIL

3.8

3.8

3.7

3.6

3.8

6%

-

Retail Services

51.6

53.8

50.2

50.7

50.1

(1%)

(3%)

Retail Banking

45.6

46.8

48.2

49.3

50.3

2%

10%

Total revenues, net of interest expenses as a % of average loans

Branded Cards

9.50%

9.55%

10.05%

9.59%

9.80%

21 bps

30 bps

Retail Services

13.24%

13.35%

13.24%

13.18%

13.30%

12 bps

6 bps

NII as a % of average loans(4)

Branded Cards

9.18%

9.36%

9.79%

9.53%

9.67%

14 bps

49 bps

Retail Services

17.12%

17.06%

17.13%

16.89%

17.31%

42 bps

19 bps

NCLs as a % of average loans

Branded Cards

3.63%

3.63%

3.97%

3.80%

3.54%

(26) bps

(9) bps

Credit cards

3.56%

3.55%

3.89%

3.73%

3.45%

(28) bps

(11) bps

PIL

5.70%

6.18%

6.19%

6.18%

6.43%

25 bps

73 bps

Retail Services

6.14%

6.21%

6.43%

5.89%

5.28%

(61) bps

(86) bps

Retail Banking

0.24%

0.36%

0.25%

0.27%

0.28%

1 bps

4 bps

Loans 90+ days past due as a % of EOP loans

Branded Cards

1.09%

1.16%

1.18%

1.09%

1.07%

(2) bps

(2) bps

Credit cards

1.11%

1.18%

1.20%

1.11%

1.08%

(3) bps

(3) bps

PIL

0.50%

0.55%

0.49%

0.58%

0.55%

(3) bps

5 bps

Retail Services

2.45%

2.46%

2.38%

2.15%

2.21%

6 bps

(24) bps

Retail Banking(5)

0.33%

0.31%

0.33%

0.40%

0.40%

0 bps

7 bps

Loans 30-89 days past due as a % of EOP loans

Branded Cards

1.06%

1.04%

1.03%

0.97%

1.05%

8 bps

(1) bps

Credit cards

1.05%

1.03%

1.02%

0.96%

1.04%

8 bps

(1) bps

PIL

1.32%

1.34%

1.38%

1.39%

1.24%

(15) bps

(8) bps

Retail Services

2.29%

2.09%

2.12%

1.96%

2.11%

15 bps

(18) bps

Retail Banking(5)

0.42%

0.48%

0.56%

0.45%

0.39%

(6) bps

(3) bps

Branches (actual)

641

642

644

650

653

 

-

2%

Mortgage originations

$

4.6

$

4.2

$

2.8

$

4.7

$

4.6

 

(2%)

-

(1)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(2)

See footnote 5 on page 9.

(3)

Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(4)

Net interest income includes certain fees that are recorded as interest revenue.

(5)

Excludes U.S. government-sponsored agency guaranteed loans.

Reclassified to conform to the current period's presentation.

Page 10


ALL OTHER—MANAGED BASIS(1)(2)(3)

(In millions of dollars, except as otherwise noted)

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

    

3Q

    

4Q

    

1Q

    

2Q

    

3Q

    

(Decrease) from

Months

Months

YTD 2024 Increase/

2024

2024

2025

2025

2025

2Q25

    

3Q24

    

2024

    

2025

    

(Decrease)

Net interest income

$

1,469

$

1,182

$

1,195

$

1,364

$

1,278

(6%)

(13%)

$

4,717

$

3,837

(19%)

Non-interest revenue(4)(5)

351

153

250

334

257

(23%)

(27%)

1,451

841

(42%)

Total revenues, net of interest expense

1,820

1,335

1,445

1,698

1,535

(10%)

(16%)

6,168

4,678

(24%)

Total operating expenses(4)(5)(6)(7)(8)(9)

2,077

2,162

2,224

2,276

2,168

(5%)

4%

6,868

6,668

(3%)

Net credit losses on loans

208

257

256

256

297

16%

43%

671

809

21%

Credit reserve build (release) for loans

55

112

73

70

16

(77%)

(71%)

(39)

159

NM

Provision (release) for credit losses on unfunded lending commitments

(7)

(1)

(1)

(6)

(6)

-

14%

(15)

(13)

13%

Provisions for benefits and claims, other assets and HTM debt securities

33

29

31

54

24

(56%)

(27%)

101

109

8%

Provisions for credit losses and for benefits and claims (PBC)

289

397

359

374

331

(11%)

15%

718

1,064

48%

Income (loss) from continuing operations before taxes

(546)

(1,224)

(1,138)

(952)

(964)

(1%)

(77%)

(1,418)

(3,054)

(115%)

Income taxes (benefits)

(52)

(153)

(285)

(364)

(263)

28%

(406%)

(29)

(912)

NM

Income (loss) from continuing operations

(494)

(1,071)

(853)

(588)

(701)

(19%)

(42%)

(1,389)

(2,142)

(54%)

Income (loss) from discontinued operations, net of taxes

(1)

-

(1)

-

(1)

NM

-

(2)

(2)

-

Noncontrolling interests

(12)

(1)

16

(21)

3

NM

NM

(29)

(2)

93%

Net income (loss)

$

(483)

$

(1,070)

$

(870)

$

(567)

$

(705)

(24%)

(46%)

$

(1,362)

$

(2,142)

(57%)

EOP assets (in billions)

$

195

$

201

$

203

$

212

$

208

(2%)

7%

Average assets (in billions)

194

 

196

 

204

210

207

(1%)

7%

$

195

$

207

6%

Efficiency ratio

114%

 

162%

 

154%

134%

141%

700 bps

2,700 bps

111%

143%

3,200 bps

Average allocated TCE (in billions)(10)

$

29.2

$

29.5

$

37.9

$

40.7

$

40.9

-

40%

$

27.4

$

39.4

44%

Revenue by reporting unit and component

Mexico Consumer/SBMM

$

1,523

$

1,422

$

1,467

$

1,536

$

1,722

12%

13%

$

4,719

$

4,725

-

Asia Consumer(11)

 

191

 

150

 

135

155

 

149

(4%)

(22%)

662

439

(34%)

Legacy Holdings Assets (LHA)

 

20

 

(9)

 

19

-

 

-

-

(100%)

(109)

19

NM

Corporate/Other

 

86

 

(228)

 

(176)

7

 

(336)

NM

NM

896

(505)

NM

Total

$

1,820

$

1,335

$

1,445

$

1,698

$

1,535

(10%)

(16%)

$

6,168

$

4,678

(24%)

Mexico Consumer/SBMM—key indicators (in billions of dollars)

EOP loans

$

23.5

$

23.1

$

24.1

$

26.8

$

28.5

6%

21%

EOP deposits

34.6

34.1

35.3

38.4

40.6

6%

17%

Average loans

23.9

23.4

23.7

25.5

27.2

7%

14%

NCLs as a % of average loans (Mexico Consumer only)

4.36%

4.81%

5.51%

5.28%

5.46%

18 bps

110 bps

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

1.37%

1.43%

1.41%

1.58%

1.60%

2 bps

23 bps

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

1.47%

1.41%

1.46%

1.52%

1.58%

6 bps

11 bps

Asia Consumer—key indicators (in billions of dollars)(12)(13)

EOP loans

$

5.5

$

4.7

$

4.5

$

3.0

$

2.7

(10%)

(51%)

EOP deposits

 

8.4

7.5

7.4

1.5

1.3

(13%)

(85%)

Average loans

 

5.6

5.1

4.7

4.0

2.8

(30%)

(50%)

Legacy Holdings Assets—key indicators (in billions of dollars)

EOP loans

$

2.5

$

2.2

$

2.2

$

2.1

$

1.8

(14%)

(28%)

(1)

Includes Legacy Franchises (see page 12 for details) and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations. The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations, managerial charges and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations. The Mexico Consumer/SBMM results are therefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

(3)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(4)

See footnote 1 on page 1.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25) and Russia.

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 11


ALL OTHER—MANAGED BASIS(1)(2)

Legacy Franchises(3)

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

3Q25 Increase/

Nine

 

Nine

 

YTD 2025 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

Months

 

Months

   

YTD 2024 Increase/

 

  

2024

  

2024

  

2025

  

2025

  

2025

  

2Q25

  

3Q24

  

2024

  

2025

  

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

1,253

 

$

1,160

 

$

1,167

 

$

1,271

 

$

1,338

 

5%

 

7%

$

3,727

 

$

3,776

 

1%

Non-interest revenue(4)(5)

 

 

481

 

 

403

 

 

454

 

 

420

 

533

 

27%

 

11%

1,545

 

 

1,407

 

(9%)

Total revenues, net of interest expense

 

 

1,734

 

 

1,563

 

 

1,621

 

 

1,691

 

1,871

 

11%

 

8%

5,272

 

 

5,183

 

(2%)

Total operating expenses(4)(5)(6)(7)(8)(9)

 

 

1,475

 

 

1,381

 

 

1,334

 

 

1,287

 

1,320

 

3%

 

(11%)

4,630

 

 

3,941

 

(15%)

Net credit losses on loans

 

 

208

 

 

257

 

 

256

 

 

256

 

297

 

16%

 

43%

671

 

 

809

 

21%

Credit reserve build (release) for loans

 

 

55

 

112

 

 

73

 

70

16

 

(77%)

 

(71%)

(39)

 

 

159

NM

Provision (release) for credit losses on unfunded lending commitments

 

 

(7)

 

(1)

 

(1)

 

(6)

(6)

-

 

14%

(15)

 

(13)

13%

Provisions for benefits and claims (PBC), other assets and HTM debt securities

 

 

35

 

25

 

 

30

 

 

51

 

20

 

(61%)

 

(43%)

100

 

 

101

 

1%

Provisions for credit losses and for PBC

 

 

291

 

 

393

 

 

358

 

 

371

 

327

 

(12%)

 

12%

717

 

 

1,056

 

47%

Income (loss) from continuing operations before taxes

 

 

(32)

 

(211)

 

(71)

 

 

33

224

NM

 

NM

(75)

 

186

NM

Income taxes (benefits)

 

 

(1)

 

 

(53)

 

(25)

 

 

(5)

66

NM

 

NM

11

 

36

 

227%

Income (loss) from continuing operations

 

 

(31)

 

(158)

 

(46)

 

 

38

158

316%

 

NM

(86)

 

150

NM

Noncontrolling interests

 

 

-

 

 

3

 

 

14

 

 

(22)

 

3

 

NM

 

NM

2

 

 

(5)

 

NM

Net income (loss)

 

$

(31)

$

(161)

$

(60)

 

$

60

$

155

158%

 

NM

$

(88)

$

155

NM

EOP assets (in billions)

 

$

69

 

$

74

 

$

77

 

$

83

 

$

86

 

4%

 

25%

 

 

 

 

 

 

Average assets (in billions)

 

 

70

 

 

72

 

 

77

 

 

81

 

85

 

5%

 

21%

$

75

 

$

81

 

8%

Efficiency ratio

 

 

85%

 

 

88%

 

 

82%

 

 

76%

 

71%

 

(500) bps

 

(1,400) bps

88%

 

 

76%

 

(1,200) bps

Allocated TCE (in billions)(10)

 

$

6.2

 

$

6.2

 

$

5.1

 

$

5.1

 

$

5.1

 

-

 

(18%)

$

6.2

 

$

5.1

 

(18%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by reporting unit and component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico Consumer/SBMM(3)

 

$

1,523

 

$

1,422

 

$

1,467

 

$

1,536

 

$

1,722

 

12%

 

13%

$

4,719

 

$

4,725

 

-

Asia Consumer(11)

 

 

191

 

 

150

 

 

135

 

 

155

 

149

 

(4%)

 

(22)%

662

 

 

439

 

(34%)

Legacy Holdings Assets (LHA)

 

 

20

 

 

(9)

 

 

19

 

 

-

-

 

-

 

(100)%

(109)

 

 

19

NM

Total

 

$

1,734

 

$

1,563

 

$

1,621

 

$

1,691

 

$

1,871

 

11%

 

8%

$

5,272

 

$

5,183

 

(2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico Consumer/SBMM(3)—key indicators (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP loans

 

$

23.5

 

$

23.1

 

$

24.1

 

$

26.8

 

$

28.5

 

6%

 

21%

 

 

 

 

 

 

EOP deposits

 

 

34.6

 

 

34.1

 

 

35.3

 

 

38.4

 

40.6

 

6%

 

17%

 

 

 

 

 

 

Average loans

 

 

23.9

 

 

23.4

 

 

23.7

 

 

25.5

 

27.2

 

7%

 

14%

 

 

 

 

 

 

NCLs as a % of average loans (Mexico Consumer only)

 

 

4.36%

 

 

4.81%

 

 

5.51%

 

 

5.28%

 

5.46%

 

18 bps

 

110 bps

 

 

 

 

 

 

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

 

 

1.37%

 

 

1.43%

 

 

1.41%

 

 

1.58%

 

1.60%

 

2 bps

 

23 bps

 

 

 

 

 

 

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

 

 

1.47%

 

 

1.41%

 

 

1.46%

 

 

1.52%

 

1.58%

 

6 bps

 

11 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Consumer—key indicators (in billions of dollars)(12)(13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP loans

 

$

5.5

 

$

4.7

 

$

4.5

 

$

3.0

 

$

2.7

 

(10%)

 

(51%)

 

 

 

 

 

 

EOP deposits

 

 

8.4

 

 

7.5

 

 

7.4

 

 

1.5

 

1.3

 

(13%)

 

(85%)

 

 

 

 

 

 

Average loans

 

 

5.6

 

 

5.1

 

 

4.7

 

 

4.0

 

2.8

 

(30%)

 

(50%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Holdings Assets—key indicators (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP loans

 

$

2.5

 

$

2.2

 

$

2.2

 

$

2.1

 

$

1.8

 

(14%)

 

(28%)

 

 

 

 

 

 

(1)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations, managerial charges and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations. The Mexico Consumer/SBMM results are therefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.

(2)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(3)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia, Poland and Russia that Citi has exited or intends to exit (collectively Asia Consumer); Mexico Consumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (SBMM), collectively (Mexico Consumer/SBMM)); and Legacy Holdings Assets (primarily North America consumer mortgage loans, Citigroup's U.K. consumer banking business and other legacy assets).

(4)

See footnote 1 on page 1.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25) and Russia.

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12


ALL OTHER

Corporate/Other(1)

(In millions of dollars, except as otherwise noted)

 

    

 

    

 

    

 

    

 

    

 

    

3Q25 Increase/

  

  

Nine

    

Nine

    

YTD 2025 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

Months

 

Months

 

YTD 2024 Increase/

 

 

2024

 

2024

 

2025

 

2025

 

2025

 

2Q25

    

3Q24

2024

 

2025

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

216

 

$

22

 

$

28

 

$

93

 

$

(60)

 

NM

 

NM

$

990

 

$

61

 

(94%)

Non-interest revenue

 

 

(130)

 

(250)

 

(204)

 

 

(86)

 

(276)

(221%)

 

(112%)

(94)

 

(566)

NM

Total revenues, net of interest expense

 

 

86

 

 

(228)

 

 

(176)

 

 

7

 

 

(336)

 

NM

 

NM

896

 

 

(505)

 

NM

Total operating expenses

 

 

602

 

 

781

 

 

890

 

 

989

 

 

848

 

(14%)

 

41%

2,238

 

 

2,727

 

22%

Provisions for other assets, HTM debt securities and other

 

 

(2)

 

4

 

1

 

3

 

 

4

33%

 

NM

1

 

 

8

 

NM

Income (loss) from continuing operations before taxes

 

 

(514)

 

(1,013)

 

(1,067)

 

(985)

 

(1,188)

(21%)

 

(131%)

(1,343)

 

 

(3,240)

(141%)

Income taxes (benefits)

 

 

(51)

 

(100)

 

(260)

 

(359)

 

 

(329)

8%

 

NM

(40)

 

(948)

NM

Income (loss) from continuing operations

 

 

(463)

 

(913)

 

(807)

 

(626)

 

(859)

(37%)

 

(86%)

(1,303)

 

 

(2,292)

(76%)

Income (loss) from discontinued operations, net of taxes

 

 

(1)

 

 

-

 

(1)

 

-

 

 

(1)

NM

 

-

(2)

 

 

(2)

-

Noncontrolling interests

 

 

(12)

 

 

(4)

 

2

 

1

 

-

(100%)

 

100%

(31)

 

 

3

NM

Net income (loss)

 

$

(452)

$

(909)

$

(810)

$

(627)

$

(860)

(37%)

 

(90%)

$

(1,274)

 

$

(2,297)

(80%)

EOP assets (in billions)

 

$

126

 

$

127

 

$

126

 

$

129

 

$

122

 

(5%)

 

(3%)

 

 

 

 

 

 

Average allocated TCE (in billions)(2)

 

 

23.0

 

 

23.3

 

 

32.8

 

 

35.6

 

 

35.8

 

1%

 

56%

$

21.2

 

$

34.3

 

62%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13


ALL OTHER

RECONCILING ITEMS(1)

Divestiture-Related Impacts

(In millions of dollars, except as otherwise noted)

3Q25 Increase/

Nine

Nine

YTD 2025 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2024 Increase/

  

2024

  

2024

  

2025

  

2025

  

2025

  

2Q25

  

3Q24

  

2024

  

2025

  

(Decrease)

Net interest income

$

-

$

-

$

-

$

-

$

-

-

-

$

-

$

-

-

Non-interest revenue(2)

 

1

 

4

 

-

 

(177)

 

2

 

NM

 

100%

22

(175)

NM

Total revenues, net of interest expense

 

1

 

4

 

-

 

(177)

 

2

 

NM

 

100%

22

(175)

NM

Total operating expenses(2)(3)(4)(5)(6)

 

67

 

56

 

34

 

37

 

766

 

NM

 

NM

262

837

219%

Net credit losses on loans

(1)

-

-

5

(3)

NM

(200%)

7

2

(71%)

Credit reserve build (release) for loans

-

-

(11)

-

-

-

-

-

(11)

NM

Provision (release) for credit losses on unfunded lending commitments

 

-

 

-

 

-

 

-

 

-

 

-

 

-

-

-

-

Provisions for benefits and claims, other assets and HTM debt securities

-

-

-

-

-

-

-

-

-

-

Provisions for credit losses and for benefits and claims (PBC)

 

(1)

 

-

 

(11)

 

5

 

(3)

 

NM

 

(200%)

7

(9)

NM

Income (loss) from continuing operations before taxes

 

(65)

 

(52)

 

(23)

 

(219)

 

(761)

 

(247%)

NM

(247)

(1,003)

(306%)

Income taxes (benefits)

 

(20)

 

(16)

 

(8)

 

(39)

 

16

 

NM

NM

(76)

(31)

59%

Income (loss) from continuing operations

(45)

(36)

(15)

(180)

(777)

(332%)

NM

(171)

(972)

(468%)

Income (loss) from discontinued operations, net of taxes

 

-

 

-

 

-

 

-

 

-

 

-

-

-

-

-

Noncontrolling interests

 

-

 

-

 

-

 

-

 

-

 

-

-

-

-

-

Net income (loss)

$

(45)

$

(36)

$

(15)

$

(180)

$

(777)

 

(332%)

NM

$

(171)

$

(972)

(468%)

 

 

 

 

 

 

(1)

Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis. The Reconciling Items are fully reflected in Citi's Consolidated Statement of Income on page 2 for each respective line item.

(2)

2Q25 includes (i) an approximately $186 million loss recorded in revenue (approximately $157 million after tax) related to the announced sale of the Poland consumer banking business; and (ii) approximately $37 million in operating expenses (approximately $26 million after tax) primarily related to separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025.

(3)

3Q24 includes approximately $67 million in operating expenses (approximately $46 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024.

(4)

4Q24 includes approximately $56 million in operating expenses (approximately $39 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Annual Report on Form 10-K for the year ended December 31, 2024.

(5)

1Q25 includes approximately $34 million in operating expenses (approximately $23 million after-tax), largely related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025.

(6)

3Q25 includes approximately $766 million in operating expenses (approximately $744 million after-tax), driven by a goodwill impairment charge in Mexico ($726 million ($714 million after-tax)) and separation costs in Mexico.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 14


AVERAGE BALANCES AND INTEREST RATES(1)(2)(3)(4)(5)

Taxable Equivalent Basis

 

Average Volumes

Interest

% Average Rate(4)

 

(In millions of dollars), except as otherwise noted

    

3Q24

    

2Q25

    

3Q25(5)

    

3Q24

    

2Q25

    

3Q25(5)

    

3Q24

    

2Q25

    

3Q25(5)

Assets

Deposits with banks

$

266,300

$

298,158

$

332,245

$

3,050

$

3,043

$

3,435

4.56%

4.09%

4.10%

Securities borrowed and purchased under resale agreements(6)

335,601

375,205

357,804

7,293

6,621

7,003

8.65%

7.08%

7.77%

Trading account assets(7) 

416,636

506,877

523,334

4,451

5,821

5,289

4.25%

4.61%

4.01%

Investments

500,007

449,852

449,689

4,690

4,215

4,177

3.73%

3.76%

3.69%

Consumer loans

386,155

390,349

396,333

10,051

9,771

10,150

10.35%

10.04%

10.16%

Corporate loans

300,357

321,827

328,686

5,771

5,212

5,263

7.64%

6.50%

6.35%

Total loans (net of unearned income)(8)

686,512

712,176

725,019

15,822

14,983

15,413

9.17%

8.44%

8.43%

Other interest-earning assets

77,060

83,064

83,974

1,174

1,204

1,400

6.06%

5.81%

6.61%

Total average interest-earning assets

$

2,282,116

$

2,425,332

$

2,472,065

$

36,480

$

35,887

$

36,717

6.36%

5.93%

5.89%

 

Liabilities

Deposits

$

1,109,067

$

1,138,996

$

1,180,367

$

10,319

$

8,685

$

9,163

3.70%

3.06%

3.08%

Securities loaned and sold under repurchase agreements(6)

338,459

421,198

401,821

7,328

6,938

7,356

8.61%

6.61%

7.26%

Trading account liabilities(7)

96,448

104,148

107,815

792

748

755

3.27%

2.88%

2.78%

Short-term borrowings and other interest-bearing liabilities

122,255

140,571

147,175

2,009

1,800

1,933

6.54%

5.14%

5.21%

Long-term debt(9)

175,690

182,803

187,340

2,646

2,513

2,543

5.99%

5.51%

5.39%

Total average interest-bearing liabilities

$

1,841,919

$

1,987,716

$

2,024,518

$

23,094

$

20,684

$

21,750

4.99%

4.17%

4.26%

 

 

Net interest income as a % of average interest-earning assets (NIM)(9)

$

13,386

$

15,203

$

14,967

2.33%

2.51%

2.40%

 

3Q25 increase (decrease) from:

7 bps

(11) bps

 

(1)

Interest income and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $24 million for 3Q24, $28 million for 2Q25 and $27 million for 3Q25.

(2)

Citigroup average balances and interest rates include both domestic and international operations.

(3)

Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Average rate percentage is calculated as annualized interest over average volumes.

(5)

3Q25 is preliminary.

(6)

Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)

Interest expense on Trading account liabilities of Services, Markets, and Banking is reported as a reduction of Interest income. Interest income and Interest expense on cash collateral positions are reported in Trading account assets and Trading account liabilities, respectively.

(8)

Nonperforming loans are included in the average loan balances.

(9)

Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

Page 15


EOP LOANS(1)(2)

(In billions of dollars)

    

    

    

    

    

    

3Q25 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

2024

2024

2025

2025

2025

2Q25

    

3Q24

Corporate loans by region

North America

$

127.5

$

130.8

$

138.7

$

146.5

$

150.1

2%

18%

International

 

172.3

 

170.6

 

177.0

 

183.1

 

185.2

1%

7%

Total corporate loans

$

299.8

$

301.4

$

315.7

$

329.6

$

335.3

2%

12%

Corporate loans by segment and reporting unit

Services

$

88.7

$

87.9

$

98.0

$

96.4

$

99.4

3%

12%

Markets

 

120.0

 

125.3

129.8

144.3

149.7

4%

25%

Banking

 

84.7

 

82.1

81.4

81.9

78.8

(4%)

(7%)

All Other - Legacy Franchises - Mexico SBMM & AFG(3)

 

6.4

 

6.1

6.5

7.0

7.4

6%

16%

Total corporate loans

$

299.8

$

301.4

$

315.7

$

329.6

$

335.3

2%

12%

Wealth by region

North America

$

99.8

$

98.0

$

96.7

$

98.0

$

97.9

-

(2%)

International

51.2

 

49.5

 

50.6

52.7

53.5

2%

4%

Total

$

151.0

$

147.5

$

147.3

$

150.7

$

151.4

-

-

USPB(4)

Branded Cards

$

115.9

$

121.1

$

116.3

$

120.2

$

121.2

1%

5%

Credit cards

112.1

117.3

112.6

116.6

117.4

1%

5%

Personal installment loans (PIL)

3.8

3.8

3.7

3.6

3.8

6%

-

Retail Services

51.6

53.8

50.2

50.7

50.1

(1%)

(3%)

Retail Banking

45.6

46.8

48.2

49.3

50.3

2%

10%

Total

$

213.1

$

221.7

$

214.7

$

220.2

$

221.6

1%

4%

All Other—Consumer

Mexico Consumer

$

17.4

$

17.2

$

17.9

$

20.0

$

21.2

6%

22%

Asia Consumer(5)

5.5

4.7

 

4.5

3.0

2.7

(10%)

(51%)

Legacy Holdings Assets (LHA)

2.2

2.0

1.9

1.9

1.7

(11%)

(23%)

Total

$

25.1

$

23.9

$

24.3

$

24.9

$

25.6

3%

2%

Total consumer loans

$

389.2

$

393.1

$

386.3

$

395.8

$

398.6

1%

2%

Total loans—EOP

$

688.9

$

694.5

$

702.1

$

725.3

$

733.9

1%

7%

Total loans—average

$

686.5

$

688.0

$

690.7

$

712.2

$

725.0

2%

6%

NCLs as a % of total average loans

1.26%

1.30%

1.44%

1.26%

1.21%

(5) bps

(5) bps

(1)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.

(2)

Consumer loans include loans managed by USPB, Wealth, and All Other—Legacy Franchises (other than Mexico SBMM, and the AFG).

(3)

Includes Legacy Franchises corporate loans activity related to Mexico SBMM and AFG (AFG was previously reported in Markets; all periods have been reclassified to reflect this move into Legacy Franchises), as well as other LHA corporate loans.

(4)

See footnote 5 on page 9.

(5)

Asia Consumer also includes loans in Poland (through 1Q25) and Russia.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16


EOP DEPOSITS

(In billions of dollars)

3Q25 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

    

2024

    

2024

    

2025

    

2025

    

2025

    

2Q25

    

3Q24

Services, Markets, and Banking by region

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

394.7

$

397.8

$

406.2

$

414.4

$

428.4

3%

9%

International

 

444.9

 

422.5

 

444.4

 

477.2

 

483.1

1%

9%

Total

$

839.6

$

820.3

$

850.6

$

891.6

$

911.5

2%

9%

 

 

 

 

 

Treasury and Trade Solutions

$

683.7

$

680.7

$

692.1

$

726.4

$

740.0

2%

8%

Securities Services

 

142.0

 

126.3

 

140.9

 

148.1

 

151.3

2%

7%

Services

$

825.7

$

807.0

$

833.0

$

874.5

$

891.3

2%

8%

Markets(1)

 

13.4

 

12.7

 

17.1

 

16.7

 

19.4

16%

45%

Banking

 

0.5

 

0.6

 

0.5

 

0.4

 

0.8

100%

60%

Total

$

839.6

$

820.3

$

850.6

$

891.6

$

911.5

2%

9%

Wealth

 

 

 

 

 

North America

$

191.7

$

189.5

$

186.3

$

186.8

$

188.9

1%

(1%)

International

 

124.6

 

123.3

 

122.4

 

123.1

 

129.2

5%

4%

Total

$

316.3

$

312.8

$

308.7

$

309.9

$

318.1

3%

1%

 

 

 

 

 

USPB

$

85.1

$

89.4

$

92.4

$

90.5

$

89.6

(1%)

5%

 

 

 

 

 

All Other

 

 

 

 

 

Legacy Franchises

 

 

 

 

 

Mexico Consumer

$

26.1

$

26.0

$

25.6

$

28.5

$

29.7

4%

14%

Mexico SBMM—corporate

 

8.5

 

8.1

 

9.7

 

9.9

 

10.9

10%

28%

Asia Consumer(2)

 

8.4

 

7.5

 

7.4

 

1.5

 

1.3

(13%)

(85%)

Legacy Holdings Assets (LHA)(3)

 

0.4

 

0.2

 

0.1

 

0.1

 

0.1

-

(75%)

Corporate/Other(1)

 

25.6

 

20.2

 

21.9

 

25.7

 

22.7

(12%)

(11%)

Total

$

69.0

$

62.0

$

64.7

$

65.7

$

64.7

(2%)

(6%)

 

 

 

 

 

Total deposits—EOP

$

1,310.0

$

1,284.5

$

1,316.4

$

1,357.7

$

1,383.9

2%

6%

 

 

 

 

 

Total deposits—average

$

1,311.1

$

1,320.4

$

1,305.0

$

1,342.8

$

1,382.2

3%

5%

 

 

 

 

 

 

 

 

 

 

 

 

(1)

During the third quarter of 2024, approximately $9 billion of institutional deposits were moved from Markets to Corporate/Other, as they are managed by Citi Treasury. Prior periods were not impacted.

(2)

Asia Consumer also includes deposits in Poland (through 1Q25) and Russia.

(3)

LHA includes deposits from the U.K. consumer banking business.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17


ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except ratios)

Builds

ACLL/EOP

Balance

Builds (Releases)

FY 2024

Balance

(Releases)

YTD 2025

Balance

Loans

12/31/23

1Q24

2Q24

3Q24

4Q24

FY 2024

FX/Other

12/31/24

1Q25

    

2Q25

    

3Q25

  

  

YTD 2025

FX/Other(1)

9/30/25

9/30/25

Allowance for credit losses on loans (ACLL)

    

  

  

    

    

    

  

  

    

  

  

  

  

    

  

  

    

Services

$

397

$

34

$

(100)

$

7

$

(71)

$

(130)

$

(3)

$

264

$

24

$

53

$

(4)

$

73

$

7

$

344

 

Markets

820

120

(111)

37

167

213

(3)

1,030

48

53

 

(44)

57

12

1,099

 

Banking

1,376

(89)

(51)

62

(122)

(200)

(9)

1,167

78

137

 

38

253

25

1,445

 

Legacy Franchises corporate (Mexico SBMM & AFG(2))

121

(8)

(12)

(3)

10

(13)

(13)

95

4

16

 

(12)

8

10

113

 

Total corporate ACLL

$

2,714

$

57

$

(274)

$

103

$

(16)

$

(130)

$

(28)

$

2,556

$

154

$

259

$

(22)

$

391

$

54

$

3,001

0.92%

U.S. Cards(3)

$

12,626

$

326

$

357

$

10

$

221

$

914

$

20

$

13,560

$

(169)

$

(12)

$

44

$

(137)

$

2

$

13,425

8.01%

Installment loans(4)

319

13

30

30

32

105

1

425

(5)

7

11

13

(1)

437

Retail Banking(4)

157

(2)

(5)

1

(7)

(13)

-

144

3

(1)

 

9

11

-

155

 

Total USPB

$

13,102

$

337

$

382

$

41

$

246

$

1,006

$

21

$

14,129

$

(171)

$

(6)

$

64

$

(113)

$

1

$

14,017

 

Wealth

767

(190)

(43)

8

(11)

(236)

(2)

529

61

(64)

 

(25)

(28)

7

508

 

All Other—consumer

1,562

(85)

11

58

102

86

(288)

1,360

58

54

 

28

140

180

1,680

Total consumer ACLL

$

15,431

$

62

$

350

$

107

$

337

$

856

$

(269)

$

16,018

$

(52)

$

(16)

$

67

$

(1)

$

188

$

16,205

4.07%

Total ACLL

$

18,145

$

119

$

76

$

210

$

321

$

726

$

(297)

$

18,574

$

102

$

243

$

45

$

390

$

242

$

19,206

2.65%

Allowance for credit losses on unfunded lending commitments (ACLUC)

$

1,728

$

(98)

$

(8)

$

105

$

(118)

$

(119)

$

(8)

$

1,601

$

108

$

(19)

$

100

$

189

$

30

$

1,820

 

Total ACLL and ACLUC (EOP)

19,873

21

68

315

203

607

(305)

20,175

210

224

 

145

579

272

21,026

 

Other(5)

1,883

14

107

160

131

412

(293)

2,002

34

388

 

74

496

254

2,752

 

Total allowance for credit losses (ACL)

$

21,756

$

35

$

175

$

475

$

334

$

1,019

$

(598)

$

22,177

$

244

$

612

$

219

$

1,075

$

526

$

23,778

 

(1)

Primarily includes FX translation on the EOP ACL balances.

(2)

See footnote 3 on page 16.

(3)

The December 31, 2024 ACLL balance includes approximately $20 million related to an acquired portfolio, which is also reflected in the FX/Other column in this table.

(4)

See footnote 5 on page 9.

(5)

Includes ACL activity on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

Page 18


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 1

(In millions of dollars)

    

 

    

 

    

 

    

 

    

 

    

3Q25 Increase/

   

Nine

   

Nine

   

YTD 2025 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q 

3Q

 

(Decrease) from

 

Months

 

Months 

YTD 2024 Increase/

 

 

2024

 

2024

 

2025

 

2025

2025

 

2Q25

   

3Q24

 

2024

 

2025

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans (ACLL) at beginning of period

 

$

18,216

 

$

18,356

 

$

18,574

 

$

18,726

 

$

19,123

 

2%

 

5%

 

$

18,145

 

$

18,574

 

2%

Gross credit (losses) on loans

 

(2,609)

 

 

(2,680)

 

 

(2,926)

 

 

(2,723)

 

 

(2,726)

 

-

 

(4%)

 

(8,014)

 

(8,375)

 

(5%)

Gross recoveries on loans

 

437

 

438

 

467

 

489

 

512

5%

 

17%

 

1,256

 

1,468

17%

Net credit (losses) / recoveries on loans (NCLs)

 

(2,172)

 

 

(2,242)

 

 

(2,459)

 

 

(2,234)

 

 

(2,214)

 

(1%)

 

2%

 

(6,758)

 

 

(6,907)

 

2%

Replenishment of NCLs

 

2,172

 

2,242

 

2,459

 

2,234

 

2,214

(1%)

 

2%

 

6,758

 

6,907

2%

Net reserve builds / (releases) for loans

 

210

 

 

321

 

 

102

 

 

243

 

 

45

 

(81%)

 

(79%)

 

405

 

 

390

 

(4%)

Provision for credit losses on loans (PCLL)

 

2,382

 

 

2,563

 

 

2,561

 

 

2,477

 

 

2,259

 

(9%)

 

(5%)

 

7,163

 

 

7,297

 

2%

Other, net(1)(2)(3)(4)(5)(6)

 

(70)

 

 

(103)

 

 

50

 

 

154

 

 

38

 

(75%)

 

NM

 

(194)

 

 

242

 

NM

ACLL at end of period (a)

 

$

18,356

$

18,574

 

$

18,726

 

$

19,123

$

19,206

-

 

5%

 

$

18,356

 

$

19,206

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on unfunded lending commitments (ACLUC)(7) (a)

 

$

1,725

 

$

1,601

 

$

1,720

 

$

1,721

 

$

1,820

 

6%

 

6%

 

$

1,725

 

$

1,820

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (release) for credit losses on unfunded lending commitments

 

$

105

$

(118)

$

108

$

(19)

$

100

 

NM

 

(5%)

 

$

(1)

$

189

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]

 

$

20,081

 

$

20,175

 

$

20,446

 

$

20,844

 

$

21,026

 

1%

 

5%

 

$

20,081

 

$

21,026

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ACLL as a percentage of total loans(8)

 

2.70%

 

 

2.71%

 

 

2.70%

 

 

2.67%

 

 

2.65%

 

(2) bps

 

(5) bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLL at beginning of period

 

$

15,732

 

$

15,765

 

$

16,018

 

$

16,001

 

$

16,100

 

1%

 

2%

 

$

15,431

 

$

16,018

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NCLs

 

(2,098)

 

(2,191)

 

(2,277)

 

(2,185)

 

(2,122)

(3%)

 

1%

 

(6,412)

 

(6,584)

3%

Replenishment of NCLs

 

2,098

 

 

2,191

 

 

2,277

 

 

2,185

 

 

2,122

 

(3%)

 

1%

 

6,412

 

 

6,584

 

3%

Net reserve builds / (releases) for loans

 

107

 

 

337

 

 

(52)

 

 

(16)

 

 

67

 

NM

 

(37%)

 

519

 

 

(1)

 

NM

Provision for credit losses on loans (PCLL)

 

2,205

 

 

2,528

 

 

2,225

 

 

2,169

 

 

2,189

 

1%

 

(1%)

 

6,931

 

 

6,583

 

(5%)

Other, net(1)(2)(3)(4)(5)(6)

 

(74)

 

(84)

 

 

35

 

 

115

 

38

(67%)

 

NM

 

(185)

 

 

188

NM

ACLL at end of period (b)

 

$

15,765

 

$

16,018

 

$

16,001

 

$

16,100

 

$

16,205

 

1%

 

3%

 

$

15,765

 

$

16,205

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer ACLUC(7) (b)

 

$

39

 

$

34

 

$

31

 

$

24

 

$

20

 

(17%)

 

(49%)

 

$

39

 

$

20

 

(49%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (release) for credit losses on unfunded lending commitments

 

$

(4)

$

(2)

$

(3)

$

(1)

$

(4)

(300%)

 

-

 

$

(23)

$

(8)

65%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]

 

$

15,804

 

$

16,052

 

$

16,032

 

$

16,124

 

$

16,225

 

1%

 

3%

 

$

15,804

 

$

16,225

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer ACLL as a percentage of total consumer loans

 

4.05%

 

 

4.08%

 

 

4.14%

 

 

4.07%

 

 

4.07%

 

0 bps

 

2 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLL at beginning of period

 

$

2,484

 

$

2,591

 

$

2,556

 

$

2,725

 

$

3,023

 

11%

 

22%

 

$

2,714

 

$

2,556

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NCLs

 

(74)

 

(51)

 

(182)

 

(49)

 

(92)

88%

 

24%

 

(346)

 

(323)

(7%)

Replenishment of NCLs

 

74

 

 

51

 

 

182

 

 

49

 

 

92

 

88%

 

24%

 

346

 

 

323

 

(7%)

Net reserve builds / (releases) for loans

 

103

 

 

(16)

 

 

154

 

 

259

 

(22)

 

NM

 

NM

 

(114)

 

391

NM

Provision for credit losses on loans (PCLL)

 

177

 

 

35

 

 

336

 

 

308

 

70

 

(77%)

 

(60%)

 

232

 

 

714

 

208%

Other, net(1)

 

4

 

(19)

 

15

 

 

39

 

-

 

(100%)

 

(100%)

 

(9)

 

54

NM

ACLL at end of period (c)

 

$

2,591

 

$

2,556

 

$

2,725

 

$

3,023

 

$

3,001

 

(1%)

 

16%

 

$

2,591

 

$

3,001

 

16%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate ACLUC(7) (c)

 

$

1,686

 

$

1,567

 

$

1,689

 

$

1,697

 

$

1,800

 

6%

 

7%

 

$

1,686

 

$

1,800

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (release) for credit losses on unfunded lending commitments

 

$

109

$

(116)

$

111

$

(18)

$

104

 

NM

 

(5%)

 

$

22

$

197

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]

 

$

4,277

 

$

4,123

 

$

4,414

 

$

4,720

 

$

4,801

 

2%

 

12%

 

$

4,277

 

$

4,801

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate ACLL as a percentage of total corporate loans(9)

 

0.89%

 

 

0.87%

 

 

0.89%

 

 

0.94%

 

 

0.92%

 

(2) bps

 

3 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Footnotes to this table are on the following page (page 20).

Page 19


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 2

The following footnotes relate to the table on the preceding page (page 19):

(1)

Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.

(2)

3Q24 primarily relates to FX translation.

(3)

4Q24 primarily relates to FX translation.

(4)

1Q25 primarily relates to FX translation.

(5)

2Q25 includes an approximate $25 million reclass related to Citi's agreement to sell its Poland consumer banking business. That ACLL was transferred to Other assets beginning June 30, 2025. 2Q25 also includes FX translation.

(6)

3Q25 primarily relates to FX translation.

(7)

Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.

(8)

Excludes loans that are carried at fair value of $8.1 billion, $8.0 billion, $8.2 billion, $9.3 billion, and $7.9 billion at September 30, 2024, December 31, 2024, March 31, 2025, June 30, 2025, and September 30, 2025, respectively.

(9)

Excludes loans that are carried at fair value of $7.8 billion, $7.8 billion, $7.9 billion, $9.2 billion, and $7.9 billion at September 30, 2024, December 31, 2024, March 31, 2025, June 30, 2025, and September 30, 2025, respectively.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 20


NON-ACCRUAL ASSETS

(In millions of dollars)

3Q25 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

 

  

2024

  

2024

  

2025

  

2025

  

2025

  

2Q25

   

3Q24

Corporate non-accrual loans by region(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

459

 

$

757

 

$

822

 

$

953

 

$

1,280

 

34%

 

179%

International

 

 

485

 

 

620

 

 

554

 

 

769

 

 

791

 

3%

 

63%

Total

 

$

944

 

$

1,377

 

$

1,376

 

$

1,722

 

$

2,071

 

20%

 

119%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate non-accrual loans by segment and component(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking

 

$

348

 

$

498

 

$

510

 

$

502

 

$

820

 

63%

 

136%

Services

 

 

96

 

 

65

 

 

110

 

 

134

 

 

187

 

40%

 

95%

Markets

 

 

390

 

 

715

 

 

631

 

 

932

 

 

926

 

(1%)

 

137%

Mexico SBMM & AFG

 

 

110

 

 

99

 

 

125

 

 

154

 

 

138

 

(10%)

 

25%

Total

 

$

944

 

$

1,377

 

$

1,376

 

$

1,722

 

$

2,071

 

20%

 

119%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer non-accrual loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth

 

$

284

 

$

404

 

$

415

 

$

637

 

$

583

 

(8%)

 

105%

USPB

 

 

292

 

 

290

 

 

305

 

 

329

 

 

325

 

(1%)

 

11%

Mexico Consumer

 

 

415

 

 

411

 

 

416

 

 

485

 

 

526

 

8%

 

27%

Asia Consumer(2)

 

 

21

 

 

19

 

 

20

 

 

16

 

 

16

 

-

 

(24%)

Legacy Holdings Assets—Consumer

 

 

210

 

 

186

 

 

172

 

 

165

 

 

157

 

(5%)

 

(25%)

Total

 

$

1,222

 

$

1,310

 

$

1,328

 

$

1,632

 

$

1,607

 

(2%)

 

32%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans (NAL)

 

$

2,166

 

$

2,687

 

$

2,704

 

$

3,354

 

$

3,678

 

10%

 

70%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned (OREO)(3)

 

$

25

 

$

18

 

$

21

 

$

26

 

$

29

 

12%

 

16%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAL as a percentage of total loans

 

 

0.31%

 

 

0.39%

 

 

0.39%

 

 

0.46%

 

 

0.50%

 

4 bps

 

19 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLL as a percentage of NAL

 

 

847%

 

 

691%

 

 

693%

 

 

570%

 

 

522%

 

 

(1)

Corporate loans are placed on non-accrual status based on a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer loans and Corporate loans on the Consolidated Balance Sheet.

(2)

Asia Consumer also includes Non-accrual assets in Poland (through 1Q25) and Russia.

(3)

Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 21


COMMON EQUITY TIER 1 (CET1) CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS,

TANGIBLE COMMON EQUITY, COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE (TBVPS)

(In millions of dollars or shares, except per share amounts and ratios)

Nine

Nine

September 30,

December 31,

March 31,

June 30,

September 30,

Months

Months

CET1 Capital and Ratio and Components(1)

  

2024

  

2024

  

2025

  

2025

  

2025(2)

  

2024

  

2025

Citigroup common stockholders’ equity(3)

$

192,796

$

190,815

$

194,125

$

196,931

$

194,038

Add: qualifying noncontrolling interests

168

186

192

200

200

Regulatory capital adjustments and deductions:

Add:

CECL transition provision(4)

757

757

-

-

-

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

(773)

(220)

(213)

(141)

(116)

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

(906)

(910)

(32)

(408)

(1,443)

Intangible assets:

Goodwill, net of related deferred tax liabilities (DTLs)(5)

18,397

17,994

18,122

18,524

17,876

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,061

3,357

3,291

3,236

3,169

Defined benefit pension plan net assets and other

1,447

1,504

1,532

1,610

1,725

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(6)

11,318

11,628

11,517

11,163

10,807

Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs(6)(8)

3,071

3,042

4,261

4,204

3,759

CET1 Capital

$

158,106

$

155,363

$

155,839

$

158,943

$

158,461

Risk-Weighted Assets (RWA)(4)

$

1,153,150

$

1,139,988

$

1,162,306

$

1,178,756

$

1,197,575

CET1 Capital ratio (CET1/RWA)

13.71%

13.63%

13.41%

13.48%

13.2%

Supplementary Leverage Ratio and Components

CET1(4)

$

158,106

$

155,363

$

155,839

$

158,943

$

158,461

Additional Tier 1 Capital (AT1)(7)

17,682

19,164

19,675

17,676

20,311

Total Tier 1 Capital (T1C) (CET1 + AT1)

$

175,788

$

174,527

$

175,514

$

176,619

$

178,772

Total Leverage Exposure (TLE)(4)

$

3,005,709

$

2,985,418

$

3,033,450

$

3,195,323

$

3,238,996

Supplementary Leverage ratio (T1C/TLE)(4)

5.85%

5.85%

5.79%

5.53%

5.5%

Tangible Common Equity, Book Value and Tangible Book Value Per Share

Common stockholders’ equity

$

192,733

$

190,748

$

194,058

$

196,872

$

193,973

Less:

Goodwill

19,691

19,300

19,422

19,878

19,126

Intangible assets (other than MSRs)

3,438

3,734

3,679

3,639

3,582

Goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS

16

16

16

16

-

Tangible common equity (TCE)(9)

$

169,588

$

167,698

$

170,941

$

173,339

$

171,265

Common shares outstanding (CSO)

1,891.3

1,877.1

1,867.7

1,840.9

1,789.3

Book value per share (common equity/CSO)

$

101.91

$

101.62

$

103.90

$

106.94

$

108.41

Tangible book value per share (TCE/CSO)(9)

$

89.67

$

89.34

$

91.52

$

94.16

$

95.72

Average TCE (in billions of dollars)(9)

Services

$

24.9

$

24.9

$

24.7

$

24.7

$

24.7

$

24.9

$

24.7

Markets

54.0

54.0

50.4

50.4

50.4

54.0

50.4

Banking

21.8

21.8

20.6

20.6

20.6

21.8

20.6

Wealth

13.2

13.2

12.3

12.3

12.3

13.2

12.3

USPB

25.2

25.2

23.4

23.4

23.4

25.2

23.4

All Other

29.2

29.5

37.9

40.7

40.9

27.4

39.4

Total Citi average TCE

$

168.3

$

168.6

$

169.3

$

172.1

$

172.3

$

166.5

$

170.8

Plus:

Average goodwill

$

19.6

$

19.4

$

18.8

$

19.8

$

19.6

$

19.4

$

19.4

Average intangible assets (other than MSRs)

3.5

3.6

3.7

3.7

3.6

3.7

4.1

Average goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS

-

-

-

-

-

-

-

Total Citi average common stockholders’ equity (in billions of dollars)

$

191.4

$

191.6

$

191.8

$

195.6

$

195.5

$

189.6

$

194.3

(1)

See footnote 3 on page 1.

(2)

September 30, 2025 is preliminary.

(3)

Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(4)

See footnote 4 on page 1.

(5)

Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(6)

Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit, and general business credit tax carry-forwards and DTAs arising from temporary differences (future deductions) that are deducted from CET1 Capital exceeding the 10% limitation.

(7)

Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(8)

Assets subject to 10% / 15% limitations include MSRs, DTAs arising from temporary differences, and significant common stock investments in unconsolidated financial institutions. For all periods presented, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

(9)

TCE and TBVPS are non-GAAP financial measures.

Reclassified to conform to the current period's presentation.

Page 22


Exhibit 99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

Ticker
Symbol(s)

Title for iXBRL

Name of each
exchange on
which registered

Common Stock, par value $.01 per share

C

Common Stock, par value $.01 per share

New York Stock Exchange

7.625% Trust Preferred Securities of Citigroup Capital III (and registrant’s guaranty with respect thereto)

C/36Y

7.625% TRUPs of Cap III (and registrant’s guaranty)

New York Stock Exchange

7.875% Fixed Rate / Floating Rate Trust Preferred Securities (TruPS®) of Citigroup Capital XIII (and registrant’s guaranty with respect thereto)

C N

7.875% FXD / FRN TruPS of Cap XIII (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due April 26, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28

MTN, Series N, Callable Fixed Rate Notes Due Apr 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 17, 2026 of CGMHI (and registrant’s guaranty with respect thereto)

C/26

MTN, Series N, Floating Rate Notes Due Sept 2026 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 15, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28A

MTN, Series N, Floating Rate Notes Due Sept 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due October 6, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28B

MTN, Series N, Floating Rate Notes Due Oct 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due March 21, 2029 of CGMHI (and registrant’s guaranty with respect thereto)

C/29A

MTN, Series N, Floating Rate Notes Due Mar 2029 of CGMHI (and registrant’s guaranty)

New York Stock Exchange